
Ferrous Metals
Valuation | |
|---|---|
| Market Cap | 2.41 LCr |
| Price/Earnings (Trailing) | 35.37 |
| Price/Sales (Trailing) | 1.08 |
| EV/EBITDA | 11.36 |
| Price/Free Cashflow | 27.66 |
| MarketCap/EBT | 22.1 |
| Enterprise Value | 3.3 LCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | 2.9% |
| Price Change 1M | 7.2% |
| Price Change 6M | 26.2% |
| Price Change 1Y | 47.3% |
| 3Y Cumulative Return | 17.3% |
| 5Y Cumulative Return | 26.3% |
| 7Y Cumulative Return | 22.2% |
| 10Y Cumulative Return | 24.2% |
| Revenue (TTM) |
| 2.23 LCr |
| Rev. Growth (Yr) | 8.3% |
| Earnings (TTM) | 6.69 kCr |
| Earnings Growth (Yr) | 319.5% |
Profitability | |
|---|---|
| Operating Margin | 5% |
| EBT Margin | 5% |
| Return on Equity | 6.97% |
| Return on Assets | 2.34% |
| Free Cashflow Yield | 3.61% |
| Cash Flow from Investing (TTM) | -14.17 kCr |
| Cash Flow from Operations (TTM) | 23.51 kCr |
| Cash Flow from Financing (TTM) | -7 kCr |
| Cash & Equivalents | 6.69 kCr |
| Free Cash Flow (TTM) | 7.84 kCr |
| Free Cash Flow/Share (TTM) | 6.28 |
Balance Sheet | |
|---|---|
| Total Assets | 2.86 LCr |
| Total Liabilities | 1.9 LCr |
| Shareholder Equity | 95.93 kCr |
| Current Assets | 66.62 kCr |
| Current Liabilities | 89.76 kCr |
| Net PPE | 1.47 LCr |
| Inventory | 45.59 kCr |
| Goodwill | 6.32 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.33 |
| Debt/Equity | 1 |
| Interest Coverage | 0.51 |
| Interest/Cashflow Ops | 4.17 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 3.6 |
| Dividend Yield | 2.13% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 2.2% |
Dividend: Dividend paying stock. Dividend yield of 2.13%.
Balance Sheet: Reasonably good balance sheet.
Past Returns: In past three years, the stock has provided 17.3% return compared to 12.8% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Size: It is among the top 200 market size companies of india.
Momentum: Stock price has a strong positive momentum. Stock is up 7.2% in last 30 days.
Growth: Poor revenue growth. Revenue grew at a disappointing -0.4% on a trailing 12-month basis.
Insider Trading: Significant insider selling noticed recently.
Smart Money: Smart money is losing interest in the stock.
Dividend: Dividend paying stock. Dividend yield of 2.13%.
Balance Sheet: Reasonably good balance sheet.
Past Returns: In past three years, the stock has provided 17.3% return compared to 12.8% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Size: It is among the top 200 market size companies of india.
Momentum: Stock price has a strong positive momentum. Stock is up 7.2% in last 30 days.
Growth: Poor revenue growth. Revenue grew at a disappointing -0.4% on a trailing 12-month basis.
Insider Trading: Significant insider selling noticed recently.
Smart Money: Smart money is losing interest in the stock.
Investor Care | |
|---|---|
| Dividend Yield | 2.13% |
| Dividend/Share (TTM) | 3.6 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 5.46 |
Financial Health | |
|---|---|
| Current Ratio | 0.74 |
| Debt/Equity | 1 |
Technical Indicators | |
|---|---|
| RSI (14d) | 65.05 |
| RSI (5d) | 57.94 |
| RSI (21d) | 60.38 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Sell |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Sell |
| SMA 10 Signal |
Updated Jan 31, 2026
On January 30, 2026, Tata Steel's stock fell significantly, contributing to a broader decline in the market as the Sensex dropped 619.06 points.
The Nifty Metal Index plummeted by 5.44%, with Tata Steel among the companies experiencing sharp sell-offs as investors took profits.
The overall market sentiment is negative due to persistent foreign institutional investor outflows and geopolitical tensions affecting oil prices, impacting Tata Steel's performance.
Summary of TATA STEEL's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
The management of Tata Steel has provided a positive outlook for the future despite facing significant global challenges. In particularly,
Production Growth: Crude steel production in India increased by 8% QoQ and 7% YoY to 5.65 million tons, largely due to the ramp-up at Kalinganagar and the completion of the G blast furnace's relining. Domestic deliveries grew by 20% QoQ, reflecting strong customer relationships.
Financial Results: For the half year ended September 30, 2025, consolidated revenues were Rs.1,11,867 crores, with an EBITDA of Rs.16,585 crores, translating to an EBITDA margin of 15%. The EBITDA margin expanded by 280 bps, partly due to improved performance in India.
Cost Management: The ongoing cost transformation program achieved savings of Rs.5,450 crores in the first half of FY2026, with Rs.2,561 crores of the savings realized in Q2 alone. Consolidated EBITDA improved by Rs.1,000 per ton QoQ, driven by the volume growth and cost management initiatives.
Geopolitical Impact and Future Pricing: The management highlighted that global dynamics, including geopolitical tensions and Chinese steel exports, could impact prices. Forward guidance indicates a decline of about Rs.1,500 per ton in realizations for Q3 FY2026, factoring in current market conditions without significant expectations of December price increases.
Debt Management: Although net debt increased to Rs.87,040 crores, the management emphasized maintaining a Net debt to EBITDA ratio of ~3x. They plan to manage leverage carefully while focusing on cash flows and strategic investments, such as the acquisition of BlueScope Steel.
Decarbonization Initiatives: They signed a non-binding Joint Letter of Intent with the Dutch government for decarbonization projects, indicating a long-term commitment to sustainability.
Overall, Tata Steel appears committed to maintaining growth, managing costs effectively, and navigating market uncertainties while preparing for future opportunities in the steel industry.
Understand TATA STEEL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Tata Sons Private Limited | 31.76% |
| Life Insurance Corporation Of India | 7.22% |
| Sbi Nifty 50 Etf | 4.88% |
| Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund | 2.19% |
| Nps Trust- A/C Sbi Pension Fund Scheme - State Govt | 1.76% |
| Icici Prudential Value Fund | 1.58% |
| Uti Nifty 50 Etf |
Detailed comparison of TATA STEEL against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | JSW Steel | 2.97 LCr | 1.8 LCr | +4.30% | +27.70% | 39.79 | 1.65 | - | - |
| JINDALSTEL | Jindal Steel & Power | 1.15 LCr |
Comprehensive comparison against sector averages
TATASTEEL metrics compared to Ferrous
| Category | TATASTEEL | Ferrous |
|---|---|---|
| PE | 35.37 | 36.86 |
| PS | 1.08 | 1.29 |
| Growth | -0.4 % | 4.4 % |
TATA STEEL is an established Iron & Steel company with its stock ticker listed as TATASTEEL.
With a market capitalization of Rs. 177,453 Crores, Tata Steel Limited is actively involved in the manufacture and distribution of steel products both in India and internationally. The company offers a diverse range of products, including but not limited to:
In addition to these, TATA STEEL provides products for various applications including automotive, construction, industrial engineering, and consumer durables.
Founded in 1907 and based in Mumbai, India, TATA STEEL has generated a trailing twelve-month revenue of Rs. 222,267.1 Crores. The company is committed to its investors, offering a dividend yield of 2.72% per year, with a reported dividend of Rs. 3.6 per share over the last twelve months.
However, it's worth noting that TATA STEEL has diluted shareholdings in the past, with a 2.2% dilution over the last three years, and has experienced a slight revenue decline of -1.3% during the same period.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Buy |
| SMA 100 Signal | Buy |
TATASTEEL vs Ferrous (2021 - 2026)
Leading analysts have recommended buying Tata Steel at Rs 190, anticipating a target price of Rs 213 with a stop loss at Rs 177.
Analysts suggest that Tata Steel has significant upside potential, with a positive short-term trend indicated by recent performance.
The upcoming Budget 2026 is expected to allocate higher funding for infrastructure and construction, which could benefit Tata Steel.
Acquisition • 30 Jan 2026 Acquisition of equity stake in Thriveni Pellets Private Limited |
General • 29 Jan 2026 Disclosure under Regulations 30 and 51 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 |
General • 21 Jan 2026 Disclosure under Regulations 30 and 51 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 |
General • 12 Jan 2026 Disclosure under Regulations 30 and 51 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 |
Press Release / Media Release • 07 Jan 2026 Tata Steel: 3QFY2026 Production and Delivery Volumes (Provisional) |
• 07 Jan 2026 |
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
Question 1: Can you provide your thoughts on the European steel industry regarding the October 7th protectionist measures and their impact on UK?
Answer: The new European measures are positive as they aim to reduce steel import quotas by 50% and impose duties on excess volumes, creating a more resilient steel sector. We anticipate improvements in pricing discussions for our Dutch operations starting in Q4. UK operations, unfortunately, are not benefiting from these actions, and we need support from the UK government to avoid further market pressures due to increased cheap imports.
Question 2: Will you reiterate your guidance for UK EBITDA breakeven by 4QFY26?
Answer: Without support from the government, reaching EBITDA breakeven by 4QFY26 will be challenging. If similar actions as taken in Europe occur, we could improve our standing, but current market conditions make it difficult, as costs currently exceed sustainable pricing.
Question 3: What is the timeline for Neelachal capacity expansion board approval?
Answer: Delay in Board approval is due to environmental clearances. We are actively processing approvals needed before presenting to the Board. We expect these to be finalized in the coming months before moving forward with final investment decisions.
Question 4: What are your cost and price expectations for the next quarter?
Answer: In India, we foresee realization about Rs 1,500 per ton lower than the prior quarter. In the Netherlands, forecast is about €30 per ton drop in Q3 compared to Q2, but we expect better Q4 results. For the UK, prices may stabilize but remain concerning due to low market pricing.
Question 5: Given overall market dynamics, should we expect loss amplification in the UK segment?
Answer: While losses in the UK are expected to be contained, improvements in market conditions could prevent worsening from Q2 to Q3. However, we face ongoing pressures from low pricing and increased imports.
Question 6: Can we expect Neelachal expansion to be completed in 3-3.5 years after board approval?
Answer: Yes, post-approval, we estimate a timeline of 3 to 3.5 years for completing Neelachal expansion, contingent upon necessary environmental clearances. Current capacities can also be slightly increased with clearances.
Question 7: Will you sustain existing capacity in the UK, or consider scaling back?
Answer: We are confident in maintaining the actual capacity; the real issue lies in import quotas remaining static despite declining domestic demand, which complicates our operations.
Question 8: How do you plan to secure iron ore for Indian assets?
Answer: We currently have substantial reserves and are exploring partnerships with OMC. We aren't limited to only captive sources; securing competitive pricing with flexible purchasing strategies is critical for our long-term sustainability.
Question 9: What is your outlook for domestic demand? Why are prices low despite strong demand projections?
Answer: Demand remains robust, with double-digit growth expected, but simultaneous increases in industry-wide capacity could create supply-side pressures, affecting pricing. We are cautious in pricing expectations for December and will monitor market responses.
Question 10: What is the anticipated profitability of the Ludhiana EAF compared to your current operations?
Answer: Profitability in Ludhiana will be lower, roughly around Rs 5,000-7,000 EBITDA per ton. However, initiatives to optimize logistics and reduce costs provide an opportunity to bridge some gaps in profitability.
| 1.28% |
| Nippon Life India Trustee Ltd-A/C Nippon India Etf Nifty 50 Bees | 1.03% |
| Tata Motors Passenger Vehicles Limited (formerly known as Tata Motors Limited) | 0.44% |
| Tata Investment Corporation Ltd | 0.34% |
| Tata Chemicals Limited | 0.25% |
| Ewart Investments Limited | 0.18% |
| Rujuvalika Investments Limited | 0.09% |
| Tata Industries Limited | 0.08% |
| Tata Capital Ltd | 0.05% |
| HLT Residency Private Limited | 0% |
| Impetis Biosciences Limited | 0% |
| Indian Rotorcraft Limited | 0% |
| Industrial Minerals and Chemicals Company Private Limited | 0% |
| Infiniti Retail Limited | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 50.32 kCr |
| +7.40% |
| +34.80% |
| 57.96 |
| 2.29 |
| - |
| - |
| JSL | Jindal Stainless | 67.81 kCr | 42.17 kCr | -2.00% | +26.80% | 23.03 | 1.61 | - | - |
| SAIL | Steel Authority of India | 62.42 kCr | 1.1 LCr | +2.80% | +43.30% | 24.45 | 0.58 | - | - |
| JINDALSAW | Jindal Saw | 11.24 kCr | 18.4 kCr | +4.70% | -27.80% | 9.95 | 0.61 | - | - |
| Total Expenses |
| 8.2% |
| 54,461 |
| 50,347 |
| 54,168 |
| 52,118 |
| 52,332 |
| 52,389 |
| Profit Before exceptional items and Tax | 47.2% | 4,592 | 3,119 | 2,512 | 1,751 | 2,172 | 2,642 |
| Exceptional items before tax | -216.6% | -420.41 | -132.12 | -388.61 | -126.19 | 18 | -357.93 |
| Total profit before tax | 39.7% | 4,172 | 2,987 | 2,123 | 1,625 | 2,190 | 2,284 |
| Current tax | 37.8% | 1,208 | 877 | 1,386 | 457 | 1,142 | 571 |
| Deferred tax | -192.9% | -168.12 | 183 | -387.49 | 920 | 263 | 888 |
| Total tax | -2% | 1,039 | 1,060 | 999 | 1,377 | 1,405 | 1,458 |
| Total profit (loss) for period | 58.6% | 3,183 | 2,007 | 1,201 | 295 | 759 | 919 |
| Other comp. income net of taxes | -36.4% | 1,491 | 2,344 | 221 | -856.52 | 732 | 176 |
| Total Comprehensive Income | 7.4% | 4,674 | 4,352 | 1,422 | -561.03 | 1,491 | 1,094 |
| Earnings Per Share, Basic | 122.4% | 2.49 | 1.67 | 1.04 | 0.26 | 0.67 | 0.77 |
| Earnings Per Share, Diluted | 122.4% | 2.49 | 1.67 | 1.04 | 0.26 | 0.67 | 0.77 |
| Debt equity ratio | 0% | 091 | 091 | 091 | 094 | 0.01 | 088 |
| Debt service coverage ratio | -0.3% | 065 | 098 | 074 | 0.0182 | 0 | 0.0164 |
| Interest service coverage ratio | 1.2% | 0.048 | 0.0369 | 0.0344 | 0.0253 | 0.03 | 0.0319 |
| Employee Expense |
| 8.2% |
| 8,010 |
| 7,402 |
| 6,616 |
| 6,366 |
| 5,199 |
| 5,037 |
| Finance costs | 1.4% | 4,238 | 4,179 | 3,792 | 2,792 | 3,394 | 3,031 |
| Depreciation and Amortization | 4.7% | 6,253 | 5,970 | 5,435 | 5,464 | 3,987 | 3,920 |
| Other expenses | -7.2% | 42,396 | 45,661 | 34,352 | 34,001 | 21,426 | 22,132 |
| Total Expenses | -5.1% | 115,143 | 121,303 | 110,531 | 86,147 | 50,485 | 52,526 |
| Profit Before exceptional items and Tax | -14% | 19,621 | 22,808 | 21,801 | 44,326 | 15,022 | 8,315 |
| Exceptional items before tax | 93.4% | -902.04 | -13,635.68 | -778.78 | -235.45 | 2,773 | -1,703.58 |
| Total profit before tax | 104.1% | 18,719 | 9,172 | 21,022 | 44,091 | 17,795 | 6,611 |
| Current tax | -24% | 3,766 | 4,954 | 4,928 | 11,612 | 3,949 | 1,788 |
| Deferred tax | 266.5% | 984 | -589.46 | 599 | -532.47 | 239 | -1,920.77 |
| Total tax | 8.8% | 4,749 | 4,365 | 5,527 | 11,079 | 4,189 | -132.82 |
| Total profit (loss) for period | 190.7% | 13,970 | 4,807 | 15,495 | 33,011 | 13,607 | 6,744 |
| Other comp. income net of taxes | -3574.5% | -23,973.16 | 691 | 100 | 695 | 409 | -648.87 |
| Total Comprehensive Income | -282% | -10,003.46 | 5,499 | 15,595 | 33,706 | 14,015 | 6,095 |
| Earnings Per Share, Basic | 257.5% | 11.19 | 3.85 | 12.68 | 27.033 | 11.704 | 5.711 |
| Earnings Per Share, Diluted | 257.5% | 11.19 | 3.85 | 12.67 | 27.013 | 11.703 | 5.711 |
| Debt equity ratio | 0.2% | 044 | 028 | 03 | 03 | 024 | 049 |
| Debt service coverage ratio | 1.3% | 0.0382 | 0.0251 | 0.039 | 0.1436 | 0.0373 | 0.0193 |
| Interest service coverage ratio | -0.1% | 0.0994 | 0.1001 | 0.104 | 0.2284 | 0.0694 | 0.0437 |
| 10.9% |
| 109,337 |
| 98,547 |
| 95,685 |
| 96,456 |
| 92,205 |
| 90,422 |
| Capital work-in-progress | -27.4% | 24,824 | 34,189 | 33,139 | 27,196 | 26,293 | 21,092 |
| Goodwill | 0% | 13 | 13 | 13 | 13 | 13 | 3.22 |
| Non-current investments | 18.3% | 86,039 | 72,699 | 81,287 | 65,498 | 64,959 | 44,139 |
| Loans, non-current | -33.4% | 3,209 | 4,816 | 4,766 | 8,604 | 4,925 | 32,779 |
| Total non-current financial assets | 14.8% | 91,320 | 79,531 | 87,862 | 76,002 | 71,582 | 79,585 |
| Total non-current assets | 6% | 233,710 | 220,430 | 224,855 | 208,869 | 199,753 | 199,842 |
| Total assets | 4.4% | 265,269 | 254,133 | 260,728 | 245,634 | 234,986 | 233,791 |
| Borrowings, non-current | 6.9% | 57,935 | 54,218 | 45,020 | 40,070 | 38,378 | 34,530 |
| Total non-current financial liabilities | 6.4% | 58,957 | 55,411 | 48,979 | 41,433 | 40,260 | 35,459 |
| Provisions, non-current | -0.4% | 3,142 | 3,154 | 2,712 | 2,705 | 2,605 | 2,555 |
| Total non-current liabilities | 5.6% | 77,011 | 72,918 | 65,108 | 57,300 | 56,312 | 52,557 |
| Borrowings, current | 31.8% | 11,870 | 9,005 | 8,156 | 4,509 | 8,488 | 7,842 |
| Total current financial liabilities | 2.8% | 40,681 | 39,581 | 37,233 | 33,252 | 35,459 | 31,796 |
| Provisions, current | 4% | 1,239 | 1,191 | 1,077 | 1,146 | 1,129 | 1,081 |
| Current tax liabilities | 41.6% | 2,056 | 1,452 | 1,569 | 1,928 | 1,188 | 1,715 |
| Total current liabilities | 1.2% | 55,161 | 54,483 | 53,400 | 50,640 | 51,978 | 46,437 |
| Total liabilities | 3.7% | 132,173 | 127,401 | 118,508 | 107,940 | 108,290 | 98,994 |
| Equity share capital | 0% | 1,249 | 1,249 | 1,249 | 1,249 | 1,222 | 1,222 |
| Total equity | 5% | 133,096 | 126,732 | 142,220 | 137,694 | 126,696 | 134,798 |
| Total equity and liabilities | 4.4% | 265,269 | 254,133 | 260,728 | 245,634 | 234,986 | 233,791 |
| Income taxes paid (refund) |
| -54.1% |
| 2,314 |
| 5,045 |
| 4,891 |
| 11,240 |
| - |
| - |
| Net Cashflows From Operating Activities | -12.6% | 23,880 | 27,328 | 14,227 | 41,986 | - | - |
| Cashflows used in obtaining control of subsidiaries | 3498.1% | 24,576 | 684 | 1,376 | 12,952 | - | - |
| Proceeds from sales of PPE | -89.1% | 25 | 221 | 19 | 133 | - | - |
| Purchase of property, plant and equipment | 6.5% | 11,106 | 10,426 | 8,555 | 6,288 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | -73.3% | 202 | 755 | 565 | 484 | - | - |
| Dividends received | -5.1% | 297 | 313 | 285 | 244 | - | - |
| Interest received | -34% | 141 | 213 | 278 | 144 | - | - |
| Other inflows (outflows) of cash | 638.5% | 1,094 | 149 | -12.21 | -20.17 | - | - |
| Net Cashflows From Investing Activities | -122.4% | -34,605.66 | -15,557.89 | -11,060.61 | -34,167.79 | - | - |
| Proceeds from issuing shares | - | 0 | 0 | 1.37 | 326 | - | - |
| Payments of other equity instruments | - | 0 | 0 | 0 | 775 | - | - |
| Proceeds from issuing debt | - | 3,000 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | 106.5% | 20,026 | 9,696 | 16,629 | 8,831 | - | - |
| Repayments of borrowings | -51.8% | 3,931 | 8,147 | 11,011 | 9,381 | - | - |
| Payments of lease liabilities | - | 503 | 0 | 0 | 0 | - | - |
| Dividends paid | 1.8% | 4,494 | 4,414 | 6,233 | 2,868 | - | - |
| Interest paid | 0.3% | 5,114 | 5,098 | 3,856 | 3,007 | - | - |
| Other inflows (outflows) of cash | 97.3% | 297 | 151 | -13.85 | -10.86 | - | - |
| Net Cashflows from Financing Activities | 210.3% | 9,281 | -8,414.51 | -4,978.93 | -7,368.05 | - | - |
| Net change in cash and cash eq. | -143.1% | -1,444.87 | 3,356 | -1,812.61 | 450 | - | - |
General • 07 Jan 2026 Intimation in terms of SEBI Circular No. SEBI/HO/MIRSD/DOS3/CIR/P/2018/139 dated November 6, 2018 and SEBI Circular no. SEBI/HO/MIRSD-PoD/P/CIR/2025/97 dated July 2, 2025 |
Analysis of TATA STEEL's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Tata Steel India | 49.6% | 35.6 kCr |
| Tata Steel Netherlands Operations | 19.5% | 14 kCr |
| Other Trade Related Operations | 13.8% | 9.9 kCr |
| Tata Steel UK Operations | 7.7% | 5.5 kCr |
| Other Indian Operations | 4.0% | 2.8 kCr |
| South East Asian Operations | 2.7% | 1.9 kCr |
| Neelachal Ispat Nigam Limited | 2.2% | 1.6 kCr |
| Rest of the World | 0.5% | 384.6 Cr |
| Total | 71.7 kCr |