sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SUMICHEM logo

SUMICHEM - SUMITOMO CHEMICAL INDIA LIMITED Share Price

Fertilizers & Agrochemicals

₹420.00-8.80(-2.05%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap20.96 kCr
Price/Earnings (Trailing)39.44
Price/Sales (Trailing)6.2
EV/EBITDA26.64
Price/Free Cashflow60.85
MarketCap/EBT29.4
Enterprise Value20.94 kCr

Fundamentals

Growth & Returns

Price Change 1W3.2%
Price Change 1M-11.3%
Price Change 6M-27.2%
Price Change 1Y-19.8%
3Y Cumulative Return-1.1%
5Y Cumulative Return5.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)
Revenue (TTM)
3.38 kCr
Rev. Growth (Yr)-10.1%
Earnings (TTM)531.44 Cr
Earnings Growth (Yr)-13.3%

Profitability

Operating Margin22%
EBT Margin21%
Return on Equity16.6%
Return on Assets11.97%
Free Cashflow Yield1.64%
-392.06 Cr
Cash Flow from Operations (TTM)452.73 Cr
Cash Flow from Financing (TTM)-69.08 Cr
Cash & Equivalents40.88 Cr
Free Cash Flow (TTM)423.28 Cr
Free Cash Flow/Share (TTM)8.48

Balance Sheet

Total Assets4.44 kCr
Total Liabilities1.24 kCr
Shareholder Equity3.2 kCr
Current Assets3.54 kCr
Current Liabilities1.14 kCr
Net PPE408.59 Cr
Inventory613.34 Cr
Goodwill60.44 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.01
Interest Coverage93.12
Interest/Cashflow Ops72.52

Dividend & Shareholder Returns

Dividend/Share (TTM)1.2
Dividend Yield0.29%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Profitability: Very strong Profitability. One year profit margin are 16%.

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -1.1% return compared to 12.8% by NIFTY 50.

Price to Sales Ratio

Latest reported: 6.2

Revenue (Last 12 mths)

Latest reported: 3.4 kCr

Net Income (Last 12 mths)

Latest reported: 531.4 Cr
Pros

Profitability: Very strong Profitability. One year profit margin are 16%.

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -1.1% return compared to 12.8% by NIFTY 50.

Investor Care

Dividend Yield0.29%
Dividend/Share (TTM)1.2
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)10.65

Financial Health

Current Ratio3.12
Debt/Equity0.01

Technical Indicators

RSI (14d)49.32
RSI (5d)100
RSI (21d)34.24
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from SUMITOMO CHEMICAL INDIA

Summary of SUMITOMO CHEMICAL INDIA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Sumitomo Chemical India Limited provided a cautiously optimistic outlook for FY25, emphasizing recovery in the agrochemical sector driven by favorable monsoon forecasts and strategic initiatives. Key points include:

  1. Market Recovery: Expect normalization in demand due to improved weather (IMD predicts above-normal rainfall) and stabilization in global agrochemical markets, including LatAm.

  2. Operational Focus: Aim to recover lost FY24 revenue through volume growth (vs. price-led recovery) and demand generation for new products. Margins are expected to remain stable due to procurement efficiencies, cost controls, and disciplined pricing.

  3. New Products: Launched 6 new products (3 herbicides, 1 insecticide, 2 fungicides) in FY24, with plans to scale sales. Additional 3"“4 proprietary products targeting Kharif/Rabi seasons are in the pipeline.

  4. Manufacturing Expansion: Two "Make in India" projects (Bhavnagar, Tarapur) started commercialization; ramp-up expected in FY25. Dahej plant awaits environmental clearance (target: end-2024) for future proprietary products.

  5. Exports: Global recovery slower but progressing; Bhavnagar plant to operate at full capacity (exports), while Tarapur's utilization delayed to FY26 due to global inventory adjustments.

  6. Cost Discipline: Maintained gross margins (41.7% in Q4) via liquidation of high-cost inventory and procurement strategies. Working capital days reduced by 33 through inventory/collection efficiency.

  7. Sustainability & Diversification: Expanding renewable energy adoption and exploring non-agro segments (e.g., IT chemicals, seeds) via parent company collaborations.

  8. Capex: INR 250"“300 crore planned for new projects, funded internally.

The management remains confident in India's growth potential and long-term leadership in agrochemicals, balancing near-term challenges with strategic investments.

Share Holdings

Understand SUMITOMO CHEMICAL INDIA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Sumitomo Chemical Co. Ltd.75%
Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Flexi Cap Fund1.61%
Hsbc Mutual Fund - Hsbc Small Cap Fund1.09%
Sumitomo Pharma Taiwan Co., Ltd.0%
Taoka Chemical India Private Limited0%
Taoka Chemical Singapore Private Limited0%

Is SUMITOMO CHEMICAL INDIA Better than it's peers?

Detailed comparison of SUMITOMO CHEMICAL INDIA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
SRFSRF86.15 kCr15.6 kCr-4.80%-1.80%48.415.52--
COROMANDELCoromandel International66.35 kCr30.87 kCr

Sector Comparison: SUMICHEM vs Fertilizers & Agrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

SUMICHEM metrics compared to Fertilizers

CategorySUMICHEMFertilizers
PE40.2630.36
PS6.332.14
Growth3.7 %9.3 %
67% metrics above sector average
Key Insights
  • 1. SUMICHEM is among the Top 3 Pesticides & Agrochemicals companies by market cap.
  • 2. The company holds a market share of 3.7% in Pesticides & Agrochemicals.
  • 3. In last one year, the company has had a below average growth that other Pesticides & Agrochemicals companies.

What does SUMITOMO CHEMICAL INDIA LIMITED do?

Pesticides & Agrochemicals•Chemicals•Small Cap

Sumitomo Chemical India Limited engages in the manufacture and sale of household and public health insecticides, agricultural pesticides, and animal nutrition products in India and internationally. It also offers crop protection products, such as insecticides, herbicides, fungicides, and miticides; animal nutrition and plant growth regulators; fumigants and rodenticides; weedicides; and biological products. The company exports its products. Sumitomo Chemical India Limited was incorporated in 2000 and is headquartered in Mumbai, India. The company is a subsidiary of Sumitomo Chemical Company Limited.

Industry Group:Fertilizers & Agrochemicals
Employees:1,649
Website:www.sumichem.co.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SUMICHEM vs Fertilizers (2021 - 2026)

SUMICHEM is underperforming relative to the broader Fertilizers sector and has declined by 8.2% compared to the previous year.

Sharesguru Stock Score

SUMICHEM

39/100
Sharesguru Stock Score

SUMICHEM

39/100

Major Questions and Answers from Sumitomo Chemical India Limited Q4 and FY24 Earnings Call

  1. Question: What guidance can be provided for FY25? Will the company surpass its past peak performance?
    Answer: The focus is on increasing product volumes rather than revenue targets due to significant price declines (25"“30% in generics). Recovery depends on monsoon conditions and demand normalization. Gross margins are expected to remain stable barring geopolitical disruptions.

  2. Question: What is Barrix's performance, and what were its FY24 numbers?
    Answer: Barrix, acquired in December 2023, contributed ~INR 10"“12 crore in FY24. Growth is expected in FY25 as its eco-friendly pest-control products gain traction.

  3. Question: What drove the sharp Q4 gross margin expansion (41.7%)?
    Answer: Improved product mix, liquidation of high-cost inventory by August 2023, procurement of cheaper raw materials, and disciplined cost controls. Margins are sustainable if input prices remain stable.

  4. Question: How are global agrochemical demand and exports performing?
    Answer: Domestic recovery is prioritized due to IMD's above-normal monsoon forecast. LatAm markets face weather-related challenges, but stabilization is expected. Exports (20% of revenue) face pricing pressure but show gradual recovery.

  5. Question: Update on capex projects (Bhavnagar, Tarapur, Dahej) and revenue potential.
    Answer:

    • Bhavnagar: Operating at full capacity for exports.
    • Tarapur: Delayed ramp-up due to global inventory glut; full utilization expected by FY26.
    • Dahej: Environmental clearance pending; production likely by 2026. Capex (~INR 250"“300 crore) will be funded internally.
  6. Question: Why the delay in new molecule approvals from the parent company?
    Answer: Sumitomo Japan is cautious about commoditization risks post-COVID. India remains a strategic manufacturing hub, with proprietary, high-margin products prioritized for Dahej.

  7. Question: Plans to diversify into non-agrochemical segments (e.g., electronics)?
    Answer: Preliminary discussions with SCC Japan about IT chemicals and seeds. Skill development and partnerships are under evaluation, but no immediate commitments.

  8. Question: Sustainability of Q4 gross margins (41.7%) in FY25?
    Answer: Margins reflect normalized operations post high-cost inventory liquidation. Stability depends on stable input prices and monsoon-driven demand.

  9. Question: Volume vs. price decline breakdown in FY24.
    Answer: Domestic generics saw 8"“9% volume decline and 25"“30% price erosion. Specialty products had minimal price drops (~2%) but 8"“9% volume decline.

  10. Question: New product launches and contributions in FY25.
    Answer: Three 9(3) proprietary products launched in FY24 (herbicides, insecticides, fungicides). FY25 targets include 8"“10% revenue contribution from new launches, pending regulatory approvals.

  11. Question: Working capital outlook after FY24 improvements.
    Answer: Inventory/receivable days reduced by 33 days in FY24. FY25 may see slight loosening to support volume growth but discipline will remain.

  12. Question: Update on renewable energy adoption.
    Answer: Targeting 100% green power by FY25-end via solar installations, saving ~INR 4/unit. Capex of ~INR 25 crore allocated.

Taoka Advanced Materials (Shanghai) Co., Ltd.0%
Sumitomo Pharma Trading (Suzhou) Co., Ltd.0%
The Polyolefin Company (Singapore) Pte. Ltd.0%
Botanical Resources Australia Pty Ltd. (BRA Group)0%
Sumitomo Chemical Australia Pty. Ltd.0%
McLaughlin Gormley King Company0%
Mycorrhizal Applications, LLC0%
Sumika Polymers North America LLC0%
Sumitomo Chemical Advanced Technologies LLC0%
Sumitomo Chemical America, Inc.0%
Sumitomo Pharma America, Inc.0%
Sumitomo Pharma Canada, Inc.0%
Valent BioSciences LLC0%
Valent Canada Inc.0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-2.80%
+19.40%
27.65
2.15
-
-
UPLUPL63.13 kCr49.67 kCr-6.50%+15.80%35.811.27--
PIINDPI Industries47.67 kCr7.78 kCr-4.10%-12.60%31.526.13--
BAYERCROPBayer CropScience19.83 kCr6.24 kCr-1.10%-11.50%24.173.18--

Income Statement for SUMITOMO CHEMICAL INDIA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.7%3,1492,8443,5113,0652,6452,425
Other Income25.3%1209645271911
Total Income11.2%3,2692,9403,5563,0912,6632,435
Cost of Materials13.2%1,5921,4071,8571,8481,5651,287
Purchases of stock-in-trade12.9%316280267231209191
Employee Expense14.3%265232218202194179
Finance costs18.2%5.865.115.396.175.565.51
Depreciation and Amortization6.6%666252454741
Other expenses8.6%393362355355308305
Total Expenses6.2%2,5882,4372,9022,5162,2102,138
Profit Before exceptional items and Tax35.3%680503654576453297
Exceptional items before tax-00000-30.89
Total profit before tax35.3%680503654576453267
Current tax37.7%16912316714310275
Deferred tax-56.2%4.9410-15.378.876.13-13.66
Total tax31.1%17413315215210862
Total profit (loss) for period36.9%506370502424345205
Other comp. income net of taxes-42.4%-0.98-0.392.282.381.6-5.11
Total Comprehensive Income37%505369504426347200
Earnings Per Share, Basic42.7%10.137.410.068.496.924.1
Earnings Per Share, Diluted-10.13008.496.924.1
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-39%5689301,057679642988
Other Income-5.3%373939323131
Total Income-37.6%6059691,0967116731,020
Cost of Materials-27.3%331455445420334453
Purchases of stock-in-trade-81.2%1470112738087
Employee Expense-7.2%657071656866
Finance costs-17.1%2.022.231.661.661.791.22
Depreciation and Amortization0%171716161916
Other expenses-8%1041131128896109
Total Expenses-33.4%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.1%3,0902,8333,5113,0642,6432,423
Other Income24.2%1199645361911
Total Income9.6%3,2102,9293,5563,1002,6622,434
Cost of Materials12.2%1,5741,4031,8571,8481,5651,287
Purchases of stock-in-trade12.9%316280267231208190
Employee Expense

Balance Sheet for SUMITOMO CHEMICAL INDIA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents8.1%413853475147
Current investments139%1,091457545346587239
Loans, current103%2061021721810.70.51
Total current financial assets26.4%2,7812,2002,4391,9632,2761,773
Inventories-12.9%613704564610562889
Total current assets17.4%3,5453,0203,1142,6732,9432,788
Property, plant and equipment-4%409426451466450393
Capital work-in-progress55.5%149.368.513.972353
Goodwill0%60606062280
Non-current investments92.4%128670.120.120.120.12
Loans, non-current-48.9%901751066.810.720.65
Total non-current financial assets-26.6%282384113142237
Total non-current assets-5.3%894944728640585581
Total assets12%4,4393,9643,8433,3133,5283,369
Total non-current financial liabilities8.6%1029419191654
Provisions, non-current-003626230
Total non-current liabilities8.6%1029479685754
Borrowings, current11.1%21190.420.5100
Total current financial liabilities16.3%1,030886947737874873
Provisions, current-46.6%5.289.029.24108.246.31
Current tax liabilities767.7%415.61400.539.222.84
Total current liabilities17.7%1,1369651,046801946933
Total liabilities16.8%1,2371,0591,1268691,002987
Equity share capital0%499499499499499499
Non controlling interest-9.5%3.663.943.222.9800
Total equity10.2%3,2012,9052,7172,4452,5262,382
Total equity and liabilities12%4,4393,9643,8433,3133,5283,369
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents15.2%393452465047
Current investments138.8%1,085455545346587239
Loans, current103%2061021721810.70.51
Total current financial assets26.9%2,7542,1702,4131,9392,2751,773
Inventories-12.8%609698558605562889
Total current assets17.5%3,5082,9853,0822,6442,9422,788
Property, plant and equipment-4.1%403420445461450393
Capital work-in-progress

Cash Flow for SUMITOMO CHEMICAL INDIA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs18.2%5.865.115.396.17--
Change in inventories-134.2%-93.8327849-183.4--
Depreciation6.6%66625245--
Unrealised forex losses/gains-54%-0.74-0.13-0.13-3.36--
Adjustments for interest income39.7%82592510--
Net Cashflows from Operations-30.6%617889557364--
Income taxes paid (refund)27.3%164129168143--
Net Cashflows From Operating Activities-40.4%453760389222--
Proceeds from sales of PPE78.3%0.870.40.351.06--
Purchase of property, plant and equipment-56.9%2966120114--
Proceeds from sales of investment property-8.3%1,4621,5941,330597--
Purchase of investment property-2.6%1,8901,9411,552780--
Purchase of intangible assets-182%02.2200--
Purchase of intangible assets under development-9900%00.9900--
Purchase of goodwill-101.6%06200--
Interest received42.2%6546145.89--
Net Cashflows From Investing Activities9.2%-392.06-431.72-327.2-290.2--
Proceeds from borrowings-104.1%00.5100--
Repayments of borrowings-0.51000--
Payments of lease liabilities-5.3%19202121--
Dividends paid-86.1%443105040--
Interest paid611.5%4.71.521.541.45--
Other inflows (outflows) of cash-214.9%-1.162.8800--
Net Cashflows from Financing Activities78.7%-69.08-328.31-72.54-62.64--
Net change in cash and cash eq.-646%-8.4-0.26-10.36-131.06--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs2.7%4.874.775.396.16--
Change in inventories-133.5%-93.3728349-183.95--
Depreciation3.3%63615245--
Unrealised forex losses/gains-87%-0.720.08-0.37-3.02--
Dividend income-566.7%00.850.159.14--
Adjustments for interest income39.7%82592510--
Net Cashflows from Operations-29.6%623885558366--
Income taxes paid (refund)

487
731
855
578
557
760
Profit Before exceptional items and Tax-50.6%118238241133116260
Exceptional items before tax--16.1100000
Total profit before tax-57.4%102238241133116260
Current tax-56.9%265962312866
Deferred tax-1385.7%-0.040.930.392.430.830.92
Total tax-57.6%266062332967
Total profit (loss) for period-57.6%7617817810087193
Other comp. income net of taxes962.5%5.251.4-1.340.041.11-2.51
Total Comprehensive Income-55.1%8117917710089190
Earnings Per Share, Basic-79.7%1.523.563.5721.743.85
Earnings Per Share, Diluted-139.1%03.560200
8.9%
246
226
217
201
193
178
Finance costs2.7%4.874.775.396.165.565.51
Depreciation and Amortization3.3%636152454741
Other expenses5.3%380361356354309305
Total Expenses4.6%2,5362,4252,9012,5142,2082,136
Profit Before exceptional items and Tax34.1%674503655586453298
Exceptional items before tax-00000-30.89
Total profit before tax34.1%674503655586453267
Current tax36.9%16812316714310275
Deferred tax-74.5%3.55110.428.876.13-13.66
Total tax28.6%17213416815210862
Total profit (loss) for period35.8%502370488434345206
Other comp. income net of taxes-93%-0.660.142.032.721.29-6.02
Total Comprehensive Income35.5%501370490436347200
Earnings Per Share, Basic41.3%10.067.4110.098.696.924.12
Earnings Per Share, Diluted41.3%10.067.4110.098.696.924.12
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-39.6%5529141,048665622971
Other Income-5.3%373939313131
Total Income-38.2%5899531,0876966541,002
Cost of Materials-27%328449442416328447
Purchases of stock-in-trade-81.4%1471113738087
Employee Expense-3.2%626466606361
Finance costs-26.7%1.661.91.41.381.491.02
Depreciation and Amortization0%161615161815
Other expenses-9.3%991091098492106
Total Expenses-33.8%474715845564541745
Profit Before exceptional items and Tax-51.9%115238242132113257
Exceptional items before tax--15.1900000
Total profit before tax-58.2%100238242132113257
Current tax-58.6%255962312866
Deferred tax-355.6%0.180.82-0.032.530.260.18
Total tax-59.3%256062332866
Total profit (loss) for period-58.2%751781809884191
Other comp. income net of taxes888.6%4.461.35-1.270.260.97-2.4
Total Comprehensive Income-56.2%791791799985188
Earnings Per Share, Basic-80.5%1.53.563.61.971.693.82
Earnings Per Share, Diluted-0001.9700
55.5%
14
9.36
8.51
3.97
23
53
Goodwill-0000280
Non-current investments42.1%20714679790.630.63
Loans, non-current-48.9%901751066.810.720.65
Total non-current financial assets-8.2%360392191922337
Total non-current assets-5.5%893945733644586581
Total assets12%4,4013,9303,8143,2873,5283,369
Total non-current financial liabilities5.9%918616151654
Provisions, non-current-003425230
Total non-current liabilities5.9%918674635754
Borrowings, current5.9%19180000
Total current financial liabilities16.8%1,017871933723875875
Provisions, current-49.1%4.878.68.359.578.246.31
Current tax liabilities798.9%415.45400.529.222.84
Total current liabilities17.9%1,1169471,027784946935
Total liabilities16.8%1,2061,0331,1028471,003989
Equity share capital0%499499499499499499
Total equity10.3%3,1942,8972,7132,4402,5252,380
Total equity and liabilities12%4,4013,9303,8143,2873,5283,369
27.3%
164
129
168
143
-
-
Net Cashflows From Operating Activities-39.3%459756389223--
Cashflows used in obtaining control of subsidiaries-101.3%07800--
Proceeds from sales of PPE72%0.860.50.351.06--
Purchase of property, plant and equipment-54.2%2860120114--
Proceeds from sales of investment property-9.4%1,4451,5941,330597--
Purchase of investment property-2.1%1,8871,9281,552780--
Purchase of intangible assets-11.1%00.100--
Purchase of intangible assets under development-9900%00.9900--
Dividends received-566.7%00.850.159.14--
Interest received40%6446145.89--
Net Cashflows From Investing Activities5.2%-403.94-426-327.05-280.81--
Payments of lease liabilities-15.8%17202121--
Dividends paid-86.1%443105040--
Interest paid691.4%3.771.351.541.45--
Other inflows (outflows) of cash--1.1000--
Net Cashflows from Financing Activities79.8%-66.21-331.18-72.54-62.55--
Net change in cash and cash eq.-514.6%-11.23-0.99-10.18-120.17--