sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SAIL logo

SAIL - Steel Authority of India Ltd. Share Price

Ferrous Metals

₹165.71+0.20(+0.12%)
Market Closed as of Feb 27, 2026, 15:30 IST
Sharesguru Stock Score

SAIL

65/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

SAIL

65/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap68.45 kCr
Price/Earnings (Trailing)24.55
Price/Sales (Trailing)0.62
EV/EBITDA8.82
Price/Free Cashflow14.25
MarketCap/EBT20.6
Enterprise Value1.02 LCr

Fundamentals

Revenue (TTM)1.1 LCr
Rev. Growth (Yr)11.4%
Earnings (TTM)2.79 kCr
Earnings Growth (Yr)163.6%

Profitability

Operating Margin3%
EBT Margin3%
Return on Equity4.78%
Return on Assets2.08%
Free Cashflow Yield7.02%

Growth & Returns

Price Change 1W4.4%
Price Change 1M6.4%
Price Change 6M39.6%
Price Change 1Y56.4%
3Y Cumulative Return26%
5Y Cumulative Return16.7%
7Y Cumulative Return17.9%
10Y Cumulative Return16.5%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-5.38 kCr
Cash Flow from Operations (TTM)10.02 kCr
Cash Flow from Financing (TTM)-4.42 kCr
Cash & Equivalents246.41 Cr
Free Cash Flow (TTM)3.8 kCr
Free Cash Flow/Share (TTM)9.2

Balance Sheet

Total Assets1.34 LCr
Total Liabilities75.89 kCr
Shareholder Equity58.28 kCr
Current Assets39.28 kCr
Current Liabilities46.43 kCr
Net PPE64.17 kCr
Inventory27.87 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.25
Debt/Equity0.58
Interest Coverage0.45
Interest/Cashflow Ops4.72

Dividend & Shareholder Returns

Dividend/Share (TTM)1.6
Dividend Yield0.97%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 26% return compared to 13.3% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Momentum: Stock price has a strong positive momentum. Stock is up 6.4% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 26% return compared to 13.3% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Momentum: Stock price has a strong positive momentum. Stock is up 6.4% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Investor Care

Dividend Yield0.97%
Dividend/Share (TTM)1.6
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)6.75

Financial Health

Current Ratio0.85
Debt/Equity0.58

Technical Indicators

RSI (14d)58.17
RSI (5d)85.05
RSI (21d)59.34
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Steel Authority of India

Updated May 5, 2025

The Bad News

The Financial Express

SAIL's stock price has dropped by 2.91% over the past month and is down 31.17% over the last year, indicating significant underperformance compared to competitors.

Mint

Despite the safeguard duty, analysts warn of risks such as global oversupply and muted domestic demand, which could impact SAIL's earnings growth in the long term.

The Financial Express

SAIL has been underperforming in the short term compared to rivals like JSW Steel, suggesting caution for investors looking at the stock.

The Good News

Summary of Latest Earnings Report from Steel Authority of India

Summary of Steel Authority of India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q3 FY26 earnings call of Steel Authority of India Limited, management provided an optimistic outlook, highlighting positive trends in both the macroeconomic environment and the steel industry. Global GDP growth is projected at 3.3% in 2026, with India's GDP forecasts upgraded to 7.3%. The Indian steel industry is witnessing robust demand, with steel consumption up 7% and crude steel production up 9.5% year-over-year.

For the company's performance in the nine months of FY25-26, crude steel production increased by 2% to 14.35 million tonnes, while saleable steel rose by approximately 4%-5%. Sales volume surged by 16.3%, enabling significant inventory reduction and a decrease in borrowings of nearly Rs. 5,000 crores. Revenue improved by 9% to Rs. 79,997 crores, with PAT escalating by 60% compared to the previous year, attributed to operational efficiencies and cost optimizations.

Looking ahead, management expects Quarter 4 to witness improved pricing dynamics, projecting continued growth in both production and margins, despite higher coal prices. Specific guidance includes a target of around 22.5 million tonnes of hot metal in FY27. Additionally, the company plans a CAPEX of Rs. 15,000 crores for FY26-27, primarily for the IISCO expansion, which is crucial for further enhancing profitability.

Other key points mentioned include a potential increase in sales price by Rs. 2,000 to Rs. 2,500 for long products and Rs. 3,300 to Rs. 3,500 for flat products in January. The management is optimistic about maintaining margins despite rising production costs and aims for further reduction in net debt in upcoming quarters. Overall, the sentiment indicates strong momentum heading into FY26.

Share Holdings

Understand Steel Authority of India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
LICI ASM NON PAR9.18%
MIRAE ASSET ARBITRAGE FUND1.96%
SBI ARBITRAGE OPPORTUNITIES FUND1.49%
QUALIFIED FOREIGN INVESTORS0%

Overall Distribution

Distribution across major stakeholders

Is Steel Authority of India Better than it's peers?

Detailed comparison of Steel Authority of India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
JSWSTEELJSW Steel3.09 LCr1.8 LCr+3.80%+29.70%41.441.72--
TATASTEELTATA STEEL2.65 LCr

Sector Comparison: SAIL vs Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

SAIL metrics compared to Ferrous

CategorySAILFerrous
PE24.5234.61
PS0.621.36
Growth8 %5.1 %
0% metrics above sector average
Key Insights
  • 1. SAIL is among the Top 5 Iron & Steel companies by market cap.
  • 2. The company holds a market share of 17% in Iron & Steel.
  • 3. In last one year, the company has had an above average growth that other Iron & Steel companies.

What does Steel Authority of India Ltd. do?

Iron & Steel•Metals & Mining•Mid Cap

Steel Authority of India is an established iron and steel manufacturing company, operating under the stock ticker SAIL.

With a market capitalization of Rs. 48,232.2 Crores, the company has a significant presence both within India and internationally. It specializes in a wide array of iron and steel products, catering to various sectors.

The product portfolio includes:

  • Railway products such as:

    • Rail
    • High YS/UTS rail
    • Corrosion resistant micro alloyed rail
    • Vanadium alloyed rail
    • Crane rails
    • Crossing sleeper bars
  • Other offerings include:

    • Pig iron
    • Pipes
    • Structural and TMT bars
    • Galvanized products
    • Wire rods
    • Plate mill plates
    • Wheels and axles
    • Hot rolled and cold rolled products
    • Stainless and electrical steel products

Steel Authority of India serves a diverse clientele, including government organizations, public sector undertakings (PSUs), private companies, distributors, and resellers.

Founded in 1954 and based in New Delhi, India, the company has a trailing 12 months revenue of Rs. 102,012.4 Crores. Steel Authority of India also provides dividends to its investors, with a dividend yield of 1.78% per year. In the past year, it distributed a dividend of Rs. 2 per share. Over the last three years, the company has experienced a revenue growth of 5.5%.

Industry Group:Ferrous Metals
Employees:55,989
Website:www.sail.co.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 0.6
Latest reported: 1.1 LCr
Latest reported: 2.8 kCr

Performance Comparison

SAIL vs Ferrous (2021 - 2026)

SAIL leads the Ferrous sector while registering a 26.4% growth compared to the previous year.

Devdiscourse

Ashok Kumar Panda has been appointed as the new Director of Finance at SAIL, bringing over three decades of experience and a history of implementing cost optimization initiatives.

Mint

The Indian government has imposed a 12% safeguard duty on flat steel imports from China and Vietnam, which is expected to protect local producers like SAIL and reduce imports by up to 50%.

NDTV Profit

The imposition of the safeguard duty is seen as a move to restore fair competition in the steel sector and support the long-term sustainability of domestic producers, including SAIL.

Updates from Steel Authority of India

Change in Directorate • 20 Feb 2026
Redesignation of Director (Technical, Projects and Raw Materials) as Director (Mining)
Earnings Call Transcript • 06 Feb 2026
Transcript of Conference call
Analyst / Investor Meet • 02 Feb 2026
Audio Recording link of analyst meet
Newspaper Publication • 31 Jan 2026
Newspaper Publication
Investor Presentation • 30 Jan 2026
investor presentation
Analyst / Investor Meet • 27 Jan 2026
Intimation of Schedule of Analyst and Institution Investor Meet

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Earnings Call Q&A Summary

Q1: Amit Lahoti from Emkay: "In Q1 FY26, we took a Rs. 1,000 crore inventory write-off due to falling coking coal prices. Was there any gain in Q3? How much could it be in Q4 at current prices?"

A1: I can confirm that in Q3, we had a positive impact of around Rs. 100 crores. For Q4, while we expect an upward positive impact on profitability and margins, we cannot provide an exact figure at this moment due to rising coal prices. However, estimates could suggest increases of 200-400 crores, but it's uncertain.

Q2: Amit Lahoti on expansion plans: "How much will our cost disadvantage narrow with incremental volumes from the IISCO expansion?"

A2: The IISCO project, estimated at Rs. 36,000 crores, is on track for completion in three years. After it's operational, we anticipate a significant boost in both production volumes and margins, enhancing profitability. Borrowing levels have been reduced to accommodate this expansion.

Q3: Pinakin Parekh from HSBC: "Can you quantify the price increases taken in December and January?"

A3: The market improved from mid-December. In January, we reflected a price increase of approximately Rs. 2,000-2,500 for long products and Rs. 3,300-3,500 for flat products, which will also influence February prices positively, coupled with rising coal costs.

Q4: Pinakin Parekh on coal costs in Q4: "What increase in coking coal costs do you anticipate in the 4th Quarter?"

A4: In January, the average imported coal price was Rs. 18,500, projected to rise to Rs. 19,700 in February, with another increase expected in March. Although prices are surging, I don't foresee them increasing beyond $251, given stabilization scenarios.

Q5: Vikas Singh from ICICI Securities: "What was the reason behind the reduction in employee costs on a sequential basis, and what's the outlook?"

A5: The reduction is due to adjustments from actuarial valuations related to gratuity components and discount rates. The wage rates remained stable at 11.5%. Since a wage revision cycle starts in January 2027, most impacts will be felt in FY27-28.

Q6: Vikas Singh on product mix: "Is there scope to reduce semi-finished products next year?"

A6: We're aiming to lower semis to around 10% of production through increased finished product output. We have ambitious plans including a 1-million-ton TMT bar mill at the Durgapur Steel Plant, expected to operational in about 18 months, facilitating further reductions in semi-products.

Q7: Pallav Agarwal from Antique Stock Broking: "Why was there a negative impact on the EBITDA bridge from volume increase?"

A7: The decline in saleable steel production, despite high hot metal output, led to the negative impact in EBITDA. Previous quarter excess inventory management affected this; however, we achieved significant sales growth overall, despite this concern.

Q8: Rashi Chopra from Citigroup: "What was the realization change sequentially from 2Q to 3Q?"

A8: In Q2, the average NSR was 48,836, dropping to 47,735 in Q3. Long product prices increased slightly while flat product prices fell. This slight decrease in NSR averages overall can be attributed to the market conditions and inventory management.

Q9: Sumangal Nevatia from Kotak Securities: "Can you provide a breakdown of FY26 and FY27 CAPEX guidance?"

A9: For FY26, the guidance is between Rs. 7,500 crores to Rs. 10,000 crores, while for FY27 it's Rs. 15,000 crores. Significant expenditures will go towards the IISCO expansion and other modernization projects.

These insights clarify key topics discussed during the earnings call, summarizing management's responses and guidance for the upcoming quarters.

Ownership Distribution

Distribution across major institutional holders

2.27 LCr
+9.50%
+53.10%
28.85
1.17
-
-
JINDALSTELJindal Steel & Power1.27 LCr50.32 kCr+11.20%+44.30%63.712.52--
JSLJindal Stainless64 kCr42.17 kCr-4.00%+30.10%21.741.52--
VISAKAINDVisaka Industries528.54 Cr1.63 kCr-3.80%-9.10%8.830.32--

Income Statement for Steel Authority of India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-2.8%102,479105,378104,448103,47769,11461,664
Other Income-18%8751,067950859861906
Total Income-2.9%103,354106,445105,398104,33569,97462,570
Cost of Materials-15%49,05157,70962,18042,89023,21429,372
Purchases of stock-in-trade-1,85700000
Employee Expense-0.8%11,67511,76612,07212,86210,4618,797
Finance costs12.9%2,7932,4742,0371,6982,8173,487
Depreciation and Amortization7.1%5,6515,2784,9644,2754,1033,756
Other expenses3.7%29,16128,10927,31226,66318,42418,857
Total Expenses-1.7%100,277101,981103,40988,10863,29558,691
Profit Before exceptional items and Tax-31.1%3,0774,4641,98916,2276,6793,879
Exceptional items before tax62.7%-312.64-840.84258-353.4158-771.76
Total profit before tax-23.7%2,7653,6232,24715,8746,7383,107
Current tax34%8216131257.251681
Deferred tax-85%583825904,0413,0411,100
Total tax-11.6%8809957164,0483,0581,181
Total profit (loss) for period-22.7%2,3723,0672,17712,2434,1482,121
Other comp. income net of taxes-100.6%-186.64-92.54-299.12-9.6816126
Total Comprehensive Income-26.5%2,1852,9741,87712,2344,3092,147
Earnings Per Share, Basic-26.2%5.747.425.2729.6410.045.13
Earnings Per Share, Diluted-26.2%5.747.425.2729.6410.045.13
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.5%27,37126,70425,92229,31624,49024,675
Other Income-15.1%175206162298234167
Total Income2.4%27,54626,91026,08429,61424,72324,842
Cost of Materials8.1%11,24010,39410,76811,27311,81012,267
Purchases of stock-in-trade-12.5%1,4451,6522,0051,5972600
Employee Expense-3.3%2,8452,9432,9483,2912,7252,877
Finance costs13%547484595664680758
Depreciation and Amortization4.3%1,5161,4531,4411,5241,4211,304
Other expenses0.1%7,8627,8517,8367,8817,0717,295
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-2.7%102,478105,375104,447103,47369,11061,661
Other Income-1.2%1,1341,1481,3551,0421,012985
Total Income-2.7%103,613106,523105,802104,51570,12262,646
Cost of Materials-15%48,95357,61962,09142,77623,13629,213
Purchases of stock-in-trade-1,85700000

Balance Sheet for Steel Authority of India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-15.8%24629268699957
Loans, current0%232327283135
Total current financial assets-24%7,4629,8218,71010,4268,9827,239
Inventories-4.4%27,87529,15133,63132,72124,89927,765
Current tax assets-0004333,3230
Total current assets-6.2%39,27741,88546,34748,12337,20437,965
Property, plant and equipment-1.4%64,17265,06164,83065,41565,84367,111
Capital work-in-progress22.7%8,8427,2066,4436,1415,5394,891
Investment property-50%0.940.960.980.994,9704,911
Non-current investments13.7%423372349310296218
Loans, non-current10.4%1,050951998877726655
Total non-current financial assets4.6%2,0361,9461,8401,6331,4231,244
Total non-current assets0.4%94,88394,48293,29992,57192,38692,486
Total assets--135,923----
Total assets--136,371----
Total assets-1.6%134,163136,371139,742140,709129,608130,481
Borrowings, non-current-11.1%14,79916,65414,36814,8038,2406,113
Total non-current financial liabilities-10.3%16,27418,13315,83316,26014,44312,282
Provisions, non-current2.3%6,2446,1065,6305,7375,6415,617
Total non-current liabilities-5.8%29,45931,27529,57330,14328,65926,400
Borrowings, current-7%18,86420,28026,89721,51917,25019,549
Total current financial liabilities-0.7%40,15540,45545,98947,39538,92844,416
Provisions, current13.6%1,5801,3911,6821,2941,7091,382
Current tax liabilities274.1%5511485272091303.13
Total current liabilities0.5%46,42746,19052,58153,46444,92949,334
Total liabilities--77,431----
Total liabilities--77,465----
Total liabilities-2%75,88577,46582,15483,60773,58875,734
Equity share capital0%4,1314,1314,1314,1314,1314,131
Non controlling interest2%0.01-0.010.010.010.010.01
Total equity-1.1%58,27858,90657,58857,10156,02054,747
Total equity and liabilities-1.6%134,163136,371139,742140,709129,608130,481
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-17.5%2362864114816.44
Loans, current0%232327283135
Total current financial assets-23.5%7,4229,7068,55810,2478,7817,058
Inventories-4.4%27,78829,07233,55232,64624,84627,716
Current tax assets-0004333,321-
Total current assets-6.1%39,15041,68946,09847,86736,94837,734
Property, plant and equipment-1.4%64,13465,02364,81265,39765,82467,091
Capital work-in-progress

Cash Flow for Steel Authority of India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs12.9%2,7932,4742,0371,607--
Change in inventories169.2%3,488-5,038.74-8,434.91-4,852.37--
Depreciation7.1%5,6515,2784,9734,275--
Unrealised forex losses/gains-00091--
Dividend income33.2%7.025.525.150.29--
Adjustments for interest income-1.9%311317290284--
Net Cashflows from Operations250.4%10,5583,014-4,868.831,078--
Dividends received-7.02000--
Interest received-177000--
Income taxes paid (refund)524.3%64410442192--
Other inflows (outflows) of cash--74.72000--
Net Cashflows From Operating Activities244.4%10,0232,911-5,290.1530,987--
Proceeds from sales of PPE67.9%844503409236--
Purchase of property, plant and equipment32.1%6,2214,7113,9313,665--
Dividends received-122.1%05.525.150.29--
Interest received-100.5%0196202196--
Other inflows (outflows) of cash99.6%0-254.61-55.9-742.43--
Net Cashflows From Investing Activities-26.2%-5,377.43-4,260.55-3,370.98-3,975.78--
Proceeds from borrowings-75%1,2505,00012,0090--
Repayments of borrowings3298.3%2,04061022,409--
Payments of lease liabilities2.6%82280100--
Dividends paid-33.4%4136201,3423,067--
Interest paid11.2%2,3982,1572,0801,922--
Net Cashflows from Financing Activities-425.1%-4,423.61,3628,587-27,397.61--
Net change in cash and cash eq.1909.1%22212-74.45-386.74--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs12.9%2,7932,4742,0371,607--
Change in inventories169.7%3,492-5,010.9-8,422.78-4,868.26--
Depreciation7.1%5,6505,2774,9634,274--
Unrealised forex losses/gains-00091--
Dividend income61.9%273169420193--
Adjustments for interest income-0.3%305306282279--
Net Cashflows from Operations247.8%10,5263,027-4,986.8931,047--
Dividends received

Total Expenses
3.9%
27,140
26,114
25,189
28,021
24,560
23,824
Profit Before exceptional items and Tax-49.1%4067968951,5931631,018
Exceptional items before tax99.7%0-338.440-29.41290
Total profit before tax-11.4%4064588951,5641911,018
Current tax16.8%231198285355146316
Deferred tax-104.2%-124.86-60.63-61.495135-39.39
Total tax-22.8%106137223406181276
Total profit (loss) for period-10.8%3744197451,251142897
Other comp. income net of taxes-969.8%-181.6622-118-149.7942-15.3
Total Comprehensive Income-56.5%1924406271,101184882
Earnings Per Share, Basic-1000%0.911.011.83.030.342.17
Earnings Per Share, Diluted-1000%0.911.011.83.030.342.17
Employee Expense
-0.8%
11,659
11,748
12,054
12,846
10,446
8,781
Finance costs12.9%2,7932,4742,0371,6982,8173,487
Depreciation and Amortization7.1%5,6505,2774,9634,2744,1023,755
Other expenses3.8%29,28828,22927,43926,81318,53119,023
Total Expenses-1.7%100,291101,994103,42388,12363,30158,703
Profit Before exceptional items and Tax-26.7%3,3214,5292,37916,3926,8213,942
Exceptional items before tax62.7%-312.64-840.84258-353.4158-771.76
Total profit before tax-18.4%3,0093,6882,63716,0396,8793,171
Current tax34.5%81560611801275
Deferred tax-87.1%463496154,0243,0171,074
Total tax-9.9%8619557344,0243,0291,149
Total profit (loss) for period-21.4%2,1482,7331,90312,0153,8502,022
Other comp. income net of taxes-96.7%-241.3-122.17-438.61-64.45281-115.71
Total Comprehensive Income-27%1,9072,6111,46411,9514,1311,906
Earnings Per Share, Basic-25.3%5.26.624.6129.099.324.89
Earnings Per Share, Diluted-25.3%5.26.624.6129.099.324.89
Debt equity ratio0%0660670590330870.0136
Debt service coverage ratio0.6%0.02680.02080.01520.015303606
Interest service coverage ratio-0.7%0.01950.02640.02050.090.02860.0183
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.5%27,37126,70425,92129,31624,49024,675
Other Income9.3%331303161300364269
Total Income2.6%27,70327,00726,08229,61724,85424,944
Cost of Materials8.2%11,22410,37310,74311,25111,78512,243
Purchases of stock-in-trade-12.5%1,4451,6522,0051,5972600
Employee Expense-3.3%2,8432,9392,9443,2882,7212,872
Finance costs13%547484595664679758
Depreciation and Amortization4.3%1,5151,4531,4411,5231,4201,304
Other expenses0.1%7,8767,8677,8637,9037,1057,335
Total Expenses3.9%27,13526,11625,19328,02324,56423,832
Profit Before exceptional items and Tax-36.3%5688918901,5932901,113
Exceptional items before tax99.7%0-338.440-29.41290
Total profit before tax2.7%5685538901,5643181,113
Current tax17.3%231197284353144313
Deferred tax-48.3%-105.4-70.73-79.223348-34.11
Total tax0%126126204386192279
Total profit (loss) for period3.5%4424276851,178126834
Other comp. income net of taxes-878.3%-178.12-17.31-117.62-144.05-31.970.96
Total Comprehensive Income-35.5%2644095681,03494834
Earnings Per Share, Basic133.3%1.071.031.662.850.32.02
Earnings Per Share, Diluted133.3%1.071.031.662.850.32.02
Debt equity ratio0%0620606406600
Debt service coverage ratio-2.6%0.02350.04820.02740.020400
Interest service coverage ratio-0.8%0.01780.02550.02040.02900
22.7%
8,842
7,206
6,443
6,141
5,539
4,891
Investment property-50%0.940.960.980.994,9704,911
Non-current investments2.8%1,8091,7591,7361,6941,7321,673
Loans, non-current10.4%1,050951998877726655
Total non-current financial assets1.4%3,3793,3323,2253,0162,8582,698
Total non-current assets1.4%92,50891,22590,23289,65089,67789,952
Total assets--132,470----
Total assets--132,918----
Total assets-0.9%131,660132,918136,426137,532126,644127,715
Borrowings, non-current-11.1%14,79916,65414,36814,8038,2406,113
Total non-current financial liabilities-10.3%16,23318,09315,78816,21414,40012,239
Provisions, non-current2.2%6,2326,0955,6195,7245,6275,604
Total non-current liabilities-5.9%29,25731,10329,40129,97628,49926,270
Borrowings, current-7%18,86420,28026,88221,51217,25019,549
Total current financial liabilities-0.7%40,16340,42745,94647,36138,89044,393
Provisions, current13.6%1,5751,3871,6771,2901,7061,379
Current tax liabilities274.1%5511485262091300
Total current liabilities0.6%46,43046,15952,52853,42544,88749,305
Total liabilities--77,228----
Total liabilities--77,262----
Total liabilities-2%75,68777,26281,93083,40273,38675,576
Equity share capital0%4,1314,1314,1314,1314,1314,131
Total equity0.6%55,97355,65654,49654,13153,25852,139
Total equity and liabilities-0.9%131,660132,918136,426137,532126,644127,715
-
273
0
0
0
-
-
Interest received-172000--
Income taxes paid (refund)591.3%6379342084--
Other inflows (outflows) of cash--94.45000--
Net Cashflows From Operating Activities249.2%10,2392,933-5,406.4930,964--
Proceeds from sales of PPE67.9%844503400236--
Purchase of property, plant and equipment32.2%6,4284,8634,3153,852--
Dividends received-100.6%0169420193--
Interest received-100.5%0192282191--
Other inflows (outflows) of cash99.6%0-280.96-20.31-741.93--
Net Cashflows From Investing Activities-30.4%-5,583.8-4,280.28-3,233.54-3,974.66--
Proceeds from borrowings-75%1,2505,00012,0090--
Repayments of borrowings2931.3%2,03268022,409--
Payments of lease liabilities2.6%82280100--
Dividends paid-33.4%4136201,3423,067--
Interest paid9.7%2,3662,1572,0801,922--
Net Cashflows from Financing Activities-424.1%-4,383.531,3548,587-27,397.58--
Net change in cash and cash eq.4208.4%2727.29-53.32-408.64--
Change in Directorate • 25 Dec 2025
Change in composition of SAIL Board as on 24 december 2025

Revenue Breakdown

Analysis of Steel Authority of India's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Bhilai Steel Plant26.8%7.9 kCr
Bokaro Steel Plant21.7%6.4 kCr
Rourkela Steel Plant20.9%
6.2 kCr
IISCO Steel Plant11.1%3.3 kCr
Durgapur Steel Plant9.8%2.9 kCr
Others7.1%2.1 kCr
Salem Steel Plant1.7%488.4 Cr
Alloy Steel Plant0.9%254.4 Cr
Total29.6 kCr