sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
TATASTEEL logo

TATASTEEL - TATA STEEL LIMITED Share Price

Ferrous Metals

₹212.33-3.19(-1.48%)
Market Closed as of Feb 27, 2026, 15:30 IST

Valuation

Market Cap2.6 LCr
Price/Earnings (Trailing)28.31
Price/Sales (Trailing)1.15
EV/EBITDA11.04
Price/Free Cashflow27.66
MarketCap/EBT19.94
Enterprise Value3.49 LCr

Fundamentals

Revenue (TTM)2.27 LCr
Rev. Growth (Yr)6.7%
Earnings (TTM)9.12 kCr
Earnings Growth (Yr)824%

Profitability

Operating Margin6%
EBT Margin6%
Return on Equity9.51%
Return on Assets3.19%
Free Cashflow Yield3.61%

Growth & Returns

Price Change 1W2.5%
Price Change 1M13%
Price Change 6M31.4%
Price Change 1Y50.9%
3Y Cumulative Return22.6%
5Y Cumulative Return25.4%
7Y Cumulative Return22.5%
10Y Cumulative Return24%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-14.17 kCr
Cash Flow from Operations (TTM)23.51 kCr
Cash Flow from Financing (TTM)-7 kCr
Cash & Equivalents6.69 kCr
Free Cash Flow (TTM)7.84 kCr
Free Cash Flow/Share (TTM)6.28

Balance Sheet

Total Assets2.86 LCr
Total Liabilities1.9 LCr
Shareholder Equity95.93 kCr
Current Assets66.62 kCr
Current Liabilities89.76 kCr
Net PPE1.47 LCr
Inventory45.59 kCr
Goodwill6.32 kCr

Capital Structure & Leverage

Debt Ratio0.33
Debt/Equity1
Interest Coverage0.82
Interest/Cashflow Ops4.17

Dividend & Shareholder Returns

Dividend/Share (TTM)3.6
Dividend Yield2.13%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)2.1%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 22.6% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Momentum: Stock price has a strong positive momentum. Stock is up 13% in last 30 days.

Balance Sheet: Reasonably good balance sheet.

Dividend: Dividend paying stock. Dividend yield of 2.13%.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 22.6% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Momentum: Stock price has a strong positive momentum. Stock is up 13% in last 30 days.

Balance Sheet: Reasonably good balance sheet.

Dividend: Dividend paying stock. Dividend yield of 2.13%.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Investor Care

Dividend Yield2.13%
Dividend/Share (TTM)3.6
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)7.36

Financial Health

Current Ratio0.74
Debt/Equity1

Technical Indicators

RSI (14d)72.23
RSI (5d)64.49
RSI (21d)65.09
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from TATA STEEL

Updated Feb 21, 2026

The Bad News

equitymaster.com

Shares of Tata Steel fell 0.4% to ₹208.1 on February 19, amid selling pressure in the metal sector, contributing to a broader market decline.

Goodreturns

Tata Steel's stock faced a 1.72% decline due to falling prices in key commodities like copper and zinc, which dampened investor sentiment.

equitymaster.com

The overall market sentiment remains cautious, with Tata Steel among the top losers today as the BSE Sensex declined by 157 points.

The Good News

Summary of Latest Earnings Report from TATA STEEL

Summary of TATA STEEL's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Tata Steel provided a robust outlook during the earnings discussion. For the quarter ending December 2025, they highlighted a consolidated revenue of Rs.57,002 crores and an EBITDA of Rs.8,309 crores, leading to an EBITDA margin of 15%. The CEO, T.V. Narendran, emphasized that India continues to be a pivotal market, with crude steel production rising by approximately 12% year-over-year to around 6.34 million tons, significantly improving overall sales.

Key forward-looking points include the expectation that EBITDA in India will expand due to better pricing dynamics, projected to be Rs.2,300/t higher in the fourth quarter, supported by a growing demand environment. The firm also reported that EBITDA margins, particularly from automotive and downstream segments, remained strong at 24% in India, reflecting disciplined execution amid challenging global conditions.

In the UK, current EBITDA losses narrowed, with efforts being made to adapt to changing market dynamics, with hopes for improved profitability once safeguard measures are revised. In the Netherlands, management expects a stable production outlook with enhancements in operational efficiency, despite some anticipated price reductions.

The company committed to significant capital investments in expanding its production capacity, including an increase in the color-coated business to meet rising demand, and emphasized its strategy to move towards sustainable steel-making processes.

Overall, management indicated a confident outlook, projecting continued efforts to optimize costs, improve operational efficiency, and capitalize on growth opportunities in both domestic and international markets while navigating regulatory challenges in Europe.

Share Holdings

Understand TATA STEEL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Tata Sons Private Limited31.76%
Life Insurance Corporation Of India7.22%
Sbi Nifty 50 Etf4.88%
Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund2.19%
Nps Trust- A/C Sbi Pension Fund Scheme - State Govt1.76%
Icici Prudential Value Fund1.58%
Uti Nifty 50 Etf

Is TATA STEEL Better than it's peers?

Detailed comparison of TATA STEEL against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
JSWSTEELJSW Steel3.02 LCr1.8 LCr+5.20%+26.00%40.491.68--
JINDALSTELJindal Steel & Power1.24 LCr

Sector Comparison: TATASTEEL vs Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

TATASTEEL metrics compared to Ferrous

CategoryTATASTEELFerrous
PE28.3133.79
PS1.151.33
Growth2 %5.1 %
0% metrics above sector average
Key Insights
  • 1. TATASTEEL is among the Top 3 Iron & Steel companies by market cap.
  • 2. The company holds a market share of 34.9% in Iron & Steel.
  • 3. In last one year, the company has had a below average growth that other Iron & Steel companies.

What does TATA STEEL LIMITED do?

Iron & Steel•Metals & Mining•Large Cap

TATA STEEL is an established Iron & Steel company with its stock ticker listed as TATASTEEL.

With a market capitalization of Rs. 177,453 Crores, Tata Steel Limited is actively involved in the manufacture and distribution of steel products both in India and internationally. The company offers a diverse range of products, including but not limited to:

  • Hot rolled (HR) and cold-rolled steel
  • Galvanized and galvanised corrugated products
  • Structural and precision tubes, wire rod, and billets
  • Electro-plated steel and tailor-welded blanks

In addition to these, TATA STEEL provides products for various applications including automotive, construction, industrial engineering, and consumer durables.

Founded in 1907 and based in Mumbai, India, TATA STEEL has generated a trailing twelve-month revenue of Rs. 222,267.1 Crores. The company is committed to its investors, offering a dividend yield of 2.72% per year, with a reported dividend of Rs. 3.6 per share over the last twelve months.

However, it's worth noting that TATA STEEL has diluted shareholdings in the past, with a 2.2% dilution over the last three years, and has experienced a slight revenue decline of -1.3% during the same period.

Industry Group:Ferrous Metals
Employees:121,869
Website:www.tatasteel.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 1.1
Latest reported: 2.3 LCr
Latest reported: 9.1 kCr

Performance Comparison

TATASTEEL vs Ferrous (2021 - 2026)

TATASTEEL leads the Ferrous sector while registering a 20.5% growth compared to the previous year.

Sharesguru Stock Score

TATASTEEL

45/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

TATASTEEL

45/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

CNBCTV18

Motilal Oswal maintains a 'buy' rating for Tata Steel with a price target of ₹240, indicating a 15% upside potential.

CNBCTV18

Tata Steel's European operations are nearing breakeven, showing significant improvements in EBITDA per tonne.

CNBCTV18

Despite recent challenges, Tata Steel is projected to benefit from ongoing capacity expansions, with expectations to increase from 26.5 MTPA in FY25 to 40 MTPA by FY31.

Updates from TATA STEEL

Analyst / Investor Meet • 20 Feb 2026
Intimation of Schedule of Analyst / Institutional Investor Meeting under the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
Analyst / Investor Meet • 20 Feb 2026
Intimation of Schedule of Analyst / Institutional Investor Meeting under the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
Earnings Call Transcript • 12 Feb 2026
Transcript of ''Tata Steel 3QFY2026 Earnings Discussion''
Newspaper Publication • 08 Feb 2026
Newspaper Advertisement - Disclosure under Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015
Analyst / Investor Meet • 07 Feb 2026
Audio-Video recording of 'Tata Steel 3QFY2026 Earnings Discussion'

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Question 1: "Now some of the European players have come out with very strong commentary on pricing. ArcelorMittal has actually raised April delivery prices to €700/t, which is another €60/t higher than spot. Just want to understand how sticky and sustainable could these be because it looks like demand is still weak, but like you mentioned, expectations are around higher utilisation levels as imports start to come down."

Answer: I see European demand stabilizing around 130 million tons, while imports may reduce to 15 million tons due to quotas. This will increase local prices as supply tightens and the impact of CBAM is factored in. While prices may not fully reach U.S. levels, they should trend upward due to these dynamics.

Question 2: "Just want to understand the broad timeline for all the capacity expansions - NINL, then this 2.5 MTPA at Meramandali and any indication that you can provide for the Maharashtra greenfield."

Answer: The NINL expansion should take about 35-40 months once we secure environmental clearance soon. The Meramandali expansion timeline will depend on similar clearances, while Maharashtra's plans are in early stages and will take longer, likely beyond five years. We aim to stay within a net debt-to-EBITDA ratio below 3x.

Question 3: "What is the status now on UK, the safeguards and what discussions are you having with the government? Is there any progress there?"

Answer: We are actively engaging with UK authorities for safeguard revisions. Progress is encouraging, as these actions are critical for the domestic steel industry's health, including ours, to align with EU tariffs and quotas.

Question 4: "So how should we look at UK over the next few quarters? There's a safeguard in India, there's CBAM in Europe, but there's nothing in UK."

Answer: UK operations have undergone significant cost reductions. Although we faced losses, we expect better performance with changes to safeguard policies. The dynamics of the EU market may prompt quicker UK policy adjustments, impacting EBITDA positively.

Question 5: "On India, firstly, congratulations on the improving leverage ratios. Is it fair to say that the December quarter EBITDA per ton was probably the low till the safeguard duty is in place?"

Answer: Yes, December quarter prices were likely the lowest in the last five years. With the implementation of the safeguard duty, we anticipate improvements in prices and EBITDA moving forward.

Question 6: "Are we looking at any plans for electrical steel like CRGO, because I think the transformer industry has been kind of complaining for some time that India is short of electrical steel capacity?"

Answer: Yes, CRGO is part of our plans, likely in Jamshedpur. We're assessing the setup to meet the growing demand in the transformer industry while ensuring we can scale production adequately.

Question 7: "How should we view the price increases in Europe? Are these increases pass-throughs or will costs also factor into the bottom line?"

Answer: Price increases due to CBAM will generally be pass-throughs without additional cost implications for us. Our focus remains on continual cost takeouts to maintain competitive pricing and profitability.

Question 8: "Can we expect any support from the Indian government for the HIsarna pilot project?"

Answer: We're optimistic about potential government support for the HIsarna project, which we're establishing in Jamshedpur. We see significant value in its flexibility in raw materials usage and COâ‚‚ reduction capabilities.

1.28%
Nippon Life India Trustee Ltd-A/C Nippon India Etf Nifty 50 Bees1.03%
Tata Motors Passenger Vehicles Limited (formerly known as Tata Motors Limited)0.44%
Tata Investment Corporation Ltd0.34%
Tata Chemicals Limited0.25%
Ewart Investments Limited0.18%
Rujuvalika Investments Limited0.09%
Tata Industries Limited0.08%
Tata Capital Ltd0.05%
HLT Residency Private Limited0%
Impetis Biosciences Limited0%
Indian Rotorcraft Limited0%
Industrial Minerals and Chemicals Company Private Limited0%
Infiniti Retail Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

50.32 kCr
+16.90%
+38.40%
62.32
2.47
-
-
SAILSteel Authority of India65.57 kCr1.1 LCr+8.40%+44.50%23.520.6--
JSLJindal Stainless62.76 kCr42.17 kCr+1.50%+23.00%21.321.49--
JINDALSAWJindal Saw11.59 kCr18.4 kCr-6.40%-28.00%10.260.63--

Income Statement for TATA STEEL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.6%218,543229,171243,353243,959156,294139,817
Other Income-14.8%1,5411,8091,0377858961,843
Total Income-4.7%220,083230,980244,390244,744157,190141,660
Cost of Materials-6.6%77,08082,534101,48375,76446,18853,244
Purchases of stock-in-trade20.3%18,01814,97315,11415,3139,2354,796
Employee Expense1.5%24,88924,51022,41923,26419,90918,534
Finance costs-2.2%7,3417,5086,2995,4627,6077,533
Depreciation and Amortization5.5%10,4219,8829,3359,1019,2348,441
Other expenses-8.8%73,35480,44075,39573,72648,94146,345
Total Expenses-5.9%211,006224,255226,686195,032142,630138,328
Profit Before exceptional items and Tax35%9,0776,72517,70449,71214,5603,332
Exceptional items before tax89.1%-854.64-7,814.08113-134.06-1,043.16-3,752.05
Total profit before tax854.2%8,222-1,089.0617,81749,57813,516-419.69
Current tax-32.8%3,5565,2905,3617,0504,2882,085
Deferred tax210%1,683-1,527.574,7981,4281,366-4,652.93
Total tax39.2%5,2393,76310,1608,4785,654-2,568.41
Total profit (loss) for period164.6%3,174-4,909.618,07541,7498,1901,172
Other comp. income net of taxes108.4%273-3,227.9-13,849.071,305-7,211.014,483
Total Comprehensive Income142.3%3,447-8,137.51-5,773.7243,0559795,655
Earnings Per Share, Basic137.7%2.74-3.627.1733.2356.3781.186
Earnings Per Share, Diluted137.7%2.74-3.627.1733.2096.3781.186
Debt equity ratio0.1%09078061052--
Debt service coverage ratio0%070680.02790.0918--
Interest service coverage ratio0.7%0.03120.02470.06010.1282--
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-2.9%57,00258,68953,17856,21853,64853,905
Other Income37.7%501364289461221599
Total Income-2.6%57,50359,05353,46756,67953,86954,503
Cost of Materials5.9%18,91717,85918,02816,84719,40420,187
Purchases of stock-in-trade-27.2%4,0705,5883,9485,1394,0254,503
Employee Expense0.1%6,3536,3496,5996,0236,0726,327
Finance costs-1.6%1,7471,7751,8521,7891,8041,971
Depreciation and Amortization5.4%3,0492,8932,7442,7202,5692,597
Other expenses5.2%20,00819,01818,57318,93217,74217,494
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-6%132,517140,987129,007129,02164,86960,436
Other Income-28.1%2,2473,1233,3251,452638404
Total Income-6.5%134,764144,110132,332130,47365,50760,840
Cost of Materials-8.2%44,08948,01854,01235,25713,86917,407
Purchases of stock-in-trade1.3%9,8269,7027,4674,0891,1461,563

Balance Sheet for TATA STEEL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-30.3%6,6959,6058,7117,0818,79712,130
Current investments87.1%8284435057312,6583,630
Loans, current0.5%54.985.151.62.291.84
Total current financial assets-15.6%16,19019,18117,91117,04820,99627,243
Inventories2.2%45,58944,59051,17249,15849,17154,415
Current tax assets-8.9%7380898046118
Total current assets-2.6%66,62368,39273,97970,50474,89486,606
Property, plant and equipment10.3%147,081133,303130,721131,124123,018127,919
Capital work-in-progress-18.3%33,15240,60239,05133,37035,76130,308
Goodwill6.1%6,3205,9596,0325,7455,6065,602
Non-current investments9.5%3,0462,7812,9662,5792,0701,547
Loans, non-current3.5%11911595737165
Total non-current financial assets12.4%5,1254,5584,7164,5273,9712,526
Total non-current assets3.8%218,943211,003206,817202,875196,876201,356
Total assets2.2%285,565279,395280,841273,424271,814288,022
Borrowings, non-current-3.3%70,95473,38571,34756,11551,65857,257
Total non-current financial liabilities-3.4%72,34974,88572,65457,60753,65959,129
Provisions, non-current-0.7%5,7655,8065,6365,4244,7124,776
Total non-current liabilities-2%99,875101,94898,38582,58778,43985,551
Borrowings, current15.3%24,69021,41728,04430,96738,06527,636
Total current financial liabilities5.6%70,72066,94371,15577,06181,30776,689
Provisions, current2.6%3,9893,8884,4033,7794,3493,883
Current tax liabilities35.7%2,4101,7761,7372,1671,3271,924
Total current liabilities4.3%89,75986,09491,94798,403102,57397,295
Total liabilities0.8%189,633188,042190,332180,991181,012182,847
Equity share capital0%1,2471,2471,2471,2471,2211,221
Non controlling interest440.7%9851833623971,6052,093
Total equity5%95,93291,35390,50992,43390,802105,175
Total equity and liabilities2.2%285,565279,395280,841273,424271,814288,022
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-61.1%1,2103,1123,0324,5411,983859
Current investments63168.2%5560.120.095002,0232,050
Loans, current-84.3%4.7725711411403,191
Total current financial assets-28.2%5,1277,1386,8539,1788,48310,514
Inventories-3.1%22,22722,93425,31124,54723,14120,796
Current tax assets-000000
Total current assets-6.4%31,55933,70335,87236,76535,20633,950
Property, plant and equipment

Cash Flow for TATA STEEL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-2.2%7,3417,5086,2995,462--
Change in inventories-14.2%4,7765,566-4,031.37-16,916.83--
Depreciation5.5%10,4219,8829,3359,101--
Unrealised forex losses/gains89.1%-15.85-153.86-1,793.961,579--
Dividend income40%71514035--
Adjustments for interest income45.5%1,037713640445--
Net Cashflows from Operations2%26,13625,62027,20256,283--
Income taxes paid (refund)-50.7%2,6245,3205,51911,902--
Net Cashflows From Operating Activities15.8%23,51220,30121,68344,381--
Cashflows used in obtaining control of subsidiaries-6010,56953--
Proceeds from sales of PPE8.2%514475328569--
Purchase of property, plant and equipment-13.9%15,67118,20714,14210,522--
Cash receipts from repayment of advances and loans made to other parties-001020--
Dividends received-12.5%294336317162--
Interest received-27.4%242333248137--
Other inflows (outflows) of cash156.2%267-472.2127-0.58--
Net Cashflows From Investing Activities0.6%-14,172.73-14,251.44-18,679.84-10,881.23--
Payments from changes in ownership interests in subsidiaries-81.4%3015700--
Proceeds from issuing shares-001.37326--
Payments of other equity instruments-000775--
Proceeds from issuing debt-3,000000--
Proceeds from borrowings48%20,89314,12016,76912,439--
Repayments of borrowings49.8%17,59711,75110,22626,360--
Payments of lease liabilities-971000--
Dividends paid1.4%4,4904,4296,2933,020--
Interest paid-0.3%8,1198,1456,1204,687--
Other inflows (outflows) of cash-22.8%3124042.16-14.3--
Net Cashflows from Financing Activities36.9%-7,002.44-11,096.99-6,980.69-23,401.09--
Effect of exchange rate on cash eq.8187%187-1.3500-23.79--
Net change in cash and cash eq.150%2,524-5,049.06-3,477.0610,075--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1.4%4,2384,1793,7922,792--
Change in inventories75.9%1,584901-1,011.54-7,072.78--
Depreciation4.7%6,2535,9705,4355,464--
Unrealised forex losses/gains-14.2%-397.52-348.03-2,542.96-851.6--
Dividend income-5.1%297313285244--
Adjustments for interest income-2.9%1,8951,9522,8531,126--
Net Cashflows from Operations-19.1%26,19432,37419,11853,226--

Revenue Breakdown

Analysis of TATA STEEL's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Tata Steel India49.6%35.6 kCr
Tata Steel Netherlands Operations19.5%14 kCr
Other Trade Related Operations
Total Expenses
-1.6%
53,599
54,461
50,347
54,168
52,118
52,332
Profit Before exceptional items and Tax-15%3,9054,5923,1192,5121,7512,172
Exceptional items before tax66.6%-139.88-420.41-132.12-388.61-126.1918
Total profit before tax-9.8%3,7654,1722,9872,1231,6252,190
Current tax4.9%1,2671,2088771,3864571,142
Deferred tax23.5%-128.3-168.12183-387.49920263
Total tax9.5%1,1381,0391,0609991,3771,405
Total profit (loss) for period-14.2%2,7303,1832,0071,201295759
Other comp. income net of taxes-41.9%8661,4912,344221-856.52732
Total Comprehensive Income-23%3,5974,6744,3521,422-561.031,491
Earnings Per Share, Basic-22.1%2.162.491.671.040.260.67
Earnings Per Share, Diluted-22.1%2.162.491.671.040.260.67
Debt equity ratio-0.1%0840910910910940.01
Debt service coverage ratio2.3%0.02950650980740.01820
Interest service coverage ratio0.4%0.05220.0480.03690.03440.02530.03
Employee Expense
8.2%
8,010
7,402
6,616
6,366
5,199
5,037
Finance costs1.4%4,2384,1793,7922,7923,3943,031
Depreciation and Amortization4.7%6,2535,9705,4355,4643,9873,920
Other expenses-7.2%42,39645,66134,35234,00121,42622,132
Total Expenses-5.1%115,143121,303110,53186,14750,48552,526
Profit Before exceptional items and Tax-14%19,62122,80821,80144,32615,0228,315
Exceptional items before tax93.4%-902.04-13,635.68-778.78-235.452,773-1,703.58
Total profit before tax104.1%18,7199,17221,02244,09117,7956,611
Current tax-24%3,7664,9544,92811,6123,9491,788
Deferred tax266.5%984-589.46599-532.47239-1,920.77
Total tax8.8%4,7494,3655,52711,0794,189-132.82
Total profit (loss) for period190.7%13,9704,80715,49533,01113,6076,744
Other comp. income net of taxes-3574.5%-23,973.16691100695409-648.87
Total Comprehensive Income-282%-10,003.465,49915,59533,70614,0156,095
Earnings Per Share, Basic257.5%11.193.8512.6827.03311.7045.711
Earnings Per Share, Diluted257.5%11.193.8512.6727.01311.7035.711
Debt equity ratio0.2%0440280303024049
Debt service coverage ratio1.3%0.03820.02510.0390.14360.03730.0193
Interest service coverage ratio-0.1%0.09940.10010.1040.22840.06940.0437
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.6%35,57834,68031,01434,39932,76032,399
Other Income27.9%780610555565456851
Total Income3%36,35835,29031,56934,96433,21633,251
Cost of Materials4%12,23511,76410,83310,58911,78611,270
Purchases of stock-in-trade22.7%1,4681,1979882,2852,1422,537
Employee Expense-6.7%1,8631,9961,9961,9751,9561,940
Finance costs4.3%1,2901,2371,2711,1011,0801,133
Depreciation and Amortization6.3%1,8261,7181,6271,6181,5561,556
Other expenses12.1%12,34911,01510,92811,5909,5969,935
Total Expenses5%30,96429,48726,79330,13827,89628,479
Profit Before exceptional items and Tax-7%5,3945,8034,7774,8265,3214,772
Exceptional items before tax12.8%-348.22-399.51-219.08-533.04-146.2514
Total profit before tax-6.6%5,0465,4034,5584,2935,1754,786
Current tax9%1,1861,0888121,1963801,106
Deferred tax-85%39255223-71.7791689
Total tax-8.9%1,2241,3431,0351,1241,2961,195
Total profit (loss) for period-5.9%3,8224,0603,5233,1693,8793,591
Other comp. income net of taxes-2401.5%-1,241.8553,220-24,982.93-375.377.79
Total Comprehensive Income-37.3%2,5804,1156,743-21,813.743,5033,599
Earnings Per Share, Basic-8.4%3.063.252.822.543.112.88
Earnings Per Share, Diluted-8.4%3.063.252.822.543.112.88
Debt equity ratio0%0470510460430340
Debt service coverage ratio3.3%0.05680.02510.01340.03470.05930.04
Interest service coverage ratio1.6%0.09450.07950.06910.08870.08810.17
10.9%
109,337
98,547
95,685
96,456
92,205
90,422
Capital work-in-progress-27.4%24,82434,18933,13927,19626,29321,092
Goodwill0%13131313133.22
Non-current investments18.3%86,03972,69981,28765,49864,95944,139
Loans, non-current-33.4%3,2094,8164,7668,6044,92532,779
Total non-current financial assets14.8%91,32079,53187,86276,00271,58279,585
Total non-current assets6%233,710220,430224,855208,869199,753199,842
Total assets4.4%265,269254,133260,728245,634234,986233,791
Borrowings, non-current6.9%57,93554,21845,02040,07038,37834,530
Total non-current financial liabilities6.4%58,95755,41148,97941,43340,26035,459
Provisions, non-current-0.4%3,1423,1542,7122,7052,6052,555
Total non-current liabilities5.6%77,01172,91865,10857,30056,31252,557
Borrowings, current31.8%11,8709,0058,1564,5098,4887,842
Total current financial liabilities2.8%40,68139,58137,23333,25235,45931,796
Provisions, current4%1,2391,1911,0771,1461,1291,081
Current tax liabilities41.6%2,0561,4521,5691,9281,1881,715
Total current liabilities1.2%55,16154,48353,40050,64051,97846,437
Total liabilities3.7%132,173127,401118,508107,940108,29098,994
Equity share capital0%1,2491,2491,2491,2491,2221,222
Total equity5%133,096126,732142,220137,694126,696134,798
Total equity and liabilities4.4%265,269254,133260,728245,634234,986233,791
Income taxes paid (refund)
-54.1%
2,314
5,045
4,891
11,240
-
-
Net Cashflows From Operating Activities-12.6%23,88027,32814,22741,986--
Cashflows used in obtaining control of subsidiaries3498.1%24,5766841,37612,952--
Proceeds from sales of PPE-89.1%2522119133--
Purchase of property, plant and equipment6.5%11,10610,4268,5556,288--
Cash receipts from repayment of advances and loans made to other parties-73.3%202755565484--
Dividends received-5.1%297313285244--
Interest received-34%141213278144--
Other inflows (outflows) of cash638.5%1,094149-12.21-20.17--
Net Cashflows From Investing Activities-122.4%-34,605.66-15,557.89-11,060.61-34,167.79--
Proceeds from issuing shares-001.37326--
Payments of other equity instruments-000775--
Proceeds from issuing debt-3,000000--
Proceeds from borrowings106.5%20,0269,69616,6298,831--
Repayments of borrowings-51.8%3,9318,14711,0119,381--
Payments of lease liabilities-503000--
Dividends paid1.8%4,4944,4146,2332,868--
Interest paid0.3%5,1145,0983,8563,007--
Other inflows (outflows) of cash97.3%297151-13.85-10.86--
Net Cashflows from Financing Activities210.3%9,281-8,414.51-4,978.93-7,368.05--
Net change in cash and cash eq.-143.1%-1,444.873,356-1,812.61450--
Press Release / Media Release • 06 Feb 2026
Tata Steel Limited - Press Release
Investor Presentation • 06 Feb 2026
Tata Steel - Investor Presentation to be made to analysts
13.8%
9.9 kCr
Tata Steel UK Operations7.7%5.5 kCr
Other Indian Operations4.0%2.8 kCr
South East Asian Operations2.7%1.9 kCr
Neelachal Ispat Nigam Limited2.2%1.6 kCr
Rest of the World0.5%384.6 Cr
Total71.7 kCr