sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
TATASTEEL logo

TATASTEEL - TATA STEEL LIMITED Share Price

Ferrous Metals

₹197.06-0.70(-0.35%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap2.44 LCr
Price/Earnings (Trailing)35.79
Price/Sales (Trailing)1.09
EV/EBITDA11.46
Price/Free Cashflow27.66
MarketCap/EBT22.36
Enterprise Value3.33 LCr

Fundamentals

Growth & Returns

Price Change 1W0.80%
Price Change 1M5.2%
Price Change 6M23.7%
Price Change 1Y46.4%
3Y Cumulative Return17.5%
5Y Cumulative Return23.3%
7Y Cumulative Return22%
10Y Cumulative Return24.2%
Revenue (TTM)
2.23 LCr
Rev. Growth (Yr)8.3%
Earnings (TTM)6.69 kCr
Earnings Growth (Yr)319.5%

Profitability

Operating Margin5%
EBT Margin5%
Return on Equity6.97%
Return on Assets2.34%
Free Cashflow Yield3.61%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-14.17 kCr
Cash Flow from Operations (TTM)23.51 kCr
Cash Flow from Financing (TTM)-7 kCr
Cash & Equivalents6.69 kCr
Free Cash Flow (TTM)7.84 kCr
Free Cash Flow/Share (TTM)6.28

Balance Sheet

Total Assets2.86 LCr
Total Liabilities1.9 LCr
Shareholder Equity95.93 kCr
Current Assets66.62 kCr
Current Liabilities89.76 kCr
Net PPE1.47 LCr
Inventory45.59 kCr
Goodwill6.32 kCr

Capital Structure & Leverage

Debt Ratio0.33
Debt/Equity1
Interest Coverage0.51
Interest/Cashflow Ops4.17

Dividend & Shareholder Returns

Dividend/Share (TTM)3.6
Dividend Yield2.13%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)2.2%
Pros

Dividend: Dividend paying stock. Dividend yield of 2.13%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Reasonably good balance sheet.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 17.5% return compared to 12.8% by NIFTY 50.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -0.4% on a trailing 12-month basis.

Price to Sales Ratio

Latest reported: 1.1

Revenue (Last 12 mths)

Latest reported: 2.2 LCr

Net Income (Last 12 mths)

Latest reported: 6.7 kCr
Pros

Dividend: Dividend paying stock. Dividend yield of 2.13%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Reasonably good balance sheet.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 17.5% return compared to 12.8% by NIFTY 50.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -0.4% on a trailing 12-month basis.

Investor Care

Dividend Yield2.13%
Dividend/Share (TTM)3.6
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)5.46

Financial Health

Current Ratio0.74
Debt/Equity1

Technical Indicators

RSI (14d)59.87
RSI (5d)51.15
RSI (21d)57.27
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from TATA STEEL

Updated Feb 4, 2026

The Bad News

Business Today

Shares of Tata Steel were among major declines during a special trading session, contributing to a nearly 5% drop in the Nifty Metal index, attributed to weak global commodity prices.

Business Today

Tata Steel shares fell 1.42% to Rs 190.35 amid a broader decline in commodity stocks, with market sentiment cautious ahead of the Union Budget 2026.

Goodreturns

Tata Steel's stock fell significantly during a market crash, reflecting a broader negative trend in metal stocks, driven by falling commodity prices and a strengthening dollar.

Summary of Latest Earnings Report from TATA STEEL

Summary of TATA STEEL's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Tata Steel has provided a positive outlook for the future despite facing significant global challenges. In particularly,

  1. Production Growth: Crude steel production in India increased by 8% QoQ and 7% YoY to 5.65 million tons, largely due to the ramp-up at Kalinganagar and the completion of the G blast furnace's relining. Domestic deliveries grew by 20% QoQ, reflecting strong customer relationships.

  2. Financial Results: For the half year ended September 30, 2025, consolidated revenues were Rs.1,11,867 crores, with an EBITDA of Rs.16,585 crores, translating to an EBITDA margin of 15%. The EBITDA margin expanded by 280 bps, partly due to improved performance in India.

  3. Cost Management: The ongoing cost transformation program achieved savings of Rs.5,450 crores in the first half of FY2026, with Rs.2,561 crores of the savings realized in Q2 alone. Consolidated EBITDA improved by Rs.1,000 per ton QoQ, driven by the volume growth and cost management initiatives.

  4. Geopolitical Impact and Future Pricing: The management highlighted that global dynamics, including geopolitical tensions and Chinese steel exports, could impact prices. Forward guidance indicates a decline of about Rs.1,500 per ton in realizations for Q3 FY2026, factoring in current market conditions without significant expectations of December price increases.

  5. Debt Management: Although net debt increased to Rs.87,040 crores, the management emphasized maintaining a Net debt to EBITDA ratio of ~3x. They plan to manage leverage carefully while focusing on cash flows and strategic investments, such as the acquisition of BlueScope Steel.

  6. Decarbonization Initiatives: They signed a non-binding Joint Letter of Intent with the Dutch government for decarbonization projects, indicating a long-term commitment to sustainability.

Overall, Tata Steel appears committed to maintaining growth, managing costs effectively, and navigating market uncertainties while preparing for future opportunities in the steel industry.

Share Holdings

Understand TATA STEEL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Tata Sons Private Limited31.76%
Life Insurance Corporation Of India7.22%
Sbi Nifty 50 Etf4.88%
Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund2.19%
Nps Trust- A/C Sbi Pension Fund Scheme - State Govt1.76%
Icici Prudential Value Fund1.58%
Uti Nifty 50 Etf

Is TATA STEEL Better than it's peers?

Detailed comparison of TATA STEEL against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
JSWSTEELJSW Steel3 LCr1.8 LCr+3.60%+30.10%40.241.67--
JINDALSTELJindal Steel & Power1.19 LCr50.32 kCr

Sector Comparison: TATASTEEL vs Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

TATASTEEL metrics compared to Ferrous

CategoryTATASTEELFerrous
PE35.3436.47
PS1.081.30
Growth-0.4 %4.5 %
0% metrics above sector average
Key Insights
  • 1. TATASTEEL is among the Top 3 Iron & Steel companies by market cap.
  • 2. The company holds a market share of 34.6% in Iron & Steel.
  • 3. In last one year, the company has had a below average growth that other Iron & Steel companies.

What does TATA STEEL LIMITED do?

Iron & Steel•Metals & Mining•Large Cap

TATA STEEL is an established Iron & Steel company with its stock ticker listed as TATASTEEL.

With a market capitalization of Rs. 177,453 Crores, Tata Steel Limited is actively involved in the manufacture and distribution of steel products both in India and internationally. The company offers a diverse range of products, including but not limited to:

  • Hot rolled (HR) and cold-rolled steel
  • Galvanized and galvanised corrugated products
  • Structural and precision tubes, wire rod, and billets
  • Electro-plated steel and tailor-welded blanks

In addition to these, TATA STEEL provides products for various applications including automotive, construction, industrial engineering, and consumer durables.

Founded in 1907 and based in Mumbai, India, TATA STEEL has generated a trailing twelve-month revenue of Rs. 222,267.1 Crores. The company is committed to its investors, offering a dividend yield of 2.72% per year, with a reported dividend of Rs. 3.6 per share over the last twelve months.

However, it's worth noting that TATA STEEL has diluted shareholdings in the past, with a 2.2% dilution over the last three years, and has experienced a slight revenue decline of -1.3% during the same period.

Industry Group:Ferrous Metals
Employees:121,869
Website:www.tatasteel.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

TATASTEEL vs Ferrous (2021 - 2026)

TATASTEEL leads the Ferrous sector while registering a 16.0% growth compared to the previous year.

Sharesguru Stock Score

TATASTEEL

45/100
Sharesguru Stock Score

TATASTEEL

45/100

The Good News

NDTV Profit

Tata Steel has completed a significant share acquisition, purchasing equity worth $625.75 million in Tata Steel Holdings Pte Ltd, reflecting its confidence in growth prospects.

NDTV Profit

Analysts have recommended buying Tata Steel at Rs 190, anticipating a target price of Rs 213, which reflects optimism in the metal sector.

Business Today

Expectations from Budget 2026 suggest a favorable outcome for Tata Steel, particularly with hopes of reduced customs duties on coking coal, which could lower production costs.

Updates from TATA STEEL

General • 04 Feb 2026
Disclosure under Regulations 30 and 51 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015
Analyst / Investor Meet • 03 Feb 2026
Intimation of Schedule of Analyst / Institutional Investor Meeting under the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
Analyst / Investor Meet • 02 Feb 2026
Intimation of Schedule of Analyst / Institutional Investor Meeting under the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015
Acquisition • 02 Feb 2026
Acquisition of equity stake in T Steel Holdings Pte. Ltd
Acquisition • 30 Jan 2026
Acquisition of equity stake in Thriveni Pellets Private Limited

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Question 1: Can you provide your thoughts on the European steel industry regarding the October 7th protectionist measures and their impact on UK?

Answer: The new European measures are positive as they aim to reduce steel import quotas by 50% and impose duties on excess volumes, creating a more resilient steel sector. We anticipate improvements in pricing discussions for our Dutch operations starting in Q4. UK operations, unfortunately, are not benefiting from these actions, and we need support from the UK government to avoid further market pressures due to increased cheap imports.


Question 2: Will you reiterate your guidance for UK EBITDA breakeven by 4QFY26?

Answer: Without support from the government, reaching EBITDA breakeven by 4QFY26 will be challenging. If similar actions as taken in Europe occur, we could improve our standing, but current market conditions make it difficult, as costs currently exceed sustainable pricing.


Question 3: What is the timeline for Neelachal capacity expansion board approval?

Answer: Delay in Board approval is due to environmental clearances. We are actively processing approvals needed before presenting to the Board. We expect these to be finalized in the coming months before moving forward with final investment decisions.


Question 4: What are your cost and price expectations for the next quarter?

Answer: In India, we foresee realization about Rs 1,500 per ton lower than the prior quarter. In the Netherlands, forecast is about €30 per ton drop in Q3 compared to Q2, but we expect better Q4 results. For the UK, prices may stabilize but remain concerning due to low market pricing.


Question 5: Given overall market dynamics, should we expect loss amplification in the UK segment?

Answer: While losses in the UK are expected to be contained, improvements in market conditions could prevent worsening from Q2 to Q3. However, we face ongoing pressures from low pricing and increased imports.


Question 6: Can we expect Neelachal expansion to be completed in 3-3.5 years after board approval?

Answer: Yes, post-approval, we estimate a timeline of 3 to 3.5 years for completing Neelachal expansion, contingent upon necessary environmental clearances. Current capacities can also be slightly increased with clearances.


Question 7: Will you sustain existing capacity in the UK, or consider scaling back?

Answer: We are confident in maintaining the actual capacity; the real issue lies in import quotas remaining static despite declining domestic demand, which complicates our operations.


Question 8: How do you plan to secure iron ore for Indian assets?

Answer: We currently have substantial reserves and are exploring partnerships with OMC. We aren't limited to only captive sources; securing competitive pricing with flexible purchasing strategies is critical for our long-term sustainability.


Question 9: What is your outlook for domestic demand? Why are prices low despite strong demand projections?

Answer: Demand remains robust, with double-digit growth expected, but simultaneous increases in industry-wide capacity could create supply-side pressures, affecting pricing. We are cautious in pricing expectations for December and will monitor market responses.


Question 10: What is the anticipated profitability of the Ludhiana EAF compared to your current operations?

Answer: Profitability in Ludhiana will be lower, roughly around Rs 5,000-7,000 EBITDA per ton. However, initiatives to optimize logistics and reduce costs provide an opportunity to bridge some gaps in profitability.

1.28%
Nippon Life India Trustee Ltd-A/C Nippon India Etf Nifty 50 Bees1.03%
Tata Motors Passenger Vehicles Limited (formerly known as Tata Motors Limited)0.44%
Tata Investment Corporation Ltd0.34%
Tata Chemicals Limited0.25%
Ewart Investments Limited0.18%
Rujuvalika Investments Limited0.09%
Tata Industries Limited0.08%
Tata Capital Ltd0.05%
HLT Residency Private Limited0%
Impetis Biosciences Limited0%
Indian Rotorcraft Limited0%
Industrial Minerals and Chemicals Company Private Limited0%
Infiniti Retail Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+7.90%
+45.60%
59.77
2.37
-
-
SAILSteel Authority of India64.97 kCr1.1 LCr+4.30%+47.40%23.30.59--
JSLJindal Stainless64.48 kCr42.17 kCr-9.60%+25.60%21.91.53--
JINDALSAWJindal Saw12.04 kCr18.4 kCr+9.00%-26.10%10.650.65--

Income Statement for TATA STEEL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.6%218,543229,171243,353243,959156,294139,817
Other Income-14.8%1,5411,8091,0377858961,843
Total Income-4.7%220,083230,980244,390244,744157,190141,660
Cost of Materials-6.6%77,08082,534101,48375,76446,18853,244
Purchases of stock-in-trade20.3%18,01814,97315,11415,3139,2354,796
Employee Expense1.5%24,88924,51022,41923,26419,90918,534
Finance costs-2.2%7,3417,5086,2995,4627,6077,533
Depreciation and Amortization5.5%10,4219,8829,3359,1019,2348,441
Other expenses-8.8%73,35480,44075,39573,72648,94146,345
Total Expenses-5.9%211,006224,255226,686195,032142,630138,328
Profit Before exceptional items and Tax35%9,0776,72517,70449,71214,5603,332
Exceptional items before tax89.1%-854.64-7,814.08113-134.06-1,043.16-3,752.05
Total profit before tax854.2%8,222-1,089.0617,81749,57813,516-419.69
Current tax-32.8%3,5565,2905,3617,0504,2882,085
Deferred tax210%1,683-1,527.574,7981,4281,366-4,652.93
Total tax39.2%5,2393,76310,1608,4785,654-2,568.41
Total profit (loss) for period164.6%3,174-4,909.618,07541,7498,1901,172
Other comp. income net of taxes108.4%273-3,227.9-13,849.071,305-7,211.014,483
Total Comprehensive Income142.3%3,447-8,137.51-5,773.7243,0559795,655
Earnings Per Share, Basic137.7%2.74-3.627.1733.2356.3781.186
Earnings Per Share, Diluted137.7%2.74-3.627.1733.2096.3781.186
Debt equity ratio0.1%09078061052--
Debt service coverage ratio0%070680.02790.0918--
Interest service coverage ratio0.7%0.03120.02470.06010.1282--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations10.4%58,68953,17856,21853,64853,90554,771
Other Income26%364289461221599260
Total Income10.4%59,05353,46756,67953,86954,50355,031
Cost of Materials-0.9%17,85918,02816,84719,40420,18720,642
Purchases of stock-in-trade41.6%5,5883,9485,1394,0254,5034,351
Employee Expense-3.8%6,3496,5996,0236,0726,3276,467
Finance costs-4.2%1,7751,8521,7891,8041,9711,777
Depreciation and Amortization5.4%2,8932,7442,7202,5692,5972,535
Other expenses2.4%19,01818,57318,93217,74217,49419,187
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-6%132,517140,987129,007129,02164,86960,436
Other Income-28.1%2,2473,1233,3251,452638404
Total Income-6.5%134,764144,110132,332130,47365,50760,840
Cost of Materials-8.2%44,08948,01854,01235,25713,86917,407
Purchases of stock-in-trade1.3%9,8269,7027,4674,0891,1461,563

Balance Sheet for TATA STEEL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-30.3%6,6959,6058,7117,0818,79712,130
Current investments87.1%8284435057312,6583,630
Loans, current0.5%54.985.151.62.291.84
Total current financial assets-15.6%16,19019,18117,91117,04820,99627,243
Inventories2.2%45,58944,59051,17249,15849,17154,415
Current tax assets-8.9%7380898046118
Total current assets-2.6%66,62368,39273,97970,50474,89486,606
Property, plant and equipment10.3%147,081133,303130,721131,124123,018127,919
Capital work-in-progress-18.3%33,15240,60239,05133,37035,76130,308
Goodwill6.1%6,3205,9596,0325,7455,6065,602
Non-current investments9.5%3,0462,7812,9662,5792,0701,547
Loans, non-current3.5%11911595737165
Total non-current financial assets12.4%5,1254,5584,7164,5273,9712,526
Total non-current assets3.8%218,943211,003206,817202,875196,876201,356
Total assets2.2%285,565279,395280,841273,424271,814288,022
Borrowings, non-current-3.3%70,95473,38571,34756,11551,65857,257
Total non-current financial liabilities-3.4%72,34974,88572,65457,60753,65959,129
Provisions, non-current-0.7%5,7655,8065,6365,4244,7124,776
Total non-current liabilities-2%99,875101,94898,38582,58778,43985,551
Borrowings, current15.3%24,69021,41728,04430,96738,06527,636
Total current financial liabilities5.6%70,72066,94371,15577,06181,30776,689
Provisions, current2.6%3,9893,8884,4033,7794,3493,883
Current tax liabilities35.7%2,4101,7761,7372,1671,3271,924
Total current liabilities4.3%89,75986,09491,94798,403102,57397,295
Total liabilities0.8%189,633188,042190,332180,991181,012182,847
Equity share capital0%1,2471,2471,2471,2471,2211,221
Non controlling interest440.7%9851833623971,6052,093
Total equity5%95,93291,35390,50992,43390,802105,175
Total equity and liabilities2.2%285,565279,395280,841273,424271,814288,022
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-61.1%1,2103,1123,0324,5411,983859
Current investments63168.2%5560.120.095002,0232,050
Loans, current-84.3%4.7725711411403,191
Total current financial assets-28.2%5,1277,1386,8539,1788,48310,514
Inventories-3.1%22,22722,93425,31124,54723,14120,796
Current tax assets-000000
Total current assets-6.4%31,55933,70335,87236,76535,20633,950
Property, plant and equipment

Cash Flow for TATA STEEL

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-2.2%7,3417,5086,2995,462--
Change in inventories-14.2%4,7765,566-4,031.37-16,916.83--
Depreciation5.5%10,4219,8829,3359,101--
Unrealised forex losses/gains89.1%-15.85-153.86-1,793.961,579--
Dividend income40%71514035--
Adjustments for interest income45.5%1,037713640445--
Net Cashflows from Operations2%26,13625,62027,20256,283--
Income taxes paid (refund)-50.7%2,6245,3205,51911,902--
Net Cashflows From Operating Activities15.8%23,51220,30121,68344,381--
Cashflows used in obtaining control of subsidiaries-6010,56953--
Proceeds from sales of PPE8.2%514475328569--
Purchase of property, plant and equipment-13.9%15,67118,20714,14210,522--
Cash receipts from repayment of advances and loans made to other parties-001020--
Dividends received-12.5%294336317162--
Interest received-27.4%242333248137--
Other inflows (outflows) of cash156.2%267-472.2127-0.58--
Net Cashflows From Investing Activities0.6%-14,172.73-14,251.44-18,679.84-10,881.23--
Payments from changes in ownership interests in subsidiaries-81.4%3015700--
Proceeds from issuing shares-001.37326--
Payments of other equity instruments-000775--
Proceeds from issuing debt-3,000000--
Proceeds from borrowings48%20,89314,12016,76912,439--
Repayments of borrowings49.8%17,59711,75110,22626,360--
Payments of lease liabilities-971000--
Dividends paid1.4%4,4904,4296,2933,020--
Interest paid-0.3%8,1198,1456,1204,687--
Other inflows (outflows) of cash-22.8%3124042.16-14.3--
Net Cashflows from Financing Activities36.9%-7,002.44-11,096.99-6,980.69-23,401.09--
Effect of exchange rate on cash eq.8187%187-1.3500-23.79--
Net change in cash and cash eq.150%2,524-5,049.06-3,477.0610,075--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1.4%4,2384,1793,7922,792--
Change in inventories75.9%1,584901-1,011.54-7,072.78--
Depreciation4.7%6,2535,9705,4355,464--
Unrealised forex losses/gains-14.2%-397.52-348.03-2,542.96-851.6--
Dividend income-5.1%297313285244--
Adjustments for interest income-2.9%1,8951,9522,8531,126--
Net Cashflows from Operations-19.1%26,19432,37419,11853,226--

Total Expenses
8.2%
54,461
50,347
54,168
52,118
52,332
52,389
Profit Before exceptional items and Tax47.2%4,5923,1192,5121,7512,1722,642
Exceptional items before tax-216.6%-420.41-132.12-388.61-126.1918-357.93
Total profit before tax39.7%4,1722,9872,1231,6252,1902,284
Current tax37.8%1,2088771,3864571,142571
Deferred tax-192.9%-168.12183-387.49920263888
Total tax-2%1,0391,0609991,3771,4051,458
Total profit (loss) for period58.6%3,1832,0071,201295759919
Other comp. income net of taxes-36.4%1,4912,344221-856.52732176
Total Comprehensive Income7.4%4,6744,3521,422-561.031,4911,094
Earnings Per Share, Basic122.4%2.491.671.040.260.670.77
Earnings Per Share, Diluted122.4%2.491.671.040.260.670.77
Debt equity ratio0%0910910910940.01088
Debt service coverage ratio-0.3%0650980740.018200.0164
Interest service coverage ratio1.2%0.0480.03690.03440.02530.030.0319
Employee Expense
8.2%
8,010
7,402
6,616
6,366
5,199
5,037
Finance costs1.4%4,2384,1793,7922,7923,3943,031
Depreciation and Amortization4.7%6,2535,9705,4355,4643,9873,920
Other expenses-7.2%42,39645,66134,35234,00121,42622,132
Total Expenses-5.1%115,143121,303110,53186,14750,48552,526
Profit Before exceptional items and Tax-14%19,62122,80821,80144,32615,0228,315
Exceptional items before tax93.4%-902.04-13,635.68-778.78-235.452,773-1,703.58
Total profit before tax104.1%18,7199,17221,02244,09117,7956,611
Current tax-24%3,7664,9544,92811,6123,9491,788
Deferred tax266.5%984-589.46599-532.47239-1,920.77
Total tax8.8%4,7494,3655,52711,0794,189-132.82
Total profit (loss) for period190.7%13,9704,80715,49533,01113,6076,744
Other comp. income net of taxes-3574.5%-23,973.16691100695409-648.87
Total Comprehensive Income-282%-10,003.465,49915,59533,70614,0156,095
Earnings Per Share, Basic257.5%11.193.8512.6827.03311.7045.711
Earnings Per Share, Diluted257.5%11.193.8512.6727.01311.7035.711
Debt equity ratio0.2%0440280303024049
Debt service coverage ratio1.3%0.03820.02510.0390.14360.03730.0193
Interest service coverage ratio-0.1%0.09940.10010.1040.22840.06940.0437
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations11.8%34,68031,01434,39932,76032,39932,960
Other Income9.9%610555565456851372
Total Income11.8%35,29031,56934,96433,21633,25133,332
Cost of Materials8.6%11,76410,83310,58911,78611,27010,442
Purchases of stock-in-trade21.2%1,1979882,2852,1422,5372,861
Employee Expense0%1,9961,9961,9751,9561,9402,125
Finance costs-2.7%1,2371,2711,1011,0801,133925
Depreciation and Amortization5.6%1,7181,6271,6181,5561,5561,522
Other expenses0.8%11,01510,92811,5909,5969,93511,299
Total Expenses10.1%29,48726,79330,13827,89628,47928,633
Profit Before exceptional items and Tax21.5%5,8034,7774,8265,3214,7724,699
Exceptional items before tax-82%-399.51-219.08-533.04-146.2514-236.57
Total profit before tax18.5%5,4034,5584,2935,1754,7864,463
Current tax34%1,0888121,1963801,1061,083
Deferred tax14.4%255223-71.779168951
Total tax29.8%1,3431,0351,1241,2961,1951,134
Total profit (loss) for period15.2%4,0603,5233,1693,8793,5913,329
Other comp. income net of taxes-98.3%553,220-24,982.93-375.377.79154
Total Comprehensive Income-39%4,1156,743-21,813.743,5033,5993,483
Earnings Per Share, Basic23.6%3.252.822.543.112.882.67
Earnings Per Share, Diluted23.6%3.252.822.543.112.882.67
Debt equity ratio0.1%0510460430340027
Debt service coverage ratio1.2%0.02510.01340.03470.05930.040.0313
Interest service coverage ratio1.1%0.07950.06910.08870.08810.170.087
10.9%
109,337
98,547
95,685
96,456
92,205
90,422
Capital work-in-progress-27.4%24,82434,18933,13927,19626,29321,092
Goodwill0%13131313133.22
Non-current investments18.3%86,03972,69981,28765,49864,95944,139
Loans, non-current-33.4%3,2094,8164,7668,6044,92532,779
Total non-current financial assets14.8%91,32079,53187,86276,00271,58279,585
Total non-current assets6%233,710220,430224,855208,869199,753199,842
Total assets4.4%265,269254,133260,728245,634234,986233,791
Borrowings, non-current6.9%57,93554,21845,02040,07038,37834,530
Total non-current financial liabilities6.4%58,95755,41148,97941,43340,26035,459
Provisions, non-current-0.4%3,1423,1542,7122,7052,6052,555
Total non-current liabilities5.6%77,01172,91865,10857,30056,31252,557
Borrowings, current31.8%11,8709,0058,1564,5098,4887,842
Total current financial liabilities2.8%40,68139,58137,23333,25235,45931,796
Provisions, current4%1,2391,1911,0771,1461,1291,081
Current tax liabilities41.6%2,0561,4521,5691,9281,1881,715
Total current liabilities1.2%55,16154,48353,40050,64051,97846,437
Total liabilities3.7%132,173127,401118,508107,940108,29098,994
Equity share capital0%1,2491,2491,2491,2491,2221,222
Total equity5%133,096126,732142,220137,694126,696134,798
Total equity and liabilities4.4%265,269254,133260,728245,634234,986233,791
Income taxes paid (refund)
-54.1%
2,314
5,045
4,891
11,240
-
-
Net Cashflows From Operating Activities-12.6%23,88027,32814,22741,986--
Cashflows used in obtaining control of subsidiaries3498.1%24,5766841,37612,952--
Proceeds from sales of PPE-89.1%2522119133--
Purchase of property, plant and equipment6.5%11,10610,4268,5556,288--
Cash receipts from repayment of advances and loans made to other parties-73.3%202755565484--
Dividends received-5.1%297313285244--
Interest received-34%141213278144--
Other inflows (outflows) of cash638.5%1,094149-12.21-20.17--
Net Cashflows From Investing Activities-122.4%-34,605.66-15,557.89-11,060.61-34,167.79--
Proceeds from issuing shares-001.37326--
Payments of other equity instruments-000775--
Proceeds from issuing debt-3,000000--
Proceeds from borrowings106.5%20,0269,69616,6298,831--
Repayments of borrowings-51.8%3,9318,14711,0119,381--
Payments of lease liabilities-503000--
Dividends paid1.8%4,4944,4146,2332,868--
Interest paid0.3%5,1145,0983,8563,007--
Other inflows (outflows) of cash97.3%297151-13.85-10.86--
Net Cashflows from Financing Activities210.3%9,281-8,414.51-4,978.93-7,368.05--
Net change in cash and cash eq.-143.1%-1,444.873,356-1,812.61450--
General • 29 Jan 2026
Disclosure under Regulations 30 and 51 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015
General • 21 Jan 2026
Disclosure under Regulations 30 and 51 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015

Revenue Breakdown

Analysis of TATA STEEL's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Tata Steel India49.6%35.6 kCr
Tata Steel Netherlands Operations19.5%14 kCr
Other Trade Related Operations13.8%9.9 kCr
Tata Steel UK Operations7.7%5.5 kCr
Other Indian Operations4.0%2.8 kCr
South East Asian Operations2.7%1.9 kCr
Neelachal Ispat Nigam Limited2.2%1.6 kCr
Rest of the World0.5%384.6 Cr
Total71.7 kCr