ASAHIINDIA - Asahi India Glass Ltd. Share Price

Auto Components

₹921.00-35.75(-3.74%)

Market Closed as of Nov 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	24.47 kCr
Price/Earnings (Trailing)	75.77
Price/Sales (Trailing)	5.17
EV/EBITDA	31.61
Price/Free Cashflow	-40.73
MarketCap/EBT	59.44
Enterprise Value	26.22 kCr

Fundamentals
Revenue (TTM)	4.73 kCr
Rev. Growth (Yr)	-0.10%
Earnings (TTM)	374.62 Cr
Earnings Growth (Yr)	-38.4%

Profitability
Operating Margin	9%
EBT Margin	10%
Return on Equity	15.55%
Return on Assets	6.05%
Free Cashflow Yield	-2.46%

Price to Sales Ratio

Latest reported: 5

Revenue (Last 12 mths)

Latest reported: 5 kCr

Net Income (Last 12 mths)

Latest reported: 375 Cr

Growth & Returns
Price Change 1W	2.9%
Price Change 1M	7.2%
Price Change 6M	32.7%
Price Change 1Y	33%
3Y Cumulative Return	15.8%
5Y Cumulative Return	34%
7Y Cumulative Return	18.9%
10Y Cumulative Return	20.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-1.19 kCr
Cash Flow from Operations (TTM)	722.61 Cr
Cash Flow from Financing (TTM)	457.91 Cr
Cash & Equivalents	943.5 Cr
Free Cash Flow (TTM)	-545.37 Cr
Free Cash Flow/Share (TTM)	-22.43

Balance Sheet
Total Assets	7.9 kCr
Total Liabilities	4.2 kCr
Shareholder Equity	3.7 kCr
Current Assets	2.89 kCr
Current Liabilities	1.84 kCr
Net PPE	3.4 kCr
Inventory	1.17 kCr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.37
Debt/Equity	0.96
Interest Coverage	2.09
Interest/Cashflow Ops	5.65

Dividend & Shareholder Returns
Dividend/Share (TTM)	2
Dividend Yield	0.21%
Shares Dilution (1Y)	4.9%
Shares Dilution (3Y)	4.9%

Pros

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 9% is a good sign.

Momentum: Stock price has a strong positive momentum. Stock is up 7.2% in last 30 days.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 15.8% return compared to 13.5% by NIFTY 50.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.21%
Dividend/Share (TTM)	2
Shares Dilution (1Y)	4.9%
Earnings/Share (TTM)	12.67

Financial Health
Current Ratio	1.08
Debt/Equity	0.96

Technical Indicators
RSI (14d)	66.83
RSI (5d)	69.79
RSI (21d)	63.16
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Asahi India Glass

Summary of Asahi India Glass's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Asahi India Glass's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
Automotive Glass	56.3%	777.4 Cr
Float Glass	28.0%	386.8 Cr
Others	15.6%	215.5 Cr
Total		1.4 kCr

Share Holdings

Understand Asahi India Glass ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Asahi Glass Co., Ltd	21.18%
Sanjay Labroo	11.47%
Maruti Suzuki India Ltd	10.59%
Nemish S Shah	4.36%
Gagandeep Credit Capital Pvt Ltd	3.36%
Hiten Anantrai Sheth	2.35%
Shamyak Investment Private Limited	2.02%
Prescient Wealth Management Private Limited	2%
Essel Marketing (P) Ltd	1.58%
Leena S Labroo	1.38%
Anuj A Sheth	1.37%
Anuradha Mahindra	1.31%
Shashi Palamand	0.61%
Suryanarayana Rao Palamand	0.61%
Pradeep Beniwal	0.32%
Nisheeta Labroo	0.28%
Aneesha Labroo	0.25%
Tarun R Tahiliani	0.22%
Bharat Roy Kapur	0.16%
Allied Fincap Services Private Limited	0.16%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Asahi India Glass Better than it's peers?

Detailed comparison of Asahi India Glass against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
BORORENEW	BOROSIL RENEWABLES	8.82 kCr	1.43 kCr	+6.00%	+49.60%	-37.44	6.18	-	-
LAOPALA	La Opala RG	2.55 kCr	375.25 Cr	-7.50%	-31.90%	25.99	6.8	-	-

Sector Comparison: ASAHIINDIA vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

ASAHIINDIA metrics compared to Auto

Category	ASAHIINDIA	Auto
PE	66.76	41.22
PS	4.93	2.34
Growth	7.2 %	6.9 %

Performance Comparison

ASAHIINDIA vs Auto (2021 - 2025)

Key Insights

1. ASAHIINDIA is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 1.1% in Auto Components & Equipments.
3. The company is growing at an average growth rate of other Auto Components & Equipments companies.

Income Statement for Asahi India Glass

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	5.4%	4,594	4,357	4,019	3,173	2,434	2,645
Other Income	280.8%	32	9.14	16	16	23	11
Total Income	6%	4,626	4,366	4,035	3,190	2,457	2,656
Cost of Materials	6%	1,663	1,569	1,426	930	716	876
Purchases of stock-in-trade	-21.6%	59	75	33	23	19	14
Employee Expense	16.8%	419	359	322	289	263	271
Finance costs	-5.9%	128	136	105	121	143	146
Depreciation and Amortization	8.5%	192	177	160	160	132	137
Other expenses	7.1%	1,731	1,617	1,519	1,204	882	1,088
Total Expenses	5.5%	4,148	3,931	3,488	2,690	2,262	2,492
Profit Before exceptional items and Tax	10.2%	478	434	547	499	195	164
Exceptional items before tax	-	32	0	0	0	0	-3.51
Total profit before tax	17.6%	510	434	547	499	195	161
Current tax	-191.7%	-106.31	118	194	157	62	51
Deferred tax	-2897%	-39.16	-0.34	7.4	11	13	-31.94
Total tax	-225.2%	-145.47	118	202	168	74	19
Total profit (loss) for period	102.8%	658	325	362	343	131	151
Other comp. income net of taxes	-1795.5%	-7.34	0.56	-1.3	2.79	4.46	-4.8
Total Comprehensive Income	100%	651	326	360	346	135	146
Earnings Per Share, Basic	14.3%	15.27	13.49	15.01	14.18	5.47	6.32
Earnings Per Share, Diluted	14.3%	15.27	13.49	15.01	14.18	5.47	6.32

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-6.4%	1,151	1,229	1,180	1,124	1,158	1,133
Other Income	0%	11	11	8.79	14	5.63	3.17
Total Income	-6.3%	1,162	1,240	1,189	1,139	1,163	1,136
Cost of Materials	-33.8%	304	459	430	426	423	383
Purchases of stock-in-trade	-51.7%	8.73	17	16	14	16	13
Employee Expense	-4.2%	116	121	113	105	101	100
Finance costs	0%	59	59	33	32	31	32
Depreciation and Amortization	1.5%	69	68	49	49	48	47
Other expenses	2.5%	500	488	447	433	439	412
Total Expenses	-6.3%	1,091	1,164	1,064	1,030	1,024	1,030
Profit Before exceptional items and Tax	-6.7%	71	76	124	109	139	106
Exceptional items before tax	-	0	0	0	32	0	0
Total profit before tax	-6.7%	71	76	124	141	139	106
Current tax	-2%	8.41	8.56	3.76	38	40	33
Deferred tax	-73%	3.97	12	-36.54	-1.66	6.34	-2.06
Total tax	-45%	12	21	-32.78	36	46	30
Total profit (loss) for period	5.6%	58	55	157	105	95	77
Other comp. income net of taxes	-429.4%	0.1	0.83	-3.29	-1.89	-0.93	-1.23
Total Comprehensive Income	3.6%	58	56	154	103	94	75
Earnings Per Share, Basic	-6.9%	2.22	2.31	3.8	4.34	3.93	3.21
Earnings Per Share, Diluted	-6.9%	2.22	2.31	3.8	4.34	3.93	3.21

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	3.6%	4,312	4,162	3,919	3,112	2,394	2,601
Other Income	150%	36	15	21	21	27	14
Total Income	4.1%	4,348	4,177	3,940	3,134	2,420	2,615
Cost of Materials	4.2%	1,599	1,534	1,395	916	707	868
Purchases of stock-in-trade	71.4%	25	15	17	17	15	7.18
Employee Expense	11.4%	352	316	294	269	244	251
Finance costs	-6.9%	122	131	101	118	138	144
Depreciation and Amortization	4.3%	172	165	154	155	127	132
Other expenses	5.1%	1,644	1,565	1,476	1,177	864	1,065
Total Expenses	4.1%	3,877	3,723	3,365	2,615	2,202	2,427
Profit Before exceptional items and Tax	3.8%	471	454	575	519	218	188
Exceptional items before tax	-	56	0	0	0	0	-3.51
Total profit before tax	16.1%	527	454	575	519	218	184
Current tax	-19.1%	94	116	194	157	62	51
Deferred tax	2329.4%	44	2.77	13	14	18	-27.14
Total tax	17.1%	138	118	207	171	79	24
Total profit (loss) for period	15.8%	389	336	368	348	139	160
Other comp. income net of taxes	-1675%	-6.81	0.56	-1.33	2.76	4.46	-4.7
Total Comprehensive Income	13.7%	382	336	366	350	143	155
Earnings Per Share, Basic	17.3%	16.01	13.8	15.13	14.3	5.71	6.58
Earnings Per Share, Diluted	17.3%	16.01	13.8	15.13	14.3	5.71	6.58

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-5.4%	1,082	1,144	1,106	1,054	1,089	1,063
Other Income	-9.1%	11	12	9.47	15	6.98	4.74
Total Income	-5.4%	1,094	1,156	1,115	1,069	1,096	1,068
Cost of Materials	-31.3%	300	436	412	412	408	367
Purchases of stock-in-trade	-12.8%	4.89	5.46	11	4.71	5.92	3.16
Employee Expense	-5.9%	96	102	96	87	84	84
Finance costs	0%	58	58	32	30	30	31
Depreciation and Amortization	0%	63	63	44	43	43	42
Other expenses	1.7%	473	465	421	412	416	395
Total Expenses	-5.3%	1,027	1,084	993	962	957	965
Profit Before exceptional items and Tax	-7%	67	72	123	107	138	103
Exceptional items before tax	-	0	0	0	56	0	0
Total profit before tax	-7%	67	72	123	164	138	103
Current tax	-2%	8.41	8.56	-7.17	35	37	30
Deferred tax	11.1%	11	10	39	0.13	8.64	-3.3
Total tax	0%	19	19	31	35	45	26
Total profit (loss) for period	-11.5%	47	53	91	129	93	76
Other comp. income net of taxes	-9400%	0.07	1.01	-2.82	-1.87	-0.92	-1.2
Total Comprehensive Income	-11.3%	48	54	89	127	92	75
Earnings Per Share, Basic	-28.3%	1.86	2.2	3.76	5.29	3.81	3.15
Earnings Per Share, Diluted	-28.3%	1.86	2.2	3.76	5.29	3.81	3.15

Balance Sheet for Asahi India Glass

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	475%	944	165	172	179	174	118
Current investments	-	0	0	0	0	0	0
Loans, current	0%	32	32	29	24	15	16
Total current financial assets	121%	1,422	644	594	560	614	475
Inventories	4.5%	1,169	1,119	1,007	994	982	1,028
Current tax assets	320%	43	11	0	14	0	7.39
Total current assets	43.5%	2,892	2,015	1,816	1,743	1,821	1,745
Property, plant and equipment	-1.5%	3,403	3,454	2,033	2,093	1,985	1,945
Capital work-in-progress	51%	848	562	1,384	826	325	235
Investment property	-2.1%	472	482	-	413	385	380
Non-current investments	4.1%	52	50	87	85	132	112
Loans, non-current	21.2%	64	53	0	38	37	28
Total non-current financial assets	12.9%	115	102	255	123	169	140
Total non-current assets	4.9%	5,009	4,774	4,203	3,756	3,105	2,834
Total assets	16.4%	7,902	6,790	6,019	5,500	4,927	4,580
Borrowings, non-current	2.7%	2,025	1,972	1,659	1,281	912	755
Total non-current financial liabilities	2.5%	2,045	1,995	1,769	1,380	978	817
Provisions, non-current	-15.4%	12	14	10	11	8.5	7.63
Total non-current liabilities	3.3%	2,357	2,281	1,868	1,474	1,072	910
Borrowings, current	19.9%	669	558	579	598	593	598
Total current financial liabilities	-0.9%	1,726	1,741	1,588	1,614	1,575	1,552
Provisions, current	169.7%	13	5.45	4.8	1.61	3.08	1.33
Current tax liabilities	-	0	0	11	0	11	0
Total current liabilities	-1.3%	1,842	1,866	1,700	1,694	1,661	1,617
Total liabilities	1.3%	4,200	4,147	3,568	3,169	2,733	2,527
Equity share capital	4.3%	25	24	24	24	24	24
Non controlling interest	103.5%	1.97	-26.63	-24.89	-22.66	-22.94	-21.38
Total equity	40.2%	3,703	2,642	2,451	2,331	2,194	2,053
Total equity and liabilities	16.4%	7,902	6,790	6,019	5,500	4,927	4,580

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	716.7%	883	109	122	138	171	116
Current investments	-	0	0	0	0	0	0
Loans, current	2.5%	124	121	111	108	78	74
Total current financial assets	90.6%	1,650	866	796	758	849	691
Inventories	4%	1,084	1,042	934	926	944	991
Current tax assets	1017.3%	21	2.79	-	4.43	0	5.71
Total current assets	39.8%	3,004	2,149	1,938	1,853	2,009	1,920
Property, plant and equipment	-1.8%	3,303	3,363	1,946	2,018	1,934	1,906
Capital work-in-progress	53.2%	845	552	1,378	813	324	227
Investment property	-2.1%	421	430	-	362	351	346
Non-current investments	0.9%	232	230	243	244	125	114
Loans, non-current	-8.8%	32	35	0	32	0	26
Total non-current financial assets	-0.4%	264	265	403	276	157	141
Total non-current assets	4.7%	4,897	4,675	4,101	3,662	2,940	2,687
Total assets	15.8%	7,902	6,825	6,040	5,517	4,950	4,608
Borrowings, non-current	2.9%	2,014	1,958	1,643	1,262	891	741
Total non-current financial liabilities	2.6%	2,032	1,980	1,665	1,284	910	762
Provisions, non-current	-38%	5.69	8.56	5.43	6.19	5.85	5.17
Total non-current liabilities	2.9%	2,348	2,281	1,865	1,467	1,077	922
Borrowings, current	20.5%	664	551	573	591	583	583
Total current financial liabilities	-1.2%	1,682	1,702	1,536	1,564	1,525	1,498
Provisions, current	193.3%	12	4.75	4.5	1.32	2.94	1.2
Current tax liabilities	-	0	0	17	0	13	0
Total current liabilities	-2.1%	1,759	1,797	1,642	1,636	1,603	1,559
Total liabilities	0.7%	4,106	4,078	3,508	3,103	2,680	2,481
Equity share capital	4.3%	25	24	24	24	24	24
Total equity	38.2%	3,796	2,747	2,532	2,413	2,270	2,127
Total equity and liabilities	15.8%	7,902	6,825	6,040	5,517	4,950	4,608

Cash Flow for Asahi India Glass

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-5.9%	128	136	105	121	-	-
Change in inventories	-329.7%	-125.31	56	-311.83	-61.78	-	-
Depreciation	9%	194	178	160	160	-	-
Impairment loss / reversal	-	0	0	0.23	0	-	-
Net Cashflows from Operations	11.3%	867	779	619	782	-	-
Income taxes paid (refund)	23.3%	144	117	201	168	-	-
Net Cashflows From Operating Activities	9.4%	723	661	418	614	-	-
Proceeds from sales of PPE	249.2%	12	4.15	15	25	-	-
Purchase of property, plant and equipment	40.8%	1,268	901	325	101	-	-
Proceeds from sales of investment property	-	65	0	0.03	3.69	-	-
Purchase of investment property	-103.5%	0.1	27	11	6.09	-	-
Net Cashflows From Investing Activities	-28.9%	-1,191.28	-923.68	-320.27	-79.27	-	-
Proceeds from borrowings	11.8%	1,028	920	474	-26.85	-	-
Repayments of borrowings	194.6%	376	-395.22	-323.33	299	-	-
Payments of lease liabilities	231.8%	17	-11.14	-49.14	7.63	-	-
Dividends paid	196.7%	49	-48.62	-48.62	24	-	-
Interest paid	192.8%	128	-135.89	-104.61	121	-	-
Net Cashflows from Financing Activities	-69.7%	458	1,511	999	-478.62	-	-
Net change in cash and cash eq.	-100.9%	-10.76	1,249	1,097	56	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-6.9%	122	131	101	118	-	-
Change in inventories	-283.2%	-116.27	65	-306.05	-54.52	-	-
Depreciation	5.5%	175	166	154	155	-	-
Impairment loss / reversal	-	0	0	0.23	0	-	-
Net Cashflows from Operations	3.6%	802	774	584	738	-	-
Income taxes paid (refund)	16.2%	137	118	207	172	-	-
Net Cashflows From Operating Activities	1.2%	664	656	377	566	-	-
Proceeds from sales of PPE	301.6%	11	3.49	14	24	-	-
Purchase of property, plant and equipment	45.4%	1,244	856	245	100	-	-
Proceeds from sales of investment property	-	0	0	0	0.5	-	-
Proceeds from sales of long-term assets	-	65	0	0.03	3.19	-	-
Purchase of other long-term assets	-100.7%	0.1	127	63	6.01	-	-
Net Cashflows From Investing Activities	-19.2%	-1,168.01	-979.46	-294.01	-77.52	-	-
Proceeds from borrowings	12.1%	1,027	916	464	-14.54	-	-
Repayments of borrowings	-3.9%	371	386	320	297	-	-
Payments of lease liabilities	52.5%	9.48	6.56	49	7.14	-	-
Dividends paid	0%	49	49	49	24	-	-
Interest paid	-6.9%	122	131	101	118	-	-
Net Cashflows from Financing Activities	38.2%	475	344	-55.14	-460.41	-	-
Net change in cash and cash eq.	-245.7%	-28.14	21	28	28	-	-

What does Asahi India Glass Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

Asahi India Glass is a prominent player in the Auto Components & Equipment industry, with the stock ticker ASAHIINDIA. The company boasts a market capitalization of approximately Rs. 17,693.3 Crores.

Asahi India Glass Limited is an integrated glass and windows solutions provider that manufactures and supplies a wide array of glass products both in India and internationally. The company operates in two main segments: Automotive Glass and Float Glass.

In the Automotive Glass segment, Asahi offers a diverse range of products, including:

IR cut and acoustic glass
Antenna printed windscreens
Heated windscreens
Head up displays
Windscreens with rain sensors and Advanced Driver Assistance Systems (ADAS)
Various types of sides, backlites, and panoramic glass

On the other hand, the Float Glass segment encompasses architectural glass products, such as:

Clear float and heat absorbing glass
Solar control and patterned glass
Energy-efficient reflective glass
Impact and burglar-resistant options
Integrated blinds and fire-resistant glass

Additionally, Asahi India Glass provides designer glasses, including frosted and printed options, along with glass, window, and door solutions. The company is not only involved in manufacturing but also offers car glass repair and replacement services.

Incorporated in 1984 and headquartered in Gurugram, India, Asahi India Glass has demonstrated impressive financial performance, with a trailing 12-month revenue of Rs. 4,545.2 Crores and a revenue growth of 48.2% over the past three years. The company is committed to returning value to its shareholders, with a dividend yield of 0.68% per year, distributing a dividend of Rs. 4 per share in the last year.

Industry Group:Auto Components

Employees:2,567

Website:www.aisglass.com

ASAHIINDIA - Asahi India Glass Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Asahi India Glass Ltd. do?