sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
AARTIIND logo

AARTIIND - Aarti Industries Ltd Share Price

Chemicals & Petrochemicals

₹453.60+10.70(+2.42%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap16.06 kCr
Price/Earnings (Trailing)57
Price/Sales (Trailing)2
EV/EBITDA18.03
Price/Free Cashflow-94.81
MarketCap/EBT46.91
Enterprise Value19.84 kCr

Fundamentals

Growth & Returns

Price Change 1W24.6%
Price Change 1M18.8%
Price Change 6M18.1%
Price Change 1Y-2.9%
3Y Cumulative Return-5.9%
5Y Cumulative Return-5.7%
7Y Cumulative Return1.8%
10Y Cumulative Return14.2%
Revenue (TTM)
8.05 kCr
Rev. Growth (Yr)25.8%
Earnings (TTM)377.48 Cr
Earnings Growth (Yr)189%

Profitability

Operating Margin3%
EBT Margin3%
Return on Equity5.09%
Return on Assets2.48%
Free Cashflow Yield-1.05%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.4 kCr
Cash Flow from Operations (TTM)1.24 kCr
Cash Flow from Financing (TTM)-73.17 Cr
Cash & Equivalents144 Cr
Free Cash Flow (TTM)-144.03 Cr
Free Cash Flow/Share (TTM)-3.97

Balance Sheet

Total Assets11.7 kCr
Total Liabilities5.99 kCr
Shareholder Equity5.71 kCr
Current Assets3.11 kCr
Current Liabilities3.98 kCr
Net PPE6.35 kCr
Inventory1.25 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.34
Debt/Equity0.69
Interest Coverage-0.15
Interest/Cashflow Ops5.58

Dividend & Shareholder Returns

Dividend/Share (TTM)1
Dividend Yield0.23%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Momentum: Stock price has a strong positive momentum. Stock is up 18.8% in last 30 days.

Size: Market Cap wise it is among the top 20% companies of india.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -5.9% return compared to 13% by NIFTY 50.

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 8 kCr

Net Income (Last 12 mths)

Latest reported: 377.5 Cr
Pros

Smart Money: Smart money has been increasing their position in the stock.

Momentum: Stock price has a strong positive momentum. Stock is up 18.8% in last 30 days.

Size: Market Cap wise it is among the top 20% companies of india.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -5.9% return compared to 13% by NIFTY 50.

Investor Care

Dividend Yield0.23%
Dividend/Share (TTM)1
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)7.77

Financial Health

Current Ratio0.78
Debt/Equity0.69

Technical Indicators

RSI (14d)80.76
RSI (5d)99.27
RSI (21d)72.12
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalSell
RSI21 SignalSell
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Aarti Industries

Summary of Aarti Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Aarti Industries Limited provided an optimistic outlook during the Q2 FY26 earnings call held on November 7, 2025. They emphasized resilience in the face of challenges posed by U.S. tariffs on Indian chemical exports, which have created near-term headwinds. Despite this, the company achieved sequential growth, with Q2 revenue reported at Rs. 2,250 crore, reflecting a 21% increase quarter-on-quarter. EBITDA surged to Rs. 292 crore, marking a 36% increase, while Profit After Tax rose significantly to Rs. 106 crore, a staggering 150% quarter-on-quarter rise.

Looking ahead, the management highlighted key strategic actions to maintain growth momentum, including diversifying export markets to Europe, the Middle East, and Africa, and recalibrating U.S. strategies for long-term stability. The capital expenditure for FY26 is poised to be around Rs. 1,000 crore, with ongoing projects aiming for a long-term EBITDA target. They expect the successful negotiation of a potential India-U.S. trade deal could catalyze broader recovery in the chemical sector.

Major forward-looking points include:

  1. Capacity Expansion: New projects, including a multipurpose plant and a Calcium Chloride facility, are set to be commissioned in Q4 FY26, enhancing operational capabilities.

  2. Product Focus: The new 4,000 TPA PEDA project aligns with India's agrochemical industry needs and aims to establish Aarti as a key domestic supplier.

  3. R&D Investments: Ongoing efforts are directed towards advanced materials and polymer chemistry, aiming to capture emerging opportunities and drive innovation-led growth.

  4. Long-Term Strategy: Management intends to maintain a strategic focus on cost optimization, volume ramp-up, and diversification in end-use applications.

  5. Tariff Mitigation: The company is proactively engaging with customers to navigate tariff impacts and sustain demand.

Overall, management remains optimistic, believing Aarti Industries is well-positioned for sustainable growth despite current external challenges.

Share Holdings

Understand Aarti Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Rashesh Chandrakant Gogri4.09%
ICICI Prudential3.29%
Renil Rajendra Gogri3.08%
Mirik Rajendra Gogri3.08%
Hetal Gogri Gala2.75%
Anushakti Enterprise Private Limited2.75%
Jaya Chandrakant Gogri2.7%

Is Aarti Industries Better than it's peers?

Detailed comparison of Aarti Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
SRFSRF86.57 kCr15.6 kCr-5.50%-1.70%48.655.55--
PIINDPI Industries47.88 kCr7.78 kCr

Sector Comparison: AARTIIND vs Chemicals & Petrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

AARTIIND metrics compared to Chemicals

CategoryAARTIINDChemicals
PE57.0044.78
PS2.004.18
Growth13.2 %6.2 %
33% metrics above sector average
Key Insights
  • 1. AARTIIND is among the Top 10 Specialty Chemicals companies but not in Top 5.
  • 2. The company holds a market share of 5.5% in Specialty Chemicals.
  • 3. In last one year, the company has had an above average growth that other Specialty Chemicals companies.

What does Aarti Industries Ltd do?

Specialty Chemicals•Chemicals•Small Cap

Aarti Industries is a Specialty Chemicals company based in India, represented by the stock ticker AARTIIND.

With a market capitalization of Rs. 15,720.7 Crores, the company specializes in the manufacture and sale of a wide range of specialty chemicals, including:

  • Di chlorobenzene
  • Nitro chlorobenzene
  • Nitro toluenes
  • Sulphur

These products are utilized in various chemical processes such as chlorination, nitration, and oxidation, among others.

Aarti Industries also produces end-use products that cater to diverse sectors, including:

  • Dyes
  • Basic pharmaceuticals
  • Pigments
  • Agro chemicals
  • Polymers
  • Fertilizers
  • Specialty chemicals
  • Flavour and fragrance
  • Food and beverage products

Furthermore, the company provides intermediates for pharmaceuticals, agri-products, and other specialty chemical products like:

  • Single super phosphate
  • Export-grade calcium chloride granules
  • Fuel additives
  • Phthalates
  • Sulphuric acid products

Incorporated in 1984 and headquartered in Mumbai, India, Aarti Industries has demonstrated substantial growth, with a trailing revenue of Rs. 7,110.9 Crores over the last 12 months and a revenue growth of 10.2% in the past three years.

Aarti Industries is also committed to delivering value to its investors, offering a dividend yield of 0.55% per year, with a dividend payout of Rs. 2.5 per share over the last year. Additionally, the company participates in exports, broadening its market reach.

Industry Group:Chemicals & Petrochemicals
Employees:6,100
Website:www.aarti-industries.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

AARTIIND vs Chemicals (2021 - 2026)

Although AARTIIND is underperforming relative to the broader Chemicals sector, it has achieved a 6.0% year-over-year increase.

Sharesguru Stock Score

AARTIIND

59/100
Sharesguru Stock Score

AARTIIND

59/100

Question 1: Can you comment on any specifics or any other category which has led to the increase in the margins? And how sustainable is it?

Answer 1: The margin improvement was predominantly driven by operating leverage. Despite the mix leaning towards MMA and energy products, our overall contribution margins remain consistent across our product portfolio. As business volumes increase, operating leverage strengthens, leading to an uptick in EBITDA percentage. This trend indicates that the margin sustainability is primarily tied to improving volume instead of shifts between end applications.


Question 2: Could you list the likely plants we are closer to starting in the next 12 to 18 months and their commissioning dates?

Answer 2: This quarter, we will commission a Calcium Chloride facility. In the next quarter, we will launch our multipurpose plant at Zone 4. By Q4 FY26, we plan an increased MMA capacity from debottlenecking and introduce a new PEDA project relevant to our products. Sequentially, five incremental blocks at Zone 4 will be commissioned throughout the next financial year. However, specialty products will take longer to ramp up due to qualification cycles with global customers.


Question 3: What would be the likely end-category exposure mix after these plants are commissioned?

Answer 3: Looking at our three-year plan, we anticipate that energy will maintain a 30% to 40% share, while Agro and polymers will increase, alongside some gains from Pharma. However, given the market volatility, these projections remain cautious and will evolve based on actual developments over the coming years.


Question 4: What are the levers you have to mitigate tariff-related impacts?

Answer 4: Our options are somewhat limited at the organizational level. Primarily, we engage proactively with customers to maintain strong relationships while ensuring mutual compromise. Additionally, we are working on strategically addressing products potentially re-exported from the U.S. to minimize tariff impacts, leveraging both customer relationships and portfolio adjustments.


Question 5: What would likely be the steady-state EBITDA number a couple of quarters down the line before Zone 4 and PEDA capacity are commissioned?

Answer 5: While I prefer not to comment on exact numbers, the current performance reflects our strategies and if we maintain our volumes, similar EBITDA figures can be assumed as steady-state numbers. Our objective, however, is not just to maintain but to improve through further volume ramp-up and cost optimization.


Question 6: Can you elaborate on the rationale behind the PEDA expansion and target market dynamics?

Answer 6: The market for PEDA is sizable since India imports value chains at multiple stages, including DEA, PEDA, and Pretilachlor. We're aiming to establish a comprehensive supply chain with competitive cost advantages. This initiative enhances our value chain integration and positions us globally, ensuring sustainable competitiveness while tapping into large markets.


Question 7: Could you provide insight into the upcoming projects, particularly the multipurpose plant (MPP)?

Answer 7: The MPP significantly reduces our time to market for new products while providing flexibility for various chemistries. Projects like PEDA serve as examples where we can quickly leverage existing capabilities. While we prioritize innovation, MPP allows us to adapt our production based on market demand and profitability considerations.


Question 8: What is the expected capex for FY27, and the anticipated tax rate for FY26 and FY27?

Answer 8: I anticipate FY27 capex will be substantially lower than the FY26 figure of INR 1,000 crore, although exact numbers are still being determined. As for tax rates, I expect a rate below 15% for FY26, gradually rising to between 15% and 20% for FY27 as we move forward.


Question 9: What explains the increase in debtor levels by 65%?

Answer 9: The increase in debtors is closely linked to our top-line growth; we've experienced a higher export percentage, which typically has longer credit durations compared to domestic sales. Nevertheless, our overall working capital cycle remains consistent, keeping receivables and inventory within similar levels.


Question 10: Can you speak to any changes in strategy regarding U.S. market presence due to the tariff situation?

Answer 10: Despite the tariffs altering our strategy temporarily, the U.S. remains a crucial market due to its size. We've been actively diversifying our customer base and market approach. With trade stabilization prospects, we believe U.S. volumes can still rebound significantly in the long term, and we'll continue to develop markets across various regions including Europe and the Middle East.

Sarla Shantilal Shah2.6%
HDFC Mutual Fund2.47%
LABDHI BUSINESS TRUST (Saswat Trusteeship Private Limited)2.07%
TULIP FAMILY TRUST (Gloire Trusteeship Services Private Limited)1.82%
ORCHID FAMILY TRUST (Relacion Trusteeship Services Private Limited)1.82%
Safechem Enterprises Private Limited1.61%
Rajendra Vallabhaji Gogri1.57%
Nippon Life India Trustee Ltd1.56%
Quant Mutual Fund1.15%
Nehal Garewal1%
Heena Family Private Trust (Barclays Wealth Trustees India Private Limited)0.92%
Nikhil Parimal Desai0.83%
Bhavna Family Private Trust (Barclays Wealth Trustees India Pvt Ltd)0.78%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-3.30%
-11.70%
31.66
6.16
-
-
ATULAtul18.6 kCr6.22 kCr+2.30%+1.10%31.32.99--
VINATIORGAVinati Organics16.02 kCr2.31 kCr-4.40%-11.20%36.166.93--

Income Statement for Aarti Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations14.1%7,2716,3726,6197,0004,5064,186
Other Income75.4%148.410.860.80.78.84
Total Income14.2%7,2856,3816,6197,0014,5074,195
Cost of Materials16.2%4,3813,7703,4623,2691,9381,781
Purchases of stock-in-trade7.9%220204314287244275
Employee Expense4.5%422404385442371305
Finance costs30.5%27521116811486125
Depreciation and Amortization--378310289231185
Other expenses7.3%1,1931,1121,3031,3351,025847
Total Expenses16.6%6,9815,9856,0085,4743,8423,519
Profit Before exceptional items and Tax--3956111,527665676
Total profit before tax-22.3%3073956111,527665676
Current tax--4.42050192106118
Deferred tax8.3%-19.21-21.0516272311
Total tax-11.7%-23.63-21.0566219129129
Total profit (loss) for period-20.5%3314165451,307535547
Other comp. income net of taxes--5.8-49.752248-57.39
Total Comprehensive Income--4224951,330583489
Earnings Per Share, Basic-109.5%011.48915.04136.0615.0215.385
Earnings Per Share, Diluted-109.5%011.48915.04136.0615.0215.385
Debt equity ratio-06-058044-068
Debt service coverage ratio-09-0.01490.03730.02260.0183
Interest service coverage ratio-0.022-0.0487-0.090.0686
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations10.4%2,3192,1001,6761,9491,8401,628
Other Income227.1%1.890.33.51-2.944.544.91
Total Income10.5%2,3212,1001,6791,9461,8451,632
Cost of Materials5.2%1,3851,3171,0601,1041,1601,059
Purchases of stock-in-trade181.6%2157773723439
Employee Expense1%10610510999105105
Finance costs-31.3%6910060648562
Depreciation and Amortization0.8%121120114-111108
Other expenses9.5%360329233331273310
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations15.1%7,3046,3476,5656,8654,3173,994
Other Income142.9%198.410.413.21.9511
Total Income15.2%7,3246,3566,5656,8684,3194,005
Cost of Materials16.2%4,3833,7713,4653,2671,9231,765
Purchases of stock-in-trade6.2%206194290211186218
Employee Expense

Balance Sheet for Aarti Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-27.8%14419911442165167
Loans, current-6-6.938.2800
Total current financial assets-1,504-1,0191,1931,4161,322
Inventories-13.8%1,2541,4541,5491,1601,1961,031
Current tax assets-78-24776255
Total current assets7.5%3,1122,8952,8792,4692,7082,459
Property, plant and equipment0.3%6,3516,3295,6875,6415,1334,859
Capital work-in-progress-1,596-1,3931,0521,057989
Non-current investments70.2%814836232417
Loans, non-current-0-0.010.2900
Total non-current financial assets-81-36232417
Total non-current assets4.5%8,5908,2197,6587,1476,5406,122
Total assets5.3%11,70211,11410,5389,6169,2488,581
Borrowings, non-current-1,850-1,6521,5241,396635
Total non-current financial liabilities-1,890-1,7011,7481,438877
Provisions, non-current-18-0000
Total non-current liabilities-1.8%2,0062,0421,8571,7481,658877
Borrowings, current-2,072-2,1731,6601,7602,239
Total current financial liabilities-3,726-3,0992,4422,4202,654
Provisions, current-3-26403430
Total current liabilities14.9%3,9843,4663,2382,5772,5602,783
Total liabilities-5,990-5,0944,3254,2183,660
Equity share capital-181-181181181181
Non controlling interest-0-0.10.720.720.72
Total equity-5,712-5,4435,2905,0304,921
Total equity and liabilities5.3%11,70211,11410,5389,6169,2488,581
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-71.4%571977438161161
Loans, current-6-6.638.260187
Total current financial assets-1,370-1,1021,2291,4601,355
Inventories-13.8%1,1961,3881,4461,1511,1831,015
Current tax assets-78-24766255
Total current assets0%2,8962,8962,8562,4952,7382,475
Property, plant and equipment0.4%6,3076,2815,6425,5975,0974,823
Capital work-in-progress

Cash Flow for Aarti Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs30.5%275211168114--
Change in inventories-127.9%-294.38-128.61-96.92-475.65--
Depreciation14.9%434378310289--
Impairment loss / reversal-133.4%03.9900--
Unrealised forex losses/gains-6.72000--
Net Cashflows from Operations-3.4%1,2501,2941,401738--
Interest received--14.95000--
Income taxes paid (refund)-108.7%-6.869191267--
Net Cashflows From Operating Activities3.2%1,2421,2041,310471--
Proceeds from sales of PPE-73.5%7.12400.52--
Purchase of property, plant and equipment4.4%1,3861,3281,3261,307--
Interest received-15000--
Other inflows (outflows) of cash-784.5%-7.580.0300.57--
Net Cashflows From Investing Activities-6.7%-1,397.67-1,309.62-1,329.84-1,305.48--
Proceeds from issuing shares--001,187--
Proceeds from borrowings-54.1%5931,29260763--
Repayments of borrowings-65%344982301329--
Payments of lease liabilities--9.1900--
Dividends paid-34%365491127--
Interest paid30.5%275211168114--
Other inflows (outflows) of cash--9.98000--
Net Cashflows from Financing Activities-318.1%-73.173547679--
Effect of exchange rate on cash eq.-001740--
Net change in cash and cash eq.-219.3%-228.9-71.01201-155.48--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs30.5%275211166113--
Change in inventories-73.4%-236.46-135.98-116.52-441.47--
Depreciation14.9%433377310281--
Impairment loss / reversal-133.4%03.9900--
Unrealised forex losses/gains-6.72000--
Dividend income-0002.48--
Net Cashflows from Operations3.1%1,2961,2571,363702--
Interest received

7.8%
2,187
2,029
1,637
1,858
1,805
1,601
Profit Before exceptional items and Tax87.3%1347242-4032
Exceptional items before tax-178%-15.37220-02.37
Total profit before tax25.8%1189442884034
Current tax87.7%0.63-20.09-3.1-0.01-11.31
Deferred tax-45.5%-15.01-10-1.5-4.2-6-7.01
Total tax-18.3%-14.38-12-1.41-7.3-6.01-18.32
Total profit (loss) for period25.7%13310643964652
Other comp. income net of taxes35.7%-7.36-124.31--8.48-2.73
Total Comprehensive Income34.4%1269448-3850
Earnings Per Share, Basic39.8%3.672.911.1901.271.44
Earnings Per Share, Diluted39.3%3.662.911.1901.271.44
Debt equity ratio0%06906606606070.01
Debt service coverage ratio1.3%0.0225092064090650.01
Interest service coverage ratio1.4%0.03140.01750.01750.0250.01490.02
4.5%
420
402
383
434
358
292
Finance costs30.5%27521116611386122
Depreciation and Amortization--377310281218173
Other expenses6.5%1,1781,1061,2921,293981805
Total Expenses17.6%7,0075,9595,9525,3693,6873,359
Profit Before exceptional items and Tax--3966131,500632646
Total profit before tax-20.3%3163966131,500632646
Current tax--4.4205018496113
Deferred tax8.2%-19.2-211827229.5
Total tax-11.9%-23.62-2167211118122
Total profit (loss) for period-18.5%3404175461,289514523
Other comp. income net of taxes--6.14-35.052540-55.93
Total Comprehensive Income--4235111,314553467
Earnings Per Share, Basic-109.5%011.51315.05635.5514.73515.02
Earnings Per Share, Diluted-109.5%011.51315.05635.5514.73515.2
Debt equity ratio-06-058044083071
Debt service coverage ratio-09-0.01490.03680.02160.0177
Interest service coverage ratio-0.022-0.0487-0.090.0674
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations9.2%2,2762,0851,6361,9911,7491,716
Other Income-2.4514.35-2.055.947.65
Total Income9.2%2,2782,0861,6411,9891,7551,723
Cost of Materials5.2%1,3861,3171,0601,1051,1611,058
Purchases of stock-in-trade83.3%1005561634037
Employee Expense1%10510410898105104
Finance costs-31.6%689959648562
Depreciation and Amortization0.8%121120114-110108
Other expenses8.8%358329230319272308
Total Expenses6.3%2,1472,0201,5991,8971,7141,687
Profit Before exceptional items and Tax101.5%1326642-4137
Exceptional items before tax-178%-15.37220-00
Total profit before tax32.2%1168842924137
Current tax74.9%0-2.980-3.110-11.31
Deferred tax-45.5%-15-10-1.5-4.2-6-7
Total tax-14.4%-15-12.98-1.5-7.31-6-18.31
Total profit (loss) for period30%13110144994755
Other comp. income net of taxes33.3%-6.87-10.82.95--7.62-2.82
Total Comprehensive Income39.3%1259047-4052
Earnings Per Share, Basic48.6%3.632.771.201.311.52
Earnings Per Share, Diluted48%3.622.771.201.311.52
Debt equity ratio0%06906706606070.01
Debt service coverage ratio1.4%0.02230890640.010660.01
Interest service coverage ratio1.5%0.03120.01690.01750.0260.01510.02
-
1,596
-
1,393
1,059
1,057
989
Non-current investments43.8%1299031191912
Loans, non-current-0-585800
Total non-current financial assets-239-89761912
Total non-current assets4.6%8,5978,2197,6627,1476,5336,115
Total assets3.4%11,49311,11510,5189,6439,2718,590
Borrowings, non-current-1,845-1,6521,5241,396635
Total non-current financial liabilities-1,885-1,7011,7481,438877
Provisions, non-current-18-0000
Total non-current liabilities-2%2,0022,0421,8571,7481,657877
Borrowings, current-2,074-2,1711,6591,7582,239
Total current financial liabilities-3,690-3,1112,4692,4432,666
Provisions, current-3-25403428
Total current liabilities9%3,7683,4563,2112,6022,5822,792
Total liabilities-5,770-5,0684,3504,2403,669
Equity share capital-181-181181181181
Total equity-5,723-5,4505,2925,0324,921
Total equity and liabilities3.4%11,49311,11510,5189,6439,2718,590
-
-20.6
0
0
0
-
-
Income taxes paid (refund)-108.4%-6.589191260--
Net Cashflows From Operating Activities10%1,2821,1661,272442--
Cashflows used in obtaining control of subsidiaries6075.6%500.1800--
Proceeds from sales of PPE-71%7.122130.42--
Purchase of property, plant and equipment7.6%1,3821,2851,3041,299--
Dividends received-0002.48--
Interest received-21000--
Other inflows (outflows) of cash-819.1%-7.640.0600.57--
Net Cashflows From Investing Activities-13%-1,435.22-1,269.51-1,300.79-1,295.94--
Proceeds from issuing shares--001,187--
Proceeds from borrowings-54.1%5931,29261353--
Repayments of borrowings-65%345983301329--
Payments of lease liabilities--9.1900--
Dividends paid-34%365491127--
Interest paid30.5%275211166113--
Other inflows (outflows) of cash--9.98000--
Net Cashflows from Financing Activities-319.2%-73.543555672--
Net change in cash and cash eq.-226.5%-226.99-68.8327-182.26--