sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
AIAENG logo

AIAENG - AIA Engineering Ltd. Share Price

Industrial Products

₹3953.70-105.40(-2.60%)
Market Open as of Jan 9, 2026, 15:30 IST

Valuation

Market Cap36.9 kCr
Price/Earnings (Trailing)32.74
Price/Sales (Trailing)7.89
EV/EBITDA24.18
Price/Free Cashflow30.18
MarketCap/EBT25.98
Enterprise Value37.58 kCr

Fundamentals

Growth & Returns

Price Change 1W-3.3%
Price Change 1M7.1%
Price Change 6M17.7%
Price Change 1Y15.2%
3Y Cumulative Return16.3%
5Y Cumulative Return14.6%
7Y Cumulative Return13.2%
10Y Cumulative Return17.3%
Revenue (TTM)
4.68 kCr
Rev. Growth (Yr)1%
Earnings (TTM)1.13 kCr
Earnings Growth (Yr)8.2%

Profitability

Operating Margin30%
EBT Margin30%
Return on Equity15.28%
Return on Assets12.68%
Free Cashflow Yield3.31%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-194.11 Cr
Cash Flow from Operations (TTM)1.16 kCr
Cash Flow from Financing (TTM)-742.71 Cr
Cash & Equivalents331.27 Cr
Free Cash Flow (TTM)1.03 kCr
Free Cash Flow/Share (TTM)109.86

Balance Sheet

Total Assets8.89 kCr
Total Liabilities1.51 kCr
Shareholder Equity7.38 kCr
Current Assets7.5 kCr
Current Liabilities1.41 kCr
Net PPE1.06 kCr
Inventory1.17 kCr
Goodwill19.89 Cr

Capital Structure & Leverage

Debt Ratio0.11
Debt/Equity0.14
Interest Coverage57.33
Interest/Cashflow Ops54.06

Dividend & Shareholder Returns

Dividend/Share (TTM)16
Dividend Yield0.40%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)-1.1%
Pros

Profitability: Very strong Profitability. One year profit margin are 24%.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Past Returns: In past three years, the stock has provided 16.3% return compared to 12.8% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -0.8% on a trailing 12-month basis.

Insider Trading: Significant insider selling noticed recently.

Smart Money: Smart money is losing interest in the stock.

Price to Sales Ratio

Latest reported: 7.9

Revenue (Last 12 mths)

Latest reported: 4.7 kCr

Net Income (Last 12 mths)

Latest reported: 1.1 kCr
Pros

Profitability: Very strong Profitability. One year profit margin are 24%.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Past Returns: In past three years, the stock has provided 16.3% return compared to 12.8% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -0.8% on a trailing 12-month basis.

Insider Trading: Significant insider selling noticed recently.

Smart Money: Smart money is losing interest in the stock.

Investor Care

Dividend Yield0.40%
Dividend/Share (TTM)16
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)120.75

Financial Health

Current Ratio5.33
Debt/Equity0.14

Technical Indicators

RSI (14d)59.2
RSI (5d)25.34
RSI (21d)59.99
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from AIA Engineering

Updated May 4, 2025

The Bad News

Mint

The stock is currently down 1.17% from its last closing price, highlighting short-term volatility.

Mint

AIA Engineering has experienced a yearly decline of 6.13%, suggesting long-term challenges.

Mint

The TTM P/E ratio of 30.87 exceeds the sector average of 28.71, potentially indicating overvaluation concerns.

The Good News

Summary of Latest Earnings Report from AIA Engineering

Summary of AIA Engineering's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management of AIA Engineering Limited provided an optimistic outlook during the Q2 and H1 FY'26 earnings call. Key highlights and forward-looking points included:

  1. Sales Performance: The company sold approximately 63,000 tons in Q2, totaling 123,000 tons for the half-year, slightly up from 120,000 tons in the previous year.

  2. Financial Metrics: For Q2, the company reported a topline of Rs. 1,029 crores, an EBITDA of Rs. 395 crores, and a profit after tax of Rs. 277 crores. The EBITDA margin for Q2 was approximately 28.3%, and the management guided for 20%-22% as a sustainable operating margin going forward.

  3. New Contracts: A notable development was the contract won from a customer in Chile, which is expected to yield between 13,000-18,000 tons per year, contributing around $33 million over 18 months. This marked a significant breakthrough into the South American market.

  4. Volume Growth Expectations: The management anticipates volume growth of at least 30,000 tons in FY'27, supported by ongoing trials at multiple large mines, which could potentially convert into orders in the near future.

  5. Strategic Initiatives: The introduction of a comprehensive package solution linking grinding media and liners is expected to enhance throughput and reduce power costs, positioning AIA Engineering away from price competition.

  6. Capacity Utilization: Current utilization is around 55%-60% of their total capacity of 460,000 tons per annum, with expectations for potential improvements as new contracts are executed.

  7. Capital Expenditure Plans: The company is guiding for annual CAPEX of around Rs. 150 crores, aimed at supporting capacity expansions and technological advancements.

Overall, the management conveyed a positive outlook regarding new growth avenues and strategic developments aimed at increasing market share and operational efficiency.

Share Holdings

Understand AIA Engineering ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Bhadresh Kantilal Shah58.47%
Nalanda India Equity Fund Limited9.29%
Sbi Equity Hybrid Fund8.49%
Icici Prudential Large & Mid Cap Fund4.29%
Kotak Flexicap Fund1.44%
Bhumika Shyamal Shodhan0.01%
Khushali Samip Solanki0.01%

Is AIA Engineering Better than it's peers?

Detailed comparison of AIA Engineering against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
GRINDWELLGrindwell Norton17.58 kCr2.99 kCr+1.70%-15.10%46.195.89--
CARBORUNIVCarborundum Universal15.33 kCr

Sector Comparison: AIAENG vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

AIAENG metrics compared to Industrial

CategoryAIAENGIndustrial
PE32.7430.78
PS7.894.66
Growth-0.8 %8.9 %
67% metrics above sector average
Key Insights
  • 1. AIAENG is among the Top 3 Castings & Forgings companies by market cap.
  • 2. The company holds a market share of 36.7% in Castings & Forgings.
  • 3. In last one year, the company has had a below average growth that other Castings & Forgings companies.

What does AIA Engineering Ltd. do?

Castings & Forgings•Capital Goods•Mid Cap

AIA Engineering is a prominent company in the Castings & Forgings sector, with its stock traded under the ticker symbol AIAENG. The company boasts a significant market capitalization of Rs. 29,646 Crores.

Founded in 1979 and headquartered in Ahmedabad, India, AIA Engineering specializes in the design, development, production, installation, and servicing of high chromium wear, corrosion, and abrasion resistant castings. Its offerings include high chrome grinding, mill liners, an energy-efficient pulp lifter system, and a revolutionary solution ball milling system.

In addition to these products, AIA Engineering provides services such as alloy and design optimization, installation supervision, mill audits, analysis and tuning, condition monitoring, as well as manufacturing components like blow bars, hammers, impellers, anvil, feed disk, and frame liners. The company primarily serves industries including mining, cement, quarry, and thermal power generation.

Over the last twelve months, AIA Engineering reported a revenue of Rs. 4,596.5 Crores and achieved a profit of Rs. 1,035.2 Crores. The company has experienced impressive revenue growth of 32.3% in the past three years.

AIA Engineering is also committed to returning value to its shareholders, offering a dividend yield of 1.02% per year, having distributed Rs. 32 dividend per share last year. Additionally, it has engaged in share buybacks, repurchasing 1.1% of its own stock to support the share price.

Industry Group:Industrial Products
Employees:1,337
Website:www.aiaengineering.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

AIAENG vs Industrial (2021 - 2026)

AIAENG outperforms the broader Industrial sector, although its performance has declined by 2.9% from the previous year.

Sharesguru Stock Score

AIAENG

39/100
Sharesguru Stock Score

AIAENG

39/100
Mint

Mutual fund holdings in AIA Engineering increased to 20.48%, suggesting growing institutional confidence in the stock.

Mint

The stock has received 2 strong buy ratings from analysts, indicating some optimism among market experts.

Mint

AIA Engineering's latest net profit stood at 259.21 Crores, reflecting its solid financial performance.

Updates from AIA Engineering

Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 09 Jan 2026
We submit herewith the confirmation certificate received from MUFG Intime India Private Limited, Registrar and Share Transfer Agent (RTA) as per Regulation 74(5) of the SEBI (Depository ....
Acquisition • 10 Dec 2025
Further to our letters dated 11th October, 2023, 15th February, 2024 and November 20, 2024 intimating acquisition of stake in VEGA MPS PTY LIMITED (VMPS), Australia by Vega Industries (Middle ....
Earnings Call Transcript • 10 Nov 2025
Pursuant to Regulation 30 and 46(2)(oa) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we submit herewith the Transcript of Conference Call made with Investors ....
Analyst / Investor Meet • 07 Nov 2025
Pursuant to Regulations 30 and 46(2)(oa) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby inform that the audio recording of the Company's Investor ....
Investor Presentation • 07 Nov 2025

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Question 1: What is the tangible evidence for the conversion pipeline, especially for moving from forged to hi-chrome? Can you mention the top conversion opportunities in your pipeline?

Kunal Shah: We have a major order from an important customer in Chile for about $33 million, which involves 22,000 to 23,000 tons over 18 months"”this is direct evidence of conversion. Additionally, we have conducted successful trials in 10-12 significant mines, resulting in recognizable benefits. We are currently at an advanced trial stage with larger mines, expecting outcomes by December and January. Further announcements may follow based on these trials.


Question 2: What is the current utilization rate for the new 75,000-ton middle liner capacity, and when do you expect it to reach breakeven?

Kunal Shah: The middle liners are part of an integrated offering; it's challenging to provide a straightforward utilization figure. This capacity serves as a foundation for significant process improvements, and our overall guidance will encompass all mining products, including liners and grinding media. We will provide clearer visibility on performance numbers once we have enough data to support our projections.


Question 3: Given a 4.6 lakh ton per annum capacity, what is the expected utilization in the next 2-3 years?

Sanjay Majumdar: Currently, our utilization is around 55%-60%. We project that we can increase utilization to 70%-80% long-term. This gradual rise will depend on long-term customer relationships and our ability to maintain adequate capacity for future customer demands in a capital-intensive industry. Thus, our capital expenditure will ensure we are always a step ahead in capacity.


Question 4: For the recent Chile order, when can we expect to see a volume uptake in this order?

Sanjay Majumdar: We anticipate the offtake to start in Q4, with an expected shipment of around 3,000 to 4,000 tons by then. The order spans 18 months, and the shipments will vary based on customer requirements, averaging approximately 12,000 to 15,000 tons annually.


Question 5: Given the recent Chile order, how will realization compare to the average realization of Rs. 163?

Sanjay Majumdar: This order isn't directly comparable to our average blended realization since it comprises lower-end grinding media, which typically ranges from Rs. 100-Rs. 110 per kilo up to Rs. 300-Rs. 350 for liners. We only share the blended average realization, which fluctuates based on our various products.


Question 6: What kind of CAPEX can we expect in the next two years?

Sanjay Majumdar: We have guided for approximately Rs. 180 crores this year and have incurred about Rs. 40 crores so far. On average, we expect around Rs. 150 crores in annual CAPEX, which will include investments in renewable solar projects and new facilities in Ghana and China.


Question 7: What role does the recent acquisition of your competitor, Molycop, have in your business strategy?

Kunal Shah: While Molycop's acquisition may change dynamics, our unique offering and focus on comprehensive solutions set us apart in the market. Our strength lies not just in product availability but in providing engineered solutions, which we believe hesitates their competitive edge.


Question 8: What kind of growth in volume are you expecting for FY'27?

Sanjay Majumdar: We are targeting a minimum volume growth of 30,000 tons for FY'27 due to recent initiatives and ongoing customer acquisitions. We will provide more detailed guidance once we receive outcomes from ongoing trial phases at significant mining sites.


Question 9: Can you articulate the future potential for hi-chrome penetration in regions like Chile, particularly if better opportunities arise?

Kunal Shah: The penetration for hi-chrome in Chile is minimal; the potential market is substantial, with forged players currently selling 700,000-800,000 tons. Targeted marketing and better demonstration of our solution's efficiency could lead to solid growth potential in the coming years.


Question 10: Will the tariffs imposed in the U.S. still affect your operations and volume trends?

Kunal Shah: Yes, our customers continue purchasing despite the tariffs, as they are covering the costs. We are aware of the challenges surrounding negotiations with certain clients. However, we maintain our sales strategy with those ready to pay the tariffs, enabling us to continue our operations smoothly.

Gita Bhadresh Shah0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

5.05 kCr
-5.80%
-36.30%
74.66
3.04
-
-
ESABINDIAEsab India8.73 kCr1.45 kCr-7.90%+2.80%41.986.03--
KIRLFERKirloskar Ferrous Industries7.82 kCr6.84 kCr+1.10%-23.90%23.831.14--
ELECTCASTElectrosteel Castings4.34 kCr6.63 kCr0.00%-46.30%8.760.66--

Income Statement for AIA Engineering

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-11.7%4,2874,8544,9093,5672,8812,981
Other Income18.2%332281235156172142
Total Income-10.1%4,6195,1355,1433,7233,0543,123
Cost of Materials-15.3%1,6581,9572,0411,8421,1351,116
Purchases of stock-in-trade-2.8300000
Employee Expense8.2%185171152139134134
Finance costs-25.9%2128203.854.295.59
Depreciation and Amortization3%10310093929498
Other expenses-4.8%1,2151,2761,4501,235950993
Total Expenses-10.6%3,2623,6493,7812,9422,3242,404
Profit Before exceptional items and Tax-8.7%1,3571,4871,362781730719
Exceptional items before tax-296.1%01.510000
Total profit before tax-8.8%1,3571,4881,362781730719
Current tax-18.9%271334304169187143
Deferred tax131.2%38171.41-7.21-22.89-14.54
Total tax-12.3%308351306162164128
Total profit (loss) for period-6.8%1,0601,1371,056620566590
Other comp. income net of taxes-21.5%-22.46-18.31-34.84-24.17-22.98-3.94
Total Comprehensive Income-7.2%1,0381,1191,022595543586
Earnings Per Share, Basic-6.1%113.14120.4111.9565.760.0262.59
Earnings Per Share, Diluted-6.1%113.14120.4111.9565.760.0262.59
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations0.9%1,0481,0391,1571,0661,0441,020
Other Income-9.3%9810892679082
Total Income-0.1%1,1461,1471,2491,1341,1341,102
Cost of Materials13.5%438386381437374465
Purchases of stock-in-trade-12.5%22252.83000
Employee Expense-2.1%474846474746
Finance costs8.1%7.77.28.450.995.276.38
Depreciation and Amortization0%282828262425
Other expenses8.2%316292333303293286
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-15.9%3,4864,1444,0453,0822,4732,588
Other Income11%475428323270145485
Total Income-13.3%3,9624,5724,3683,3512,6183,073
Cost of Materials-16%1,6161,9232,0151,7291,0811,029
Purchases of stock-in-trade-003.521733102
Employee Expense

Balance Sheet for AIA Engineering

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-16.7%331397272180290307
Current investments22.7%4,6923,8252,8562,9772,1012,254
Loans, current0.8%1311302.122.052.012.2
Total current financial assets17.9%6,2085,2654,1114,6504,5473,955
Inventories15.5%1,1741,0171,1731,2051,1241,218
Total current assets16.6%7,5006,4355,4205,9995,7975,312
Property, plant and equipment-3.1%1,0601,0941,0111,0871,063980
Capital work-in-progress--771679223107
Goodwill426.3%204.6120202020
Non-current investments7.6%1009369660.820.8
Loans, non-current-6.6%2.132.21127126126127
Total non-current financial assets6.8%111104204201134134
Total non-current assets-0.7%1,3891,3991,5421,4971,3701,319
Total assets13.5%8,8897,8346,9637,4957,1666,631
Borrowings, non-current-000000
Total non-current financial liabilities-0.76003.41.93
Provisions, non-current11.1%111017171313
Total non-current liabilities-4.6%10410988796356
Borrowings, current110.1%1,018485120455479496
Total current financial liabilities78.2%1,268712322664840785
Provisions, current-41.1%5.729.02177.215.928.08
Current tax liabilities440%551139224818
Total current liabilities78.8%1,408788466749962875
Total liabilities68.6%1,5128975538271,025931
Equity share capital0%191919191919
Non controlling interest0%10109.7510108.94
Total equity6.3%7,3776,9376,4096,6686,1415,700
Total equity and liabilities13.5%8,8897,8346,9637,4957,1666,631
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents43%1441011295089114
Current investments22.7%4,6533,7922,8182,9112,0422,192
Loans, current0.8%1301291.331.291.161.31
Total current financial assets17.5%6,4635,5014,3564,9734,7004,288
Inventories9.3%673616711695626628
Total current assets15.6%7,2036,2305,1645,7795,4175,024
Property, plant and equipment-3.1%1,0521,0861,0021,0781,054972
Capital work-in-progress

Cash Flow for AIA Engineering

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-25.9%2128203.85--
Change in inventories1458.3%188137.99-471.23--
Depreciation3%1031009392--
Unrealised forex losses/gains124.8%6.78-22.32-18.79-31.76--
Adjustments for interest income-54.8%9019800--
Net Cashflows from Operations15.3%1,4181,2301,279202--
Interest paid-256000--
Interest received-00-107.09-78.63--
Income taxes paid (refund)-100.3%0328304163--
Net Cashflows From Operating Activities28.7%1,162903868-39.22--
Proceeds from sales of PPE-002.40--
Purchase of property, plant and equipment-35.2%137211195125--
Proceeds from sales of investment property476.2%2.211.2100.15--
Interest received-6.5%1751875976--
Other inflows (outflows) of cash70.5%-234.33-796.44-1,074.61149--
Net Cashflows From Investing Activities76.2%-194.11-818.51-1,208.3100--
Proceeds from borrowings170.4%32-43.054941.27--
Repayments of borrowings-001.27183--
Payments of lease liabilities1.1%3.743.7106.52--
Dividends paid0%1371377776--
Interest paid-42.3%1627173.09--
Other inflows (outflows) of cash--617.680-3.760--
Net Cashflows from Financing Activities-250.8%-742.71-210.98395-267.55--
Effect of exchange rate on cash eq.-603.6%-8.71-0.38-3.651.45--
Net change in cash and cash eq.268.6%217-127.1551-205.47--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-25.9%2128183.63--
Change in inventories215%79-66.850.14-208.52--
Depreciation3.1%101989190--
Unrealised forex losses/gains-249.7%-3.944.311-24.19--
Dividend income9.7%14813500--
Adjustments for interest income-55.5%8619200--
Net Cashflows from Operations2%1,1091,0871,124353--
Dividends received

2.6%
787
767
892
810
797
763
Profit Before exceptional items and Tax-5.3%360380357323337339
Exceptional items before tax-000000
Total profit before tax-5.3%360380357323337339
Current tax9%867963566784
Deferred tax-729.7%-3.661.74141214-3.14
Total tax2.5%828078688181
Total profit (loss) for period-9.2%277305285259256259
Other comp. income net of taxes915.4%6.30.35-12.03-6.54-1.06-2.83
Total Comprehensive Income-7.2%284306273252255257
Earnings Per Share, Basic-9.3%29.7332.6930.5527.7827.2927.52
Earnings Per Share, Diluted-9.3%29.7332.6930.5527.7827.2927.52
5.7%
130
123
110
103
98
100
Finance costs-25.9%2128183.633.995.2
Depreciation and Amortization3.1%1019891909196
Other expenses-8.5%819895869767675739
Total Expenses-15%2,6413,1083,1002,5991,9702,116
Profit Before exceptional items and Tax-9.9%1,3201,4651,267752648957
Total profit before tax-9.9%1,3201,4651,267752648957
Current tax-17.1%263317293167186142
Deferred tax105.9%36185.061.36-23.17-17.62
Total tax-10.8%299335298168163125
Total profit (loss) for period-9.5%1,0221,129969585485833
Other comp. income net of taxes-147.7%-0.574.29-5.810.85-2.732.63
Total Comprehensive Income-10%1,0211,134963585482835
Earnings Per Share, Basic-9.1%108.96119.75102.7261.9751.4188.27
Earnings Per Share, Diluted-9.1%108.96119.75102.7261.9751.4188.27
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations15.3%960833861908814904
Other Income-11.6%100113241668980
Total Income12.2%1,0609451,101974903984
Cost of Materials10.8%412372387418356455
Employee Expense-3%333433333232
Finance costs8.2%7.77.198.40.985.266.37
Depreciation and Amortization0%272727262325
Other expenses5.4%215204211204203200
Total Expenses9.5%694634675699613653
Profit Before exceptional items and Tax17.4%365311426274290331
Total profit before tax17.4%365311426274290331
Current tax12%857658576682
Deferred tax1261.1%3.451.1817116.731.78
Total tax14.5%887775677384
Total profit (loss) for period18.5%277234351207217247
Other comp. income net of taxes370.4%7.682.42-0.96-4.872.832.42
Total Comprehensive Income20.9%285236350202220249
Earnings Per Share, Basic19.2%29.725.0837.5922.1623.0926.15
Earnings Per Share, Diluted19.2%29.725.0837.5922.1623.0926.15
-
-
77
167
92
23
107
Goodwill0%4.614.614.614.614.614.61
Non-current investments0%161616161616
Loans, non-current-7.8%2.072.16127126126127
Total non-current financial assets4.5%2423148148147147
Total non-current assets-1.4%1,2651,2831,4421,4031,3411,292
Total assets12.7%8,4687,5136,6067,1826,7586,315
Total non-current financial liabilities-124%0.762913.41.822.92
Provisions, non-current-1.9%5.645.735.445.165.215.15
Total non-current liabilities0.8%12712696907470
Borrowings, current110.1%1,018485120455479496
Total current financial liabilities81.1%1,189657297609786731
Provisions, current-74.3%2.155.484.324.513.792.86
Current tax liabilities-42-26103715
Total current liabilities85.6%1,263681355636852772
Total liabilities72.3%1,390807452726926842
Equity share capital0%191919191919
Total equity5.5%7,0786,7066,1546,4565,8325,473
Total equity and liabilities12.7%8,4687,5136,6067,1826,7586,315
-
0
0
-84.69
-84.3
-
-
Interest received-00-104.04-75.71--
Income taxes paid (refund)-21.6%252321288161--
Net Cashflows From Operating Activities11.9%85776664732--
Proceeds from sales of PPE-000.340.19--
Purchase of property, plant and equipment-37.2%131208193127--
Proceeds from sales of investment property-94.1%1.011.1700--
Dividends received9.7%1481358584--
Interest received-1.7%1741775669--
Other inflows (outflows) of cash64.5%-257.28-725.96-1,058.54165--
Net Cashflows From Investing Activities89.2%-66.09-619.88-1,109.96192--
Proceeds from borrowings-3204960--
Repayments of borrowings-102.4%0430181--
Payments of lease liabilities5.5%3.513.3803.76--
Dividends paid0%1371377776--
Interest paid-42.3%1627162.91--
Other inflows (outflows) of cash--619.650-3.330--
Net Cashflows from Financing Activities-252.4%-744.38-210.49400-263.99--
Effect of exchange rate on cash eq.2093.3%4.291.15-0.290.48--
Net change in cash and cash eq.175.8%50-63.66-63.2-40.18--
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find submitted herewith a presentation on the Unaudited Financial Results ....
Analyst / Investor Meet • 03 Nov 2025
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, this is to inform you that an Investors' conference call on Unaudited Financial Results ....
General • 15 Oct 2025
Pursuant to the provisions of Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we would like to inform that the Board of Directors of our subsidiary ....