LAOPALA - La Opala RG Ltd. Share Price

Consumer Durables

₹230.77+0.35(+0.15%)

Market Closed as of Nov 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	2.55 kCr
Price/Earnings (Trailing)	25.99
Price/Sales (Trailing)	6.8
EV/EBITDA	16.29
Price/Free Cashflow	26.39
MarketCap/EBT	19.2
Enterprise Value	2.55 kCr

Fundamentals
Revenue (TTM)	375.25 Cr
Rev. Growth (Yr)	-5.2%
Earnings (TTM)	98.28 Cr
Earnings Growth (Yr)	7.2%

Profitability
Operating Margin	35%
EBT Margin	35%
Return on Equity	11.92%
Return on Assets	10.91%
Free Cashflow Yield	3.79%

Price to Sales Ratio

Latest reported: 7

Revenue (Last 12 mths)

Latest reported: 375 Cr

Net Income (Last 12 mths)

Latest reported: 98 Cr

Growth & Returns
Price Change 1W	-0.30%
Price Change 1M	-7.5%
Price Change 6M	-1.3%
Price Change 1Y	-31.9%
3Y Cumulative Return	-17.6%
5Y Cumulative Return	2.1%
7Y Cumulative Return	0.40%
10Y Cumulative Return	-2.3%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	2.55 Cr
Cash Flow from Operations (TTM)	112.21 Cr
Cash Flow from Financing (TTM)	-114.86 Cr
Cash & Equivalents	9.69 L
Free Cash Flow (TTM)	97.15 Cr
Free Cash Flow/Share (TTM)	8.75

Balance Sheet
Total Assets	901.15 Cr
Total Liabilities	76.78 Cr
Shareholder Equity	824.37 Cr
Current Assets	614.45 Cr
Current Liabilities	33.71 Cr
Net PPE	186.54 Cr
Inventory	70.64 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.01
Debt/Equity	0.01
Interest Coverage	24.65
Interest/Cashflow Ops	22.65

Dividend & Shareholder Returns
Dividend/Share (TTM)	17.5
Dividend Yield	7.61%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Profitability: Very strong Profitability. One year profit margin are 26%.

Balance Sheet: Strong Balance Sheet.

Dividend: Pays a strong dividend yield of 7.61%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -17.6% return compared to 13.5% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -7.5% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -5.2% in past one year. In past three years, revenues have changed by -3.1%.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	7.61%
Dividend/Share (TTM)	17.5
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	8.85

Financial Health
Current Ratio	18.23
Debt/Equity	0.01

Technical Indicators
RSI (14d)	48.02
RSI (5d)	47.73
RSI (21d)	31.14
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from La Opala RG

Summary of La Opala RG's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand La Opala RG ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
GENESIS EXPORTS PRIVATE LIMITED	46.64%
AJIT JHUNJHUNWALA	7.56%
DSP DYNAMIC ASSET ALLOCATION FUND	6.76%
GYANESHWARI DEVI JHUNJHUNWALA	4.48%
SUSHIL JHUNJHUNWALA	3.65%
ICICI PRUDENTIAL BHARAT CONSUMPTION FUND	2.03%
UTI SMALL CAP FUND	1.87%
SHRUTI KISHORE PURIA	1.44%
NIDHI JHUNJHUNWALA	0.81%
ABHYUDAY JHUNJHUNWALA	0.63%
ISHITA JHUNJHUNWALA	0.63%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is La Opala RG Better than it's peers?

Detailed comparison of La Opala RG against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TTKPRESTIG	TTK Prestige	9.16 kCr	2.89 kCr	+3.90%	-23.30%	84.35	3.17	-	-
CERA	Cera Sanitaryware	8.12 kCr	2.01 kCr	+2.40%	-11.80%	33.05	4.04	-	-
BUTTERFLY	Butterfly Gandhimathi Appliances	1.34 kCr	912.05 Cr	+8.00%	-7.90%	32.88	1.47	-	-

Sector Comparison: LAOPALA vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

LAOPALA metrics compared to Consumer

Category	LAOPALA	Consumer
PE	25.99	62.26
PS	6.80	1.54
Growth	-5.2 %	40.4 %

Performance Comparison

LAOPALA vs Consumer (2021 - 2025)

Key Insights

1. LAOPALA is NOT among the Top 10 largest companies in Consumer Durables.
2. The company holds a market share of 0% in Consumer Durables.
3. In last one year, the company has had a below average growth that other Consumer Durables companies.

Income Statement for La Opala RG

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-9.1%	332	365	452	323	211	270
Other Income	9.3%	48	44	22	19	8.08	17
Total Income	-7.1%	380	409	474	342	219	287
Cost of Materials	-37%	52	82	109	64	30	50
Purchases of stock-in-trade	-	0.75	0	0.19	2.87	1.16	0.46
Employee Expense	-8.8%	63	69	69	53	40	49
Finance costs	-21.9%	5.27	6.47	7.49	4.07	0.25	0.57
Depreciation and Amortization	-19%	18	22	22	14	12	16
Other expenses	-26.6%	81	110	132	84	46	74
Total Expenses	-3.9%	247	257	309	218	155	182
Profit Before exceptional items and Tax	-13.2%	132	152	165	124	64	105
Exceptional items before tax	-	0	0	0	-7.16	0	0
Total profit before tax	-13.2%	132	152	165	117	64	105
Current tax	-17.9%	24	29	34	28	20	25
Deferred tax	280.9%	12	-5.08	7.31	0.99	-5.39	-4.8
Total tax	52.2%	36	24	42	29	14	20
Total profit (loss) for period	-24.4%	97	128	123	87	50	84
Other comp. income net of taxes	27.1%	-12.74	-17.84	-57.45	21	71	-36.19
Total Comprehensive Income	-23.9%	84	110	66	108	121	48
Earnings Per Share, Basic	-26.7%	8.7	11.51	11.08	7.87	4.47	7.59
Earnings Per Share, Diluted	-26.7%	8.7	11.51	11.08	7.87	4.47	7.59

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-15.8%	65	77	91	91	73	83
Other Income	18.2%	14	12	9.5	15	11	11
Total Income	-10.2%	80	89	101	106	84	94
Cost of Materials	0%	16	16	13	11	12	17
Purchases of stock-in-trade	-300%	0	0.75	0	0	0	0
Employee Expense	0%	14	14	16	17	16	17
Finance costs	-9.1%	1.2	1.22	1.59	1.18	1.28	1.33
Depreciation and Amortization	8.4%	4.98	4.67	4.72	4.2	4.72	4.8
Other expenses	-4.5%	22	23	19	19	20	27
Total Expenses	-16.4%	47	56	72	67	52	63
Profit Before exceptional items and Tax	-3.1%	32	33	29	39	32	31
Total profit before tax	-3.1%	32	33	29	39	32	31
Current tax	-2.5%	4.93	5.03	6.36	6.6	5.69	4.21
Deferred tax	4.6%	1.91	1.87	-0.71	8.69	2.32	2.77
Total tax	-1%	6.84	6.9	5.65	15	8.01	6.98
Total profit (loss) for period	-4%	25	26	23	24	24	24
Other comp. income net of taxes	142.7%	15	-31.77	-9.19	22	6.27	-27.31
Total Comprehensive Income	651.6%	40	-6.07	14	46	30	-3.65
Earnings Per Share, Basic	-2.3%	2.28	2.31	2.09	2.17	2.13	2.13
Earnings Per Share, Diluted	-2.3%	2.28	2.31	2.09	2.17	2.13	2.13

Balance Sheet for La Opala RG

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-216.9%	0.1	1.77	0.2	2	0.03	0.07
Current investments	-3.8%	511	531	476	432	418	378
Loans, current	-	0	0	0.8	0	0.34	0
Total current financial assets	-7.2%	542	584	505	479	461	435
Inventories	-17.6%	71	86	100	102	76	65
Current tax assets	-	-	0	-	0	-	-
Total current assets	-8.6%	614	672	605	583	536	500
Property, plant and equipment	2.8%	187	182	197	207	206	210
Capital work-in-progress	-60.2%	5.77	13	5.66	5.07	11	0
Goodwill	-	0	0	0	0	0	0
Non-current investments	-35.1%	88	135	112	170	136	181
Loans, non-current	-1.5%	5.01	5.07	4.98	4.84	4.76	0
Total non-current financial assets	-33.8%	93	140	117	175	141	186
Total non-current assets	-14.9%	287	337	322	388	360	408
Total assets	-10.6%	901	1,008	927	971	897	908
Borrowings, non-current	-43.8%	2.78	4.17	5.56	6.94	8.33	10
Total non-current financial liabilities	-22.6%	6.3	7.85	9.1	9.93	12	14
Provisions, non-current	-	0.32	0	0	0.33	0.17	0.16
Total non-current liabilities	-14.3%	43	50	46	67	59	68
Borrowings, current	265.2%	7.5	2.78	3.19	2.78	3.87	4.48
Total current financial liabilities	-80.5%	25	124	25	68	49	61
Provisions, current	139.4%	1.26	0.34	0.87	1.04	1.41	1.23
Current tax liabilities	392.2%	2.49	0.49	0.23	0.68	4.01	1.09
Total current liabilities	-76.6%	34	142	30	76	63	73
Total liabilities	-60.2%	77	192	76	143	122	141
Equity share capital	0%	22	22	22	22	22	22
Total equity	1%	824	816	852	828	775	768
Total equity and liabilities	-10.6%	901	1,008	927	971	897	908

Cash Flow for La Opala RG

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-21.9%	5.27	6.47	7.49	4.07	-	-
Change in inventories	217.2%	30	-23.74	-38.28	-6.82	-	-
Depreciation	-19%	18	22	22	14	-	-
Impairment loss / reversal	86%	0.04	-5.86	0	-1.26	-	-
Adjustments for interest income	-8%	0.46	0.5	0.52	0.33	-	-
Net Cashflows from Operations	33%	134	101	142	127	-	-
Income taxes paid (refund)	-34.4%	22	33	33	0	-	-
Net Cashflows From Operating Activities	65.7%	112	68	109	127	-	-
Proceeds from sales of PPE	828.8%	5.81	0.34	0	1.8	-	-
Purchase of property, plant and equipment	95.3%	15	8.17	22	43	-	-
Proceeds from sales of investment property	-	115	0	39	130	-	-
Purchase of investment property	-	109	0	86	164	-	-
Interest received	-14%	0.43	0.5	0.43	0.34	-	-
Other inflows (outflows) of cash	29.9%	5	4.08	0.03	-0.12	-	-
Net Cashflows From Investing Activities	106%	2.55	-24.75	-68.88	-74.99	-	-
Proceeds from borrowings	-	0	0	0	13	-	-
Repayments of borrowings	-203.3%	-1.54	3.46	-1.79	0	-	-
Payments of lease liabilities	-	0.05	0	0	0	-	-
Dividends paid	243.8%	111	33	-31.11	33	-	-
Interest paid	-22.3%	5.22	6.43	-7.49	0.05	-	-
Other inflows (outflows) of cash	-	0	0	0	-4.05	-	-
Net Cashflows from Financing Activities	-161.7%	-114.86	-43.28	40	-24.46	-	-
Effect of exchange rate on cash eq.	-	0	0	0	-0.06	-	-
Net change in cash and cash eq.	-35.4%	-0.11	0.18	81	27	-	-

What does La Opala RG Ltd. do?

Glass - Consumer•Consumer Durables•Small Cap

La Opala RG Limited manufactures and markets glass and glassware products in India and internationally. Its opal glass tableware products include plates, bowls, dinner sets, cup and saucer sets, coffee mugs and cups, tea and soup sets, and dessert sets; and crystalware products comprising barware, vases, bowls, and stemware. The company offers its products under the La Opala, Diva from La Opala, Solitaire crystal, and Cook Serve Store Borosilicate brands. It exports its products to approximately 40 countries. La Opala RG Limited was incorporated in 1987 and is based in Kolkata, India.

Industry Group:Consumer Durables

Employees:1,156

Website:www.laopala.in

LAOPALA - La Opala RG Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does La Opala RG Ltd. do?