VRL - Vasundhara Rasayans Ltd. Share Price

Pharmaceuticals & Biotechnology

₹184.20-10.75(-5.51%)

Market Closed as of Aug 7, 2025, 15:30 IST

Select time range

Valuation
Market Cap	66.11 Cr
Price/Earnings (Trailing)	19.17
Price/Sales (Trailing)	1.78
EV/EBITDA	10.15
Price/Free Cashflow	-10.57
MarketCap/EBT	11.46
Enterprise Value	64.77 Cr

Fundamentals
Revenue (TTM)	37.13 Cr
Rev. Growth (Yr)	-34.3%
Earnings (TTM)	4.25 Cr
Earnings Growth (Yr)	-109.4%

Profitability
Operating Margin	18%
EBT Margin	16%
Return on Equity	11.94%
Return on Assets	9.86%
Free Cashflow Yield	-9.46%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 37 Cr

Net Income (Last 12 mths)

Latest reported: 4 Cr

Growth & Returns
Price Change 1W	0.10%
Price Change 1M	-1.3%
Price Change 6M	-29.7%
Price Change 1Y	-25.3%
3Y Cumulative Return	17.7%
5Y Cumulative Return	32.1%
7Y Cumulative Return	26.5%
10Y Cumulative Return	18.9%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	45.95 L
Cash Flow from Operations (TTM)	-5.83 Cr
Cash Flow from Financing (TTM)	1.35 Cr
Cash & Equivalents	5.54 Cr
Free Cash Flow (TTM)	-6.25 Cr
Free Cash Flow/Share (TTM)	-19.68

Balance Sheet
Total Assets	43.07 Cr
Total Liabilities	7.51 Cr
Shareholder Equity	35.56 Cr
Current Assets	38.23 Cr
Current Liabilities	7.43 Cr
Net PPE	2.49 Cr
Inventory	1.88 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.1
Debt/Equity	0.12
Interest Coverage	20.42
Interest/Cashflow Ops	-20.67

Dividend & Shareholder Returns
Dividend/Share (TTM)	2
Dividend Yield	0.83%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 11% is a good sign.

Past Returns: In past three years, the stock has provided 17.7% return compared to 14.6% by NIFTY 50.

Cons

Size: It is a very small market cap company. Risks of volatility, governance, sustained growth assumptions should be double checked.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.83%
Dividend/Share (TTM)	2
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	10.85

Financial Health
Current Ratio	5.14
Debt/Equity	0.12

Technical Indicators
RSI (14d)	45.24
RSI (5d)	51.22
RSI (21d)	52.9
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Vasundhara Rasayans

Summary of Vasundhara Rasayans's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Vasundhara Rasayans ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
P & J CRETECHEM PRIVATE LIMITED	61.98%
GARG LEASING AND FINANCE PRIVATE LIMITED	3.55%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Vasundhara Rasayans Better than it's peers?

Detailed comparison of Vasundhara Rasayans against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Income Statement for Vasundhara Rasayans

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-8.3%	34	37	38	27	21	21
Other Income	43.6%	2.35	1.94	2.3	1.04	1.15	1.33
Total Income	-7.9%	36	39	40	28	22	23
Cost of Materials	0%	16	16	19	14	9.26	9.22
Purchases of stock-in-trade	-	0	0	0	-0.21	0	0
Employee Expense	-0.4%	3.27	3.28	2.6	2.27	3.49	3.49
Finance costs	1.4%	0.27	0.26	0.2	0.04	0.03	0.03
Depreciation and Amortization	22.9%	0.36	0.17	0.13	0.11	0.03	0.03
Other expenses	0%	11	11	11	8.39	5.71	5.71
Total Expenses	0%	31	31	33	25	19	19
Profit Before exceptional items and Tax	-30.8%	5.77	7.89	7.48	3.05	3.91	4.09
Total profit before tax	-30.8%	5.77	7.89	7.48	3.05	3.91	4.09
Current tax	-51.5%	1.48	1.99	1.83	0.86	1.1	1.1
Deferred tax	-1.1%	0.04	0.05	0	0	-0.18	0.03
Total tax	-50%	1.52	2.04	1.82	0.87	0.92	1.13
Total profit (loss) for period	-33.1%	4.25	5.86	5.65	2.18	2.99	2.96
Other comp. income net of taxes	9.1%	0	-0.1	0.01	-0.03	0	0
Total Comprehensive Income	-31.7%	4.25	5.76	5.66	2.15	2.99	2.96
Earnings Per Share, Basic	-29%	13.39	18.44	17.59	6.77	9.4	9.32
Earnings Per Share, Diluted	-29%	13.39	18.44	17.59	0	9.4	0

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	17.9%	8.82	7.63	11	8.23	9.32	8.33
Other Income	16.4%	0.54	0.45	0.74	0.5	0.27	0.42
Total Income	18.1%	9.36	8.08	12	8.73	9.59	8.76
Cost of Materials	1.7%	4	3.95	4.21	4.27	3.99	3.06
Employee Expense	-140%	0.64	0.85	1.12	0.93	0.63	0.61
Finance costs	0%	0.06	0.06	0.08	0.01	0.03	0.06
Depreciation and Amortization	1.1%	0.09	0.08	0.07	0.08	0.06	0.04
Other expenses	16.9%	2.94	2.66	3.24	2.49	2.84	2.52
Total Expenses	8.3%	7.4	6.91	9.02	6.86	7.71	7.47
Profit Before exceptional items and Tax	500%	1.96	1.16	2.86	1.87	1.88	1.29
Total profit before tax	500%	1.96	1.16	2.86	1.87	1.88	1.29
Current tax	30%	0.51	0.3	0.68	0.49	0.49	0.34
Deferred tax	-	0	0	0.05	0	0	0
Total tax	30%	0.51	0.3	0.73	0.49	0.49	0.34
Total profit (loss) for period	421.4%	1.45	0.86	2.13	1.38	1.39	0.96
Other comp. income net of taxes	-	0	0	-0.1	0	0	0
Total Comprehensive Income	421.4%	1.45	0.86	2.03	1.38	1.39	0.96
Earnings Per Share, Basic	376%	9.14	2.71	6.71	4.35	4.37	3.01
Earnings Per Share, Diluted	376%	9.14	2.71	6.71	4.35	4.37	3.01

Balance Sheet for Vasundhara Rasayans

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-47%	5.54	9.56	3.08	7.74	202,901	11
Current investments	-725%	0	1.16	0	0	0	0.32
Loans, current	64.3%	24	15	12	13	311,883	1.51
Total current financial assets	6.5%	34	32	32	29	2,407,891	20
Inventories	20.5%	1.88	1.73	2.66	4	201,009	2.21
Current tax assets	-	0.54	0	0.54	0	0	0.12
Total current assets	8.8%	38	35	35	34	2,738,922	24
Property, plant and equipment	4.2%	2.49	2.43	2.54	0.86	84,780	0.91
Non-current investments	-	2.35	0	0	0	0	0
Loans, non-current	-5.3%	0	0.05	0.64	0.14	0	0
Total non-current financial assets	242.1%	2.35	0.05	0.64	0.14	715,446	0.06
Total non-current assets	159.5%	4.84	2.48	3.19	1	800,226	1.13
Total assets	16.7%	43	37	38	35	3,539,148	26
Borrowings, non-current	-376.2%	0	0.79	0	0	0	0
Total non-current financial liabilities	-376.2%	0	0.79	0	0	525,972	0
Total non-current liabilities	-607.7%	0.08	0.87	0.04	0.03	529,498	0.04
Borrowings, current	1906.3%	4.21	1.16	1.18	4.02	94,958	1.31
Total current financial liabilities	119.5%	6.84	3.66	6.26	6.81	355,235	3.68
Current tax liabilities	-132.6%	0	0.57	-	0.58	0	-
Total current liabilities	84.2%	7.43	4.49	6.81	7.67	391,532	3.93
Total liabilities	49.3%	7.51	5.36	6.84	7.7	921,031	3.97
Equity share capital	0%	3.18	3.18	3.18	3.18	317,820	3.18
Total equity	12.9%	36	32	31	27	2,618,118	22
Total equity and liabilities	16.7%	43	37	38	35	3,539,148	26

Cash Flow for Vasundhara Rasayans

Standalone figures (in Rs. Crores)

Finance costs	-
Change in inventories	-190.5%
Depreciation	13.5%
Adjustments for interest income	107.8%
Net Cashflows from Operations	-162.3%
Interest paid	-53%
Interest received	-
Income taxes paid (refund)	64.6%
Other inflows (outflows) of cash	-3.1%
Net Cashflows From Operating Activities	-235.8%
Purchase of property, plant and equipment	-169.9%
Proceeds from sales of investment property	-
Purchase of investment property	-
Proceeds from sales of intangible assets	-
Purchase of other long-term assets	-
Interest received	107.8%
Other inflows (outflows) of cash	-
Net Cashflows From Investing Activities	76.7%
Proceeds from borrowings	141%
Dividends paid	0%
Interest paid	12%
Net Cashflows from Financing Activities	109%
Net change in cash and cash eq.	-704.8%

VRL - Vasundhara Rasayans Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution