sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
ASIANPAINT logo

ASIANPAINT - Asian Paints Ltd. Share Price

Consumer Durables

₹2401.10-31.00(-1.27%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap2.63 LCr
Price/Earnings (Trailing)67.58
Price/Sales (Trailing)7.52
EV/EBITDA39.8
Price/Free Cashflow89.12
MarketCap/EBT49.77
Enterprise Value2.65 LCr

Fundamentals

Growth & Returns

Price Change 1W-1.9%
Price Change 1M-4.4%
Price Change 6M16.4%
Price Change 1Y21.4%
3Y Cumulative Return-4.1%
5Y Cumulative Return0.70%
7Y Cumulative Return10.5%
10Y Cumulative Return12%
Revenue (TTM)
35.01 kCr
Rev. Growth (Yr)6.4%
Earnings (TTM)3.96 kCr
Earnings Growth (Yr)46.8%

Profitability

Operating Margin16%
EBT Margin15%
Return on Equity19.63%
Return on Assets12.65%
Free Cashflow Yield1.12%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-874.12 Cr
Cash Flow from Operations (TTM)4.42 kCr
Cash Flow from Financing (TTM)-3.75 kCr
Cash & Equivalents599.04 Cr
Free Cash Flow (TTM)2.59 kCr
Free Cash Flow/Share (TTM)27.04

Balance Sheet

Total Assets31.35 kCr
Total Liabilities11.15 kCr
Shareholder Equity20.2 kCr
Current Assets17.91 kCr
Current Liabilities8.2 kCr
Net PPE8.65 kCr
Inventory6.01 kCr
Goodwill217.16 Cr

Capital Structure & Leverage

Debt Ratio0.06
Debt/Equity0.1
Interest Coverage25.87
Interest/Cashflow Ops21.47

Dividend & Shareholder Returns

Dividend/Share (TTM)25.05
Dividend Yield0.91%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Recent profitability of 11% is a good sign.

Balance Sheet: Strong Balance Sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -4.1% return compared to 12.8% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -1.3% on a trailing 12-month basis.

Momentum: Stock is suffering a negative price momentum. Stock is down -4.4% in last 30 days.

Price to Sales Ratio

Latest reported: 7.5

Revenue (Last 12 mths)

Latest reported: 35 kCr

Net Income (Last 12 mths)

Latest reported: 4 kCr
Pros

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Recent profitability of 11% is a good sign.

Balance Sheet: Strong Balance Sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -4.1% return compared to 12.8% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -1.3% on a trailing 12-month basis.

Momentum: Stock is suffering a negative price momentum. Stock is down -4.4% in last 30 days.

Investor Care

Dividend Yield0.91%
Dividend/Share (TTM)25.05
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)40.64

Financial Health

Current Ratio2.18
Debt/Equity0.1

Technical Indicators

RSI (14d)21.35
RSI (5d)43.97
RSI (21d)37.42
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from Asian Paints

Updated Dec 9, 2025

The Bad News

Source-Analytics Insight

Despite the positive outlook, Asian Paints' share price experienced a minor decline of 0.23% amid typical market fluctuations.

Source-Analytics Insight

There are indications of overvaluation based on a higher P/E ratio, which may concern some investors.

Source-Analytics Insight

While the long-term outlook is strong, current fluctuations may require investors to stay vigilant.

The Good News

Summary of Latest Earnings Report from Asian Paints

Summary of Asian Paints's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided an optimistic outlook for Asian Paints, highlighting an expected revival in demand with early signs of improvement in urban areas. The ongoing monsoon is anticipated to benefit the agrarian economy, potentially boosting rural demand. The management noted a 4.2% volume growth in coatings overall, with a 3.9% increase in volume growth over the last year, while value remained slightly down at -1.2%. The industrial business segment showed remarkable performance, achieving an impressive 8.8% growth.

Key forward-looking points include:

  1. New product contributions accounted for 14% of overall revenues, with a focus on innovation to excite customers and drive growth.
  2. Significant projects are underway, such as the VAM VAE emulsion facility in Dahej and a white cement plant in Dubai, projected to enhance product quality and cost efficiencies.
  3. The company plans for capital expenditure of around Rs.700 crores for the year, with Rs.100 crores already spent.
  4. While competition remains intense, management believes it fosters innovation, and regionalization strategies are being implemented to resonate with local markets.
  5. The CEO indicated a target for single-digit growth in the near term, projecting a more stable demand environment as the market adjusts.

Overall, the management is cautiously optimistic about the ability to navigate challenges, aiming to maintain an 18-20% margin guidance through strategic cost management and continued focus on core segments.

Question 1: "On the demand side, you mentioned some green shoots in urban areas, but with job cuts in IT, do you foresee a reversal of demand? On competition, how has the new player affected secondary sales?"

Answer: Demand conditions have been somewhat resilient despite job cuts, as repainting needs, driven by maintenance, remain stable. New construction could be impacted but should recover. We've noted downtrading in the luxury segment, but overall, consumer interest in our premium offerings remains strong. As for competition, while there's increased intensity, we are focusing on innovation and maintaining brand strength. Secondary sales are stable, reflecting our market leadership position.


Question 2: "How is Asian Paints specifically responding to the competitive pressure from new players offering higher grammage?"

Answer: We've observed that customers may not see additional grammage as a decisive factor; intermediaries often benefit more from it. Our strategy involves enhancing consumer value propositions through innovations and focusing on the performance of our product offerings. We believe our brand's strength, marketing, and loyalty will continue to hold despite competitive pressures.


Question 3: "Can you provide insight into why premium demand hasn't performed as expected this quarter?"

Answer: The premium segment remains stable, but luxury has seen some downtrading, potentially due to broader economic factors. We continue to innovate within the premium space, introducing products like Royale Glitz and Nilaya Arc to excite consumers, and we expect demand to rebound particularly leading up to the festive season.


Question 4: "How should we interpret the raw material cost dynamics, specifically in relation to the anti-dumping duty on TiO2?"

Answer: The anti-dumping duty on TiO2 will impact costs, elevating raw material prices by about 1.5% to 2.5%. However, we currently have sufficient inventory to mitigate some immediate impacts. Our pricing strategy will be evaluated closely as the deflation in overall costs may offset some of this increase.


Question 5: "What CapEx are you planning for this year, and when can we expect benefits from your backward integration projects?"

Answer: We have committed approximately Rs.700 crores in CapEx this year, having already spent Rs.100 crores. The white cement plant is nearing commissioning, and we expect to see benefits from this and the VAM VAE plant starting in the next couple of quarters, enhancing our operational efficiencies.

Share Holdings

Understand Asian Paints ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Life Insurance Corporation of India8.51%
Sattva Holding and Trading Private Limited5.71%
SBI Mutual Fund5.43%
Smiti Holding and Trading Company Private Limited5.4%
Geetanjali Trading and Investments Private Limited4.77%
Elcid Investments Limited2.95%
Shubhit Holdings Private Limited

Is Asian Paints Better than it's peers?

Detailed comparison of Asian Paints against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BERGEPAINTBerger Paints India63.2 kCr11.8 kCr-5.80%+22.90%58.65.36--
KANSAINERKansai Nerolac Paints19.2 kCr

Sector Comparison: ASIANPAINT vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

ASIANPAINT metrics compared to Consumer

CategoryASIANPAINTConsumer
PE67.5856.63
PS7.521.55
Growth-1.3 %37.6 %
67% metrics above sector average
Key Insights
  • 1. ASIANPAINT is among the Top 3 Consumer Durables companies by market cap.
  • 2. The company holds a market share of 3.8% in Consumer Durables.
  • 3. In last one year, the company has had a below average growth that other Consumer Durables companies.

What does Asian Paints Ltd. do?

Paints•Consumer Durables•Large Cap

Asian Paints is a prominent company in the paints industry, recognized under the stock ticker ASIANPAINT. With a market capitalization of Rs. 235,214.5 Crores, the company has a strong presence not just in India, but also across Asia, the Middle East, Africa, and the South Pacific region.

The company manufactures, sells, and distributes a wide range of products, including:

  • Paints and coatings
  • Home decoration items
  • Bath fittings
  • Wall coverings and textures
  • Waterproofing solutions
  • Mechanized painting tools
  • Adhesives
  • Modular kitchens and wardrobes
  • Decorative lighting
  • Fabrics, furniture, and rugs
  • PVC windows and door systems
  • Personalized interior design services

Asian Paints also provides color consulting and safe painting services, along with a variety of finishes such as interior and exterior wall finishes, wood finishes, enamels, and more.

Founded in 1942 and headquartered in Mumbai, India, Asian Paints operates under several brand names including Asian Paints, SCIB Paints, Apco Coatings, Asian Paints Berger, and others. The company has an effective distribution network that includes dealers, retail stores, and an online platform at asianpaints.com.

In the past year, Asian Paints generated a revenue of Rs. 34,937.3 Crores and has maintained a profitable track record with a profit of Rs. 4,284.2 Crores over the last four quarters. The company has also shown a revenue growth of 23.7% in the last three years, highlighting its strong market performance.

In addition to its business operations, Asian Paints distributes dividends to its investors, boasting a dividend yield of 1.32% per year, with a recent dividend payout of Rs. 32.4 per share.

Industry Group:Consumer Durables
Employees:9,482
Website:www.asianpaints.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

ASIANPAINT vs Consumer (2021 - 2025)

ASIANPAINT leads the Consumer sector while registering a 54.2% growth compared to the previous year.

Sharesguru Stock Score

ASIANPAINT

30/100
Sharesguru Stock Score

ASIANPAINT

30/100
Source-Analytics Insight

UBS upgraded Asian Paints from 'sell' to 'neutral', positively impacting investor sentiment and pushing the stock to a 52-week high.

Zee Business

Analysts at Zee Business have recognized Asian Paints as a top pick for long-term investment, recommending a target price of Rs 3,300.

Source-Analytics Insight

The stock's recent rally is attributed to a strong performance report and positive growth outlook from management.

Updates from Asian Paints

Newspaper Publication • 23 Dec 2025
This is to inform that SEBI vide its Circular dated 2nd July 2025, has decided to open a special window for a period of 6 months from 7th July 2025 to 6th January 2026 to facilitate re-lodgment ....
Analyst / Investor Meet • 03 Dec 2025
The Company through its representatives will be participating in the meetings as per enclosed communication.
General • 26 Nov 2025
Berger Paints Emirates Ltd Co (LLC), a step down subsidiary of Asian Paints International Private Limited, Singapore, wholly owned subsidiary of the Company, proposes to set up 2nd manufacturing ....
Analyst / Investor Meet • 25 Nov 2025
The management representatives would be meeting the members of the Promoter(s) & Promoter(s) Group on Tuesday, 2nd December 2025, 4.00 pm (IST) onwards in Mumbai, to brief them on the financial ....
Analyst / Investor Meet • 21 Nov 2025
The Company through its representatives will be participating in the meeting as per enclosed communication

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

2.41%
ICICI Prudential Mutual Fund2.21%
Sudhanva Investments and Trading Company Private Limited1.98%
Rupen Investment & Industries Private Limited1.97%
Satyadharma Investments and Trading Company Private Ltd.1.91%
Castle Investment & Industries Private Limited1.61%
Lyon Investment & Industries Private Limited1.5%
Dipika Amar Vakil1.33%
Jaldhar Investments and Trading Company Private Limited1.3%
Late Abhay Arvind Vakil1.29%
Tru Trading and Investments Pvt Limited1.27%
Nehal Trading and Investments Private Limited1.16%
Asteroids Trading and Investments Private Limited1.13%
Jalaj Trading & Investment Company Private Limited1.12%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

8.01 kCr
+1.50%
-9.10%
16.77
2.4
-
-
AKZOINDIAAkzo Nobel India14.23 kCr3.93 kCr-8.60%-9.60%7.153.62--
INDIGOPNTSIndigo Paints5.38 kCr1.37 kCr-13.70%-16.50%37.323.93--
SHALPAINTSShalimar Paints481.84 Cr625.72 Cr-14.40%-55.10%-7.490.77--

Income Statement for Asian Paints

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.5%33,90635,49534,48929,10121,71320,211
Other Income-16.7%573688386380303304
Total Income-4.7%34,47836,18334,87529,48122,01620,516
Cost of Materials-0.5%15,79415,86817,33116,25510,31710,092
Purchases of stock-in-trade1.8%3,9273,8584,1363,3711,8731,531
Employee Expense11.7%2,5972,3262,0281,7871,5411,366
Finance costs10.8%2272051449592102
Depreciation and Amortization20.3%1,026853858816791780
Other expenses5.3%5,7865,4935,0444,2103,2193,300
Total Expenses0.6%29,15328,96829,23125,20917,74016,932
Profit Before exceptional items and Tax-26.2%5,3257,2155,6444,2724,2763,583
Exceptional items before tax--363.10-48.87-115.700
Total profit before tax-31.2%4,9627,2155,5954,1564,2763,583
Current tax-22.9%1,3761,7851,5111,1641,122950
Deferred tax283.7%185.43-17.28-6,144-24.16-95.28
Total tax-22.2%1,3931,7901,494-4,979.651,098855
Total profit (loss) for period-33.3%3,7105,5584,1959,1673,2072,774
Other comp. income net of taxes267.7%1153213-225.66-5.6858
Total Comprehensive Income-31.6%3,8245,5904,2088,9423,2012,832
Earnings Per Share, Basic-33.4%38.2556.9542.8331.5932.7328.2
Earnings Per Share, Diluted-33.4%38.2556.9442.8231.5932.7328.2
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-4.6%8,5318,9398,3598,5498,0288,970
Other Income3.1%199193100143174156
Total Income-4.4%8,7309,1318,4598,6928,2019,126
Cost of Materials-6.1%3,7604,0043,8923,7414,0814,079
Purchases of stock-in-trade7.2%9849189571,0081,007954
Employee Expense-2.4%686703631615676674
Finance costs0%444453566355
Depreciation and Amortization1.3%305301301256242228
Other expenses0.5%1,4951,4881,6051,3771,3571,447
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.2%29,55330,85030,07825,18918,51717,194
Other Income-6.7%770825518452366358
Total Income-4.3%30,32331,67530,59625,64018,88317,552
Cost of Materials-1.3%13,23813,41814,79113,8398,5248,433
Purchases of stock-in-trade8.4%3,7343,4443,8362,9791,6491,284

Balance Sheet for Asian Paints

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents34.7%599445454829553523
Current investments42.9%4,6383,2452,0313,2033,2402,697
Loans, current-000000
Total current financial assets18%11,2059,4998,74710,8289,8349,771
Inventories-10.5%6,0116,7196,4745,9236,0826,211
Total current assets5.4%17,91116,99216,13017,53716,64316,535
Property, plant and equipment0.2%8,6468,6317,1996,3025,5035,355
Capital work-in-progress40.9%1,7661,2542,2722,6981,9991,020
Goodwill-1.4%217220281419398228
Non-current investments-82.4%1548721,056801825783
Loans, non-current-000000
Total non-current financial assets-30.6%1,2201,7581,9741,4101,2961,148
Total non-current assets0.4%13,43813,38013,34412,38710,7799,263
Total assets3.2%31,34930,37129,47429,92427,42225,798
Borrowings, non-current251.4%91126087545976
Total non-current financial liabilities54.9%2,2651,4631,2691,3901,260851
Provisions, non-current1.6%262258242223213231
Total non-current liabilities35.9%2,9492,1711,9731,9991,8721,456
Borrowings, current73.5%1,0476041,0371,0531,039896
Total current financial liabilities-2%7,3457,4978,2087,8317,5247,199
Provisions, current37.9%926760626274
Current tax liabilities169.6%338126155123378164
Total current liabilities0.7%8,1998,1418,8178,5018,3727,896
Total liabilities8.1%11,14810,31210,79110,50010,2449,352
Equity share capital0%969696969696
Non controlling interest-5.6%622659660695616454
Total equity0.7%20,20020,05918,68319,42417,17816,446
Total equity and liabilities3.2%31,34930,37129,47429,92427,42225,798
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents4%183176133326149156
Current investments45%4,5143,1141,8433,0953,1122,597
Loans, current-000000
Total current financial assets19.3%9,2817,7796,8318,8548,0138,129
Inventories-12.7%5,1045,8485,5275,0755,2215,322
Current tax assets-000000
Total current assets4.4%14,91914,28813,04014,55313,81313,876
Property, plant and equipment

Cash Flow for Asian Paints

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs10.8%22720514495--
Change in inventories-356.8%-805.34315-55.98-2,354.38--
Depreciation20.3%1,026853858816--
Impairment loss / reversal-22302513--
Unrealised forex losses/gains-272.3%-11.0682258--
Dividend income5.3%21201315--
Adjustments for interest income5.9%18017012193--
Share-based payments-4.8%21221311--
Net Cashflows from Operations-26.7%5,8197,9395,6882,162--
Income taxes paid (refund)-23.9%1,3961,8351,4941,176--
Net Cashflows From Operating Activities-27.5%4,4246,1044,193986--
Cashflows used in obtaining control of subsidiaries-100.9%01131800--
Proceeds from sales of PPE117.9%105.132640--
Purchase of property, plant and equipment-26.7%1,8302,4961,446551--
Proceeds from sales of long-term assets-100%00.5377146--
Purchase of other long-term assets-100%0.922121460--
Dividends received5.5%1361295615--
Interest received14.9%1551358777--
Other inflows (outflows) of cash1766.7%61734-49.28-49.18--
Net Cashflows From Investing Activities65.3%-874.12-2,517.63-1,274.64-321.69--
Proceeds from changes in ownership interests in subsidiaries-102.5%04100--
Payments from changes in ownership interests in subsidiaries-350065--
Payments to acquire or redeem entity's shares1984.8%37-0.913675--
Proceeds from borrowings119%220101254333--
Repayments of borrowings3184.6%42814167.89--
Payments of lease liabilities13.7%325286256221--
Dividends paid23.1%3,1402,5511,9361,763--
Interest paid6.3%20319114294--
Other inflows (outflows) of cash329.2%195-83.65-8.9785--
Net Cashflows from Financing Activities-25.8%-3,752.58-2,982.5-2,140.05-1,807.61--
Effect of exchange rate on cash eq.-112.8%-66.79-30.85-7.74.94--
Net change in cash and cash eq.-147.3%-269.53573771-1,137.87--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs25.4%1441159370--
Change in inventories-382%-692.64247-44.18-2,153--
Depreciation22.9%902734756722--
Impairment loss / reversal-202000--
Unrealised forex losses/gains-233.8%-9.969.194.464.82--
Dividend income2.1%1461437027--
Adjustments for interest income14.9%1551359572--
Share-based payments-5.6%

-3.7%
7,377
7,659
7,277
7,224
7,093
7,559
Profit Before exceptional items and Tax-8.1%1,3531,4721,1821,4681,1081,567
Exceptional items before tax-00-182.960-180.140
Total profit before tax-8.1%1,3531,4729991,4689281,567
Current tax-8.1%353384328373262413
Deferred tax194.1%217.8-6.091734.25
Total tax-4.9%373392321390265417
Total profit (loss) for period-8.9%1,0181,1177011,1286941,187
Other comp. income net of taxes209.5%60-52.88-29.14-5.797179
Total Comprehensive Income1.3%1,0781,0646721,1237651,265
Earnings Per Share, Basic-10.5%10.3711.477.2211.587.2512.2
Earnings Per Share, Diluted-10.6%10.3611.477.2211.587.2412.2
Employee Expense
15.2%
2,014
1,748
1,514
1,310
1,129
985
Finance costs25.4%14411593707278
Depreciation and Amortization22.9%902734756722697690
Other expenses7.1%5,1954,8524,4163,6822,8122,845
Total Expenses1.5%25,04624,67025,10721,39314,79314,105
Profit Before exceptional items and Tax-24.7%5,2777,0055,4904,2484,0903,446
Exceptional items before tax--379.6300-53.730-33.2
Total profit before tax-30.1%4,8977,0055,4904,1944,0903,413
Current tax-22.1%1,3071,6781,4241,1101,059877
Deferred tax6.2%5.65.33-34.9-51.02-21.31-117.73
Total tax-22.1%1,3121,6831,3891,0591,038759
Total profit (loss) for period-32.6%3,5855,3224,1003,1353,0532,654
Other comp. income net of taxes763%2342867-72.315150
Total Comprehensive Income-28.6%3,8185,3494,1683,0623,1032,704
Earnings Per Share, Basic-33.2%37.3955.542.7632.6831.8227.67
Earnings Per Share, Diluted-33.2%37.3955.4942.7632.6831.8227.67
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-6.5%7,3567,8687,1927,3216,8687,882
Other Income-6.5%232248138226182226
Total Income-6.5%7,5888,1167,3307,5477,0508,107
Cost of Materials-9.2%3,0643,3743,2083,0443,4393,509
Purchases of stock-in-trade10.4%954864902904919837
Employee Expense-3.8%533554481448511514
Finance costs0%303034333930
Depreciation and Amortization1.5%273269269221207196
Other expenses0%1,3341,3341,4461,2231,2081,290
Total Expenses-5.2%6,3006,6486,1726,0665,9936,515
Profit Before exceptional items and Tax-12.3%1,2881,4681,1591,4811,0571,592
Exceptional items before tax-00-179.810-199.820
Total profit before tax-12.3%1,2881,4689791,4818581,592
Current tax-11.3%322363310356245395
Deferred tax118.4%105.12-24.97169.834.88
Total tax-10.1%332369285372255400
Total profit (loss) for period-13.1%9561,1006941,1096021,192
Other comp. income net of taxes226.7%34-25.052.99-26.2316097
Total Comprehensive Income-7.9%9901,0756971,0827621,289
Earnings Per Share, Basic-14.3%9.9711.477.2411.566.2812.44
Earnings Per Share, Diluted-14.3%9.9711.477.2411.566.2812.44
-1.9%
7,647
7,798
6,150
5,269
4,636
4,569
Capital work-in-progress-17.9%3173861,9622,5611,883978
Goodwill0%474735353535
Non-current investments-18.9%2,3762,9303,2622,6092,5392,314
Loans, non-current-000000
Total non-current financial assets-10.7%3,3863,7924,1543,2292,9852,663
Total non-current assets-5%11,74112,36512,62111,4299,9378,654
Total assets0%26,66126,65325,66125,98223,75022,530
Borrowings, non-current5.6%393738364449
Total non-current financial liabilities1148.7%97579962949852720
Provisions, non-current1.1%193191180164157176
Total non-current liabilities-2.9%1,4111,4531,4421,3361,2521,113
Borrowings, current30595.7%3542.1511187.720
Total current financial liabilities-3.8%5,4725,6895,9985,7035,5295,300
Provisions, current44%735136383346
Current tax liabilities224.5%3069512676330113
Total current liabilities-0.3%6,2006,2166,4736,2216,2255,831
Total liabilities-0.8%7,6117,6707,9157,5577,4786,944
Equity share capital0%969696969696
Total equity0.3%19,04918,98317,74618,42516,27315,586
Total equity and liabilities0%26,66126,65325,66125,98223,75022,530
18
19
12
8.52
-
-
Net Cashflows from Operations-26.8%5,4727,4705,6362,369--
Income taxes paid (refund)-24.6%1,3061,7321,4151,109--
Net Cashflows From Operating Activities-27.4%4,1665,7384,2221,260--
Cashflows used in obtaining control of subsidiaries133.1%6983003980--
Proceeds from sales of PPE113.7%8.164.351627--
Purchase of property, plant and equipment-50.9%1,0672,1711,224415--
Proceeds from sales of long-term assets-100%00.5377146--
Purchase of other long-term assets-100.2%0.52121460--
Dividends received-10.9%1401576815--
Interest received21%1281066156--
Other inflows (outflows) of cash331.6%657153-151.21-170.04--
Net Cashflows From Investing Activities63.2%-832.47-2,263.19-1,396.88-339.98--
Payments to acquire or redeem entity's shares1984.8%37-0.913675--
Proceeds from borrowings-00740--
Repayments of borrowings-57007.89--
Payments of lease liabilities7.7%267248214183--
Dividends paid22.8%3,1082,5321,9091,741--
Interest paid28.2%1421119268--
Other inflows (outflows) of cash329.2%195-83.65-8.9786--
Net Cashflows from Financing Activities-14.8%-3,415.68-2,974.48-2,184.87-1,989.32--
Net change in cash and cash eq.-116.7%-82.39500640-1,068.99--
Earnings Call Transcript • 18 Nov 2025
Transcript of the investor conference held on Wednesday, 12th November 2025 on the business and financial performance of the Company for the quarter and half year ended 30th September 2025.
Analyst / Investor Meet • 14 Nov 2025
This is to inform you that the Company through its representatives will be participating in a conference as per enclosed communication.