sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
APLAPOLLO logo

APLAPOLLO - APL Apollo Tubes Limited Share Price

Industrial Products

₹2182.10+7.90(+0.36%)
Market Closed as of Feb 5, 2026, 15:29 IST

Valuation

Market Cap56.8 kCr
Price/Earnings (Trailing)49.73
Price/Sales (Trailing)2.6
EV/EBITDA31.44
Price/Free Cashflow97.71
MarketCap/EBT38.91
Enterprise Value57.05 kCr

Fundamentals

Growth & Returns

Price Change 1W2.3%
Price Change 1M6.9%
Price Change 6M28.3%
Price Change 1Y38.6%
3Y Cumulative Return21.4%
5Y Cumulative Return35.2%
7Y Cumulative Return51.2%
10Y Cumulative Return40.4%
Revenue (TTM)
21.81 kCr
Rev. Growth (Yr)7.1%
Earnings (TTM)1.14 kCr
Earnings Growth (Yr)42.9%

Profitability

Operating Margin7%
EBT Margin7%
Return on Equity24.79%
Return on Assets13.74%
Free Cashflow Yield1.02%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-374.71 Cr
Cash Flow from Operations (TTM)1.21 kCr
Cash Flow from Financing (TTM)-814.93 Cr
Cash & Equivalents436.96 Cr
Free Cash Flow (TTM)490.78 Cr
Free Cash Flow/Share (TTM)17.68

Balance Sheet

Total Assets8.31 kCr
Total Liabilities3.7 kCr
Shareholder Equity4.61 kCr
Current Assets3.87 kCr
Current Liabilities3.02 kCr
Net PPE3.48 kCr
Inventory1.93 kCr
Goodwill137.5 Cr

Capital Structure & Leverage

Debt Ratio0.08
Debt/Equity0.15
Interest Coverage10.58
Interest/Cashflow Ops9.75

Dividend & Shareholder Returns

Dividend/Share (TTM)5.75
Dividend Yield0.28%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.10%
Pros

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.4% return compared to 12.8% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Momentum: Stock price has a strong positive momentum. Stock is up 6.9% in last 30 days.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Price to Sales Ratio

Latest reported: 2.6

Revenue (Last 12 mths)

Latest reported: 21.8 kCr

Net Income (Last 12 mths)

Latest reported: 1.1 kCr
Pros

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.4% return compared to 12.8% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Momentum: Stock price has a strong positive momentum. Stock is up 6.9% in last 30 days.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Investor Care

Dividend Yield0.28%
Dividend/Share (TTM)5.75
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)41.14

Financial Health

Current Ratio1.28
Debt/Equity0.15

Technical Indicators

RSI (14d)71.11
RSI (5d)71.74
RSI (21d)61.43
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from APL Apollo Tubes

Updated May 5, 2025

The Good News

Source-The Financial Express

APL Apollo Tubes has achieved a phenomenal 5-year growth of 1027.92%.

Source-moneycontrol.com

The stock has recently broken out of a descending triangle pattern, indicating a bullish trend reversal.

Source-India Infoline

APL Apollo is India's largest and most innovative producer of structural steel tubes, operating 11 manufacturing units.

Summary of Latest Earnings Report from APL Apollo Tubes

Summary of APL Apollo Tubes's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings call held on January 22, 2026, APL Apollo Tubes Limited provided an optimistic outlook for the upcoming quarters. Management highlighted a robust performance amid challenging industry conditions, including a muted macro construction environment and declining raw material prices.

Key points from the management include:

  1. Sales Volume Growth: The company reported a 9-month sales volume increase of 11% YoY, maintaining their guidance of 10% to 15%. They foresee a significant boost in sales volume, projecting a 20% growth for Q4FY26 and FY27.

  2. EBITDA Progression: Management has upgraded their EBITDA per ton guidance to INR 5,500 from an earlier guidance of INR 4,800 to INR 5,000. This substantial increase is attributed to effective pricing strategies and improved product mix.

  3. Capacity Utilization: APL Apollo successfully achieved almost 90% utilization of their 5 million ton capacity in December 2025 by selling 375,000 tons, translating to an annualized figure of 4.4 million tons.

  4. Expansion Plans: The company aims to increase its capacity from 5 million tons to 8 million tons over the next two years with an investment of approximately INR 1,500 crores, funded through internal cash flows. This includes both greenfield and brownfield projects in various regions.

  5. Specialty Segment Focus: Beyond the immediate expansion, APL Apollo plans to expand into a super-specialty segment, targeting an additional 2 million tons by 2030. Discussions are ongoing with potential joint ventures with international partners to penetrate specialized markets like EVs and aerospace.

  6. Cash Flow Position: The company has noted a surplus cash position of INR 5.6 billion, with expectations of reaching INR 1,500 crores by the end of Q4. They also aim to rationalize inventory days from over 30 to around 20 days.

  7. Return on Capital Employed (ROCE): The current ROCE stands at 33% and is anticipated to grow towards sub-40 levels as operational efficiencies improve.

Management concluded with a strong belief in sustaining momentum and achieving their strategic objectives, reinforcing confidence in reaching their operational goals amid evolving industry dynamics.

Share Holdings

Understand APL Apollo Tubes ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
S GUPTA HOLDING PRIVATE LIMITED26.6%
KITARA PIIN 10016.36%
SMALLCAP WORLD FUND INC5.14%
NEW WORLD FUND INC3.78%
GOVERNMENT PENSION FUND GLOBAL2.49%
FRANKLIN INDIA MID CAP FUND1.79%
DSP MIDCAP FUND1.73%

Is APL Apollo Tubes Better than it's peers?

Detailed comparison of APL Apollo Tubes against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
WELCORPWelspun Corp19.24 kCr16.52 kCr-10.50%+1.00%9.881.16--
RATNAMANIRatnamani Metals & Tubes15.54 kCr

Sector Comparison: APLAPOLLO vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

APLAPOLLO metrics compared to Industrial

CategoryAPLAPOLLOIndustrial
PE49.7321.93
PS2.601.42
Growth8.9 %7.8 %
67% metrics above sector average
Key Insights
  • 1. APLAPOLLO is among the Top 3 Iron & Steel Products companies by market cap.
  • 2. The company holds a market share of 12.3% in Iron & Steel Products.
  • 3. The company is growing at an average growth rate of other Iron & Steel Products companies.

What does APL Apollo Tubes Limited do?

Iron & Steel Products•Capital Goods•Mid Cap

APL Apollo Tubes is a prominent company in the Iron & Steel Products sector, with the stock ticker APLAPOLLO. It boasts a significant market capitalization of Rs. 44,909.1 Crores.

The company specializes in the manufacturing and sale of structural steel tubes in India. Its diverse product offerings include:

  • Structural tubes for various applications such as construction, automotive, machinery, and furniture.
  • Pre-galvanized sections including square, rectangular, and circular tubes, primarily used for roofing structures.
  • Galvanized iron products meant for industrial and agricultural uses.
  • Specialty items like tricoat pipes, designer pipes, and door frames.
  • Black round tubes utilized in plumbing systems.
  • Ready-made solutions including chaukhat, doors, and fencing.

APL Apollo Tubes also exports its products to around 30 countries globally.

Originally established as Bihar Tubes Limited, the company rebranded to APL Apollo Tubes Limited in 2010. Founded in 1986 and headquartered in Noida, India, it has demonstrated considerable financial performance, achieving a trailing 12-month revenue of Rs. 20,026.4 Crores.

In terms of investor returns, APL Apollo Tubes distributes dividends, with a yearly yield of 0.36%. Over the past year, the dividend per share was Rs. 5.5. However, it is worth noting that the company has diluted its shareholders in the past, with an 11% dilution over the last three years. Despite this, APL Apollo Tubes has experienced a notable revenue growth of 74.5% during the same period.

Industry Group:Industrial Products
Employees:2,682
Website:www.aplapollo.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

APLAPOLLO vs Industrial (2021 - 2026)

APLAPOLLO leads the Industrial sector while registering a 16.6% growth compared to the previous year.

Sharesguru Stock Score

APLAPOLLO

46/100
Sharesguru Stock Score

APLAPOLLO

46/100

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Question 1: Did we hear it correctly that you said 20% volume growth in Q4 and FY '27? What's changed with the increase in EBITDA guidance?

Answer: Yes, we are guiding for a 20% volume growth for both Q4 FY '26 and FY '27 due to our successful strategy implementation and increased brand positioning. Regarding EBITDA, we have observed fixed cost reductions and improved product mix. For instance, our monthly sales have consistently risen from 2.5 lakh tons in October to 3.7 lakh tons in December. This growth, combined with reduced freight costs and enhanced operational efficiency, supports our revised guidance of INR 5,500 per ton.


Question 2: How are you strategically focusing on the overall growth of the profit pool?

Answer: Our strategy is segmented by focusing on various product lines and optimizing production across our plants. Each plant is tasked with specific products to enhance efficiency, which reduces inventory costs and working capital needs. We target around 375,000 tons monthly, with Apollo aiming for INR 7,000 EBITDA per ton. This focused approach has led to enhanced margins and volume growth, with the aim of maintaining profitability even amidst fluctuating raw material prices.


Question 3: Is it possible to see EBITDA of INR 3,000 crores plus in FY '27?

Answer: Right now, that sounds ambitious. Our immediate target is 4.2 million tons with an EBITDA of INR 5,500 per ton, which should provide a clearer picture of our profitability. While we have a long-term vision of reaching 10 million tons capacity with higher EBITDA, any increase in guidance will depend on market stability and operational execution, ensuring critical reviews before committing to forecasts.


Question 4: Will the Dubai facility lead to a lower consolidated tax rate going forward?

Answer: Yes, both the Dubai and Raipur plants offer tax benefits. We expect the tax rate to stabilize around 20% eventually, which reflects the reduced rates from our start-up initiatives in these regions. As these facilities ramp up production, their contributions to earnings will help in lowering our overall effective tax rate.


Question 5: What HRC prices are you working for when targeting the INR 5,500 per ton EBITDA?

Answer: HRC is treated as a pass-through; we adjust our pricing based on the current market price, so there's no embedded assumption in our guidance regarding HRC pricing. We ensure any increases or decreases are factored into customer pricing promptly, maintaining a minimal lag of about 5-8 days in our pricing adjustments.


Question 6: Can you give insights into the demand drivers for your expanded capacity?

Answer: Demand is more than adequate, driven by governmental infrastructure spending and steady recovery in the construction sector. We're positioning ourselves uniquely to capture this growth by focusing on new regions and product categories absent from our current market presence. The targeted expansions will cater to segments with high growth potential, including structural and specialized applications.

VEERA GUPTA1.67%
KOTAK MIDCAP FUND1.57%
ICICI PRUDENTIAL MIDCAP FUND1.55%
ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C ADITYA BIRLA SUN LIFE FLEXI CAP FUND1.52%
SAMEER MAHENDRA SAMPAT1.26%
NIPPON LIFE INDIA TRUSTEE LTD- A/C NIPPON INDIA GROWTH MID CAP FUND1.23%
EDELWEISS TRUSTEESHIP CO LTD AC- EDELWEISS MF AC- EDELWEISS MID CAP FUND1.07%
NPS TRUST- A/C HDFC PENSION FUND MANAGEMENT LIMITED SCHEME E - TIER I1.02%
HAYYAN ALI MALALLAH AL LAWATI0.02%
RAHUL GUPTA0%
ROHAN GUPTA0%
ASHOK KUMAR GUPTA0%
SANJAY GUPTA0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

5.46 kCr
-6.90%
-20.40%
25.71
2.85
-
-
JINDALSAWJindal Saw11.24 kCr18.4 kCr+4.70%-27.80%9.950.61--
MAHSEAMLESMaharashtra Seamless6.97 kCr5.29 kCr-7.40%-15.90%8.291.32--
SURYAROSNISurya Roshni5.37 kCr7.51 kCr-10.30%-7.30%18.980.72--
GOODLUCKGoodluck India3.72 kCr4.04 kCr+2.80%+31.40%22.210.92--
JISLJALEQSJain Irrigation Systems2.61 kCr6.1 kCr-13.50%-48.90%28.940.43--

Updates from APL Apollo Tubes

Earnings Call Transcript • 27 Jan 2026
APL Apollo Tubes Limited has informed the exchange regarding the transcript of the conference call held on January 22, 2026
Newspaper Publication • 23 Jan 2026
Newspaper publication of Unaudited Financial Results for the quarter and nine months period ended December 31, 2025
Investor Presentation • 22 Jan 2026
Investor Presentation
Press Release / Media Release • 22 Jan 2026
Press Release
Analyst / Investor Meet • 22 Jan 2026
APL Apollo Tubes Limited has informed the Exchange about Link of Recording regarding Conference Call held on January 22, 2026
Analyst / Investor Meet • 15 Jan 2026
APL Apollo Tubes Limited has informed the exchange regarding schedule of analyst(s)/ investor meet to discuss 3QFY26 Financial Results.
General • 09 Jan 2026
APL Apollo Tubes Ltd. has informed the exchange regarding issuance of Commercial Paper of Rs. 200 Crores.

Income Statement for APL Apollo Tubes

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations14.2%20,69018,11916,16613,0638,5007,723
Other Income28.4%967547403622
Total Income14.2%20,78618,19416,21313,1048,5367,745
Cost of Materials7.8%16,56715,36914,31310,9107,1606,598
Purchases of stock-in-trade378.5%1,22625728725068117
Employee Expense28.8%332258206153130142
Finance costs17.9%133113674466107
Depreciation and Amortization14.3%20117613810910396
Other expenses22.5%1,2881,052920742527525
Total Expenses15.2%19,82517,21615,35012,2727,9907,449
Profit Before exceptional items and Tax-1.8%960978863832546296
Total profit before tax-1.8%960978863832546296
Current tax-26.6%17523821820712966
Deferred tax358.3%297.113.16.738.84-25.31
Total tax-17.2%20324522121313840
Total profit (loss) for period3.4%757732642619408256
Other comp. income net of taxes-1271.6%-14.72.34-15.653.351.220.6
Total Comprehensive Income1%742735626622409257
Earnings Per Share, Basic3.5%27.2826.423.1522.314.4559.717
Earnings Per Share, Diluted3.5%27.2826.423.1422.2614.4059.632
Debt equity ratio-0.15-----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations11.7%5,8155,2065,1705,5095,4334,774
Other Income0%252526352215
Total Income11.6%5,8405,2315,1955,5445,4544,789
Cost of Materials5%4,5724,3544,1334,3014,0874,091
Purchases of stock-in-trade137.7%32913919051144889
Employee Expense4.5%938993759087
Finance costs18.5%332833323736
Depreciation and Amortization1.8%595854585047
Other expenses6.4%350329324323335307
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations3.6%14,36113,85914,2799,0626,0085,931
Other Income41.1%805742354427
Total Income3.8%14,44013,91514,3219,0976,0525,958
Cost of Materials-2.5%10,21710,47511,6656,9794,4754,709
Purchases of stock-in-trade57.8%2,7731,7581,3431,123894601
Employee Expense

Balance Sheet for APL Apollo Tubes

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents18.5%437369105345365123
Current investments-00006137
Loans, current77.7%6.994.373.853.631.431.34
Total current financial assets33.2%1,6221,2181,0171,3711,122789
Inventories19.2%1,9341,6231,6791,6381,3631,480
Total current assets21.4%3,8653,1833,0493,3412,7652,538
Property, plant and equipment3.1%3,4763,3703,2193,0312,7242,349
Capital work-in-progress-7.2%312336217203360374
Investment property-----0-
Goodwill0%138138138138138138
Non-current investments-64.8%45126971034896
Loans, non-current107.5%1.040.470.30.2900.28
Total non-current financial assets-79.8%8039227224673223
Total non-current assets0.7%4,4444,4134,1453,8453,5353,294
Total assets9.4%8,3097,5967,2277,1876,3005,852
Borrowings, non-current-22.3%318409500787594408
Total non-current financial liabilities-21.1%338428520806613409
Provisions, non-current17.2%353029262322
Total non-current liabilities-10.1%6817578171,087878666
Borrowings, current83.4%377206502338562465
Total current financial liabilities12.2%2,7662,4662,4202,3811,9252,098
Provisions, current112.5%2.71.81.81.281.511.5
Current tax liabilities84.8%623419426520
Total current liabilities14.9%3,0232,6302,5612,4952,1412,180
Total liabilities9.3%3,7043,3883,3783,5823,0192,846
Equity share capital0%565656565555
Non controlling interest-0---0-
Total equity9.4%4,6064,2093,8493,6053,2803,006
Total equity and liabilities9.4%8,3097,5967,2277,1876,3005,852
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents5.1%3293138972298116
Current investments-000000
Loans, current454.8%2.721.310.791.031.271.2
Total current financial assets4.6%748715508397604386
Inventories16.9%1,1439789139941,0041,058
Total current assets12.2%2,0861,8601,5921,4701,6951,529
Property, plant and equipment8.2%1,4231,3151,2501,1981,2881,280
Capital work-in-progress

Cash Flow for APL Apollo Tubes

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs17.9%1331136744--
Change in inventories107.5%13-159.48-633.97-88.74--
Depreciation14.3%201176138109--
Unrealised forex losses/gains101.7%1.06-2.471.970--
Adjustments for interest income20.9%53442216--
Share-based payments1594.3%140.130.251.69--
Net Cashflows from Operations5.3%1,4011,330906851--
Income taxes paid (refund)-13.8%188218216199--
Net Cashflows From Operating Activities9.1%1,2131,112690652--
Proceeds from sales of PPE-103.1%033209.77--
Purchase of property, plant and equipment3.9%722695862597--
Proceeds from sales of investment property-71000--
Proceeds from sales of long-term assets-247000--
Purchase of other long-term assets-100.3%0289175--
Interest received71.1%66395.9115--
Other inflows (outflows) of cash-000129--
Net Cashflows From Investing Activities59%-374.71-915.64-875.72-530.13--
Proceeds from issuing shares-155.6%02.82.747.03--
Proceeds from borrowings111.2%1,152546355239--
Repayments of borrowings480.1%1,66628865178--
Payments of lease liabilities-1.55000.58--
Dividends paid10.1%153139880--
Interest paid57%147946041--
Other inflows (outflows) of cash67%0-2.03-0.560--
Net Cashflows from Financing Activities-3238.2%-814.932714526--
Effect of exchange rate on cash eq.-001640--
Net change in cash and cash eq.-89.6%24222123148--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs91.8%95504837--
Change in inventories-77%1562-280.24-124.49--
Depreciation2%10210010271--
Unrealised forex losses/gains114.3%1.44-2.081.790.75--
Adjustments for interest income25.8%40322218--
Share-based payments994.3%8.780.130.251.69--
Net Cashflows from Operations-44.4%4998971,086305--
Income taxes paid (refund)

12.2%
5,435
4,845
4,885
5,185
5,174
4,719
Profit Before exceptional items and Tax4.7%40438631035928070
Total profit before tax4.7%40438631035928070
Current tax9.9%90826752549.71
Deferred tax70%4.743.25.56148.696.07
Total tax10.7%948573666316
Total profit (loss) for period2.7%31030223729321754
Other comp. income net of taxes30.6%-4.34-6.6919-24.1923-19.35
Total Comprehensive Income3.7%30629525626924034
Earnings Per Share, Basic3.1%11.1710.868.5510.567.821.94
Earnings Per Share, Diluted3.1%11.1710.868.5410.567.821.94
Debt equity ratio0.6%-011-0740150.15--
Debt service coverage ratio0.6%0.05440.04870.0377---
Interest service coverage ratio-2%0.13310.150.1032---
10.7%
167
151
149
88
76
93
Finance costs91.8%955048375582
Depreciation and Amortization2%102100102716869
Other expenses4.3%656629689416299364
Total Expenses5.4%14,01613,30413,6328,7125,8475,844
Profit Before exceptional items and Tax-30.6%425612689385205114
Total profit before tax-30.6%425612689385205114
Current tax-41.9%91156174964825
Deferred tax-341.5%-1.852.183.641.653.1-26.01
Total tax-43.9%891581779851-1.22
Total profit (loss) for period-26%336454512287154115
Other comp. income net of taxes-71.2%0.110.48-0.310.451.11-1.14
Total Comprehensive Income-26%336454512288155114
Earnings Per Share, Basic-27.8%12.0916.3618.4711.496.174.696
Earnings Per Share, Diluted-27.8%12.0916.3618.4511.476.154.655
Debt equity ratio-0.22----046
Debt service coverage ratio------043
Interest service coverage ratio------0.0239
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations20.6%3,8433,1863,3733,7573,7813,321
Other Income0%171717352012
Total Income20.5%3,8603,2033,3903,7913,8013,333
Cost of Materials8.9%2,7282,5052,4092,6312,5682,449
Purchases of stock-in-trade73.1%657380480801839533
Employee Expense7.3%454245354544
Finance costs12%292627273127
Depreciation and Amortization0%313127302523
Other expenses17.4%176150157162172153
Total Expenses20.8%3,6953,0603,2333,6123,6913,321
Profit Before exceptional items and Tax16.3%16514215617911012
Total profit before tax16.3%16514215617911012
Current tax22.9%44364228261.57
Deferred tax96.2%0.980.47-1.30.97-2.764.18
Total tax25.7%45364029245.75
Total profit (loss) for period13.3%120106116151865.92
Other comp. income net of taxes0%0.030.030.03-0.320.170.12
Total Comprehensive Income13.3%120106116151876.04
Earnings Per Share, Basic17%4.313.834.185.443.110.21
Earnings Per Share, Diluted17%4.313.834.185.443.110.21
Debt equity ratio-0.2%003020190.22--
Debt service coverage ratio0.1%0.06540.06440.0107---
Interest service coverage ratio0.1%0.06630.06510.0678---
-68.5%
54
169
148
117
43
36
Investment property0%636363636363
Goodwill0%138138138138138138
Non-current investments0.3%1,5811,5775.495.21995961
Loans, non-current101.6%12462343111180347
Total non-current financial assets-0.2%1,7181,7224121661,1881,368
Total non-current assets0.4%3,5973,5823,4743,1192,8192,956
Total assets4.4%5,6835,4425,1004,5904,5144,504
Borrowings, non-current-6.5%615658405354965
Total non-current financial liabilities-6.5%615658405365065
Provisions, non-current15%242121191817
Total non-current liabilities-5.2%825870614233255263
Borrowings, current1660%1771125895410334
Total current financial liabilities10.6%1,5621,4121,3801,4061,3651,606
Provisions, current0%0.880.880.690.690.910.91
Current tax liabilities10.5%222015154115
Total current liabilities14.5%1,7021,4861,4881,4671,5331,670
Total liabilities7.3%2,5282,3552,1011,7001,7881,933
Equity share capital0%565656565555
Total equity2.2%3,1553,0872,9992,8892,7262,571
Total equity and liabilities4.4%5,6835,4425,1004,5904,5144,504
-45.5%
86
157
172
145
-
-
Net Cashflows From Operating Activities-44.2%413740915160--
Cashflows used in obtaining control of subsidiaries-43%221387426247--
Proceeds from sales of PPE-29.8%6085199.64--
Purchase of property, plant and equipment94.2%33717413959--
Proceeds from sales of long-term assets99.2%0-126.37400--
Purchase of other long-term assets-54000--
Cash receipts from repayment of advances and loans made to other parties-82.4%502800107--
Interest received40%43311318--
Other inflows (outflows) of cash-000173--
Net Cashflows From Investing Activities-40.9%-471.31-334.29-836.8321--
Proceeds from issuing shares-155.9%02.792.747.03--
Proceeds from borrowings22318.2%2,46712126100--
Repayments of borrowings598.9%1,93027767201--
Dividends paid10.1%153139880--
Interest paid72.9%84494336--
Other inflows (outflows) of cash8.3%0-0.09-0.560--
Net Cashflows from Financing Activities166.3%300-449.94-69.95-130.02--
Net change in cash and cash eq.631.9%241-44.127.8352--