
SURYAROSNI - Surya Roshni Ltd. Share Price
Industrial Products
Valuation | |
---|---|
Market Cap | 6.89 kCr |
Price/Earnings (Trailing) | 22.81 |
Price/Sales (Trailing) | 0.92 |
EV/EBITDA | 11.29 |
Price/Free Cashflow | 28.28 |
MarketCap/EBT | 14.8 |
Enterprise Value | 6.87 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 7.47 kCr |
Rev. Growth (Yr) | 3.2% |
Earnings (TTM) | 346.6 Cr |
Earnings Growth (Yr) | 25.2% |
Profitability | |
---|---|
Operating Margin | 6% |
EBT Margin | 6% |
Return on Equity | 14.06% |
Return on Assets | 10.72% |
Free Cashflow Yield | 3.54% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -4.2% |
Price Change 1M | -5.6% |
Price Change 6M | 17.1% |
Price Change 1Y | -43.7% |
3Y Cumulative Return | -5.1% |
5Y Cumulative Return | 17.9% |
7Y Cumulative Return | -1.7% |
10Y Cumulative Return | 7.9% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -329.44 Cr |
Cash Flow from Operations (TTM) | 394.75 Cr |
Cash Flow from Financing (TTM) | -80.34 Cr |
Cash & Equivalents | 19.96 Cr |
Free Cash Flow (TTM) | 243.57 Cr |
Free Cash Flow/Share (TTM) | 11.19 |
Balance Sheet | |
---|---|
Total Assets | 3.23 kCr |
Total Liabilities | 768.52 Cr |
Shareholder Equity | 2.47 kCr |
Current Assets | 2.25 kCr |
Current Liabilities | 672.83 Cr |
Net PPE | 826.02 Cr |
Inventory | 901.72 Cr |
Goodwill | 0.00 |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.00 |
Debt/Equity | 0.00 |
Interest Coverage | 21.44 |
Interest/Cashflow Ops | 20.03 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 2.5 |
Dividend Yield | 0.77% |
Shares Dilution (1Y) | 0.00% |
Shares Dilution (3Y) | 0.00% |
Risk & Volatility | |
---|---|
Max Drawdown | -40.3% |
Drawdown Prob. (30d, 5Y) | 71.54% |
Risk Level (5Y) | 61.3% |
Summary of Latest Earnings Report from Surya Roshni
Summary of Surya Roshni's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
Surya Roshni Limited's management provided an optimistic outlook during the earnings call for Q4 and FY '25. For FY '26, they are targeting double-digit revenue growth in the Lighting & Consumer Durables segment, expecting revenues to reach approximately Rs.1,890 crores, driven by strong market demand and strategic expansion into the domestic wiring cable market with a projected first-year revenue of Rs.100 crores.
In the Steel Pipes segment, management anticipates crossing a volume of 1.1 million tons, supported by the completion of new capacities and an increase in efficiencies. They highlighted historical quarterly sales volumes for Q4 FY '25, which reached 2.60 lakh tons, representing a 9% year-on-year growth. Overall revenue from the Steel segment for the year was Rs.5,749 crores, with a strategy focused on value-added products, notably API and galvanized pipes.
Key financial numbers shared include:
- Revenue for Q4 FY '25: Rs.2,146 crores (3% YoY growth)
- EBITDA: Rs.211 crores (22% YoY growth)
- Profit After Tax (PAT): Rs.130 crores (25% YoY growth)
- For FY '25, total revenue stood at Rs.7,436 crores (5% decline), yet EBITDA improved by 4% to Rs.609 crores, and PAT grew by 5% to Rs.347 crores.
- The company has a zero-debt status with a net cash surplus of Rs.342 crores as of March 31, 2025.
Management outlined a capital expenditure plan of Rs.500 crores over two years, focusing on enhancing production capabilities, particularly through a new facility in Hindupur and upgrades in existing plants, thereby expecting improvements in EBITDA per ton to reach Rs.5,800-Rs.6,000 in FY '26.
In summary, management is confident in achieving robust growth driven by strategic expansions and operational efficiencies while maintaining a strong financial position.
Last updated:
1. Question: "Once we commence our Hindupur facility, what type of cost saving can one assume on the overall number?"
Answer: I can confirm that we have planned an investment of Rs.500 crores, with Rs.250 crores aimed at capacity enhancements. This will significantly improve our EBITDA margins, as our fixed costs will be reduced. We anticipate an improvement of approximately Rs.250 to Rs.300 per ton in our existing facility once Hindupur is operational.
2. Question: "So, how confident are we in terms of achieving the volume guidance of 1.1 million tons, especially with the export target of 20,000 tons in the US?"
Answer: We are quite confident based on our current capacity utilization of around 85%. The U.S. market opening for API pipes presents a substantial opportunity, allowing us to achieve our volume target. We believe the growth trajectory this year can reach up to 20%.
3. Question: "What assurances can you provide on your ability to achieve Rs.100 crores in revenue from the wiring cable segment in the first year?"
Answer: We plan to reach Rs.100 crores in the first eight months, starting operations in June. Our existing channel partner relationships with electrical outlets already engaged in selling similar products give us a solid foundation to meet this target. We see a robust market opportunity.
4. Question: "What is your outlook on the new capacity, and how will it impact volume and revenue?"
Answer: We have an overall capacity plan to reach approximately 2 million tons by 2027, with significant contributions from greenfield projects. This enhanced capacity should allow revenue potential in the range of Rs.3,500 crores to Rs.4,000 crores, associated primarily with higher-margin products.
5. Question: "Could you elaborate on the impact of tariffs on your exports, particularly with the U.S. market?"
Answer: The reduced import duty for our API pipes from 19% to 2.3% provides a significant competitive advantage. This will enhance our market prospects in the U.S. Overall, the tariff dynamics will likely be beneficial for our growth strategy in exports across categories.
6. Question: "How do you project EBITDA margins per ton over the next two years with new capacities coming online?"
Answer: We're targeting an annual improvement of Rs.200 to Rs.400 per ton. Our strategic focus on high-value products, particularly API and spiral pipes, positions us well. Overall, steady growth in margins is expected, driven by our operational efficiencies and product mix enhancements.
Revenue Breakdown
Analysis of Surya Roshni's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Mar 31, 2025
Description | Share | Value |
---|---|---|
Steel Pipes & Strips | 78.7% | 1.7 kCr |
Lighting & Consumer Durables | 21.3% | 458 Cr |
Total | 2.1 kCr |
Share Holdings
Understand Surya Roshni ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
DIWAKAR MARKETING PRIVATE LIMITED | 10.36% |
CUBITEX MARKETING PRIVATE LIMITED | 8.93% |
SHREYANSH MERCANTILE PRIVATE LIMITED | 5.84% |
SAHAJ TIE-UP PRIVATE LIMITED | 5.74% |
DICORD COMMODEAL PRIVATE LIMITED | 4.16% |
SHIRIN COMMODEAL PRIVATE LIMITED | 3.89% |
S M VYAPAAR PRIVATE LIMITED | 3.65% |
GOEL DIE CAST LIMITED | 3.54% |
ZATCO VYAPAR PRIVATE LIMITED | 2.58% |
HENCO COMMERCIALS PRIVATE LIMITED | 2.36% |
SADABAHAR TRADECOMM PRIVATE LIMITED | 2.35% |
RAXON MOTOR FINANCE PRIVATE LIMITED | 1.94% |
JITS COURIER AND FINANCE PRIVATE LIMITED | 1.84% |
PANKAJ INVESTMENTS LIMITED | 1.78% |
B.M.GRAPHICS PRIVATE LIMITED | 1.77% |
JAI PRAKASH AGARWAL | 1.04% |
MUKUL MAHAVIR AGRAWAL | 1.01% |
VINAY SURYA | 1% |
GARGIYA FINANCE & INVESTMENT PRIVATE LIMITED | 0.96% |
URMIL AGARWAL | 0.54% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Surya Roshni Better than it's peers?
Detailed comparison of Surya Roshni against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
HAVELLS | Havells India | 93.89 kCr | 21.72 kCr | -2.30% | -17.90% | 66.47 | 4.32 | - | - |
CROMPTON | Crompton Greaves Consumer Electricals | 20.46 kCr | 7.93 kCr | -7.40% | -26.90% | 36.79 | 2.58 | - | - |
JINDALSAW | Jindal Saw | 13.42 kCr | 14.52 kCr | -8.20% | -34.30% | 9.07 | 0.92 | - | - |
MAHSEAMLES | Maharashtra Seamless | 9 kCr | 5.56 kCr | -7.60% | +9.90% | 10.24 | 1.62 | - | - |
BAJAJELEC | Bajaj Electricals | 7.11 kCr | 4.88 kCr | -10.00% | -35.80% | 53.28 | 1.46 | - | - |
Sector Comparison: SURYAROSNI vs Industrial Products
Comprehensive comparison against sector averages
Comparative Metrics
SURYAROSNI metrics compared to Industrial
Category | SURYAROSNI | Industrial |
---|---|---|
PE | 23.14 | 22.20 |
PS | 0.94 | 1.61 |
Growth | -4.6 % | 2.3 % |
Performance Comparison
SURYAROSNI vs Industrial (2021 - 2025)
- 1. SURYAROSNI is NOT among the Top 10 largest companies in Iron & Steel Products.
- 2. The company holds a market share of 4.4% in Iron & Steel Products.
- 3. In last one year, the company has had a below average growth that other Iron & Steel Products companies.
Income Statement for Surya Roshni
Balance Sheet for Surya Roshni
Cash Flow for Surya Roshni
What does Surya Roshni Ltd. do?
Surya Roshni Limited manufactures and markets steel pipes and tubes, lighting products, fans, home appliances, and PVC pipes in India. It operates through Steel Pipe and Strips; and Lighting and Consumer Durables segments. The company offers GI pipes for agriculture and irrigation, casing and tubing, water transportation, plumbing, green houses, fire fighting, street light poles, and solar panels; API/3LPE coated spiral pipes: CR strips; hollow section pipes; spiral welded pipes; cold rolled strips and sheets; and black pipes for construction, fabrication, fencing, metro railway platforms, airports, powder coating, sign boards, industrial application, and scaffoldings. It also provides various LED lamps; downlighters; street lights; and battens and luminaires, Smart LED lighting; and value-added offerings, such as colour changers, smart lighting, auto-dimming, app-based lights, COB downlights, track spot lights, power track, LED strips lights, radar LED lamp, and wall washer LED; and indoor commercial, industrial, roadway, flood, landscape, façade, accessories, hid lamps, light sources, and solar lightening products. In addition, the company offers celling, table, pedestal, wall, and domestic and industrial exhaust fans; and home appliances, including juicers, mixers, grinders, vegetable chopper, cooktops, induction cooktops, sandwich makers, dry and steam irons, storage and instant water heaters, immersion water heaters, air coolers, oil filled radiators, and halogen and quartz heaters. Further, the company provides PVC pipes and fitting for water pipelines, housing sectors, domestic and industrial drainage systems, industrial process lines, swimming pools, salt-water lines, and agriculture/irrigation systems. It exports its products to approximately various countries, including the United States, Australia, Canada, Mexico, the Middle East, Europe, Africa, and internationally. Surya Roshni Limited was incorporated in 1973 and is headquartered in New Delhi, India.