sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KANSAINER logo

KANSAINER - Kansai Nerolac Paints Share Price

Consumer Durables

₹218.31-3.76(-1.69%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap17.65 kCr
Price/Earnings (Trailing)30.15
Price/Sales (Trailing)2.19
EV/EBITDA16.99
Price/Free Cashflow57.33
MarketCap/EBT22.57
Enterprise Value17.57 kCr

Fundamentals

Growth & Returns

Price Change 1W-3.2%
Price Change 1M-9.1%
Price Change 6M-6.3%
Price Change 1Y-11%
3Y Cumulative Return-7.6%
5Y Cumulative Return-11%
7Y Cumulative Return-5.1%
10Y Cumulative Return2%
Revenue (TTM)
8.07 kCr
Rev. Growth (Yr)2.7%
Earnings (TTM)568.38 Cr
Earnings Growth (Yr)-82.3%

Profitability

Operating Margin10%
EBT Margin18%
Return on Equity17.26%
Return on Assets13.35%
Free Cashflow Yield1.74%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-378.62 Cr
Cash Flow from Operations (TTM)672.36 Cr
Cash Flow from Financing (TTM)-366.12 Cr
Cash & Equivalents170.96 Cr
Free Cash Flow (TTM)346.06 Cr
Free Cash Flow/Share (TTM)4.28

Balance Sheet

Total Assets8.34 kCr
Total Liabilities1.89 kCr
Shareholder Equity6.45 kCr
Current Assets5.5 kCr
Current Liabilities1.54 kCr
Net PPE2.28 kCr
Inventory1.63 kCr
Goodwill2.47 Cr

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.01
Interest Coverage45
Interest/Cashflow Ops22.41

Dividend & Shareholder Returns

Dividend/Share (TTM)3.75
Dividend Yield1.6%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Profitability: Recent profitability of 14% is a good sign.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided -7.6% return compared to 12.8% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -9.1% in last 30 days.

Price to Sales Ratio

Latest reported: 2.2

Revenue (Last 12 mths)

Latest reported: 8.1 kCr

Net Income (Last 12 mths)

Latest reported: 568.4 Cr
Pros

Profitability: Recent profitability of 14% is a good sign.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Technicals: SharesGuru indicator is Bearish.

Past Returns: Underperforming stock! In past three years, the stock has provided -7.6% return compared to 12.8% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -9.1% in last 30 days.

Investor Care

Dividend Yield1.6%
Dividend/Share (TTM)3.75
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)7.24

Financial Health

Current Ratio3.57
Debt/Equity0.01

Technical Indicators

RSI (14d)38.78
RSI (5d)40.47
RSI (21d)33.97
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from Kansai Nerolac Paints

Summary of Kansai Nerolac Paints's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Kansai Nerolac Paints has provided an optimistic outlook for the upcoming quarters, projecting that November and December will see an uplift in demand, particularly due to favorable factors such as strong construction activity supported by the RBI. The automotive sector is also expected to witness buoyant demand driven by seasonal trends and government policies, especially in the tractor segment. Furthermore, the company anticipates that infrastructure growth, encompassing railways, roads, airports, and power, will drive demand for high-performance coatings.

Key forward-looking points include:

  • Projected revenue growth in Q3 and Q4, with expectations for the automotive segment to achieve high single-digit growth rates in value for the second half of FY 2026.
  • The company emphasized maintaining margins in the range of 13% to 14% in the short term and aspiring towards 15% in the long term.
  • Growth in the decorative segment is expected to rebound, particularly after a challenging Q2, as demand traditionally picks up after Diwali.
  • Kansai Nerolac has introduced innovative products in both decorative and industrial segments, contributing to approximately 10%-12% of revenue, which is set to increase with ongoing product launches.

For Q2 FY 2025-26, the company reported a slight negative value growth in decorative business, and while PBDIT decreased by 1.5%, net revenues rose by 0.4%. The management noted resilience in their project segment, which posted double-digit growth, reflecting strong engagement with additional dealer networks expanded to over 2,500 in H1.

In summary, management's outlook reflects confidence in demand recovery across segments, a focus on product innovation, and strategic investments which aim to fortify the brand's competitive position in the market.

Share Holdings

Understand Kansai Nerolac Paints ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Kansai Paint Company Limited74.98%
Nippon Life India Trustee Ltd1.3%
ICICI Prudential Life Insurance Company Limited1.15%

Overall Distribution

Distribution across major stakeholders

Is Kansai Nerolac Paints Better than it's peers?

Detailed comparison of Kansai Nerolac Paints against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ASIANPAINTAsian Paints2.33 LCr35.35 kCr-14.50%+6.90%60.626.6--
BERGEPAINTBerger Paints India

Sector Comparison: KANSAINER vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

KANSAINER metrics compared to Consumer

CategoryKANSAINERConsumer
PE30.6754.19
PS2.231.47
Growth2 %29.1 %
33% metrics above sector average
Key Insights
  • 1. KANSAINER is NOT among the Top 10 largest companies in Consumer Durables.
  • 2. The company holds a market share of 0.9% in Consumer Durables.
  • 3. In last one year, the company has had a below average growth that other Consumer Durables companies.

What does Kansai Nerolac Paints do?

Paints•Consumer Durables•Small Cap

Kansai Nerolac Paints Limited manufactures and supplies paints and varnishes, enamels, and lacquers in India. The company provides interior and exterior wall paints, wood coatings, metal enamel paints, and ancillary paints, as well as adhesives and waterproofing products; interior textures; and automotive and powder coatings, performance coatings liquid, auto refinish, primers, enamels, wood finishes, waterproofing solutions, and construction chemicals. It also offers disinfectant, hand sanitizers, and multi surface protective sheets. The company was formerly known as Goodlass Nerolac Paints Limited and changed its name to Kansai Nerolac Paints Limited in April 2006. The company was incorporated in 1920 and is based in Mumbai, India. Kansai Nerolac Paints Limited is a subsidiary of Kansai Paint Co., Ltd.

Industry Group:Consumer Durables
Employees:3,784
Website:www.nerolac.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

KANSAINER vs Consumer (2021 - 2026)

Although KANSAINER is underperforming relative to the broader Consumer sector, it has achieved a 0.2% year-over-year increase.

Sharesguru Stock Score

KANSAINER

57/100
Sharesguru Stock Score

KANSAINER

57/100

Question 1: As the paint and coating space gets more competitive, what is Kansai Nerolac doing to build a strong edge not just through brand or dealer reach but through something deeper?

Answer: We maintain a balanced portfolio across segments, focusing on our strong markets and enhancing our product mix. We plan calculated investments to protect our Decorative market while diversifying into industrial areas, capitalizing on our R&D capabilities and extensive supply chain. The inherent technology and service requirements in our industry make it challenging for competitors to replicate our strengths quickly.


Question 2: As input costs keep shifting, how are you planning to protect margins?

Answer: We continuously refine our product mix while implementing cost reduction initiatives. Our focus remains on innovation and formulation improvement, ensuring we manage costs effectively. This strategy aims to balance short-term volatility with long-term margin stability.


Question 3: Could you provide insights on demand in the Decorative segment, particularly on volume and the performance of retail versus project demand?

Answer: We saw a slight demand uptick at the end of September post-monsoon. October faced challenges due to an early Diwali, limiting our sales window compared to the previous year. However, we anticipate demand to improve in November and December, driven by seasonal factors.


Question 4: What is your target for new product contribution by FY '26?

Answer: Our target for new product contribution is around 10%-12%. Innovations primarily focus on our emulsion and construction chemicals categories. We consistently work on product introductions to maintain that target while managing any cannibalization that may occur.


Question 5: What margin guidance do you have for the next quarters?

Answer: While we don't provide precise margin guidance, we aim to maintain margins around 13%-14% in the short term and aspire for 15% over the long term. Continued focus on value generation through procurement and R&D will play a critical role in achieving these targets.


Question 6: How has the Decorative performance been across geographies, and is the margin weakness linked to product mix?

Answer: Geographically, the North region faced challenges due to monsoons, while the East performed well. Premium emulsions helped boost our margin despite overall results being impacted by the prolonged monsoon and changes in product mix that affected profitability.


Question 7: What are your thoughts on competition and dealer dynamics, specifically regarding new competitors?

Answer: The trend of dealers returning to us after experimenting with new entrants is encouraging. We've increased our market share over time, and our focus is on consolidating and improving dealer relationships, which is yielding positive results.


Question 8: Could you clarify the status on your international subsidiaries?

Answer: Our subsidiary Nerofix turned EBITDA positive and is growing well by shifting focus towards retail. Nepal remains strong; however, we face challenges in Bangladesh and Sri Lanka. Strategies are in place for continuous improvement in these regions.


Question 9: On gross margins, how do you anticipate they will change in the coming quarters?

Answer: While crude cost improvements positively affect gross margins, rupee depreciation presents challenges. Stable gross margin expectations rely on product mix continuity. We aim for incrementally better margins, although fluctuations due to mix changes could occur.


Question 10: Will you explore any international expansions or new acquisitions?

Answer: Currently, we focus on domestic growth opportunities and enhancing our existing operations. While we keep an eye on potential acquisitions, especially regarding our cash positioning, international expansions are evaluated based on pertinent market conditions and opportunities.

Ownership Distribution

Distribution across major institutional holders

55.25 kCr
11.82 kCr
-10.00%
-1.10%
51.23
4.68
-
-
AKZOINDIAAkzo Nobel India12.86 kCr3.79 kCr-11.20%-24.50%6.573.39--
INDIGOPNTSIndigo Paints4.82 kCr1.37 kCr-15.00%-20.30%33.483.52--
SHALPAINTSShalimar Paints511.81 Cr625.72 Cr-15.80%-56.00%-7.960.82--

Income Statement for Kansai Nerolac Paints

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations0.3%7,8237,8017,5436,3695,0745,280
Other Income51.6%1399226253826
Total Income0.9%7,9627,8937,5696,3955,1125,306
Cost of Materials0.4%4,5724,5564,8894,3192,9362,922
Purchases of stock-in-trade0.2%488487470402317288
Employee Expense11.8%502449377356305310
Finance costs7.1%312929292421
Depreciation and Amortization--190180170165142
Other expenses2.2%1,3091,2811,083937760907
Total Expenses1.7%7,1146,9936,9345,9184,4004,639
Profit Before exceptional items and Tax--900635476712667
Exceptional items before tax--6610000
Total profit before tax-5.3%1,4781,561635476712667
Current tax-11.1%329370161136186172
Deferred tax153.3%39165.33-3.20.71-20.89
Total tax-4.2%369385166133187151
Total profit (loss) for period-5.7%1,1091,176468343526516
Other comp. income net of taxes---3.82103.21-0.09-5.23
Total Comprehensive Income--1,172479346526511
Earnings Per Share, Basic-3.8%14.1414.665.864.446.55333336.4466667
Earnings Per Share, Diluted-3.9%14.1214.655.85333334.446.55333336.4466667
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.4%1,9821,9542,1621,8171,9221,951
Other Income25.9%352853374227
Total Income1.7%2,0171,9832,2151,8541,9631,978
Cost of Materials-4.3%1,0821,1311,1761,0991,1001,229
Purchases of stock-in-trade-4%120125137117139110
Employee Expense-1.5%135137134131121125
Finance costs16.2%8.87.717.367.699.077.28
Depreciation and Amortization11.3%605453-5349
Other expenses-0.6%333335343331321326
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations1.4%7,4977,3937,0815,9494,6904,943
Other Income53.3%1429331333927
Total Income2%7,6397,4867,1125,9824,7294,970
Cost of Materials1.6%4,3584,2884,5954,0142,6952,722
Purchases of stock-in-trade0.6%487484467396315284
Employee Expense

Balance Sheet for Kansai Nerolac Paints

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents82.8%1719483172101105
Current investments-6.5%1,7261,8461,2061,323969498
Loans, current-0-0000
Total current financial assets-3,710-2,9862,9262,7011,872
Inventories-1.9%1,6341,6651,6541,6871,6421,729
Current tax assets-0-184188176174
Total current assets2.7%5,4985,3524,9814,9374,6903,977
Property, plant and equipment13.5%2,2772,0071,9781,9411,9601,888
Capital work-in-progress-189-17914979113
Investment property-0.12-0.120.120.130.13
Goodwill-2.47-20202020
Non-current investments-3.7104.243.723.33.23
Loans, non-current-0-0000
Total non-current financial assets-26-155242320
Total non-current assets-0.8%2,8412,8652,6672,4732,4302,329
Total assets1.5%8,3398,2177,6997,4107,1206,306
Borrowings, non-current-8.26-30151.564.69
Total non-current financial liabilities-8.26-165140127105
Provisions, non-current-22-21242323
Total non-current liabilities-3.9%348362325291268239
Borrowings, current-83-96106166155
Total current financial liabilities-1,397-1,4841,3191,3751,268
Provisions, current-40-38342623
Current tax liabilities-14-32038-
Total current liabilities6.1%1,5391,4511,7221,5211,5171,507
Total liabilities-1,886-2,0471,8111,7861,746
Equity share capital-81-81818154
Non controlling interest--19.81-7.05162127
Total equity-6,453-5,6525,5995,3344,560
Total equity and liabilities1.5%8,3398,2177,6997,4107,1206,306
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents81.2%15586701629490
Current investments-6.5%1,7261,8461,2061,323969498
Loans, current-0-535300
Total current financial assets-3,586-2,9002,8302,5541,722
Inventories-1.8%1,5811,6101,5841,6161,5571,648
Current tax assets---151150146146
Total current assets2.5%5,3045,1744,7834,7294,3973,708
Property, plant and equipment

Cash Flow for Kansai Nerolac Paints

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs7.1%31292929--
Change in inventories-48.8%2242-99.58-431.61--
Depreciation6.3%202190180170--
Impairment loss / reversal1198.7%514.852.432.81--
Unrealised forex losses/gains35.4%-0.7-1.63-1.11-0.95--
Dividend income0%0.040.040.030.03--
Adjustments for interest income--4.462.842.59--
Share-based payments-123%-1.53123.750--
Net Cashflows from Operations-18.8%9301,145595187--
Income taxes paid (refund)6.6%258242187162--
Net Cashflows From Operating Activities-25.6%67290340825--
Proceeds from sales of PPE91736.4%5050.451.651.07--
Purchase of property, plant and equipment37.7%326237123219--
Proceeds from sales of investment property--4991620--
Proceeds from sales of long-term assets--0.27-2.150--
Purchase of other long-term assets--007.42--
Cash receipts from repayment of advances and loans made to other parties-100.9%011000--
Dividends received0%0.040.040.030.03--
Interest received142.9%9.384.452.842.59--
Income taxes paid (refund)-100.7%014100--
Other inflows (outflows) of cash31.3%-567.09-825.58-268.22472--
Net Cashflows From Investing Activities35.7%-378.62-589.76-226.91250--
Proceeds from borrowings0%1515027--
Repayments of borrowings-80.7%1258220--
Payments of lease liabilities--03734--
Dividends paid108.3%30314655284--
Interest paid0%16161918--
Other inflows (outflows) of cash--50.45000--
Net Cashflows from Financing Activities-46.9%-366.12-248.84-132.6-309.31--
Effect of exchange rate on cash eq.-4900%00.9800--
Net change in cash and cash eq.-214.7%-72.386549-35--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs27.3%15129.739.87--
Change in inventories-82.8%6.3332-116.48-419.73--
Depreciation7.8%194180165154--
Impairment loss / reversal838.1%19822014--
Unrealised forex losses/gains35.4%-0.7-1.63-1.11-0.95--
Dividend income-2814.3%-2.81.142.792.52--
Adjustments for interest income--3.421.321.45--
Share-based payments

0.6%
1,811
1,801
1,919
1,710
1,749
1,795
Profit Before exceptional items and Tax13.3%206182295-214183
Exceptional items before tax--44.7200-6300
Total profit before tax-11.6%161182295144844183
Current tax-2.2%4546793016550
Deferred tax-310.4%-1.021.960.9111613
Total tax-8.5%4448804118163
Total profit (loss) for period-12.1%117133216102662120
Other comp. income net of taxes177.2%5.67-5.050.01--2.770.34
Total Comprehensive Income-3.9%123128216-660120
Earnings Per Share, Basic-25.4%1.51.672.731.348.421.52
Earnings Per Share, Diluted-25.4%1.51.672.731.348.411.52
11.2%
447
402
334
312
259
269
Finance costs27.3%15129.739.877.495
Depreciation and Amortization--180165154139120
Other expenses2%1,2231,199998860687835
Total Expenses2.6%6,7316,5636,4615,4654,0034,286
Profit Before exceptional items and Tax--924650517725684
Exceptional items before tax--6420-11.39-10.820
Total profit before tax-11.4%1,3871,566650505715684
Current tax-11.2%326367157132180166
Deferred tax153.3%39166.65-1.563.34-18.13
Total tax-4.7%365383164131184148
Total profit (loss) for period-13.7%1,0211,183486374531535
Other comp. income net of taxes---3.770.162.510.19-1.02
Total Comprehensive Income--1,179487377531534
Earnings Per Share, Basic-14.7%12.6314.636.024.63333336.56666676.6266667
Earnings Per Share, Diluted-14.7%12.6214.626.01333334.63333336.56666676.6266667
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.9%1,9071,8712,0871,7401,8421,864
Other Income28.6%372953393727
Total Income2.3%1,9441,9002,1401,7801,8801,891
Cost of Materials-4.4%1,0321,0791,1261,0561,0431,168
Purchases of stock-in-trade-3.1%124128138117139109
Employee Expense-2.4%122125120116107112
Finance costs72.8%5.773.763.593.674.753.3
Depreciation and Amortization11.5%595351-5146
Other expenses-2.8%309318322308296306
Total Expenses0.5%1,7241,7151,8301,6161,6511,699
Profit Before exceptional items and Tax19.7%220184310-228192
Exceptional items before tax--44.7200-4790
Total profit before tax-4.9%175184310164707192
Current tax-2.2%4546782916549
Deferred tax-322.8%-1.051.920.87111613
Total tax-6.5%4447794018162
Total profit (loss) for period-4.4%131137231123526130
Other comp. income net of taxes393.3%5.84-0.65-0.66--0.52-0.51
Total Comprehensive Income0.7%137136230-526130
Earnings Per Share, Basic-10.1%1.621.692.861.536.511.61
Earnings Per Share, Diluted-10.1%1.621.692.851.536.511.61
13.5%
2,198
1,936
1,905
1,867
1,885
1,813
Capital work-in-progress-189-17814878113
Investment property-0.12-0.120.120.130.13
Goodwill-0.2-0.20.20.20.2
Non-current investments13.3%6961137136155155
Loans, non-current-45-0000
Total non-current financial assets-137-288156174172
Total non-current assets1.2%2,8292,7952,6922,4962,4712,367
Total assets2.1%8,1337,9697,5267,2256,8686,075
Total non-current financial liabilities-0-129120094
Provisions, non-current-21-20212121
Total non-current liabilities2.2%323316278257249217
Borrowings, current-0-0000
Total current financial liabilities-1,258-1,3061,1391,1031,031
Provisions, current-35-32312421
Current tax liabilities-18-340420
Total current liabilities7.1%1,3781,2871,5201,3151,2251,251
Total liabilities-1,701-1,7991,5721,4741,468
Equity share capital-81-81818154
Total equity-6,433-5,7275,6535,3944,607
Total equity and liabilities2.1%8,1337,9697,5267,2256,8686,075
-95.2%
1.53
12
3.75
0
-
-
Net Cashflows from Operations-19.9%9011,125562210--
Income taxes paid (refund)10.5%254230176151--
Net Cashflows From Operating Activities-27.7%64789538659--
Cashflows used in obtaining control of subsidiaries-00620--
Proceeds from sales of PPE78850%5050.360.810.24--
Purchase of property, plant and equipment39.7%325233111214--
Proceeds from sales of investment property--6091620--
Purchase of other long-term assets--632.140--
Dividends received1185.7%2.81.142.792.52--
Interest received271.9%103.421.321.45--
Income taxes paid (refund)-100.7%014100--
Other inflows (outflows) of cash25.5%-566.02-759.63-265.24461--
Net Cashflows From Investing Activities41.3%-372.48-635.63-273.54251--
Repayments of borrowings-0008.34--
Payments of lease liabilities--42033--
Dividends paid108.3%30314654283--
Interest paid-0000.38--
Other inflows (outflows) of cash--48.51000--
Net Cashflows from Financing Activities-87.3%-351.65-187.31-88.87-324.41--
Effect of exchange rate on cash eq.-4900%00.980.980--
Net change in cash and cash eq.-207.8%-76.657325-13.86--