ZICOM - Zicom Electronic Security Systems l Share Price

₹1.600.00(0.00%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	6.6 Cr
Price/Earnings (Trailing)	-0.09
Price/Sales (Trailing)	3.6
EV/EBITDA	-2.4
Price/Free Cashflow	42.53
MarketCap/EBT	-0.09
Enterprise Value	179.8 Cr

Profitability
Free Cashflow Yield	2.35%

Price to Sales Ratio

Latest reported: 4

Revenue (Last 12 mths)

Latest reported: 14 Cr

Net Income (Last 12 mths)

Latest reported: -78 Cr

Growth & Returns
Price Change 1W	0.00%
Price Change 1M	0.00%
Price Change 6M	0.00%
Price Change 1Y	0.00%
3Y Cumulative Return	0.00%
5Y Cumulative Return	0.00%
7Y Cumulative Return	-25.9%
10Y Cumulative Return	-37.5%

Risk & Volatility
Max Drawdown	-99.2%
Drawdown Prob. (30d, 5Y)	48.08%
Risk Level (5Y)	46.9%

Pros

Technicals: Bullish SharesGuru indicator.

Cons

Size: It is a very small market cap company. Risks of volatility, governance, sustained growth assumptions should be double checked.

Past Returns: Underperforming stock! In past three years, the stock has provided 0% return compared to 11.6% by NIFTY 50.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Summary of Latest Earnings Report from Zicom Electronic Security Systems l

Summary of Zicom Electronic Security Systems l's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Zicom Electronic Security Systems l ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
BANK OF BARODA	15.64%
IDBI BANK LIMITED	10.27%
UNION BANK OF INDIA	7.9%
Bodies Corporate	5.03%
CENTRAL BANK OF INDIA	4.89%
PURSHOTTAM AGARWAL	2.16%
CORONET PROPERTIES & INVESTMENTS PVT LTD	2.14%
ALPHA LEON ENTERPRISES LLP	1.96%
HUF	1.91%
INDIAN BANK	1.55%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Zicom Electronic Security Systems l Better than it's peers?

Detailed comparison of Zicom Electronic Security Systems l against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Income Statement for Zicom Electronic Security Systems l

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018
Revenue From Operations	-	-	-	66	88	266
Other Income	-	-	-	1.67	0.3	2.99
Total Income	-	-	-	68	88	269
Purchases of stock-in-trade	-	-	-	42	50	149
Employee Expense	-	-	-	14	19	42
Finance costs	-	-	-	12	48	62
Depreciation and Amortization	-	-	-	64	34	37
Other expenses	-	-	-	87	244	266
Total Expenses	-	-	-	223	418	592
Profit Before exceptional items and Tax	-	-	-	-155.45	-330.07	-322.79
Exceptional items before tax	-	-	-	-3.33	60	-17.33
Total profit before tax	-	-	-	-158.78	-269.69	-340.12
Current tax	-	-	-	0	1.45	1.31
Deferred tax	-	-	-	2.16	-4.64	0.79
Total tax	-	-	-	2.16	-3.18	2.1
Total profit (loss) for period	-	-	-	-159.02	-253.88	-335.14
Other comp. income net of taxes	-	-	-	0.02	0.04	0.5
Total Comprehensive Income	-	-	-	-159	-253.84	-334.64
Earnings Per Share, Basic	-	-	-	-38.57	-61.57	-81.18
Earnings Per Share, Diluted	-	-	-	-38.57	-61.57	-81.18

Description	(%) Q/Q	Mar-2022	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020
Revenue From Operations	-	-	-	6.14	7.03	6.7	7.78
Other Income	-	-	-	0.06	0.08	0.01	1.52
Total Income	-	-	-	6.19	7.11	6.71	9.3
Purchases of stock-in-trade	-	-	-	4.33	-1.79	0.09	1.42
Employee Expense	-	-	-	2.72	2.48	2.89	-0.43
Finance costs	-	-	-	0.01	0.03	0.03	0.37
Depreciation and Amortization	-	-	-	-1.31	3.55	4.81	47
Other expenses	-	-	-	14	1.17	4.29	61
Total Expenses	-	-	-	17	8.92	12	109
Profit Before exceptional items and Tax	-	-	-	-10.43	-1.81	-5.41	-100.04
Exceptional items before tax	-	-	-	0	0	0	0
Total profit before tax	-	-	-	-10.43	-1.81	-5.41	-100.04
Current tax	-	-	-	-0.35	0.21	0.14	-0.13
Deferred tax	-	-	-	-0.97	-5.77	-0.65	3.22
Total tax	-	-	-	-1.33	-5.56	-0.51	3.08
Total profit (loss) for period	-	-	-	-8.95	3.62	-4.61	-103.56
Other comp. income net of taxes	-	-	-	0	0	0	-0.01
Total Comprehensive Income	-	-	-	-8.95	3.62	-4.61	-103.58
Earnings Per Share, Basic	-	-	-	-0.22	-0.88	-1.12	-25.13
Earnings Per Share, Diluted	-	-	-	-0.22	-0.88	-1.12	-25.13

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018
Revenue From Operations	-42.4%	1.38	1.66	2.35	8.83	38
Other Income	48.1%	0.6	0.23	0.18	0.14	0.34
Total Income	8.9%	1.98	1.9	2.53	8.97	38
Purchases of stock-in-trade	-112.5%	0.97	1.24	3.12	8.89	4.52
Employee Expense	26.7%	0.37	0.14	2.38	3.4	5.44
Finance costs	-1%	0	0.01	0.04	0.58	10
Depreciation and Amortization	-50.8%	0.05	0.37	0.46	0.51	0.62
Other expenses	-101.3%	0.66	28	22	37	145
Total Expenses	-95.9%	2.2	30	32	74	202
Profit Before exceptional items and Tax	95.8%	-0.22	-28.27	-29.07	-64.58	-163.15
Exceptional items before tax	97.9%	0	-45.86	-3.33	60	-203.68
Total profit before tax	98.4%	-0.22	-74.13	-32.4	-4.19	-366.83
Deferred tax	82.5%	0	-4.7	2.49	-2.54	1.05
Total tax	82.5%	0	-4.7	2.49	-2.54	1.05
Total profit (loss) for period	98.3%	-0.22	-69.43	-34.9	-1.65	-367.88
Other comp. income net of taxes	-	0	0	0	0.02	0.46
Total Comprehensive Income	98.3%	-0.22	-69.43	-34.9	-1.63	-367.42
Earnings Per Share, Basic	94.1%	-0.05	-16.84	-8.46	-0.4	-89.13
Earnings Per Share, Diluted	94.1%	-0.05	-16.84	-8.46	-0.4	-89.13

Description	(%) Q/Q	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020
Revenue From Operations	-85.2%	0.46	0.72	0.42	0.06	0.33
Other Income	-12.4%	0.11	0.06	0.07	0	0.05
Total Income	-127.3%	0.56	0.78	0.48	0.06	0.37
Purchases of stock-in-trade	-61.3%	0.38	0.48	0.37	0	1.16
Employee Expense	-14.9%	0.13	0	-0.07	0.08	0.75
Finance costs	-	0	0.01	0	0	-0.07
Depreciation and Amortization	-35.1%	0.26	0.03	-0.04	0.11	0.04
Other expenses	-103.8%	27	0.52	0.46	0.17	20
Total Expenses	-103.7%	28	1.08	0.74	0.37	22
Profit Before exceptional items and Tax	96.5%	-27.41	-0.3	-0.26	-0.3	-22.06
Exceptional items before tax	97.9%	-45.86	0	0	0	0
Total profit before tax	98.7%	-73.27	-0.3	-0.26	-0.3	-22.06
Deferred tax	-869.2%	1.13	-0.03	-5.8	0	2.36
Total tax	-869.2%	1.13	-0.03	-5.8	0	2.36
Total profit (loss) for period	98.7%	-74.4	-0.27	5.55	-0.3	-24.43
Other comp. income net of taxes	-	0	0	0	0	0
Total Comprehensive Income	98.7%	-74.4	-0.27	5.55	-0.3	-24.43
Earnings Per Share, Basic	94.8%	-18.05	-0.07	1.35	-0.07	-59.25
Earnings Per Share, Diluted	94.8%	-18.05	-0.07	1.35	-0.07	-59.25

Balance Sheet for Zicom Electronic Security Systems l

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2022	Mar-2021	Sep-2020	Mar-2020	Sep-2019	Mar-2019
Cash and cash equivalents	-	-	-	1.38	0.79	1.7	1.79
Total current financial assets	-	-	-	226	226	483	517
Inventories	-	-	-	6.67	6.83	23	29
Current tax assets	-	-	-	0	0	0.79	0
Total current assets	-	-	-	247	247	510	550
Property, plant and equipment	-	-	-	30	32	48	49
Capital work-in-progress	-	-	-	0.77	1.82	64	65
Goodwill	-	-	-	4.84	9.9	19	27
Loans, non-current	-	-	-	1.55	2.3	0.07	0.07
Total non-current financial assets	-	-	-	1.56	2.31	0.07	0.07
Total non-current assets	-	-	-	47	48	132	143
Total assets	-	-	-	294	295	642	692
Borrowings, non-current	-	-	-	134	138	102	101
Total non-current financial liabilities	-	-	-	157	159	109	102
Provisions, non-current	-	-	-	6.18	6.33	1.86	1.56
Total non-current liabilities	-	-	-	154	164	106	99
Borrowings, current	-	-	-	752	765	547	546
Total current financial liabilities	-	-	-	846	860	735	735
Provisions, current	-	-	-	0.46	0.46	2.58	2.54
Total current liabilities	-	-	-	975	967	917	896
Total liabilities	-	-	-	1,129	1,131	1,023	995
Equity share capital	-	-	-	41	41	41	41
Non controlling interest	-	-	-	2.91	3.15	13	16
Total equity	-	-	-	-834.69	-836.22	-381	-302.64
Total equity and liabilities	-	-	-	294	295	642	692

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2022	Mar-2021	Sep-2020	Mar-2020	Sep-2019	Mar-2019
Cash and cash equivalents	-5.1%	0.17	0.21	0.19	0.16	0.23	0.15
Loans, current	0%	0.01	0.01	0.01	0.76	1.21	1.22
Total current financial assets	-1.1%	3.73	3.76	3.73	4.4	13	14
Inventories	-16.7%	0.02	0.16	0.15	0.18	2.01	3.62
Total current assets	-3.4%	3.82	3.92	4.1	4.75	15	18
Property, plant and equipment	0%	13	13	14	14	14	15
Goodwill	-	0	0	0	0	9.09	9.09
Loans, non-current	1%	0.03	0.02	0.03	0.03	0.07	0.07
Total non-current financial assets	2%	0.04	0.02	0.03	0.03	0.07	0.07
Total non-current assets	0%	13	13	39	39	49	49
Total assets	0%	17	17	43	43	64	67
Provisions, non-current	0%	0.13	0.13	0.13	0.13	0.07	0.08
Total non-current liabilities	0%	24	24	22	27	3.87	3.75
Borrowings, current	0%	173	173	128	128	124	127
Total current financial liabilities	-0.5%	212	213	165	166	161	164
Provisions, current	0%	0.21	0.21	0.21	0.21	0.27	0.27
Current tax liabilities	-8.4%	0.1	0.17	0.21	0.22	0.24	0.26
Total current liabilities	0%	220	220	172	174	190	185
Total liabilities	0%	244	244	195	201	194	189
Equity share capital	0%	41	41	41	41	41	41
Total equity	-0.1%	-226.84	-226.62	-151.95	-157.19	-130.16	-122.3
Total equity and liabilities	0%	17	17	43	43	64	67

Cash Flow for Zicom Electronic Security Systems l

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018
Finance costs	-1%	0	0.01	-	-	-
Change in inventories	13.1%	0.14	0.01	-	-	-
Depreciation	-50.8%	0.05	0.37	-	-	-
Adjustments for interest income	0%	-0.04	-0.04	-	-	-
Net Cashflows from Operations	98.8%	0.12	-72.03	-	-	-
Interest received	0%	-0.04	-0.04	-	-	-
Income taxes paid (refund)	-1.9%	-0.07	-0.05	-	-	-
Net Cashflows From Operating Activities	98.8%	0.16	-72.02	-	-	-
Interest received	-8.3%	-0.04	0.04	-	-	-
Income taxes paid (refund)	2.1%	0.07	0.05	-	-	-
Other inflows (outflows) of cash	-	0.01	0	-	-	-
Net Cashflows From Investing Activities	-8.9%	-0.1	-0.01	-	-	-
Income taxes paid (refund)	2.1%	0.07	0.05	-	-	-
Other inflows (outflows) of cash	1%	0	-0.01	-	-	-
Net Cashflows from Financing Activities	-0.9%	-0.07	-0.06	-	-	-
Net change in cash and cash eq.	98.6%	-0.02	-72.09	-	-	-

Consolidated figures (in Rs. Crores) / View Standalone Data

What does Zicom Electronic Security Systems l do?

Small Cap

Zicom Electronic Security Systems Limited, together with its subsidiaries, designs, manufactures, distributes, sells, and services electronic security systems in India. The company's products include high definition cameras & DVRs, IP/network cameras & NVRs, CCTV power supplies, video door phones, security alarm system & accessories, access control system & accessories, finger print locks, safe T series systems, and fire alarm system & accessories. Zicom Electronic Security Systems Limited was incorporated in 1994 and is based in Mumbai, India.

Employees:0

Website:www.zicom.com

ZICOM - Zicom Electronic Security Systems l Share Price

Valuation

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Risk & Volatility

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Zicom Electronic Security Systems l do?