ZEEMEDIA - Zee Media Corporation Limited Share Price

Entertainment

Sharesguru Stock Score

ZEEMEDIA

71/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹8.39-0.10(-1.18%)

Market Closed as of Jun 24, 2026, 15:30 IST

Select time range

Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Past Returns: In past three years, the stock has provided 2.4% return compared to 8.8% by NIFTY 50.

Dividend: Stock hasn't been paying any dividend.

Size: It is a small market cap company and can be volatile.

Smart Money: Smart money looks to be reducing their stake in the stock.

Valuation
Market Cap	524.73 Cr
Price/Earnings (Trailing)	279.67
Price/Sales (Trailing)	0.68
EV/EBITDA	4.46
Price/Free Cashflow	5.98
MarketCap/EBT	-91.01
Enterprise Value	526.85 Cr

Fundamentals
Revenue (TTM)	776.33 Cr
Rev. Growth (Yr)	6.3%
Earnings (TTM)	1.9 Cr
Earnings Growth (Yr)	27.8%

Profitability
Operating Margin	0.00%
EBT Margin	-1%
Return on Equity	0.85%
Return on Assets	0.22%
Free Cashflow Yield	16.73%

Growth & Returns
Price Change 1W	-1%
Price Change 1M	5%
Price Change 6M	-9%
Price Change 1Y	-35.8%
3Y Cumulative Return	2.4%
5Y Cumulative Return	-3.7%
7Y Cumulative Return	-3.9%
10Y Cumulative Return	-10%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-3.55 Cr
Cash Flow from Operations (TTM)	98.13 Cr
Cash Flow from Financing (TTM)	-82.77 Cr
Cash & Equivalents	8.47 Cr
Free Cash Flow (TTM)	87.79 Cr
Free Cash Flow/Share (TTM)	1.4

Balance Sheet
Total Assets	873.12 Cr
Total Liabilities	649.35 Cr
Shareholder Equity	223.77 Cr
Current Assets	362.53 Cr
Current Liabilities	560.31 Cr
Net PPE	134.21 Cr
Inventory	0.00
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.01
Debt/Equity	0.05
Interest Coverage	-1.3
Interest/Cashflow Ops	6.04

Technical Indicators
RSI (14d)	60.48
RSI (5d)	66.67
RSI (21d)	60.13
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
SharesGuru Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Hold
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Shareholder Name	Holding %
Miloeux Media and Entertainment Private Limited	16.76%
Auv Innovations Llp	9.41%
Stci Finance Limited	4.19%
Keya Vimal Salot	3.8%
Multitude Growth Funds Limited	2.26%
Nexpact Limited	2.15%
Acacia Partners, Lp	1.96%
Acacia Conservation Fund Lp	1.69%
Acacia Institutional Partners, Lp	1.5%
Viral Amal Parikh	1.33%
Ravinder Kumar Agarwal	1.1%
India Opportunities Growth Fund Ltd - Pinewood Strategy	1.05%
25 Fps Media Private Limited	0.06%
Subhash Chandra and Sons HUF	0%
Nand Kishore & Sons HUF	0%
Essel Media Corporation Limited - UK	0%
Navi Global ( Mauritius) Limited	0%
Essel Infra Project International Holdings Pte Ltd	0%
Elitecast Media Limited	0%
Digital Satellite Media and Broadband Private Limited	0%

Description	(%) Q/Q	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Revenue From Operations	22.1%	759	622	638	721	867	649
Other Income	60%	17	11	25	19	5.66	5.21
Total Income	22.6%	776	633	663	740	873	654
Employee Expense	14.5%	253	221	248	262	220	167
Finance costs	-37.9%	19	30	24	30	38	24
Depreciation and Amortization	-12.7%	104	119	85	92	85	81
Other expenses	-4.5%	401	420	429	393	393	264
Total Expenses	-1.6%	777	790	787	776	736	536
Profit Before exceptional items and Tax	98.8%	-0.97	-156.85	-123.52	-36.6	137	118
Exceptional items before tax	-43.3%	-4.79	-3.04	-3.5	-30.99	-211.95	-11.17
Total profit before tax	95.8%	-5.76	-159.89	-127.02	-67.59	-75.3	107
Current tax	61.1%	0.04	-1.47	1.06	6.73	47	37
Deferred tax	78.2%	-7.7	-39	-29.37	-10.68	-2.35	-5.42
Total tax	79.1%	-7.66	-40.47	-28.31	-3.95	45	31
Total profit (loss) for period	100.7%	1.9	-119.42	-98.43	-68.81	-117.72	76
Other comp. income net of taxes	194.1%	1.16	0.83	0.4	-0.15	0.47	1.62
Total Comprehensive Income	101.7%	3.06	-118.59	-98.03	-68.96	-117.25	77
Earnings Per Share, Basic	66.7%	0.03	-1.91	1.1	-1.1	-2.07	1.61
Earnings Per Share, Diluted	66.7%	0.03	-1.91	1.1	-1.1	-2.07	1.49

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	34.3%	240	179	182	156	159	131
Other Income	-108.3%	0.98	1.24	0.76	5.92	1.33	2.42
Total Income	34.1%	241	180	183	162	161	133
Employee Expense	0%	64	64	66	56	53	56
Finance costs	-5.2%	4.67	4.87	4.8	7.31	7.82	7.39
Depreciation and Amortization	-3.8%	26	27	27	29	30	30
Other expenses	1%	98	97	97	108	100	106
Total Expenses	-0.5%	192	193	195	200	191	200
Profit Before exceptional items and Tax	435.9%	49	-13.29	-11.44	-38.49	-29.88	-66.53
Exceptional items before tax	-	0	0	0	-11.04	0	0
Total profit before tax	435.9%	49	-13.29	-11.44	-49.52	-29.88	-66.53
Current tax	-	0	0	0	-2.35	0.44	-0.11
Deferred tax	-494.4%	-3.89	2.24	-2.63	-10.42	-7.9	-16.56
Total tax	-494.4%	-3.89	2.24	-2.63	-12.78	-7.46	-16.67
Total profit (loss) for period	414.6%	53	-15.53	-8.82	-36.75	-22.42	-49.86
Other comp. income net of taxes	-160.6%	0.14	0.67	-0.92	0.13	0.56	0.17
Total Comprehensive Income	427.9%	53	-14.86	-9.73	-36.62	-21.86	-49.69
Earnings Per Share, Basic	87.2%	0.84	-0.25	-0.14	-0.59	-0.36	-0.8
Earnings Per Share, Diluted	87.2%	0.84	-0.25	-0.14	-0.59	-0.36	-0.8

Description	(%) Q/Q	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Revenue From Operations	25.8%	572	455	458	517	655	573
Other Income	122.8%	18	8.63	19	21	7.32	4.62
Total Income	27%	589	464	476	538	662	578
Employee Expense	11.2%	179	161	177	179	175	157
Finance costs	-37.9%	19	30	23	27	37	24
Depreciation and Amortization	-10.8%	84	94	57	63	68	65
Other expenses	-8.7%	295	323	329	275	316	236
Total Expenses	-5.3%	576	608	586	543	595	482
Profit Before exceptional items and Tax	108.2%	13	-144.7	-109.74	-5.83	67	96
Exceptional items before tax	-112.8%	0	8.81	-3.21	-38.86	43	-11.17
Total profit before tax	108.8%	13	-135.89	-112.95	-44.69	109	85
Current tax	58%	0	-1.38	0	2.48	30	30
Deferred tax	87%	-3.56	-34.18	-26.96	-2.18	-4.31	-4.57
Total tax	87.5%	-3.56	-35.56	-26.96	0.3	26	26
Total profit (loss) for period	115.8%	17	-100.33	-85.99	-44.99	84	59
Other comp. income net of taxes	21.9%	0.75	0.68	-0.2	-0.05	0.18	1.53
Total Comprehensive Income	116.9%	18	-99.65	-86.19	-45.04	84	61
Earnings Per Share, Basic	71.9%	0.27	-1.6	-1.375	-0.72	1.47	1.26
Earnings Per Share, Diluted	71.9%	0.27	-1.6	-1.375	-0.72	1.45	1.16

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	71.6%	200	117	142	117	117	94
Other Income	83.8%	0.94	0.63	0.6	4.57	0.51	2.25
Total Income	70.9%	201	118	142	122	117	97
Employee Expense	0%	45	45	47	41	39	41
Finance costs	-3.5%	4.56	4.69	4.66	7.59	7.34	7.29
Depreciation and Amortization	-5%	20	21	22	23	24	24
Other expenses	-1.4%	71	72	77	84	74	82
Total Expenses	-1.4%	141	143	151	155	144	154
Profit Before exceptional items and Tax	330.2%	60	-24.63	-8.4	-32.95	-26.66	-57.76
Exceptional items before tax	-	0	0	0	0.81	0	0
Total profit before tax	330.2%	60	-24.63	-8.4	-32.14	-26.66	-57.76
Current tax	-	0	0	0	-1.38	0	0
Deferred tax	-8%	-1.16	-1	-1.77	-8.08	-6.71	-14.52
Total tax	-8%	-1.16	-1	-1.77	-9.46	-6.71	-14.52
Total profit (loss) for period	343.7%	61	-23.62	-6.62	-22.68	-19.96	-43.24
Other comp. income net of taxes	-26.9%	0.34	0.48	-0.92	0.06	0.47	0.2
Total Comprehensive Income	352.7%	62	-23.14	-7.54	-22.62	-19.49	-43.04
Earnings Per Share, Basic	98.5%	0.98	-0.37	-0.11	-0.36	-0.32	-0.69
Earnings Per Share, Diluted	98.5%	0.98	-0.37	-0.11	-0.36	-0.32	-0.69

Description	(%) Q/Q	Mar-2026	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	54.3%	8.47	5.84	14	16	9.01	6.93
Total current financial assets	39.1%	332	239	219	222	219	236
Total current assets	31.2%	363	277	279	270	252	293
Property, plant and equipment	-16.4%	134	160	185	211	243	158
Capital work-in-progress	-	0.32	0	-	0	0	0
Goodwill	-126.4%	0	4.79	4.79	4.79	4.79	4.79
Non-current investments	-2.4%	42	43	43	42	42	42
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-11.5%	47	53	53	51	49	51
Total non-current assets	-8.8%	509	558	599	661	716	632
Total assets	4.3%	873	837	880	932	968	928
Borrowings, non-current	-151.4%	0.81	1.37	1.78	2.27	2.73	85
Total non-current financial liabilities	108.3%	51	25	122	157	112	88
Provisions, non-current	0%	38	38	36	34	36	35
Total non-current liabilities	-29.6%	89	126	158	191	148	123
Borrowings, current	-53.8%	9.77	20	77	91	132	93
Total current financial liabilities	15%	529	460	474	480	496	433
Provisions, current	-12.3%	2.07	2.22	2.16	2.05	2.3	2.11
Current tax liabilities	-	0	-	0.03	0.28	0.12	0.28
Total current liabilities	8.8%	560	515	502	513	531	474
Total liabilities	1.2%	649	641	660	703	679	597
Equity share capital	0%	63	63	63	63	63	63
Total equity	14.4%	224	196	221	229	289	331
Total equity and liabilities	4.3%	873	837	880	932	968	928

Description	(%) Q/Q	Mar-2026	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	35.9%	0.5	0.22	0.3	0.26	0.16	0.84
Loans, current	57.1%	0.7	0.3	0	0	0	0
Total current financial assets	54.6%	301	195	179	176	174	177
Total current assets	51.4%	319	211	210	199	191	193
Property, plant and equipment	-16.7%	121	145	168	191	220	135
Capital work-in-progress	-	0.32	-	-	-	0	0
Non-current investments	-1.3%	378	383	403	403	407	433
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-2.6%	382	392	412	411	412	442
Total non-current assets	-6%	718	764	815	844	887	822
Total assets	6.2%	1,039	978	1,027	1,045	1,078	1,017
Borrowings, non-current	-227.3%	0.72	1.22	1.7	2.16	2.52	85
Total non-current financial liabilities	-42.4%	50	86	119	139	93	88
Provisions, non-current	0%	29	29	28	27	29	28
Total non-current liabilities	-31.6%	79	115	148	167	122	116
Borrowings, current	-54.1%	9.73	20	77	91	132	93
Total current financial liabilities	11.2%	489	440	431	432	456	362
Provisions, current	-24.3%	1.56	1.74	1.81	1.7	1.91	1.76
Current tax liabilities	-	0	-	-	-	-	0
Total current liabilities	10.5%	515	466	452	459	479	387
Total liabilities	2.1%	594	582	600	626	601	503
Equity share capital	0%	63	63	63	63	63	63
Total equity	12.4%	445	396	427	419	477	514
Total equity and liabilities	6.2%	1,039	978	1,027	1,045	1,078	1,017

Dividend & Shareholder Returns
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Investor Care
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	0.03

Category	ZEEMEDIA	Entertainment
PE	283.00	55.68
PS	0.68	1.54
Growth	22.6 %	-1.2 %

Description	(%) Q/Q	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Finance costs	-60%	11	26	23	28	34	-
Depreciation	-12.7%	104	119	85	92	85	-
Impairment loss / reversal	-	0	0	0	31	0	-
Unrealised forex losses/gains	-64.9%	-4.03	-2.05	0.23	-0.28	-0.07	-
Adjustments for interest income	-56.6%	2.02	3.35	2.61	3.34	4.01	-
Net Cashflows from Operations	127.7%	108	48	85	176	300	-
Income taxes paid (refund)	153%	10	-15.97	8.02	30	50	-
Net Cashflows From Operating Activities	54%	98	64	77	146	249	-
Proceeds from sales of PPE	669.1%	4.87	0.32	7.67	1.01	0.54	-
Purchase of property, plant and equipment	-10%	10	11	15	108	98	-
Purchase of investment property	-127.8%	0.2	3.88	0	0	0	-
Proceeds from sales of long-term assets	-133.3%	0	4	0	5	1.7	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	0	5	-
Interest received	-56.2%	2.03	3.35	3.08	3.45	4.1	-
Other inflows (outflows) of cash	38.5%	0.09	-0.48	14	0.63	-97.34	-
Net Cashflows From Investing Activities	45.2%	-3.55	-7.3	15	-97.68	-189.22	-
Proceeds from issuing other equity instruments	-102%	0	50	0	0	41	-
Proceeds from issuing debt	98.8%	0	-84.95	0	0	0	-
Proceeds from borrowings	-86.7%	7.5	50	3.08	0.9	1.76	-
Repayments of borrowings	16185.7%	58	1.35	70	48	112	-
Payments of lease liabilities	11.1%	21	19	0	23	19	-
Interest paid	-69.7%	11	34	17	24	29	-
Other inflows (outflows) of cash	90.8%	0	-9.86	0	0	0	-
Net Cashflows from Financing Activities	-69.8%	-82.77	-48.32	-92.34	-93.31	-116.24	-
Net change in cash and cash eq.	59%	12	7.92	-0.8	-44.75	-56.41	-

Description	(%) Q/Q	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Finance costs	-64%	10	26	22	26	33	-
Depreciation	-10.8%	84	94	57	63	68	-
Impairment loss / reversal	-	0	0	3.21	39	0	-
Unrealised forex losses/gains	-64.9%	-4.03	-2.05	0.24	-0.28	-0.07	-
Adjustments for interest income	-59.1%	1.85	3.08	0	8.51	4.6	-
Net Cashflows from Operations	137.1%	84	36	70	159	149	-
Income taxes paid (refund)	146.9%	8.98	-16	8.66	20	34	-
Net Cashflows From Operating Activities	45.1%	75	52	62	139	115	-
Cashflows used in obtaining control of subsidiaries	-1%	0	0.01	0	0	0	-
Proceeds from sales of PPE	569.6%	4.71	0.21	7.71	1.21	0.51	-
Purchase of property, plant and equipment	-13%	7.8	8.82	17	41	34	-
Purchase of investment property	-	-25	0	0	0	0	-
Proceeds from sales of long-term assets	-133.3%	0	4	0	0	1.7	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	0	12	-
Interest received	-58.9%	1.85	3.07	2.92	8.63	4.64	-
Other inflows (outflows) of cash	-6.9%	-0.09	-0.02	29	0.95	-2.52	-
Net Cashflows From Investing Activities	956%	23	-1.57	23	-73.63	-50.4	-
Proceeds from issuing other equity instruments	-102%	0	50	0	0	41	-
Proceeds from issuing debt	98.8%	0	-84.95	0	0	0	-
Proceeds from borrowings	-86.7%	7.5	50	3.08	0.57	1.76	-
Repayments of borrowings	51718.2%	58	1.11	70	48	112	-
Payments of lease liabilities	11.8%	20	18	0	21	22	-
Interest paid	-71.9%	10	33	16	22	27	-
Other inflows (outflows) of cash	90.6%	0	-9.61	0	0	0	-
Net Cashflows from Financing Activities	-72.3%	-81.07	-46.64	-90.7	-90.18	-118.03	-
Net change in cash and cash eq.	540%	17	3.5	-6.01	-24.54	-53.5	-

ZEEMEDIA - Zee Media Corporation Limited Share Price

ZEEMEDIA

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

ZEEMEDIA

ZEEMEDIA - Zee Media Corporation Limited Share Price

ZEEMEDIA

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

ZEEMEDIA

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Zee Media Corporation Limited do?

Important Disclosure & Data Context

Valuation

Fundamentals

Profitability

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Zee Media Corporation Limited do?

Important Disclosure & Data Context