sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
PIIND logo

PIIND - PI Industries Limited Share Price

Fertilizers & Agrochemicals

₹3141.80-14.30(-0.45%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap48.18 kCr
Price/Earnings (Trailing)31.85
Price/Sales (Trailing)6.19
EV/EBITDA20.4
Price/Free Cashflow95.54
MarketCap/EBT24.84
Enterprise Value47.86 kCr

Fundamentals

Growth & Returns

Price Change 1W-2.8%
Price Change 1M-1.3%
Price Change 6M-22.4%
Price Change 1Y-10%
3Y Cumulative Return1.5%
5Y Cumulative Return8.1%
7Y Cumulative Return20.7%
10Y Cumulative Return17.6%
Revenue (TTM)
7.78 kCr
Rev. Growth (Yr)-16.6%
Earnings (TTM)1.51 kCr
Earnings Growth (Yr)-19.5%

Profitability

Operating Margin25%
EBT Margin25%
Return on Equity13.97%
Return on Assets11.37%
Free Cashflow Yield1.05%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.42 kCr
Cash Flow from Operations (TTM)1.41 kCr
Cash Flow from Financing (TTM)-286.5 Cr
Cash & Equivalents490.8 Cr
Free Cash Flow (TTM)563 Cr
Free Cash Flow/Share (TTM)37.11

Balance Sheet

Total Assets13.3 kCr
Total Liabilities2.47 kCr
Shareholder Equity10.83 kCr
Current Assets7.98 kCr
Current Liabilities1.97 kCr
Net PPE3.33 kCr
Inventory1.21 kCr
Goodwill576.4 Cr

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.02
Interest Coverage84.43
Interest/Cashflow Ops50.41

Dividend & Shareholder Returns

Dividend/Share (TTM)16
Dividend Yield0.50%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Very strong Profitability. One year profit margin are 19%.

Cons

Momentum: Stock has a weak negative price momentum.

Insider Trading: Significant insider selling noticed recently.

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided 1.5% return compared to 11.4% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Price to Sales Ratio

Latest reported: 6.2

Revenue (Last 12 mths)

Latest reported: 7.8 kCr

Net Income (Last 12 mths)

Latest reported: 1.5 kCr
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Very strong Profitability. One year profit margin are 19%.

Cons

Momentum: Stock has a weak negative price momentum.

Insider Trading: Significant insider selling noticed recently.

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided 1.5% return compared to 11.4% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Investor Care

Dividend Yield0.50%
Dividend/Share (TTM)16
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)99.69

Financial Health

Current Ratio4.05
Debt/Equity0.02

Technical Indicators

RSI (14d)39.75
RSI (5d)28.77
RSI (21d)46.59
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from PI Industries

Updated May 5, 2025

The Bad News

Mint

PI Industries is currently trading 0.72% lower at Rs 3,620.85, reflecting a year-to-date decline of 1.23%.

Mint

The stock's TTM P/E ratio of 32.90 is significantly higher than the sector average of 17.47, indicating overvaluation.

Mint

PI Industries has seen a decrease of 0.45% over the last five days, highlighting a negative short-term trend.

The Good News

Summary of Latest Earnings Report from PI Industries

Summary of PI Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for PI Industries emphasizes a cautious recovery amidst ongoing challenges in the global agrochemical industry. The key highlights from the earnings call are as follows:

  1. Market Conditions: The global crop protection sector is facing a prolonged downturn, adversely impacted by destocking, price declines, and erratic weather patterns. No complete recovery is anticipated until the second half of 2026.

  2. Performance Metrics:

    • Q2 FY26 revenue decreased to Rs.18,723 million, a 16% decline year-over-year (YoY).
    • For H1 FY26, there is a cumulative revenue decline of 12% YoY.
    • The agri-export segment has commercialized five new products in H1, contributing to a 38% growth in this category.
  3. Product Launches: The company plans to launch 8 to 10 new molecules in FY26, with three already introduced in H1 and another three planned for launch later this year.

  4. Pharmaceutical Growth: The pharma segment showed robust performance with a 54% YoY revenue uptick. However, future revenue growth is contingent on overcoming biotech funding challenges.

  5. Regulatory Challenges: The biologicals sector has faced disruptions due to sudden regulatory changes, leading to a cautious outlook. Management anticipates improvements in this segment within the next quarters.

  6. Cash Flow and Inventory: The Company is maintaining a focus on robust cash flows with efficient working capital management, with trade working capital increasing to 113 days due to current market conditions.

  7. Long-term Goals: PI Industries aims to transition into a diversified life sciences firm, with significant investment in ag sciences, pharma, and specialty chemicals, forecasting continued solid growth in these segments.

  8. Expectations for H2 FY26: Management is optimistic about a recovery in the latter half of FY26, especially towards Q4, driven by better conditions in the Rabi season and improved global markets.

In summary, while short-term volatility persists, management remains confident in long-term growth strategies and product innovation to navigate through these challenges.

Share Holdings

Understand PI Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
MAYANK SINGHAL20.45%
MADHU SINGHAL9.42%
ICICI PRUDENTIAL MULTICAP FUND6.79%
LICI NEW PENSION PLUS GROWTH FUND6.33%
POOJA SINGHAL JOINTLY WITH SHEFALI KHUSHALANI(Trustees of Beta Family Trust)4.05%
POOJA SINGHAL JOINTLY WITH SHEFALI KHUSHALANI(Trustees of Alpha Family Trust)4.05%

Is PI Industries Better than it's peers?

Detailed comparison of PI Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
UPLUPL59.33 kCr48.38 kCr-9.10%+25.90%26.851.23--
SUMICHEMSUMITOMO CHEMICAL INDIA20.91 kCr3.45 kCr

Sector Comparison: PIIND vs Fertilizers & Agrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

PIIND metrics compared to Fertilizers

CategoryPIINDFertilizers
PE31.8528.33
PS6.192.11
Growth-5.6 %7.1 %
67% metrics above sector average
Key Insights
  • 1. PIIND is among the Top 3 Pesticides & Agrochemicals companies by market cap.
  • 2. The company holds a market share of 8.6% in Pesticides & Agrochemicals.
  • 3. In last one year, the company has had a below average growth that other Pesticides & Agrochemicals companies.

What does PI Industries Limited do?

Pesticides & Agrochemicals•Chemicals•Mid Cap

PI Industries is a prominent player in the Pesticides & Agrochemicals sector, with the stock ticker PIIND. The company boasts a robust market capitalization of Rs. 55,364.9 Crores.

Based in Gurugram, India, PI Industries Limited specializes in the manufacture and distribution of agrochemicals not just within India, but also across Asia, North America, Europe, and other international markets. Their product offerings include a variety of agrochemicals such as insecticides, herbicides, fungicides, and bio stimulants. These products are designed for crop protection and nutrition, addressing issues related to weeds, insects, and diseases across a wide range of crops, including rice, cotton, tomato, chili, potato, onion, grapes, pomegranate, and apples.

In addition to product manufacturing, PI Industries invests heavily in research and development (R&D). Their R&D services encompass target discovery, molecule design, and biological evaluation among other advanced analytic and synthesis processes. They also provide custom synthesis and manufacturing solutions, ensuring comprehensive support for their clients through various stages of product development.

The company operates through an extensive distribution network, selling products via distributors, dealers, and retailers. Historically known as Mewar Oil & General Mills Ltd., PI Industries was incorporated in 1946.

With a trailing 12 months revenue of Rs. 8,260.4 Crores and a profit of Rs. 1,699.2 Crores in the past year, PI Industries has demonstrated significant financial strength. Notably, the company has experienced 58% revenue growth over the last three years. It also rewards its investors with dividends, offering a dividend yield of 0.58% annually and distributing Rs. 21 per share in the last year.

Industry Group:Fertilizers & Agrochemicals
Employees:3,545
Website:www.piindustries.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

PIIND vs Fertilizers (2021 - 2026)

Although PIIND is underperforming relative to the broader Fertilizers sector, it has achieved a 2.2% year-over-year increase.

Sharesguru Stock Score

PIIND

56/100
Sharesguru Stock Score

PIIND

56/100
The Financial Express

PI Industries has shown a return of 5.84% over the past month, indicating a positive short-term trend.

Mint

Mutual fund holdings in PI Industries have increased to 16.92%, suggesting growing investor confidence.

The Financial Express

The stock has outperformed its competitor UPL in the short term.

Updates from PI Industries

Change in Management • 19 Jan 2026
Change in Senior Management Personnel.
General • 19 Jan 2026
Intimation of Change in the Logo of the Company.
Cessation • 19 Jan 2026
Intimation for cessation of Senior Management Personnel
Cessation • 19 Jan 2026
Intimation for cessation of Senior Management Personnel
Award of Order / Receipt of Order • 06 Jan 2026
Disclosure under Regulation 30 of the SEBI (LODR) Regulations, 2015-Order issued by the office of Excise and Taxation Officer-cum-State Tax Officer, Jurisdiction- Bhatinda
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 02 Jan 2026
Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulation, 2018 for the quarter ended December 31, 2025

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Question and Answer Summary from PI Industries Q2 FY26 Earnings Call

Question 1: Saurabh Jain (HSBC Securities): You mentioned a mid-single-digit growth possibility for this year. Given the sharp decline in H1, how do you expect growth in exports, domestic, and pharma business for H2?

Answer: We anticipated challenges in H1 due to climatic factors, but there are positive signs for H2, particularly from the forthcoming Rabi season with healthy reservoir levels. However, growth will heavily depend on climatic conditions. We see potential recoveries, especially in exports and domestically, possibly beginning Q4.


Question 2: Abhijit Akella (Kotak Institutional Equities): There was a significant increase of about INR 450 crore in contract assets. Can you specify the reasons for the increase and what it represents on the balance sheet?

Answer: The increase aligns with customer delivery schedules for H2. These are finished goods produced for specific customers, recognized as assets until delivered. This is compliant with accounting standards and reflects our current position in the global agrochemical industry context.


Question 3: Vivek Rajamani (Morgan Stanley): What is the status of regulatory challenges related to biologicals, and how do you expect sales to pick up?

Answer: Regulatory disruptions have impacted our sales, but we expect resolution soon. Sales are projected to recover by Q4 FY26 once the necessary documentation is completed. Initial traction is anticipated as regulatory issues settle, with expectations for gradual normalization thereafter.


Question 4: Madhav Marda (Fidelity): What is the pipeline status of the Pharma CDMO business, and how are the late-stage projects progressing?

Answer: We have onboarded two new clients in the first half and expect to onboard two more by Q4. Currently, we have six late-stage programs. We anticipate these will begin generating sustainable revenue within the next 2 to 4 years, as we continue to strengthen capabilities in this segment.


Question 5: Rohit Nagraj (360 One Capital): When do you expect biologicals margins to return to business-level margins of around 25%?

Answer: We're currently in an investment phase, and with a small revenue base, margins will take time to reach desired levels. The focus right now is on scaling the business, with revenue growth anticipated to outpace margin considerations in the coming years, especially given the growing demand for biologicals in agriculture.


This summary captures the major questions and succinct answers from the Q&A section of the earnings call, highlighting key insights and guidance provided by individuals from PI Industries.

SHEFALI KHUSHALANI JOINTLY WITH MADHU SINGHAL(Trustees of Domane Family Trust)4.05%
SHEFALI KHUSHALANI JOINTLY WITH MADHU SINGHAL(Trustees of Rcane Family Trust)4.05%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK MSCI INDIA2.36%
MIRAE ASSET BALANCED ADVANTAGE FUND2%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS NIFTY 500 INDEX FUND1.97%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO EQUITY1.63%
TATA MULTI ASSET ALLOCATION FUND1.45%
UTI QUANT FUND1.21%
SBI MIDCAP FUND1.02%
Independent Directors and their relatives0.02%
SALIL SINGHAL0%
POOJA SINGHAL0%
SALIL SINGHAL (Trustee in SVVK Family Benefit Trust)0%
SHEFALI KHUSHALANI0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-8.80%
-13.10%
38.53
6.06
-
-
BAYERCROPBayer CropScience19.83 kCr6.24 kCr-3.10%-14.30%23.783.18--
DHANUKADhanuka Agritech6.34 kCr2.07 kCr-8.80%-23.40%21.453.06--
RALLISRallis India5.22 kCr2.91 kCr-1.10%+6.50%31.41.79--

Income Statement for PI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations4.1%7,9787,6666,4925,3004,5773,366
Other Income65.7%34420815910112549
Total Income5.7%8,3227,8746,6515,4014,7023,415
Cost of Materials-7.1%3,3253,5793,4342,9512,5081,688
Purchases of stock-in-trade-32.4%178263188174164162
Employee Expense11.9%784701527480417321
Finance costs10.3%333037132817
Depreciation and Amortization14.3%352308226202175137
Other expenses11.9%1,2441,112871754577480
Total Expenses3.3%6,1845,9895,2144,3723,7682,802
Profit Before exceptional items and Tax13.5%2,1381,8841,4381,029934613
Total profit before tax13.5%2,1381,8841,4381,029934613
Current tax12.6%412366265195175126
Deferred tax144.3%69-152.5-50.2-62531
Total tax126.9%482213215189200157
Total profit (loss) for period-1.3%1,6601,6821,230844738457
Other comp. income net of taxes-150%-10.524-38.48.270-55.6
Total Comprehensive Income-3.3%1,6501,7061,191852808401
Earnings Per Share, Basic-1.3%109.44110.8581.0655.6549.9233.08
Earnings Per Share, Diluted-1.3%109.42110.8381.0455.62949.8933.08
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-1.5%1,8721,9001,7871,9012,2212,069
Other Income-4.7%8286737612273
Total Income-1.6%1,9551,9861,8601,9772,3432,142
Cost of Materials17.9%892757773787916848
Purchases of stock-in-trade145.5%823425448128
Employee Expense-5.2%220232197191196200
Finance costs-44.8%2.63.97.98.38.58.3
Depreciation and Amortization2.1%989690998083
Other expenses-8.8%310340332299326288
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6%7,5717,1456,2705,0774,2763,307
Other Income34.5%30122415910011348
Total Income6.8%7,8727,3706,4295,1774,3903,355
Cost of Materials-5.2%3,2193,3953,3552,7892,3051,655
Purchases of stock-in-trade-48.3%110212157172182160
Employee Expense

Balance Sheet for PI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-17.1%491592814886698873
Current investments3.1%1,2991,2601,0641,2461,145984
Loans, current330.8%6.62.35.23.79.78.3
Total current financial assets14.2%6,4105,6125,7445,0634,6354,076
Inventories23.2%1,2129841,1651,3011,4001,398
Current tax assets--0004.90
Total current assets14.8%7,9806,9527,2396,6786,3165,662
Property, plant and equipment0.5%3,3343,3182,9292,9542,7412,494
Capital work-in-progress59%61038447117323762
Goodwill4%57655453336136083
Non-current investments-90.6%23234133575.65.5
Loans, non-current-000000
Total non-current financial assets-66.1%1604701591159330
Total non-current assets-0.1%5,3215,3244,7564,0863,8112,817
Total assets8.3%13,30112,27711,99510,76410,1278,480
Borrowings, non-current80.5%140785462270
Total non-current financial liabilities35.3%41931027326624468
Provisions, non-current23.1%332748363010
Total non-current liabilities28.6%50439235632228999
Borrowings, current6.1%36345466990
Total current financial liabilities12.5%1,7681,5721,8851,5691,6641,075
Provisions, current25%362929373228
Current tax liabilities136%6026766.2365.4
Total current liabilities14%1,9701,7282,0941,7111,8561,182
Total liabilities16.7%2,4742,1202,4502,0332,1451,281
Equity share capital0%151515151515
Total equity6.6%10,82710,1579,5458,7317,9827,198
Total equity and liabilities8.3%13,30112,27711,99510,76410,1278,480
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-39.9%275457719766620805
Current investments3.1%1,2991,2601,0641,2461,145984
Loans, current205%7.135.34.89.314
Total current financial assets12.5%5,8195,1725,3174,6044,2143,892
Inventories24.4%1,0418379941,1671,2231,345
Current tax assets-00-04.90
Total current assets13.6%7,1236,2716,5596,0185,6795,410
Property, plant and equipment

Cash Flow for PI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs10.3%33303713--
Change in inventories67.5%34120426-370.5--
Depreciation14.3%352308226202--
Impairment loss / reversal181.2%461700--
Unrealised forex losses/gains-167.8%-14.8-4.9-34.960--
Adjustments for interest income79%2231258566--
Share-based payments-3.4000--
Net Cashflows from Operations-25.5%1,7972,4111,757704--
Income taxes paid (refund)2.4%384375256175--
Net Cashflows From Operating Activities-30.6%1,4132,0361,501529--
Cashflows used in obtaining control of subsidiaries-100.2%063400--
Proceeds from sales of PPE2650%121.43.80.9--
Purchase of property, plant and equipment37.2%850620326337--
Interest received46.1%2231538566--
Other inflows (outflows) of cash35.2%-453.6-701-258.5159--
Net Cashflows From Investing Activities20.9%-1,424.2-1,800.5-496.2-110.4--
Proceeds from borrowings-41.7%152500--
Repayments of borrowings-34026772--
Payments of lease liabilities-3.8%262700--
Dividends paid31.2%22817411476--
Interest paid-70.5%1445348.5--
Other inflows (outflows) of cash-00-68.3-21--
Net Cashflows from Financing Activities-29.2%-286.5-221.6-483.1-177.3--
Effect of exchange rate on cash eq.-3.5000--
Net change in cash and cash eq.-2370.8%-294.214522241--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-29.3%6.89.23612--
Change in inventories85.9%330178-12.6-321.1--
Depreciation6.9%263246222198--
Impairment loss / reversal83.9%179.700--
Unrealised forex losses/gains-164.4%-14.6-4.9-35.349--
Dividend income-150%0300--
Adjustments for interest income51.4%2131418265--
Share-based payments-3.4

Revenue Breakdown

Analysis of PI Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Agro Chemicals96.6%1.8 kCr
Pharma3.4%63.4 Cr
Total1.9 kCr
-3.4%
1,432
1,482
1,430
1,496
1,681
1,577
Profit Before exceptional items and Tax3.6%523505431480662564
Total profit before tax3.6%523505431480662564
Current tax24.2%114928886137101
Deferred tax-90%2.51614221716
Total tax8.5%116107102108155118
Total profit (loss) for period2.3%409400330373508449
Other comp. income net of taxes-176.2%-314348-54.9-8.95.6
Total Comprehensive Income-14.7%378443378318499454
Earnings Per Share, Basic2.4%26.9826.3721.7924.5533.5129.59
Earnings Per Share, Diluted2.4%26.9826.3621.7824.5533.529.59
2.2%
595
582
490
448
366
311
Finance costs-29.3%6.89.236122818
Depreciation and Amortization6.9%263246222198160133
Other expenses6.6%1,018955843732539485
Total Expenses1.9%5,4765,3755,0084,1763,4802,760
Profit Before exceptional items and Tax20.1%2,3961,9951,4221,000910594
Total profit before tax20.1%2,3961,9951,4221,000910594
Current tax12.7%401356257185165125
Deferred tax236.4%128-92.1-46.4-4.42627
Total tax100.8%529264210181191152
Total profit (loss) for period7.8%1,8661,7311,211820719442
Other comp. income net of taxes-181.1%-20.928-39.68.770-56
Total Comprehensive Income4.9%1,8461,7591,172828788386
Earnings Per Share, Basic7.9%123.03114.0779.8454.02648.5732.04
Earnings Per Share, Diluted7.9%123.02114.0779.8454.02648.5632.02
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-0.9%1,7531,7691,6481,7802,1312,012
Other Income0%808068739069
Total Income-0.9%1,8331,8491,7161,8532,2222,081
Cost of Materials18.7%839707738746918817
Purchases of stock-in-trade88.9%522814333826
Employee Expense-9.1%150165139143150163
Finance costs-116.7%0.91.61.621.41.8
Depreciation and Amortization1.4%727165676665
Other expenses-11.9%246279258252257251
Total Expenses-3.9%1,2181,2681,2111,3041,5141,448
Profit Before exceptional items and Tax5.7%615582506548708634
Total profit before tax5.7%615582506548708634
Current tax21.3%109908384131103
Deferred tax-46.2%152737411832
Total tax6%124117120124150135
Total profit (loss) for period5.8%491464386424558498
Other comp. income net of taxes-1397.9%-605.734-36.4-23.45.3
Total Comprehensive Income-8.3%431470419387535504
Earnings Per Share, Basic5.9%32.3630.6125.4327.9336.8232.85
Earnings Per Share, Diluted5.9%32.3630.625.4227.9336.8232.85
0.3%
2,869
2,860
2,507
2,538
2,390
2,417
Capital work-in-progress70.5%48028235811715961
Goodwill0%676767676767
Non-current investments1%2,0292,0091,7731,202601184
Loans, non-current-000041969
Total non-current financial assets-3.5%2,1502,2281,7911,2481,093269
Total non-current assets2.8%5,8065,6484,9564,2093,8672,925
Total assets8.5%12,92811,91911,51510,2279,5458,336
Borrowings, non-current-000000
Total non-current financial liabilities72.1%1066253484349
Provisions, non-current68.9%8.65.52617119
Total non-current liabilities36.4%18113380655587
Borrowings, current-000000
Total current financial liabilities12.2%1,5141,3501,6651,3551,4251,055
Provisions, current28%332627352928
Current tax liabilities152.2%5924746.2485.4
Total current liabilities14.3%1,6961,4841,8511,4811,6071,152
Total liabilities16%1,8761,6171,9311,5461,6621,239
Equity share capital0%151515151515
Total equity7.3%11,05210,3039,5838,6817,8837,097
Total equity and liabilities8.5%12,92811,91911,51510,2279,5458,336
0
0
0
-
-
Net Cashflows from Operations-24%1,8672,4561,749658--
Income taxes paid (refund)9%389357247172--
Net Cashflows From Operating Activities-29.6%1,4782,0991,502485--
Cashflows used in obtaining control of subsidiaries-35.3%62696700--
Proceeds from sales of PPE2400%111.43.80.3--
Purchase of property, plant and equipment50.3%718478305336--
Cash receipts from repayment of advances and loans made to other parties-100.2%046000--
Dividends received-150%0300--
Interest received49.3%2101418267--
Other inflows (outflows) of cash41.2%-412.6-702.5-333.6165--
Net Cashflows From Investing Activities20.5%-1,535.8-1,932.9-529.4-104.1--
Proceeds from borrowings-00-266.90--
Repayments of borrowings-00072--
Payments of lease liabilities-20%172100--
Dividends paid31.2%22817411476--
Interest paid-30.5%6.79.2328--
Other inflows (outflows) of cash-00-17.4-18.8--
Net Cashflows from Financing Activities-22.5%-251.2-204.8-430.5-174.6--
Net change in cash and cash eq.-675.7%-308.5-38.9542207--
Analyst / Investor Meet • 15 Dec 2025
Intimation for interaction with Analysts/ Investor(s)