sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KIRLFER logo

KIRLFER - Kirloskar Ferrous Industries Ltd. Share Price

Ferrous Metals

₹444.85-0.05(-0.01%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap7.45 kCr
Price/Earnings (Trailing)22.32
Price/Sales (Trailing)1.09
EV/EBITDA10.18
Price/Free Cashflow49.22
MarketCap/EBT16.49
Enterprise Value8.71 kCr

Fundamentals

Growth & Returns

Price Change 1W-0.70%
Price Change 1M-8.2%
Price Change 6M-19.3%
Price Change 1Y-18%
3Y Cumulative Return4.5%
5Y Cumulative Return24.8%
7Y Cumulative Return25.4%
10Y Cumulative Return25.5%
Revenue (TTM)
6.84 kCr
Rev. Growth (Yr)9.4%
Earnings (TTM)328.05 Cr
Earnings Growth (Yr)36.4%

Profitability

Operating Margin7%
EBT Margin7%
Return on Equity9.16%
Return on Assets5.1%
Free Cashflow Yield2.03%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-474.55 Cr
Cash Flow from Operations (TTM)654.5 Cr
Cash Flow from Financing (TTM)-172.96 Cr
Cash & Equivalents28.8 Cr
Free Cash Flow (TTM)169.95 Cr
Free Cash Flow/Share (TTM)10.32

Balance Sheet

Total Assets6.43 kCr
Total Liabilities2.85 kCr
Shareholder Equity3.58 kCr
Current Assets2.47 kCr
Current Liabilities2.17 kCr
Net PPE3.51 kCr
Inventory1.04 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.2
Debt/Equity0.36
Interest Coverage2.21
Interest/Cashflow Ops5.62

Dividend & Shareholder Returns

Dividend/Share (TTM)8
Dividend Yield1.77%
Shares Dilution (1Y)18.1%
Shares Dilution (3Y)18.7%
Pros

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Insider Trading: There's significant insider buying recently.

Cons

Dilution: Company has a tendency to dilute it's stock investors.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.2% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided 4.5% return compared to 13.2% by NIFTY 50.

Price to Sales Ratio

Latest reported: 1.1

Revenue (Last 12 mths)

Latest reported: 6.8 kCr

Net Income (Last 12 mths)

Latest reported: 328.1 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Insider Trading: There's significant insider buying recently.

Cons

Dilution: Company has a tendency to dilute it's stock investors.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.2% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided 4.5% return compared to 13.2% by NIFTY 50.

Investor Care

Dividend Yield1.77%
Dividend/Share (TTM)8
Shares Dilution (1Y)18.1%
Earnings/Share (TTM)19.93

Financial Health

Current Ratio1.14
Debt/Equity0.36

Technical Indicators

RSI (14d)39.71
RSI (5d)44.04
RSI (21d)26.9
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from Kirloskar Ferrous Industries

Summary of Kirloskar Ferrous Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q2 FY26 earnings conference call of Kirloskar Ferrous Industries Limited, management provided an optimistic yet cautious outlook. R.V. Gumaste, the Managing Director, highlighted that while production and sales levels for pig iron, casting, and tubes were solid, they faced significant pricing pressures, particularly for pig iron, which saw prices fall from INR 41,670 per metric ton to INR 37,098 per metric ton, a decline of 11%. Despite these challenges, the company achieved a quarter-on-quarter growth in EBITDA from INR 195 crores to INR 214 crores and a year-to-date increase in profit before tax (PBT) from INR 219 crores to INR 256 crores.

Management remains confident about demand in the casting sector, especially from the tractor and automotive industries, indicating good growth potential in the coming months. For casting, they expect to reach close to 170,000 tons for the fiscal year, aiming for 15,000 to 16,000 tons from their Oliver foundry by integrating operations fully. The company's total sales value for the quarter was reported at INR 1,736 crores, showing a slight improvement despite the pressure on product prices.

Forward-looking points include continued focus on efficiency and capacity improvements, with investments in solar and wind projects anticipated to bring future cost savings of INR 70-80 crores and INR 40 crores, respectively. They plan to pursue more value-added products, transitioning from a reliance on pig iron to higher-margin steel and other offerings, aligning with a strategy to improve overall profitability. Management indicated that despite near-term challenges, they believe recovery in pricing and improved operational efficiencies will lead to enhanced margins in the medium term.

Share Holdings

Understand Kirloskar Ferrous Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Kirloskar Industries Limited46.01%
HDFC Small Cap Fund4.8%
Asscher Enterprises Limited4.01%
Tata Mutual Fund - Tata Small Cap Fund2.32%
Arun Nahar1.83%
Mukul Mahavir Agrawal1.21%
Kirloskar Pneumatic Company Limited1.21%

Is Kirloskar Ferrous Industries Better than it's peers?

Detailed comparison of Kirloskar Ferrous Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TATASTEELTATA STEEL2.46 LCr2.27 LCr+7.20%+48.70%26.771.09--
JINDALSTELJindal Steel & Power

Sector Comparison: KIRLFER vs Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

KIRLFER metrics compared to Ferrous

CategoryKIRLFERFerrous
PE22.3233.15
PS1.091.42
Growth6.8 %5.8 %
0% metrics above sector average
Key Insights
  • 1. KIRLFER is among the Top 10 Ferrous Metals companies but not in Top 5.
  • 2. The company holds a market share of 1% in Ferrous Metals.
  • 3. The company is growing at an average growth rate of other Ferrous Metals companies.

What does Kirloskar Ferrous Industries Ltd. do?

Pig Iron•Metals & Mining•Small Cap

Kirloskar Ferrous Industries Limited manufactures and sells iron castings in India and internationally. The company operates through three segments: Casting, Tube, and Steel. It offers pig iron products, including foundry, spherodized graphite, and basic/steel grade; and grey iron castings used to manufacture SUVs, tractors, construction equipment, and industrial engines, as well as heavy, medium, and light commercial vehicles. The company also provides cylinder blocks and heads, housings, hot-finished and cold-finished seamless tubes, and steel products. It serves automotive engineering, infrastructure and construction, agriculture, manufacturing, textile mills, and steel industries. The company was incorporated in 1991 and is based in Pune, India.

Industry Group:Ferrous Metals
Employees:3,279
Website:www.kirloskarferrous.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

KIRLFER vs Ferrous (2021 - 2026)

Although KIRLFER is underperforming relative to the broader Ferrous sector, it has achieved a 6.8% year-over-year increase.

Sharesguru Stock Score

KIRLFER

59/100
Sharesguru Stock Score

KIRLFER

59/100

Q1: On the pig iron, is it that the demand is good, but pricing is still down? Why is this happening? Are we making profit?

A1: Yes, the supply of pig iron is high despite good demand in casting and steel production. There's oversupply leading to intense competition, and many producers are likely operating at a loss. We make an effort to keep our spreads positive, but we currently don't fully cover our costs.


Q2: For the castings division, we had set a target of 170,000 tons this year. Is it possible to achieve that?

A2: We've started production at our Oliver foundry, expecting around 15,000 to 16,000 tons to come from there. Combined with our current operations, we are optimistic about meeting the 170,000 tons target this year.


Q3: Any updates regarding the NSE listing?

A3: I will defer this to Mr. Srivatsan for a detailed update on the NSE listing progress. We appreciate your patience on this matter.


Q4: What is driving the resilience in the casting segment despite broader commodity downturns?

A4: Our success is largely due to developing more high-value castings, especially in the tractor segment. This shift has helped us maintain stable realizations amid the downturn and supported our margins.


Q5: What about the EBITDA margins for tubes and their potential improvements?

A5: We are currently above 15% EBITDA margins in the casting sector. As we scale up production to around 15,000 to 16,000 metric tons, we expect enhancements through operational leverage and better product mix, targeting future EBITDA margins of 14%-16%.


Q6: Regarding power costs, why have they increased this quarter?

A6: The increase is due both to seasonal factors affecting solar power generation and a rise in production, particularly in tubes. Our efforts at cost control remain in place, and the operationalization of our wind energy project should help.


Q7: Are our projects like PCI and oxygen enrichment fully operational?

A7: We are utilizing 125 kg of PCI per ton of hot metal, but there's capacity to increase it. The oxygen enrichment projects are under development. Our goal is to enhance efficiencies further to offset low margins.


Q8: Can you provide insight into the general EBITDA margins per ton for different segments?

A8: Currently, our EBITDA margins are approximately 15-16% for casting and steel tubes, while pig iron operates under pressure with margins around 6-7%. We're working on improving that.


Q9: How do we plan to manage low margins in the pig iron sector?

A9: To counter low margins, we aim to transition towards more high-value-added products. As many players scale up in steel production, the focus will shift away from pig iron, which should gradually improve the market dynamics.


Q10: Recent shutdowns at Hiriyur and Baramati "“ will this affect production?

A10: We experienced a production loss of around 21-22,000 tons due to a 40-day shutdown at Hiriyur. Baramati's maintenance should not significantly affect production levels moving forward. We are managing this impact with inventory adjustments.

Rahul Chandrakant Kirloskar in individual capacity and as Trustee of C. S. Kirloskar Testamentary Trust0.87%
Atul Chandrakant Kirloskar in individual capacity, as Karta of Atul C. Kirloskar (HUF) and as Trustee of C. S. Kirloskar Testamentary Trust0.6%
ISSAL Employees Welfare Fund0.52%
Suman Chandrakant Kirloskar in individual capacity and as Karta of C. S. Kirloskar (HUF)0.05%
Christopher Kolenaty0%
Akshay Sahni0%
Pia Christopher Kolenaty0%
Maya Christopher Kolenaty0%
Pratima Sanjay Kirloskar0%
Shruti Nihal Kulkarni0%
Komal Ambar Kulkarni0%
Gargi Nihal Kulkarni0%
Talan Ambar Kulkarni0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

1.21 LCr
50.32 kCr
+10.70%
+47.00%
60.93
2.41
-
-
SAILSteel Authority of India66.3 kCr1.1 LCr+6.70%+48.70%23.780.6--

Income Statement for Kirloskar Ferrous Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.8%6,5646,1466,4173,748--
Other Income188.9%53194912--
Total Income7.3%6,6176,1666,4673,760--
Cost of Materials11.4%3,7803,3923,7182,296--
Employee Expense4.8%353337320140--
Finance costs20.2%1441209530--
Depreciation and Amortization7.1%25623917392--
Other expenses9.3%1,7241,5781,564699--
Total Expenses9.9%6,2085,6495,8503,227--
Profit Before exceptional items and Tax-21%408516617533--
Exceptional items before tax98.4%0-63.3200--
Total profit before tax-10%408453617533--
Current tax-25.6%97130163146--
Deferred tax-33.3%17251787--
Total tax-26.6%114155180233--
Total profit (loss) for period-1.3%294298437300--
Other comp. income net of taxes-337.3%-10.775.960.93492--
Total Comprehensive Income-6.9%283304438791--
Earnings Per Share, Basic4.7%17.8717.1128.4625.06--
Earnings Per Share, Diluted5%17.7716.9728.3124.99--
Debt equity ratio0%0370380320--
Debt service coverage ratio-0.4%0.020.02380.02390--
Interest service coverage ratio-1.5%0.03830.05280.07460--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Jun-2024Mar-2024
Revenue From Operations3.4%1,7551,6981,7371,6081,5541,536
Other Income-54%4.438.46248.976.011.7
Total Income3.1%1,7601,7071,7611,6171,5601,538
Cost of Materials7%1,029962918943921866
Employee Expense11.6%978779938882
Finance costs-3%333435393332
Depreciation and Amortization3.2%666467656172
Other expenses18.8%475400427448399411
Total Expenses3.9%1,6401,5791,6381,5381,4611,475
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations74.2%6,5663,7694,1493,6152,0381,850
Other Income238.9%621942112.8316
Total Income75%6,6293,7884,1923,6262,0411,865
Cost of Materials57.2%3,7822,4062,6402,2251,0491,131
Purchases of stock-in-trade-000000
Employee Expense

Balance Sheet for Kirloskar Ferrous Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents-33.3%29433613556112
Loans, current8.8%2.362.252.242.032.642.24
Total current financial assets14.2%1,2941,1339471,0318921,055
Inventories-7.4%1,0441,1271,0271,1091,078946
Current tax assets-112%0.019.262532227.25
Total current assets4.1%2,4672,3712,0992,2642,1062,117
Property, plant and equipment0.8%3,5153,4873,2163,1833,0642,684
Capital work-in-progress-11.9%297337458198170398
Non-current investments0%0.940.941.131.031.034.3
Loans, non-current-1.2%0.130.140.130.140.230.16
Total non-current financial assets2.2%474635363740
Total non-current assets-0.4%3,9613,9773,8083,5453,3753,242
Total assets1.2%6,4286,3495,9075,8095,4825,418
Borrowings, non-current-3.6%402417521526375421
Total non-current financial liabilities-3.8%403419525530375421
Provisions, non-current54.5%181213121111
Total non-current liabilities0%676676768762593630
Borrowings, current3.1%886859699696596627
Total current financial liabilities-4.3%2,0272,1191,8031,7801,7751,900
Provisions, current-17.1%303623151113
Current tax liabilities4825.3%440.091324231.16
Total current liabilities-3%2,1722,2381,9081,8931,8801,975
Total liabilities-2.3%2,8482,9142,6762,6552,4732,606
Equity share capital0%828270706969
Non controlling interest1%0-0.01965946914893
Total equity4.2%3,5793,4353,2313,1553,0082,812
Total equity and liabilities1.2%6,4286,3495,9075,8095,4825,418
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents-43.9%2442281172920
Loans, current8.8%2.362.251.151.511.46195
Total current financial assets14%1,3041,144635648575832
Inventories-8.8%1,0281,127517642599536
Current tax assets--9.262532227.25
Total current assets3.2%2,4532,3771,2211,3701,2621,456
Property, plant and equipment-0.3%3,3743,3831,7281,6661,6011,195
Capital work-in-progress

Cash Flow for Kirloskar Ferrous Industries

Consolidated figures (in Rs. Crores) /
Finance costs20.2%
Change in inventories-297.8%
Depreciation7.1%
Impairment loss / reversal-102.4%
Unrealised forex losses/gains162.2%
Dividend income-
Adjustments for interest income-
Share-based payments11.5%
Net Cashflows from Operations5.8%
Dividends received-
Interest paid-
Interest received-11.5%
Income taxes paid (refund)-35.7%
Other inflows (outflows) of cash-
Net Cashflows From Operating Activities16.2%
Cashflows used in obtaining control of subsidiaries-
Proceeds from sales of PPE-20.1%
Purchase of property, plant and equipment-9.2%
Dividends received-4.4%
Interest received87.1%
Other inflows (outflows) of cash-144.8%
Net Cashflows From Investing Activities8.9%
Proceeds from issuing shares21.3%
Proceeds from borrowings-192.9%
Repayments of borrowings-799.7%
Payments of lease liabilities-42.1%
Dividends paid0%
Interest paid21.2%
Other inflows (outflows) of cash-
Net Cashflows from Financing Activities-178%
Net change in cash and cash eq.128.4%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs32.4%1441098528--
Change in inventories-224.5%-99.8882-48.38-266.04--
Depreciation84.1%24413310488--
Unrealised forex losses/gains162.7%1.89-0.42-1.643.76--
Dividend income-0000.44--
Adjustments for interest income-0002.23--
Share-based payments11.5%5.955.449.41.67--
Net Cashflows from Operations

-5.6%
120
127
124
79
99
63
Exceptional items before tax-166.2%02.51000-26.59
Total profit before tax-7.8%120130124799936
Current tax-6.9%283027193021
Deferred tax9%5.134.794.725.44-1.57-2.44
Total tax-2.9%343531242918
Total profit (loss) for period-9.6%869592547018
Other comp. income net of taxes-297.6%-1.492.26-3.850.4-5.36-0.7
Total Comprehensive Income-12.5%859788556417
Earnings Per Share, Basic-11.3%5.245.785.613.34.241.4
Earnings Per Share, Diluted-11.2%5.225.755.583.284.211.39
Debt equity ratio0%03603603704304038
Debt service coverage ratio-0.2%0.02120.02320.02240.01670.01830.0193
Interest service coverage ratio-0.1%0.04680.04740.0450.03020.03960.0296
125%
352
157
152
133
107
96
Finance costs32.4%14410985282517
Depreciation and Amortization84.1%244133104887658
Other expenses131.5%1,723745752639418405
Total Expenses75.7%6,1963,5273,7203,0841,6781,709
Profit Before exceptional items and Tax65.8%432261472543363156
Total profit before tax65.8%432261472543363156
Current tax113.3%97461051298723
Deferred tax-5.6%1819167.51-26.4121
Total tax78.1%115651211376144
Total profit (loss) for period62.1%317196351406302112
Other comp. income net of taxes-278.4%-10.73-2.1-2.743.41-0.82-1.25
Total Comprehensive Income58.5%307194348410301111
Earnings Per Share, Basic39.4%19.2914.1225.2629.3221.898.16
Earnings Per Share, Diluted39.8%19.181425.1229.2321.828.15
Debt equity ratio-0.2%03706105500-
Debt service coverage ratio0.7%0.02020.0130.018400-
Interest service coverage ratio0.6%0.03990.03390.065700-
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Jun-2024Mar-2024
Revenue From Operations2.6%1,7281,6851,7361,6091,554994
Other Income-28.8%8.8312289.668.4711
Total Income2.3%1,7371,6981,7641,6191,5621,005
Cost of Materials6.2%1,015956917944921660
Employee Expense10.6%958679938839
Finance costs-3%333435393329
Depreciation and Amortization3.3%646264625835
Other expenses17.3%461393430445399181
Total Expenses2.8%1,6111,5671,6371,5341,458961
Profit Before exceptional items and Tax-3.1%1261301288510444
Total profit before tax-3.1%1261301288510444
Current tax-6.9%28302719303.69
Deferred tax9%5.134.795.555.02-1.576.1
Total tax-2.9%34353224299.79
Total profit (loss) for period-4.2%929696617634
Other comp. income net of taxes-176.5%-1.54.27-3.780.27-5.39-0.1
Total Comprehensive Income-9.1%9110092627034
Earnings Per Share, Basic-4.6%5.65.825.83.724.62.45
Earnings Per Share, Diluted-4.4%5.585.795.773.74.562.42
Debt equity ratio0%03603503704204061
Debt service coverage ratio-0.2%0.02150.02330.02250.0170.01860.0122
Interest service coverage ratio0%0.04860.04840.04610.03190.04130.025
-4.8%
276
290
189
157
151
389
Non-current investments0%9.959.95495495486489
Loans, non-current12.6%1981761121030.230.16
Total non-current financial assets10.5%243220621612503504
Total non-current assets0.3%3,9903,9772,6032,5382,3452,204
Total assets1.4%6,4436,3543,8243,9083,6073,660
Borrowings, non-current-3.6%402417521526370421
Total non-current financial liabilities-3.8%403419521526370421
Provisions, non-current54.5%18125.414.173.713.24
Total non-current liabilities-0.1%676677658649486525
Borrowings, current3.1%886859535654517608
Total current financial liabilities-4.3%2,0032,0921,3721,5321,4711,642
Provisions, current-17.1%303615129.19.13
Current tax liabilities-44--0--
Total current liabilities-2.9%2,1472,2101,4271,5691,5021,670
Total liabilities-2.2%2,8232,8872,0842,2171,9892,195
Equity share capital0%828270706969
Total equity4.4%3,6203,4671,7391,6911,6181,466
Total equity and liabilities1.4%6,4436,3543,8243,9083,6073,660
64%
770
470
1,033
306
-
-
Dividends received88%-0.06-7.8-1.120--
Interest paid-0.49000--
Interest received-155%-16.75-5.96-12.510--
Income taxes paid (refund)91.7%9349118117--
Other inflows (outflows) of cash-00-1.060--
Net Cashflows From Operating Activities62.3%660407900188--
Cashflows used in obtaining control of subsidiaries-000485--
Proceeds from sales of PPE-17.6%5.656.640.356.27--
Purchase of property, plant and equipment50.7%429285446430--
Dividends received-113.8%0.067.800--
Interest received681.4%4.361.43131.35--
Other inflows (outflows) of cash-209.5%-0.041.951.45-6.49--
Net Cashflows From Investing Activities-23.6%-479.75-387.97-430.69-914.16--
Proceeds from issuing shares21.3%5.224.481.341.84--
Proceeds from borrowings-179.7%-116.96149127841--
Repayments of borrowings-799.7%-174.98-18.564340--
Dividends paid-99.1%1.77837676--
Interest paid-17.6%901098324--
Income taxes paid (refund)-144000--
Other inflows (outflows) of cash-000-2.97--
Net Cashflows from Financing Activities-723.3%-172.96-20.13-465.38740--
Net change in cash and cash eq.458.9%7.64-0.854.1514--