sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
JSL logo

JSL - Jindal Stainless Limited Share Price

Ferrous Metals

₹784.90+7.40(+0.95%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap67.81 kCr
Price/Earnings (Trailing)23.03
Price/Sales (Trailing)1.61
EV/EBITDA13.56
Price/Free Cashflow23.61
MarketCap/EBT17.57
Enterprise Value73.92 kCr

Fundamentals

Growth & Returns

Price Change 1W10.3%
Price Change 1M-2%
Price Change 6M16.5%
Price Change 1Y26.8%
3Y Cumulative Return47.8%
5Y Cumulative Return58.9%
7Y Cumulative Return63.1%
10Y Cumulative Return43.7%
Revenue (TTM)
42.17 kCr
Rev. Growth (Yr)6.1%
Earnings (TTM)2.94 kCr
Earnings Growth (Yr)26.5%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity16.24%
Return on Assets7.52%
Free Cashflow Yield4.24%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-3.44 kCr
Cash Flow from Operations (TTM)4.72 kCr
Cash Flow from Financing (TTM)-1.88 kCr
Cash & Equivalents623.67 Cr
Free Cash Flow (TTM)2.83 kCr
Free Cash Flow/Share (TTM)34.39

Balance Sheet

Total Assets39.08 kCr
Total Liabilities20.97 kCr
Shareholder Equity18.11 kCr
Current Assets17.22 kCr
Current Liabilities15.07 kCr
Net PPE12.33 kCr
Inventory10.08 kCr
Goodwill1.28 kCr

Capital Structure & Leverage

Debt Ratio0.17
Debt/Equity0.37
Interest Coverage5.78
Interest/Cashflow Ops8.7

Dividend & Shareholder Returns

Dividend/Share (TTM)3
Dividend Yield0.36%
Shares Dilution (1Y)0.10%
Shares Dilution (3Y)56.9%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 47.8% return compared to 12.8% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Cons

Insider Trading: Significant insider selling noticed recently.

Smart Money: Smart money is losing interest in the stock.

Dilution: Company has a tendency to dilute it's stock investors.

Price to Sales Ratio

Latest reported: 1.6

Revenue (Last 12 mths)

Latest reported: 42.2 kCr

Net Income (Last 12 mths)

Latest reported: 2.9 kCr
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 47.8% return compared to 12.8% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Cons

Insider Trading: Significant insider selling noticed recently.

Smart Money: Smart money is losing interest in the stock.

Dilution: Company has a tendency to dilute it's stock investors.

Investor Care

Dividend Yield0.36%
Dividend/Share (TTM)3
Shares Dilution (1Y)0.10%
Earnings/Share (TTM)35.71

Financial Health

Current Ratio1.14
Debt/Equity0.37

Technical Indicators

RSI (14d)62.52
RSI (5d)86.57
RSI (21d)47.4
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Jindal Stainless

Updated May 5, 2025

The Bad News

The Financial Express

JSL has experienced a significant decline of -10.23% over the past three months.

Mint

The stock is down 16.60% year-to-date, indicating ongoing struggles in performance.

Mint

Both mutual fund and FII holdings have decreased recently, with Mutual Funds holding just 3.36%.

The Good News

Mint

Summary of Latest Earnings Report from Jindal Stainless

Summary of Jindal Stainless's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Jindal Stainless Limited (JSL) is optimistic, as indicated by strong performance metrics and strategic initiatives. Key highlights from the earnings call on January 22, 2026, include:

  • Sales Volume Growth: Q3 FY26 sales volume grew by 11% year-on-year and remained stable quarter-on-quarter at 0.65 million tonnes.

  • Sector Performance: Consistent domestic demand from sectors like automotive, ornamental pipe and tube, and railways bolstered sales. Newly launched initiatives like "JSL Saathi Pragati" aim to empower fabricators and enhance product verification.

  • Financial Performance: Consolidated EBITDA increased by 17% year-on-year to Rs. 1,408 crores, while consolidated PAT rose by 27% year-on-year to Rs. 828 crores.

  • Renewable Utilization: JSL's renewable power utilization increased to 56% of total power in Q3 FY26, aligning with sustainability goals.

  • Market Adaptation: With subdued export demand due to geopolitical uncertainties, management plans to maintain a focus on the domestic market, leveraging competitive pricing and a robust distribution network.

Looking forward, management has set guidance for FY26 with EBITDA per ton expected between Rs. 19,000 to Rs. 21,000, having achieved an average of Rs. 21,300 over the first nine months.

Management anticipates stable demand and has emphasized ongoing discussions with the government regarding import protections and quality controls, particularly in response to subsidized imports. Overall, with sustained demand and operational improvements, JSL remains optimistic about achieving its planned growth trajectory.

Share Holdings

Understand Jindal Stainless ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
JSL OVERSEAS HOLDING LTD16.31%
JSL OVERSEAS LTD12.28%
ELM PAPARK FUND LIMITED4.59%
Sun Investments Pvt Ltd3.33%
ALBULA INVESTMENT FUND LTD2.59%
Jindal Equipment Leasing And Consultancy Services Limited2.05%
Jindal Strips Limited1.9%

Is Jindal Stainless Better than it's peers?

Detailed comparison of Jindal Stainless against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
JSWSTEELJSW Steel2.97 LCr1.8 LCr+4.30%+27.70%39.791.65--
TATASTEELTATA STEEL2.41 LCr2.23 LCr

Sector Comparison: JSL vs Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

JSL metrics compared to Ferrous

CategoryJSLFerrous
PE23.0336.86
PS1.611.29
Growth8.6 %4.4 %
33% metrics above sector average
Key Insights
  • 1. JSL is among the Top 5 Iron & Steel companies by market cap.
  • 2. The company holds a market share of 6.5% in Iron & Steel.
  • 3. In last one year, the company has had an above average growth that other Iron & Steel companies.

What does Jindal Stainless Limited do?

Iron & Steel•Metals & Mining•Mid Cap

Jindal Stainless is an Iron & Steel company, identified by its stock ticker JSL. With a market capitalization of Rs. 46,106.4 Crores, it operates both domestically in India and on an international scale.

The primary focus of Jindal Stainless Limited is the manufacture and sale of stainless-steel flat products. Their diverse product offerings include:

  • Ferro alloys
  • Stainless steel slabs and blooms
  • Hot rolled coils, plates, and sheets
  • Cold rolled coils and sheets
  • Razor blade steel
  • Precision strips
  • Long products

These products find applications across various sectors, such as architecture, building and construction, automotive and transport, railway, consumer durable goods, and the process industry.

Founded in 1970 and headquartered in New Delhi, India, Jindal Stainless has demonstrated impressive financial performance. The company reported a trailing 12-month revenue of Rs. 38,819.8 Crores.

In terms of investor relations, Jindal Stainless distributes dividends with a yield of 0.54% per year, returning Rs. 3 dividend per share over the last 12 months. However, investors should note that the company has a history of diluting shareholdings, with a reported reduction of 63.4% in the past three years. Despite this, Jindal Stainless has achieved notable revenue growth of 107.7% during the same period.

Industry Group:Ferrous Metals
Employees:5,252
Website:www.jindalstainless.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

JSL vs Ferrous (2021 - 2026)

Although JSL is underperforming relative to the broader Ferrous sector, it has achieved a 6.7% year-over-year increase.

Sharesguru Stock Score

JSL

68/100
Sharesguru Stock Score

JSL

68/100

Jindal Stainless (JSL) reported a net profit of 654.84 Crores last quarter, indicating strong financial performance.

Mint

Analysts show strong support for JSL, with 8 giving a strong buy rating and 3 a buy rating.

The Financial Express

The stock has gained 224.14% over the past three years, reflecting strong long-term growth.

Updates from Jindal Stainless

Earnings Call Transcript • 28 Jan 2026
Earnings Call Transcript of Investors Meet held on January 22, 2026.
Analyst / Investor Meet • 22 Jan 2026
Audio Recording of Investor Meet held on January 22, 2026
Investor Presentation • 21 Jan 2026
Updated-Earnings Presentation
Change in Directorate • 21 Jan 2026
Re-appointment of Independent Directors.
Press Release / Media Release • 21 Jan 2026
Press Release.
Investor Presentation • 21 Jan 2026
Earnings Presentation.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q&A Section Summary from Jindal Stainless Limited Q3 FY26 Earnings Call

Question 1: Mr. Amit Dixit from GS asked, "What update can you provide regarding the government's stance on protection against unfairly priced imports?"

Answer: Thank you, Amit. We're working closely with the government on this. Despite ongoing concerns, we believe our anti-dumping duty investigation will yield positive results soon. We also stress the need for stringent QCO to prevent further import surges, especially after recent relaxations, and foster quality-focused investments in our industry.


Question 2: Mr. Amit Dixit from GS continued, "What impact do rising raw material prices have on finished steel prices and profitability guidance for Q4?"

Answer: Indeed, the raw material prices, especially nickel, are crucial. While Q3 saw some price drops, recent increases suggest stainless steel prices will rise accordingly. Our profitability guidance remains between Rs. 19,000 and 21,000 per metric ton, and we expect to meet this as we close the year.


Question 3: Mr. Alok Deora from Motilal Oswal inquired, "What's the reason for the drop in export volume contribution?"

Answer: The decline in exports is primarily due to geopolitical uncertainties affecting our customers' decision-making. Although we are ready to supply, our customers face challenges in booking orders, leading us to focus more on the domestic market where demand has been robust.


Question 4: Another question from Alok Deora asked, "Any changes in the mix between HR and CR?"

Answer: Yes, our CR output has improved, rising to 70% of sales from about 60% previously. This shift has been facilitated by investments in our downstream capabilities, further optimizing our production mix.


Question 5: Mr. Parthiv from Anand Rathi queried, "What are your expectations regarding stainless steel prices and realizations for FY26 and FY27?"

Answer: Prices are tied to raw material fluctuations. With nickel costs higher, we expect improved average realizations compared to Q3. Our goal is to align prices accordingly based on ongoing market trends.


Question 6: Mr. Vikas Singh from ICICI Securities asked, "What is your outlook for net debt and CapEx?"

Answer: As of Q3, our net debt is Rs. 3,451 crores. We anticipate maintaining or potentially reducing this by fiscal end. For CapEx, we're on track to spend Rs. 2,700 crores this fiscal year, which is progressing well.


Question 7: Mr. Rajesh Majumdar from 360 ONE Capital raised, "What is the profitability outlook for the NPI venture given fluctuating nickel prices?"

Answer: The NPI venture's profitability is tied to nickel pricing, and we see potential EBITDA margins between $500 and $1,500 per ton. We achieved around $900 in Q3, and if prices sustain upward, we expect to approach the higher end of our guidance.


Question 8: Lastly, Mr. Ritwik Sheth from One Up Financial Consultants asked, "Can you provide timelines regarding downstream expansions?"

Answer: We're currently planning downstream expansions and expect to announce more details in the next quarter. Our ongoing projects are on track, targeting operations to start in Q4 FY27, which will significantly enhance our production capabilities.

Naveen Jindal1.78%
Vrindavan Services Private Limited1.77%
Hexa Securities And Finance Co Ltd1.76%
Jsl Limited1.69%
Mansarover Tradex Limited1.36%
ICICI Prudential Midcap Fund1.17%
Arti Jindal1.1%
Siddeshwari Tradex Private Limited0.99%
Gagan Trading Company Pvt Limited0.88%
Colorado Trading Co Pvt Ltd0.74%
Nalwa Investments Limited0.61%
Jindal Infrastructure And Utilities Limited0.56%
Stainless Investments Limited0.52%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+7.20%
+47.30%
35.37
1.08
-
-
SAILSteel Authority of India62.42 kCr1.1 LCr+2.80%+43.30%22.390.57--
RATNAMANIRatnamani Metals & Tubes15.54 kCr5.46 kCr-6.90%-20.40%25.712.85--
SUNFLAGSunflag Iron & Steel Co.4.41 kCr3.79 kCr-9.80%+8.90%21.911.17--

Income Statement for Jindal Stainless

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations1.9%39,31238,56235,69721,22312,18812,951
Other Income72.6%291169126564140
Total Income2.2%39,60338,73235,82321,27912,22912,991
Cost of Materials6.2%27,16925,59424,88215,0547,4588,218
Purchases of stock-in-trade5.7%483457444231237488
Employee Expense33.2%856643539209178205
Finance costs10.5%612554325332480586
Depreciation and Amortization8.8%956879724371403425
Other expenses8.1%6,9686,4476,9903,3982,7723,028
Total Expenses2.9%36,25735,23833,04918,83711,64212,822
Profit Before exceptional items and Tax-4.2%3,3463,4932,7742,442587169
Exceptional items before tax-108.2%-7.0699001024.44
Total profit before tax-7%3,3393,5922,7742,442690173
Current tax10.6%8878027001940.731.26
Deferred tax-150.4%-47.3897-9.9733926991
Total tax-6.7%83989969053327093
Total profit (loss) for period-7.2%2,5002,6932,0841,90941973
Other comp. income net of taxes507.2%37-7.84-6.39-9.713.597.34
Total Comprehensive Income-5.5%2,5372,6862,0771,89942380
Earnings Per Share, Basic-7.9%30.4232.9525.6837.818.61.48
Earnings Per Share, Diluted-7.9%30.4132.9425.6836.398.481.48
Debt equity ratio0%038041032---
Debt service coverage ratio-2.9%0.03260.0595----
Interest service coverage ratio-0.7%0.08110.0879----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-3.4%10,51810,89310,20710,1989,9079,777
Other Income13.5%1029069949947
Total Income-3.3%10,62010,98210,27610,29210,0069,824
Cost of Materials-8.6%6,7467,3837,0727,0806,7446,760
Purchases of stock-in-trade-11.7%84959584127124
Employee Expense4.5%256245244226220206
Finance costs-5%134141144150161159
Depreciation and Amortization2.7%269262252241242241
Other expenses-5%1,9072,0071,9291,8861,7901,567
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations4.8%40,18238,35635,03020,31211,67912,320
Other Income73.4%639369106544237
Total Income5.4%40,82138,72535,13720,36611,72112,357
Cost of Materials7.7%27,75325,77024,67814,4857,2947,644
Purchases of stock-in-trade17.6%328279280231237488
Employee Expense

Balance Sheet for Jindal Stainless

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-1.4%6246339241,2301,040470
Current investments-25.7%3.64.53.54344114301
Loans, current-20%365456626.0900
Total current financial assets2%6,2336,1085,5355,4824,5375,377
Inventories3.9%10,0799,7008,7117,9327,7758,394
Current tax assets-47.8%1324113200242225
Total current assets3.7%17,22216,60615,27214,78313,44515,112
Property, plant and equipment-0.8%12,33412,43312,16711,39511,2858,546
Capital work-in-progress121.7%3,9231,7701,5901,085979761
Investment property3.7%6986739.86662632470
Goodwill43%1,2858991,553332332163
Non-current investments1.5%333328393836112
Loans, non-current4.2%250240246245067
Total non-current financial assets6.8%831778464435239468
Total non-current assets11.9%21,66519,36018,46216,03515,64412,028
Total assets8.1%39,07836,15834,11330,81729,08927,140
Borrowings, non-current-6%4,0594,3204,4294,5634,6182,792
Total non-current financial liabilities-5.9%4,1734,4364,5494,6754,7032,885
Provisions, non-current15.7%827161534943
Total non-current liabilities-5.3%5,8786,2076,2876,3996,3824,222
Borrowings, current35%2,6691,9781,9371,3851,0151,080
Total current financial liabilities13.7%14,60712,84212,1099,8169,23010,696
Provisions, current-5.1%6.366.655.116.22.912.29
Current tax liabilities193.9%145500.231.10.580
Total current liabilities13.9%15,06913,22512,33810,0409,44610,951
Total liabilities7.8%20,97219,45018,63016,44315,82715,173
Equity share capital0%165165165165165165
Non controlling interest36.8%272022171836
Total equity8.4%18,10616,70815,48314,37513,26211,968
Total equity and liabilities8.1%39,07836,15834,11330,81729,08927,140
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-1.8%505514727942949452
Current investments0%56566336328301
Loans, current5%222121219.427.26
Total current financial assets2.2%6,2026,0675,2045,0374,5305,451
Inventories3.1%8,7788,5138,0487,4407,1727,719
Current tax assets-0091168190226
Total current assets3.3%15,63015,13514,13213,37512,74014,468
Property, plant and equipment

Cash Flow for Jindal Stainless

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs10.5%612554325332--
Change in inventories-465.5%-1,683.75462-1,608.54-1,388.49--
Depreciation8.8%956879724371--
Unrealised forex losses/gains-329.2%-70.0432-15.57-4.36--
Adjustments for interest income152.3%223894223--
Share-based payments375%409.2100--
Net Cashflows from Operations-3.9%5,3375,5553,8491,331--
Income taxes paid (refund)-16.2%618737754248--
Net Cashflows From Operating Activities-2.1%4,7184,8183,0961,083--
Cashflows used in obtaining control of subsidiaries-47.7%7991,52700--
Proceeds from sales of PPE143.5%57247.916.46--
Purchase of property, plant and equipment27.8%1,8851,4751,656765--
Proceeds from sales of long-term assets--153.70720--
Purchase of other long-term assets-446000--
Interest received69.9%142842016--
Other inflows (outflows) of cash-115.8%-512.63-236.99-724.28-40.42--
Net Cashflows From Investing Activities-2.9%-3,438.7-3,340.16-2,481.65-782.86--
Proceeds from issuing shares-2.9000--
Proceeds from issuing other equity instruments-000109--
Proceeds from borrowings-25.5%6538761,221698--
Repayments of borrowings94%1,6718621,299733--
Payments of lease liabilities-280120--
Dividends paid-14.4%24528600--
Interest paid11.7%595533296231--
Net Cashflows from Financing Activities-126.8%-1,882.39-829.35-386.25-163.17--
Effect of exchange rate on cash eq.37.7%0.520.231.160--
Net change in cash and cash eq.-193.1%-602.21649229137--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs12.5%442393295317--
Change in inventories-486.2%-1,072.52279-1,830.53-1,110.45--
Depreciation2.8%735715675358--
Impairment loss / reversal-137.3%03.6800--
Unrealised forex losses/gains-216.9%-37.5934-41.51-7.76--
Dividend income22.6%24520000--
Adjustments for interest income218.5%3451094025--
Share-based payments

-4.2%
9,507
9,921
9,307
9,556
9,116
8,990
Profit Before exceptional items and Tax4.8%1,1121,061969736890834
Exceptional items before tax-294.1%-30.05170-7.0600
Total profit before tax0.4%1,0821,078969729890834
Current tax3.5%267258263179236229
Deferred tax-218.3%-12.0112-8.92-40.42-0.39-4.29
Total tax-5.9%254270254139236225
Total profit (loss) for period2.5%828808715590654609
Other comp. income net of taxes16.7%9.167.99-1.091228-2.79
Total Comprehensive Income2.6%837816714602682607
Earnings Per Share, Basic3%10.069.88.677.187.957.42
Earnings Per Share, Diluted3.1%10.059.788.667.177.957.41
Debt equity ratio0%035037035038042041
Debt service coverage ratio0.3%0.05180.04920.02940.02180.02770.0439
Interest service coverage ratio0.8%0.11250.10490.09570.0771--
34.6%
728
541
464
180
149
148
Finance costs12.5%442393295317464567
Depreciation and Amortization2.8%735715675358373409
Other expenses11.2%7,9857,1816,9213,4082,7032,936
Total Expenses5.7%37,45335,42932,43318,19611,12012,121
Profit Before exceptional items and Tax2.2%3,3683,2972,7042,170601236
Exceptional items before tax403.3%1523100998.31
Total profit before tax5.7%3,5193,3282,7042,170700244
Current tax3.7%78976166616800
Deferred tax-48.6%19362332727291
Total tax1.4%80879769049627291
Total profit (loss) for period7.1%2,7112,5312,0141,674428153
Other comp. income net of taxes-21.9%-11.08-8.91-3.49-0.890.43-1.01
Total Comprehensive Income7.1%2,7002,5222,0111,674428152
Earnings Per Share, Basic7.4%32.9230.7324.4633.658.783.16
Earnings Per Share, Diluted7.4%32.9130.7224.4632.398.653.16
Debt equity ratio0%02702803---
Debt service coverage ratio-3.8%0.03520.0702----
Interest service coverage ratio-0.1029-----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-2.3%10,63210,88110,34110,78610,0669,746
Other Income7.1%1069910335913782
Total Income-2.2%10,73810,98010,44411,14510,2039,828
Cost of Materials-9.1%6,9527,6516,9897,3756,9286,721
Purchases of stock-in-trade-18.8%708688598084
Employee Expense4.4%214205204194186175
Finance costs-4.2%9296100109120116
Depreciation and Amortization2.1%200196189186189180
Other expenses-5.4%2,0772,1962,1392,1272,0311,832
Total Expenses-2.9%9,82110,1139,58110,1909,3719,035
Profit Before exceptional items and Tax5.8%917867863955832793
Exceptional items before tax--25.530015200
Total profit before tax2.8%8918678631,107832793
Current tax6.4%235221228165212201
Deferred tax-1216.9%-8.941.89-7.03170.812.41
Total tax1.4%226223221182213204
Total profit (loss) for period3.4%666644642925619589
Other comp. income net of taxes-000-11.0800
Total Comprehensive Income3.4%666644642914619589
Earnings Per Share, Basic3.8%8.087.827.7911.237.517.16
Earnings Per Share, Diluted3.8%8.077.817.7811.237.517.15
Debt equity ratio0%02402602402703303
Debt service coverage ratio1%0.05820.04890.02830.02650.02730.0486
Interest service coverage ratio1.2%0.13140.1210.11550.1146--
-1.4%
8,180
8,298
8,220
8,307
8,068
8,161
Capital work-in-progress37.5%2,2121,6091,342930888509
Investment property-4740476471451457
Goodwill0%909090909090
Non-current investments53.7%5,1843,3743,1332,4412,362871
Loans, non-current-54%1,2782,7792,282702146104
Total non-current financial assets4.7%6,7016,4025,9853,6442,8181,456
Total non-current assets4.6%18,69317,87416,78314,14313,35411,672
Total assets4%34,32333,01030,91527,51826,09326,140
Borrowings, non-current-0.4%2,7532,7642,7352,6002,6342,756
Total non-current financial liabilities-3.9%2,7532,8652,8392,6962,7102,832
Provisions, non-current19.3%695850433834
Total non-current liabilities-2.2%4,2074,3014,2754,1264,1384,233
Borrowings, current9.7%1,7441,5901,7081,196783734
Total current financial liabilities1.4%12,39512,21811,7359,5007,8568,493
Provisions, current10%3.863.63.0231.681.61
Current tax liabilities195.8%1434900174225
Total current liabilities2.1%12,77012,51211,9189,6929,42910,449
Total liabilities1%16,97716,81316,19213,81813,56714,683
Equity share capital0%165165165165165165
Total equity7.1%17,34616,19714,72313,70012,52611,457
Total equity and liabilities4%34,32333,01030,91527,51826,09326,140
350.3%
35
8.55
0
0
-
-
Net Cashflows from Operations8.2%4,7554,3963,5231,371--
Income taxes paid (refund)-26.3%526713689234--
Net Cashflows From Operating Activities14.8%4,2293,6832,8341,136--
Cashflows used in obtaining control of subsidiaries-47.4%7271,38000--
Proceeds from sales of PPE-21.1%7.789.597.482.34--
Purchase of property, plant and equipment30.3%1,6011,2291,338754--
Proceeds from sales of long-term assets-00720--
Purchase of other long-term assets-103000--
Cash receipts from repayment of advances and loans made to other parties-1,071000--
Dividends received22.6%24520000--
Interest received127.5%158701718--
Other inflows (outflows) of cash-3880%-603.817-719.1-40.42--
Net Cashflows From Investing Activities-59.1%-4,505.32-2,830.59-2,366.68-774.28--
Proceeds from issuing shares-2.9000--
Proceeds from issuing other equity instruments-000109--
Proceeds from borrowings-13.8%9251,0731,221707--
Repayments of borrowings-15.9%6387581,159819--
Payments of lease liabilities-160120--
Dividends paid-14.4%24528600--
Interest paid14.8%428373274215--
Other inflows (outflows) of cash-247000--
Net Cashflows from Financing Activities58%-151.83-362.61-224.62-222.91--
Net change in cash and cash eq.-187.7%-427.66490242139--
General • 20 Jan 2026
Intimation of Grant of Options Under ''JSL- Employee Stock Option Scheme 2023''