sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
JSWSTEEL logo

JSWSTEEL - JSW Steel Limited Share Price

Ferrous Metals

₹1236.20-3.60(-0.29%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap3.02 LCr
Price/Earnings (Trailing)40.5
Price/Sales (Trailing)1.68
EV/EBITDA13.88
Price/Free Cashflow34.95
MarketCap/EBT33.04
Enterprise Value3.9 LCr

Fundamentals

Growth & Returns

Price Change 1W1.8%
Price Change 1M3.9%
Price Change 6M17.8%
Price Change 1Y30.4%
3Y Cumulative Return20.1%
5Y Cumulative Return25.2%
7Y Cumulative Return24.8%
10Y Cumulative Return28.6%
Revenue (TTM)
1.8 LCr
Rev. Growth (Yr)11.4%
Earnings (TTM)7.77 kCr
Earnings Growth (Yr)235.2%

Profitability

Operating Margin5%
EBT Margin5%
Return on Equity9.12%
Return on Assets3.1%
Free Cashflow Yield2.86%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-17 kCr
Cash Flow from Operations (TTM)20.9 kCr
Cash Flow from Financing (TTM)-262 Cr
Cash & Equivalents10.09 kCr
Free Cash Flow (TTM)8.21 kCr
Free Cash Flow/Share (TTM)33.55

Balance Sheet

Total Assets2.5 LCr
Total Liabilities1.65 LCr
Shareholder Equity85.15 kCr
Current Assets77.29 kCr
Current Liabilities70.76 kCr
Net PPE1.18 LCr
Inventory39.68 kCr
Goodwill647 Cr

Capital Structure & Leverage

Debt Ratio0.39
Debt/Equity1.15
Interest Coverage0.01
Interest/Cashflow Ops3.44

Dividend & Shareholder Returns

Dividend/Share (TTM)2.8
Dividend Yield0.24%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)1.2%
Pros

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Past Returns: In past three years, the stock has provided 20.1% return compared to 13.2% by NIFTY 50.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 1.7

Revenue (Last 12 mths)

Latest reported: 1.8 LCr

Net Income (Last 12 mths)

Latest reported: 7.8 kCr
Pros

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Past Returns: In past three years, the stock has provided 20.1% return compared to 13.2% by NIFTY 50.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Investor Care

Dividend Yield0.24%
Dividend/Share (TTM)2.8
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)30.52

Financial Health

Current Ratio1.09
Debt/Equity1.15

Technical Indicators

RSI (14d)60.86
RSI (5d)67.64
RSI (21d)57.76
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from JSW Steel

Updated Feb 7, 2026

The Bad News

Zee Business

Monnet Ispat and Energy Ltd faced bankruptcy due to cancelled coal mines and falling steel prices, leading to a significant debt.

Zee Business

MIEL owes over Rs 11,000 crore to lenders, highlighting the financial struggles of the company prior to acquisition.

Zee Business

The consortium led by JSW Steel was the sole bidder for MIEL, indicating limited interest in the distressed asset.

The Good News

Summary of Latest Earnings Report from JSW Steel

Summary of JSW Steel's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand JSW Steel ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
JFE STEEL INTERNATIONAL EUROPE B.V.15%
JSW TECHNO PROJECTS MANAGEMENT LIMITED10.82%
JSW HOLDINGS LIMITED7.42%
VIVIDH FINVEST PRIVATE LIMITED5.86%
LICI INDEX PLUS FLEXI SMART GROWTH FUND5.33%
SAHYOG HOLDINGS PRIVATE LIMITED4.58%
SIDDESHWARI TRADEX PRIVATE LIMITED

Is JSW Steel Better than it's peers?

Detailed comparison of JSW Steel against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TATASTEELTATA STEEL2.46 LCr2.27 LCr+7.20%+48.70%26.771.09--
JINDALSTELJindal Steel & Power1.21 LCr

Sector Comparison: JSWSTEEL vs Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

JSWSTEEL metrics compared to Ferrous

CategoryJSWSTEELFerrous
PE40.5033.29
PS1.681.31
Growth5.4 %5.1 %
67% metrics above sector average
Key Insights
  • 1. JSWSTEEL is among the Top 3 Iron & Steel companies by market cap.
  • 2. The company holds a market share of 27.8% in Iron & Steel.
  • 3. The company is growing at an average growth rate of other Iron & Steel companies.

What does JSW Steel Limited do?

Iron & Steel•Metals & Mining•Large Cap

JSW Steel is a prominent Iron & Steel company, trading under the ticker symbol JSWSTEEL. With a market capitalization of Rs. 257,848.2 Crores, JSW Steel Limited specializes in the manufacture and sale of various iron and steel products in both India and international markets.

The company offers a wide range of products, including:

  • Color coated steel products
  • Color-coated roofing sheets
  • Galvalume coils and sheets
  • Aluminum-zinc sheets
  • Galvanized corrugated sheets
  • Tin plate products
  • Lead-free coils and sheets
  • Al-Zn-Mg coated galvanized steel
  • Multi-utility steel sheets
  • Hot rolled and cold-rolled coils
  • Coated steel products
  • TMT bars, wire rods, and alloy steel products
  • Steel doors

These products are marketed under several brands like JSW Silveron+, JSW Radiance, JSW Everglow, and others.

In addition to manufacturing, JSW Steel engages in the trade of steel and allied products, logistic infrastructure, real estate, and mining. It also manufactures forged steel balls, slabs, and pipes, and is involved in the production of gaseous and liquid forms of oxygen, nitrogen, and argon.

The company's offerings serve various sectors, including automotive, general engineering, machinery, and construction. Founded in 1982 and based in Mumbai, India, JSW Steel was originally known as Jindal Vijayanagar Steel Limited until it rebranded in June 2005.

In terms of financial performance, JSW Steel reported a trailing twelve-month revenue of Rs. 170,980 Crores. It distributes dividends to its investors, boasting a dividend yield of 1.18% per year, with a recent dividend payout of Rs. 10.7 per share. Over the past three years, the company has experienced a revenue growth of 33.7%, although it has also diluted its shareholders by 1.2% during the same period.

Industry Group:Ferrous Metals
Employees:13,301
Website:www.jswsteel.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

JSWSTEEL vs Ferrous (2021 - 2026)

Although JSWSTEEL is underperforming relative to the broader Ferrous sector, it has achieved a 1.1% year-over-year increase.

Sharesguru Stock Score

JSWSTEEL

49/100
Sharesguru Stock Score

JSWSTEEL

49/100
The Financial Express

US President Trump's announcement of a tariff cut for India has sparked optimism among capital market investors, pushing domestic benchmarks to record highs.

The Financial Express

Jefferies has raised its outlook on JSW Steel, anticipating a strong quarterly improvement as Indian steel prices rise due to new import duties.

Zee Business

JSW Steel and its promoters have acquired approximately 88% of Monnet Ispat and Energy Ltd following the completion of insolvency proceedings.

Updates from JSW Steel

Investor Presentation • 06 Feb 2026
New Investor Presentation uploaded on Company''s website.
Analyst / Investor Meet • 05 Feb 2026
Intimation of schedule of Analyst/Investor Meeting
Analyst / Investor Meet • 30 Jan 2026
Transcripts of the Q3FY26 Earnings Conference Call conducted after the meeting of Board of Directors .
Press Release / Media Release • 28 Jan 2026
JSW Steel secures the Highest S&P CSA Score in the Global Steel Sector, demonstrating its commitment to sustainable value creation.
Newspaper Publication • 27 Jan 2026
Newspaper Advertisement
Analyst / Investor Meet • 23 Jan 2026
Presentation to investor/analyst

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

3.46%
JTPM METAL TRADERS PRIVATE LIMITED3.4%
JSW ENERGY LIMITED2.86%
GAGANDEEP CREDIT CAPITAL PVT LTD2.03%
NALWA SONS INVESTMENTS LTD1.86%
ENAM SECURITIES PVT LTD1.14%
SBI NIFTY INDEX FUND1.11%
SHAMYAK INVESTMENT PRIVATE LIMITED1.09%
HDFC MUTUAL FUND - HDFC BSE 500 ETF1.09%
THELEME MASTER FUND LIMITED1.02%
JSL OVERSEAS LIMITED0.86%
KARNATAKA STATE INDUSTRIAL AND INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED0.37%
TANVI SHETE0.2%
TARINI JINDAL HANDA0.2%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

50.32 kCr
+10.70%
+47.00%
60.93
2.41
-
-
SAILSteel Authority of India66.3 kCr1.1 LCr+6.70%+48.70%23.780.6--
JSLJindal Stainless64.71 kCr42.17 kCr-8.20%+23.40%21.981.53--
KIRLFERKirloskar Ferrous Industries7.45 kCr6.84 kCr-8.20%-18.00%22.321.09--

Income Statement for JSW Steel

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-3.5%168,824175,006165,960146,37179,83973,326
Other Income-30.9%6941,0041,0301,531592546
Total Income-3.7%169,518176,010166,990147,90280,43173,872
Cost of Materials-5.6%88,32493,59094,45662,33732,62338,865
Purchases of stock-in-trade-27.4%8451,1641,514534233135
Employee Expense4.5%4,7984,5913,9153,4932,5062,839
Finance costs3.8%8,4128,1056,9024,9683,9574,265
Depreciation and Amortization13.9%9,3098,1727,4746,0014,6794,246
Other expenses1.2%51,12450,51250,16444,60124,68419,884
Total Expenses0.4%163,641163,047161,789118,33368,33469,964
Profit Before exceptional items and Tax-54.7%5,87712,9635,20129,56912,0973,908
Exceptional items before tax-183.3%-489589591-741-83-805
Total profit before tax-60.2%5,38813,5525,79228,82812,0143,103
Current tax-51.9%1,7683,6741,4994,9742,467943
Deferred tax-125%-182733173,8331,675-1,849
Total tax-64%1,5864,4071,5168,8074,142-906
Total profit (loss) for period-61.1%3,4918,9734,13920,9387,8733,919
Other comp. income net of taxes-97.6%502,077-1,9041,916788-1,121
Total Comprehensive Income-68%3,54111,0502,23522,8548,6612,798
Earnings Per Share, Basic-62.2%14.3636.3417.2585.9632.9116.78
Earnings Per Share, Diluted-62.1%14.3236.1717.1485.4932.7316.67
Debt equity ratio0.1%0.01170.01070.01180.01020.0102-
Debt service coverage ratio0.2%0.01990.01830.01520.03560.026-
Interest service coverage ratio-1%0.0290.03890.030.05770.0652-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.9%45,99145,15243,14744,81941,37839,684
Other Income-3.9%273284350230147153
Total Income1.8%46,26445,43643,49745,04941,52539,837
Cost of Materials-1.7%23,52523,92120,76222,77322,12321,965
Purchases of stock-in-trade-0.6%718722554549109116
Employee Expense-0.2%1,3051,3071,3181,1811,1491,220
Finance costs-4.5%2,3042,4132,2172,0942,1152,130
Depreciation and Amortization-7.5%2,3622,5542,5372,4972,3362,267
Other expenses-5.9%12,65913,45013,11613,38712,16011,926
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-5.5%127,702135,180131,687118,82070,72764,262
Other Income9.5%1,8651,7041,5721,929669628
Total Income-5.3%129,567136,884133,259120,74971,39664,890
Cost of Materials-9.1%65,77972,33775,32151,45728,74333,073
Purchases of stock-in-trade140.9%873363963234199420

Balance Sheet for JSW Steel

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-13.4%10,09311,6555,9928,0305,53715,424
Current investments3.7%6,0375,819331,0325
Loans, current7600%78234124717
Total current financial assets6.4%30,91929,05219,62421,82820,40430,734
Inventories13.5%39,67634,95637,24037,81533,84233,135
Current tax assets-78.6%415353-
Total current assets9.3%77,29170,70762,60464,53359,27468,146
Property, plant and equipment1.1%118,088116,814106,196105,123102,12297,699
Capital work-in-progress0.3%20,54420,47829,55529,21628,37921,921
Investment property2.5%1671631651408586
Goodwill0.6%647643640639564128
Non-current investments-0.4%5,6865,7097,6845,5345,45010,249
Loans, non-current-101.4%070701200130
Total non-current financial assets5%18,50717,63119,72716,35412,23215,078
Total non-current assets1.8%173,072170,006170,563163,664156,664142,928
Total assets--240,742----
Total assets--240,742----
Total assets4%250,435240,742233,168228,198215,938211,078
Borrowings, non-current-5.3%77,67481,98376,54767,35457,25661,696
Total non-current financial liabilities-4.9%83,18487,50681,14371,19858,76861,735
Provisions, non-current10.7%1,5481,3991,3241,4511,4451,395
Total non-current liabilities-4%94,52298,45092,69182,35771,21374,076
Borrowings, current47.1%20,55613,97415,80818,22122,66416,876
Total current financial liabilities17.7%64,17954,53752,31160,71062,81559,536
Provisions, current1827.1%5,474285410439295280
Current tax liabilities297%7831981,0203525731,349
Total current liabilities16.7%70,76360,62658,71766,06569,32669,963
Total liabilities--159,076----
Total liabilities--159,076----
Total liabilities3.9%165,285159,076151,408148,422140,539144,039
Equity share capital0%305305305305305301
Non controlling interest2.2%2,2172,1702,0942,1071,4411,344
Total equity4.3%85,15081,66681,76079,77675,39967,039
Total equity and liabilities4%250,435240,742233,168228,198215,938211,078
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-10.3%8,6059,5954,8544,9534,03313,668
Current investments3.7%6,0345,816101,0280
Loans, current-0004493
Total current financial assets8.1%24,64122,79916,19616,28015,70926,544
Inventories17.8%23,35519,81921,56023,23420,78519,517
Current tax assets-000-1,5900
Total current assets10.9%51,38046,34442,12643,09441,62249,144
Property, plant and equipment

Cash Flow for JSW Steel

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs0.9%8,1258,0516,6554,584--
Change in inventories179.4%2,609-3,284704-15,593--
Depreciation13.9%9,3098,1727,4746,001--
Unrealised forex losses/gains90.9%0-102,293388--
Dividend income15%24212125--
Adjustments for interest income-31.3%547796643580--
Share-based payments-18.4%170208219161--
Net Cashflows from Operations54%22,87214,85723,96131,649--
Income taxes paid (refund)-29%1,9732,7796385,379--
Net Cashflows From Operating Activities73%20,89912,07823,32326,270--
Cashflows used in obtaining control of subsidiaries198.7%1,8806300-562--
Proceeds from sales of PPE-77.1%592543543--
Purchase of property, plant and equipment-19.7%12,69415,80114,32410,091--
Proceeds from sales of investment property-00112135--
Dividends received15%24212125--
Interest received-26.6%660899600591--
Other inflows (outflows) of cash170.8%2,6099643,285-5,870--
Net Cashflows From Investing Activities-16.1%-16,997-14,638-10,711-14,745--
Proceeds from borrowings42%28,24319,89117,95017,043--
Repayments of borrowings14.9%18,75816,32814,15819,651--
Payments of lease liabilities-3690524417--
Dividends paid117.3%1,7858224,1941,571--
Interest paid9.3%8,8358,0876,9025,102--
Other inflows (outflows) of cash7.9%1,2421,1511,851-4,959--
Net Cashflows from Financing Activities94.6%-262-4,827-5,977-14,657--
Effect of exchange rate on cash eq.-100%-15-7-19-3--
Net change in cash and cash eq.149%3,625-7,3946,616-3,135--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs2.4%6,1996,0554,7773,466--
Change in inventories222.5%3,144-2,5651,511-10,336--
Depreciation8.8%5,9135,4354,9524,511--
Unrealised forex losses/gains-002,021273--
Dividend income562.5%1071715217--
Adjustments for interest income29.3%1,6841,3031,253932--
Share-based payments-18.8%169208219161--
Net Cashflows from Operations

Total Expenses
2.7%
44,161
43,004
40,325
43,032
40,250
38,644
Profit Before exceptional items and Tax-13.5%2,1032,4323,1722,0171,2751,193
Exceptional items before tax--52900-44-103-342
Total profit before tax-35.3%1,5742,4323,1721,9731,172851
Current tax-35.7%391608793776149395
Deferred tax-1611.2%-1,3449070-547310-10
Total tax-236.9%-953698863229459385
Total profit (loss) for period46.4%2,4101,6462,2091,501719404
Other comp. income net of taxes-186.4%-374435-66-945-1,391204
Total Comprehensive Income-2.2%2,0362,0812,143556-672608
Earnings Per Share, Basic37.1%8.766.668.956.152.941.8
Earnings Per Share, Diluted37.4%8.756.648.936.142.931.8
Debt equity ratio0%0.01120.01150.01150.01170.01140.01
Debt service coverage ratio-0.5%0.01670.02150.01790.0270.02270.02
Interest service coverage ratio-0.2%0.03020.03250.03780.03220.02830.03
Employee Expense
5.6%
2,488
2,357
1,975
1,870
1,501
1,496
Finance costs6.2%6,4866,1085,0233,8493,5654,022
Depreciation and Amortization8.8%5,9135,4354,9524,5113,7813,522
Other expenses-1.5%39,26539,87938,64736,50321,89716,783
Total Expenses-2.4%121,720124,743126,29195,31258,81459,289
Profit Before exceptional items and Tax-35.4%7,84712,1416,96825,43712,5825,601
Exceptional items before tax-3162.5%-1,304-390-722-386-1,309
Total profit before tax-45.9%6,54312,1026,96824,71512,1964,292
Current tax-56.3%1,5113,4531,2184,4112,162789
Deferred tax-232.8%-8056088133,6021,641-1,788
Total tax-82.6%7064,0612,0318,0133,803-999
Total profit (loss) for period-27.4%5,8378,0414,93716,7028,3935,291
Other comp. income net of taxes-80.5%3711,897-8801,748642-679
Total Comprehensive Income-37.5%6,2089,9384,05718,4509,0354,612
Earnings Per Share, Basic-28.7%23.9433.1620.5669.4834.9222.03
Earnings Per Share, Diluted-28.6%23.8733.0120.4269.134.7221.89
Debt equity ratio0%0820780870790.01020.0133
Debt service coverage ratio-0.6%0.02420.03050.01890.03780.0260.0112
Interest service coverage ratio-1.6%0.03210.04710.04160.06620.06520.0361
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-2.2%32,12732,85931,61332,47131,79930,778
Other Income-18.9%361445497578452439
Total Income-2.5%32,48833,30432,11033,04932,25131,217
Cost of Materials-6.2%17,13218,26815,87115,97116,66616,899
Purchases of stock-in-trade-0.4%672675580522149121
Employee Expense-1.1%626633659612589627
Finance costs-9.4%1,6091,7761,6011,5951,6331,668
Depreciation and Amortization-3.5%1,5061,5601,5561,4901,4751,488
Other expenses-4.3%8,8059,1999,0199,8239,5519,014
Total Expenses-0.5%31,12131,28829,18530,48830,51029,293
Profit Before exceptional items and Tax-32.2%1,3672,0162,9252,5611,7411,924
Exceptional items before tax--33800-859-103-342
Total profit before tax-49%1,0292,0162,9251,7021,6381,582
Current tax-36.2%35355372569193349
Deferred tax-164.5%-81-3022-1,036259-66
Total tax-48.1%272523747-345352283
Total profit (loss) for period-49.3%7571,4932,1782,0471,2861,299
Other comp. income net of taxes-126.6%-189716-49-810-979275
Total Comprehensive Income-74.3%5682,2092,1291,2373071,574
Earnings Per Share, Basic-59%3.16.128.938.395.275.33
Earnings Per Share, Diluted-58.9%3.16.118.918.375.265.31
Debt equity ratio0%077081080820830.01
Debt service coverage ratio-1.2%0.01560.02760.01840.02580.03450.03
Interest service coverage ratio-1%0.03120.04040.04580.02580.0370.04
-0.6%
72,898
73,322
73,195
74,457
73,513
69,851
Capital work-in-progress10.3%11,62310,53811,26310,50411,91510,271
Investment property-00002,2710
Goodwill0%4134134134133740
Non-current investments10.9%5,5895,0406,6964,9468,11024,320
Loans, non-current18.1%11,4729,71014,37811,5017,0065,346
Total non-current financial assets14.5%28,19624,62431,35724,93920,51034,161
Total non-current assets3.4%150,910145,917149,172142,344136,961123,697
Total assets--192,261----
Total assets--192,261----
Total assets5.2%202,290192,261191,298185,438178,583172,841
Borrowings, non-current4.2%58,25755,91955,41947,24144,49748,346
Total non-current financial liabilities4.1%61,39959,00258,62850,06045,71651,088
Provisions, non-current10.5%1,3211,1961,1501,2881,2891,250
Total non-current liabilities4%71,54768,81469,64660,70157,55959,847
Borrowings, current-6.4%8,9599,57610,00611,58213,1586,825
Total current financial liabilities8.1%42,32739,16838,30445,42144,74744,150
Provisions, current-10.6%187209331376234235
Current tax liabilities319.3%7601821,0173465221,294
Total current liabilities8.5%47,30743,60843,37949,45449,69249,335
Total liabilities--112,422----
Total liabilities--112,422----
Total liabilities5.7%118,854112,422113,025110,155107,251109,182
Equity share capital0%305305305305305301
Total equity4.5%83,43679,83978,27375,28371,33263,659
Total equity and liabilities5.2%202,290192,261191,298185,438178,583172,841
135.6%
18,592
7,892
20,910
27,987
-
-
Income taxes paid (refund)-30.4%1,7012,4434664,652--
Net Cashflows From Operating Activities210%16,8915,44920,44423,335--
Cashflows used in obtaining control of subsidiaries-48.5%3,5276,8486,7282,612--
Proceeds from sales of PPE6681.8%2,239341133--
Purchase of property, plant and equipment26.9%6,6545,2446,2667,462--
Cash receipts from repayment of advances and loans made to other parties-001,969902--
Dividends received562.5%1071715217--
Interest received15.9%1,1941,0301,0161,009--
Other inflows (outflows) of cash-54.7%2,4385,3773,269-7,232--
Net Cashflows From Investing Activities-14.3%-9,979-8,729-7,361-17,652--
Proceeds from borrowings86.5%20,16810,81313,00916,052--
Repayments of borrowings52.1%13,9519,17410,59913,753--
Payments of lease liabilities30%404311552948--
Dividends paid117.3%1,7858224,1941,571--
Interest paid4.4%6,2545,9894,8083,890--
Other inflows (outflows) of cash-195.7%-444859-5,024--
Net Cashflows from Financing Activities58.2%-2,270-5,435-7,085-9,134--
Net change in cash and cash eq.153.2%4,642-8,7155,998-3,451--
Acquisition • 23 Jan 2026
Detailed disclosure attached.