ATULAUTO - Atul Auto Limited Share Price

Agricultural, Commercial & Construction Vehicles

₹464.50-29.85(-6.04%)

Market Closed as of Apr 30, 2025, 15:30 IST

What does Atul Auto Limited do?

Commercial Vehicles•Capital Goods•Small Cap

Atul Auto Limited manufactures and sells three-wheeler automobiles in India. It offers passenger and cargo, e-rickshaw, and delivery vans, as well as spare parts and accessories. The company's products are diesel, petrol, CNG, LPG, and electric vehicles. It offers its products under the Atul RIK, Atul Gem, Atul Gemini, Atul Gemi, Atul Elite, Atul Smart, and Atul Shakti brand names. The company exports its products to Bangladesh, Nepal, Cambodia, Myanmar, South Africa, the United Kingdom, Ethiopia, Liberia, Sierra Leone, Tanzania, Ecuador, Bolivia, Guatemala, Honduras, and Mexico. Atul Auto Limited was incorporated in 1986 and is headquartered in Rajkot, India.

Industry Group:Agricultural, Commercial & Construction Vehicles

Employees:474

Website:www.atulauto.co.in

Income Statement for Atul Auto

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	6.7%	175	164	127	145	146	139
Other Income	52.9%	1.26	1.17	1.13	1.42	1.6	0.7
Total Income	6.1%	176	166	128	147	147	140
Cost of Materials	2.4%	128	125	105	104	114	109
Employee Expense	7.1%	16	15	15	13	13	12
Finance costs	13%	0.2	0.08	0.08	0.26	0.07	0.32
Depreciation and Amortization	0%	3.81	3.81	3.79	3.74	3.86	3.85
Other expenses	10%	12	11	10	8.87	10	8
Total Expenses	6.6%	163	153	122	139	138	128
Profit Before exceptional items and Tax	0%	13	13	6.06	7.91	9.3	11
Total profit before tax	0%	13	13	6.06	7.91	9.3	11
Current tax	-	0	0	0	-0.08	0	0
Deferred tax	7.3%	3.35	3.19	1.52	1.8	2.53	2.81
Total tax	7.3%	3.35	3.19	1.52	1.72	2.53	2.81
Total profit (loss) for period	5.6%	10	9.52	4.54	6.19	6.77	8.52
Other comp. income net of taxes	2.8%	-0.03	-0.06	-0.51	0.06	-0.08	0.05
Total Comprehensive Income	6%	9.97	9.46	4.03	6.25	6.69	8.57
Earnings Per Share, Basic	7%	3.6	3.43	1.64	2.23	2.44	3.24
Earnings Per Share, Diluted	7%	3.6	3.43	1.64	2.23	2.44	3.24
Debt equity ratio	-	-	-	-	-	-	-

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	1.1%	480	475	294	296	625	667
Other Income	101.1%	4.62	2.8	2.39	1.86	3.14	6.87
Total Income	1.5%	485	478	296	298	628	674
Cost of Materials	1.1%	370	366	243	243	443	497
Employee Expense	9.1%	49	45	40	38	55	48
Finance costs	-88%	1.64	6.33	4.01	0.88	1.03	0.86
Depreciation and Amortization	7.7%	15	14	9.34	6.56	6.4	5.54
Other expenses	-5.7%	34	36	35	27	49	43
Total Expenses	-1.1%	467	472	329	311	561	592
Profit Before exceptional items and Tax	241.4%	18	5.98	-32.49	-13.2	67	82
Total profit before tax	241.4%	18	5.98	-32.49	-13.2	67	82
Current tax	-15.6%	-0.11	0.04	0.71	-0.16	17	29
Deferred tax	542.6%	4.47	1.54	-8.33	-2.84	-2.07	0.07
Total tax	479.3%	4.36	1.58	-7.62	-3	15	29
Total profit (loss) for period	252.9%	13	4.4	-24.87	-10.2	52	53
Other comp. income net of taxes	-52%	-0.49	0.02	0.43	0.18	-0.46	-0.03
Total Comprehensive Income	250.9%	13	4.42	-24.44	-10.02	52	53
Earnings Per Share, Basic	309%	5.09	2	-11.33	-4.65	23.88	24.21
Earnings Per Share, Diluted	309%	5.09	2	-11.33	-4.65	23.88	24.21
Debt equity ratio	-	-	006	03	-	-	-

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	7.2%	195	182	135	160	154	153
Other Income	38.3%	0.71	0.53	0.64	0.79	0.74	0.14
Total Income	7.7%	196	182	136	161	155	153
Cost of Materials	3.8%	136	131	103	114	113	114
Employee Expense	5.9%	19	18	18	15	15	15
Finance costs	29.2%	2.86	2.44	2.34	3.21	3.2	2.96
Depreciation and Amortization	0%	4.53	4.53	4.5	4.43	4.57	4.57
Other expenses	5.6%	20	19	17	14	14	17
Total Expenses	5.7%	186	176	134	154	148	144
Profit Before exceptional items and Tax	62.1%	9.98	6.54	1.35	6.46	6.68	9.81
Total profit before tax	62.1%	9.98	6.54	1.35	6.46	6.68	9.81
Current tax	-	0	0	0.01	-0.05	0.47	0.91
Deferred tax	91.8%	2.86	1.97	0.58	1.63	1.74	1.77
Total tax	91.8%	2.86	1.97	0.59	1.58	2.21	2.68
Total profit (loss) for period	71.4%	7.12	4.57	0.76	4.88	4.47	7.13
Other comp. income net of taxes	2.9%	-0.02	-0.05	-0.53	0.06	-0.08	0.07
Total Comprehensive Income	73.3%	7.1	4.52	0.23	4.94	4.39	7.2
Earnings Per Share, Basic	141.5%	2.57	1.65	0.27	1.92	1.58	2.73
Earnings Per Share, Diluted	141.5%	2.57	1.65	0.27	1.92	1.58	2.73
Debt equity ratio	-	-	-	-	-	-	-

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	2.7%	527	513	315	296	625	667
Other Income	112%	2.06	1.5	1.3	1.66	3.14	6.87
Total Income	2.7%	529	515	317	298	628	674
Cost of Materials	4.4%	384	368	243	243	443	497
Employee Expense	14%	58	51	42	38	55	48
Finance costs	-20%	13	16	8.29	0.88	1.03	0.86
Depreciation and Amortization	13.3%	18	16	9.62	6.56	6.4	5.54
Other expenses	1.8%	57	56	49	27	49	43
Total Expenses	2%	519	509	350	311	562	592
Profit Before exceptional items and Tax	109.2%	11	5.78	-32.9	-13.44	67	82
Total profit before tax	109.2%	11	5.78	-32.9	-13.44	67	82
Current tax	21.9%	2.17	1.96	3.65	-0.16	17	29
Deferred tax	251.6%	1.47	0.69	-11.07	-2.84	-2.07	0.07
Total tax	60%	3.64	2.65	-7.42	-3	15	29
Total profit (loss) for period	185%	7.07	3.13	-24.94	-8.18	54	55
Other comp. income net of taxes	-54.1%	-0.51	0.02	0.27	0.18	-0.46	-0.03
Total Comprehensive Income	158.6%	6.56	3.15	-24.67	-8	53	55
Earnings Per Share, Basic	191.5%	3.39	1.82	-11.37	-3.73	24.42	25.09
Earnings Per Share, Diluted	191.5%	3.39	1.82	-11.37	-3.73	24.42	25.09
Debt equity ratio	-	-	02	068	-	-	-

Balance Sheet for Atul Auto

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-47.5%	6.25	11	10	3.36	0.35	5.05
Current investments	-38.1%	14	22	18	17	0	0
Loans, current	-2.2%	0.08	0.1	17	5.04	6.41	5.55
Total current financial assets	-7.5%	75	81	76	54	31	32
Inventories	51.9%	80	53	78	54	72	50
Total current assets	16.2%	166	143	164	121	115	88
Property, plant and equipment	0.9%	230	228	228	234	191	195
Capital work-in-progress	130.2%	1.26	0.14	1.37	1.29	46	43
Investment property	-23.5%	1.13	1.17	1.19	1.21	1.21	2.76
Non-current investments	28.7%	113	88	68	68	68	68
Total non-current financial assets	28.1%	115	90	70	70	77	70
Total non-current assets	8.3%	354	327	315	320	327	331
Total assets	10.4%	520	471	479	442	442	419
Borrowings, non-current	-	0	0	0	21	61	64
Total non-current financial liabilities	18%	7.43	6.45	6.43	27	61	64
Provisions, non-current	-38.3%	0.17	0.4	0.13	0.49	1.2	0.78
Total non-current liabilities	53.8%	10	6.85	6.56	28	62	65
Borrowings, current	-	0	0	0	14	19	16
Total current financial liabilities	63%	76	47	72	66	100	72
Provisions, current	15.7%	4.91	4.38	5.3	5.58	5.14	3.75
Current tax liabilities	-2.2%	0.54	0.55	0.71	0.71	0.71	0.71
Total current liabilities	51.6%	95	63	84	83	115	85
Total liabilities	52.9%	105	69	91	111	177	150
Equity share capital	0%	14	14	14	12	11	11
Total equity	3.5%	415	401	388	331	265	269
Total equity and liabilities	10.4%	520	471	479	442	442	419

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-36.8%	13	20	12	3.91	2.3	6.22
Current investments	-40.9%	14	23	18	17	7.54	0
Loans, current	8.3%	79	73	66	69	69	70
Total current financial assets	-4.1%	163	170	127	119	104	98
Inventories	41.3%	107	76	103	67	76	52
Total current assets	10%	288	262	254	212	206	171
Property, plant and equipment	0.4%	246	245	244	257	208	198
Capital work-in-progress	132.6%	1.28	0.14	1.37	1.29	46	60
Investment property	-	0	0	1.19	1.21	1.21	0.35
Non-current investments	-201%	0	1.99	0	0	0	0
Loans, non-current	8087.9%	123	2.49	119	116	121	104
Total non-current financial assets	-5.3%	125	132	121	120	123	106
Total non-current assets	-0.3%	392	393	396	397	411	395
Total assets	3.8%	680	655	650	609	617	566
Borrowings, non-current	-64.9%	21	58	51	71	132	115
Total non-current financial liabilities	-47%	36	67	57	77	132	117
Provisions, non-current	301.7%	2.21	0.4	0.33	0.23	12	23
Total non-current liabilities	-44.9%	39	70	62	81	147	140
Borrowings, current	21.2%	104	86	85	100	78	73
Total current financial liabilities	34.3%	185	138	162	154	161	132
Provisions, current	25.7%	5.64	4.69	6.91	6.26	6.24	3.75
Current tax liabilities	-2.2%	0.54	0.55	0.73	0.72	0.72	1.6
Total current liabilities	32.1%	207	157	181	176	183	150
Total liabilities	8.8%	247	227	243	257	329	290
Equity share capital	0%	14	14	14	12	11	11
Non controlling interest	-17.5%	7.5	8.88	3.19	4.04	4.83	0
Total equity	1.2%	434	429	407	352	288	277
Total equity and liabilities	3.8%	680	655	650	609	617	566

Valuation
Market Cap	1.29 kCr
Price/Earnings (Trailing)	74.38
Price/Sales (Trailing)	1.91
EV/EBITDA	24.24
Price/Free Cashflow	-157.08
MarketCap/EBT	52.98

Fundamentals
Revenue (TTM)	674.53 Cr
Rev. Growth (Yr)	26.2%
Rev. Growth (Qtr)	7.42%
Earnings (TTM)	17.33 Cr
Earnings Growth (Yr)	59.28%
Earnings Growth (Qtr)	55.8%

Profitability
Operating Margin	3.61%
EBT Margin	3.61%
Return on Equity	4%
Return on Assets	2.55%
Free Cashflow Yield	-0.64%

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: ATULAUTO vs Agricultural, Commercial & Construction Vehicles

Comprehensive comparison against sector averages

Comparative Metrics

ATULAUTO metrics compared to Agricultural,

Category	ATULAUTO	Agricultural,
PE	74.38	39.69
PS	1.91	3.75
Growth	30 %	7.5 %

Performance Comparison

ATULAUTO vs Agricultural, (2021 - 2025)

Key Insights

1. ATULAUTO is NOT among the Top 10 largest companies in Capital Goods.
2. The company holds a market share of 0.1% in Capital Goods.
3. In last one year, the company has had an above average growth that other Capital Goods companies.

Share Holdings

Understand Atul Auto ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
VIJAY KEDIA	18.2%
CHANDRA MAHESH	7.1%
JAYANTIBHAI JAGJIVANDAS CHANDRA	5.23%
DHARMENDRABHAI JAGJIVANDAS CHANDRA	4.57%
HARISHKUMAR JAGJIVAN CHANDRA	3.82%
BHARATBHAI JAGJIVANDAS CHANDRA	3.52%
MANISHABEN ATULKUMAR CHANDRA	3.1%
KEDIA SECURITIES PRIVATE LIMITED	2.71%
KHUSHBU AUTO PRIVATE LIMITED	2.37%
MANOHAR DEVABHAKTUNI	1%
MAHENDRAKUMAR JAMNADAS PATEL	1%
REKHABEN MAHESHBHAI CHANDRA	0.92%
VASANTRAI KURJIBHAI PATEL	0.82%
CHETANKUMAR VASANTRAI PATEL	0.79%
HARSHABEN HARISHBHAI CHANDRA	0.76%
KRUNAL J. CHANDRA	0.73%
MANJULABEN VASANTRAI PATEL	0.69%
RAMABEN DAYALAL PATEL	0.57%
HETAL CHANDRA	0.55%
ALPESH BHARATBHAI CHANDRA	0.53%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Description	Share	Value
Automobiles Business	93.8%	183.6 Cr
Non Banking Financial Business	6.2%	12.1 Cr
Total		195.7 Cr

Investor Care
Dividend Yield	0.52%
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	6.41

Financial Health
Current Ratio	1.39
Debt/Equity	0.29

Cash Flow for Atul Auto

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-88%	1.64	6.33	4
Change in inventories	101.5%	1.08	-4.18	1.35
Depreciation	7.7%	15	14	9.33
Unrealised forex losses/gains	-	0	0	0.26
Adjustments for interest income	172.2%	1.26	0.64	0.69
Net Cashflows from Operations	9.1%	13	12	-18.52
Income taxes paid (refund)	-21.2%	-0.6	-0.32	0.46
Other inflows (outflows) of cash	-	-0.64	0	0
Net Cashflows From Operating Activities	9.1%	13	12	-18.98
Cashflows used in obtaining control of subsidiaries	-	20	0	50
Proceeds from sales of PPE	93.5%	0.94	0.08	0.36
Purchase of property, plant and equipment	118.2%	7.85	4.14	11
Cash receipts from repayment of advances and loans made to other parties	916.3%	5	0.51	3.02
Interest received	172.2%	1.26	0.64	0.69
Other inflows (outflows) of cash	68.5%	-4.71	-17.14	12
Net Cashflows From Investing Activities	-25.2%	-25.36	-20.05	-44.13
Proceeds from issuing shares	-	58	0	0
Proceeds from issuing other equity instruments	-101.8%	0	58	0
Proceeds from borrowings	-	0	0	65
Repayments of borrowings	-20.5%	36	45	0
Payments of lease liabilities	-14.9%	0	0.13	0
Interest paid	-	1.64	0	4
Other inflows (outflows) of cash	86.4%	0	-6.33	0
Net Cashflows from Financing Activities	258.5%	20	6.3	61
Net change in cash and cash eq.	338.7%	7.42	-1.69	-2.05

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-20%	13	16	8.29
Change in inventories	34.4%	-9.05	-14.31	-1.31
Depreciation	13.3%	18	16	9.62
Unrealised forex losses/gains	-	0	0	0.26
Adjustments for interest income	-	1.05	0	0.69
Net Cashflows from Operations	100.3%	1.05	-14.67	-163.85
Interest received	40.8%	0	-0.69	0
Income taxes paid (refund)	-7.7%	1.84	1.91	5.32
Other inflows (outflows) of cash	27.5%	0	-0.38	0
Net Cashflows From Operating Activities	90.4%	-0.79	-17.65	-169.17
Proceeds from sales of PPE	-	0.34	0	0
Purchase of property, plant and equipment	28.4%	8.64	6.95	9.44
Proceeds from sales of investment property	-8.7%	0	0.08	2.03
Interest received	116.1%	1.05	0.69	0.69
Other inflows (outflows) of cash	58.9%	-6.54	-17.33	11
Net Cashflows From Investing Activities	39.7%	-13.79	-23.51	4.17
Proceeds from changes in ownership interests in subsidiaries	-	12	0	0
Proceeds from issuing shares	-19.7%	58	72	0
Proceeds from borrowings	-	0	0	173
Repayments of borrowings	-24.2%	26	34	0
Payments of lease liabilities	-11.5%	0.03	0.13	0.32
Interest paid	-	13	0	0
Other inflows (outflows) of cash	-	0	0	-8.29
Net Cashflows from Financing Activities	-23.7%	30	39	164
Net change in cash and cash eq.	553.2%	16	-2.31	-1.07

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
M&M	Mahindra & MahindraPassenger Cars & Utility Vehicles	3.64 LCr	1.54 LCr	+4.37%	+35.66%	26.64	2.36	+11.21%	+12.46%
BAJAJ-AUTO	Bajaj Auto2/3 Wheelers	2.24 LCr	51.35 kCr	+0.77%	-9.87%	29.76	4.37	+17.81%	+1.79%
TVSMOTOR	TVS Motor Co.2/3 Wheelers	1.27 LCr	42.98 kCr	+12.71%	+29.55%	60.55	2.95	+15.07%	+22.97%
FORCEMOT	Force MotorsPassenger Cars & Utility Vehicles	11.74 kCr	7.78 kCr	+4.50%	-6.42%	23.18	1.51	+19.07%	+28.35%
GREAVESCOT	Greaves CottonCompressors, Pumps & Diesel Engines	4.64 kCr	2.82 kCr	-10.08%	+41.09%	-219.26	1.64	-1.36%	+93.52%

ATULAUTO - Atul Auto Limited Share Price

What does Atul Auto Limited do?

Income Statement for Atul Auto

Balance Sheet for Atul Auto

Valuation

Fundamentals

Profitability

Sector Comparison: ATULAUTO vs Agricultural, Commercial & Construction Vehicles

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Investor Care

Financial Health

Cash Flow for Atul Auto

Is Atul Auto Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)