sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
AVL logo

AVL - Aditya Vision Limited Share Price

Retailing
Sharesguru Stock Score

AVL

53/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹534.85-2.20(-0.41%)
Market Closed as of May 29, 2026, 15:30 IST
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Awesome revenue growth! Revenue grew 18.3% over last year and 102.4% in last three years on TTM basis.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Momentum: Stock has a weak negative price momentum.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

AVL

53/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap6.91 kCr
Price/Earnings (Trailing)58.84
Price/Sales (Trailing)2.58
EV/EBITDA30.51
Price/Free Cashflow174.95
MarketCap/EBT44.02
Enterprise Value7.21 kCr

Fundamentals

Revenue (TTM)2.68 kCr
Rev. Growth (Yr)28.2%
Earnings (TTM)116.92 Cr
Earnings Growth (Yr)36%

Profitability

Operating Margin6%
EBT Margin6%
Return on Equity16.98%
Return on Assets7.95%
Free Cashflow Yield0.57%

Growth & Returns

Price Change 1W-0.30%
Price Change 1M0.00%
Price Change 6M2.1%
Price Change 1Y30.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-49.31 Cr
Cash Flow from Operations (TTM)74.95 Cr
Cash Flow from Financing (TTM)-21.46 Cr
Cash & Equivalents30.29 Cr
Free Cash Flow (TTM)39.48 Cr
Free Cash Flow/Share (TTM)3.06

Balance Sheet

Total Assets1.47 kCr
Total Liabilities782.58 Cr
Shareholder Equity688.42 Cr
Current Assets1.08 kCr
Current Liabilities568.89 Cr
Net PPE325.68 Cr
Inventory840.4 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.48
Interest Coverage3.03
Interest/Cashflow Ops2.93

Dividend & Shareholder Returns

Dividend/Share (TTM)1.1
Dividend Yield0.23%
Shares Dilution (1Y)0.40%
Shares Dilution (3Y)7.4%
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Awesome revenue growth! Revenue grew 18.3% over last year and 102.4% in last three years on TTM basis.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.23%
Dividend/Share (TTM)1.1
Shares Dilution (1Y)0.40%
Earnings/Share (TTM)9.09

Financial Health

Current Ratio1.9
Debt/Equity0.48

Technical Indicators

RSI (14d)32.49
RSI (5d)26.16
RSI (21d)63.13
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Aditya Vision

Summary of Aditya Vision's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Aditya Vision Limited indicates a positive trajectory despite challenges. For FY26, the company reported an 18% year-over-year revenue growth, reaching INR 2,672 crores with a PAT growth of 11%, amounting to INR 117 crores. Management highlighted a particularly strong Q4, with a revenue increase of 28% to INR 625 crores and a PAT growth of 36% to INR 22 crores.

Key forward-looking points include:

  1. Store Expansion: The company added 102 stores over the past three years and aims to continue this momentum, targeting annual additions. They plan to deepen their presence in Uttar Pradesh and Chhattisgarh while expanding into Madhya Pradesh.

  2. Inventory Management: Inventory stood at approximately INR 840 crores due to strategic decisions made to anticipate supply-side uncertainties. Management signaled a strong summer ahead and emphasized they are well-stocked to meet demand.

  3. Transition to All-Weather Business: Historically reliant on seasonal performance in Q1 and H1, management noted a transition to a more balanced model with second-half performance becoming as crucial as the first-half sales, enabled by strategic inventory stocking.

  4. Margins and Profitability: FY26 saw EBITDA margins at 8.5%, with a target to maintain margins in the range of 8% to 10%. Management expressed confidence in maintaining operating expenses control as more mature stores begin to drive revenue.

  5. Geographical Penetration: The company reports a strong foundation in Bihar (75% of revenue), with plans to replicate their successful model in newer states, positively impacting overall company growth.

Overall, the management has set an ambitious yet strategic growth trajectory, focusing on both expanding their footprint and deepening market penetration while maintaining profitability amidst changing market conditions.

  1. Question: My first question is on inventory for room ACs that we are carrying. Do you think that the inventory that we'll be carrying will be significantly higher than what general competitors would be carrying?

    Answer: Thank you for the question. I can't comment on competitors' inventories, but we believe we're adequately stocked as part of our strategy. We've built up inventory to meet our needs based on historical figures, which keeps us competitive.

  2. Question: Given that this year is unusual with multiple price hikes, do you think this scenario helps us in terms of margins, or is it similar across retailers?

    Answer: Even with price hikes, our profit isn't solely dependent on them since our model involves carrying inventory to remain competitive. Smaller dealers may get impacted, but we focus on how the market reacts and then make decisions accordingly.

  3. Question: Given that almost 50% of our stores are under 3 years old, do you think this could improve company-level profitability?

    Answer: Yes, as more stores mature, our operational expenses will come under better control. Newer stores will become fewer as a percentage, meaning a greater share of revenues will come from mature stores, aiding profitability.

  4. Question: I want to double-check on gross margins down 100 bps due to product mix changes. Can you explain?

    Answer: The gross margin decline is primarily due to underperformance in seasonal products like air conditioners, compounded by a higher sales volume of lower-margin items, such as mobiles, due to price hikes affecting our overall margins.

  5. Question: Can you help me normalize one-off advertisement spend in UP?

    Answer: Our advertisement spend increased due to onboarding a brand ambassador and expanding into new territories, which naturally raises all costs as sales grow. Higher volumes mean elevated expenses across the board, including promotional activities.

  6. Question: Can you explain how mature store margins compare to newer stores?

    Answer: Mature stores generally break even 9-12 months post-opening, but it's tricky to quantify margins as they depend on many variable factors like market competition and store location.

  7. Question: When can we expect our margins to return to approximately 9%?

    Answer: I can't provide specific guidance on that. However, we aim for margins between 8% to 10%. While we strive to improve margins, it's about balancing growth and maintaining sales levels, which can impact profit margins.

  8. Question: What are your plans regarding AI integration in operations for demand generation?

    Answer: We're always open to exploring AI and other technologies, but we proceed carefully, evaluating the costs versus benefits before making any decisions on implementing such solutions.

  9. Question: Is there any unsold inventory that we can return to OEMs, and how does that policy typically work?

    Answer: We do not return inventory to manufacturers. Instead, they assist us in liquidating unsold stock. They are under pressure to ensure quick sales of inventory, enabling us to restock efficiently.

  10. Question: What is your outlook on rental inflation, especially in light of the IT sector's performance?

Answer: Currently, there's no impact on real estate markets in Bihar, UP, or Jharkhand due to IT sector issues. The situation remains stable, and we will continue to monitor it moving forward.

Share Holdings

Understand Aditya Vision ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
YASHOVARDHAN SINHA27.38%
RASHI VARDHAN10.82%
HDFC SMALL CAP FUND7.52%
SMALLCAP WORLD FUND, INC7.02%
NISHANT PRABHAKAR5.34%
MOTILAL OSWAL SMALL CAP FUND3.65%
RINU SINHA3.53%
ANGAD KUMAR3.25%
YOSHAM VARDHAN2.69%
MAHINDRA MANULIFE MULTI CAP FUND1.75%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS SMALL CAP FUND1.71%
WASATCH EMERGING INDIA FUND1.41%
VANDANA SINHA1.39%
SIXTEENTH STREET ASIAN GEMS FUND1.3%
AMERICAN FUNDS INSURANCE SERIES GLOBAL SMALL CAPITALIZATION FUND1.06%
SUNITA SINHA0.92%
YASHOVARDHAN SINHA HUF0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Aditya Vision Better than it's peers?

Detailed comparison of Aditya Vision against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
RELIANCEReliance Industries17.89 LCr11.05 LCr-7.30%-6.80%22.151.62--
HAVELLSHavells India73.82 kCr23.02 kCr-6.00%-24.10%43.653.21--
VOLTASVoltas41.22 kCr14.48 kCr-15.50%-1.30%109.662.85--
BLUESTARCOBlue Star32.67 kCr12.46 kCr-13.50%+2.40%61.952.62--
CROMPTONCrompton Greaves Consumer Electricals18.1 kCr8.16 kCr+1.90%-21.80%-74.972.22--

Sector Comparison: AVL vs Retailing

Comprehensive comparison against sector averages

Comparative Metrics

AVL metrics compared to Retailing

CategoryAVLRetailing
PE 59.08214.24
PS2.591.61
Growth18.3 %-11.5 %
33% metrics above sector average
Key Insights
  • 1. AVL is among the Top 5 Speciality Retail companies by market cap.
  • 2. The company holds a market share of 5.4% in Speciality Retail.
  • 3. In last one year, the company has had an above average growth that other Speciality Retail companies.

Income Statement for Aditya Vision

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations18.2%2,6722,2601,7431,322899748
Other Income30.8%9.877.786.522.931.31.7
Total Income18.2%2,6812,2681,7501,325900750
Purchases of stock-in-trade10.5%2,3982,1701,6051,195770668
Employee Expense15.7%827157402925
Finance costs22.6%39323930158.05
Depreciation and Amortization8.3%403729203.592.28
Other expenses32.9%1068054384725
Total Expenses18.8%2,5232,1241,6431,239851717
Profit Before exceptional items and Tax10.6%158143107864933
Exceptional items before tax--1.5300000
Total profit before tax9.9%157143107864933
Current tax5.3%41392923128.18
Deferred tax21%-0.88-1.380.7-1.250.180.12
Total tax5.4%40383022138.3
Total profit (loss) for period11.5%11710577643725
Total Comprehensive Income11.5%11710577643725
Earnings Per Share, Basic11.9%9.078.216.3725.3323.0432.051
Earnings Per Share, Diluted12.4%9.058.166.3185.3323.0432.051
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations-3.7%625649458940487508
Other Income-59.4%2.153.832.171.722.441.81
Total Income-4%627653460942489510
Purchases of stock-in-trade22.7%681555517645632460
Employee Expense-4.8%212217212116
Finance costs28%118.819.868.87118.66
Depreciation and Amortization11.1%1110109.219.948.51
Other expenses3.8%282717331917
Total Expenses-2.9%597615443869465479
Profit Before exceptional items and Tax-18.9%313817732431
Exceptional items before tax60.5%0-1.530000
Total profit before tax-14.3%313617732431
Current tax-0.2%9.089.14.2189.067.85
Deferred tax9.5%-0.14-0.26-0.22-0.26-0.92-0.87
Total tax1.3%8.948.843.98188.146.98
Total profit (loss) for period-19.2%222713551624
Total Comprehensive Income-19.2%222713551624
Earnings Per Share, Basic-38.4%1.692.120.994.291.241.89
Earnings Per Share, Diluted-38.7%1.682.110.984.271.231.89

Balance Sheet for Aditya Vision

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents61.1%301926191818
Loans, current-159.4%0.431.963.672.432.4412
Total current financial assets23.1%1291051251169966
Inventories24.3%840676698439433283
Current tax assets--70-0-0
Total current assets27%1,079850913636586361
Property, plant and equipment14.4%326285268250244214
Capital work-in-progress3.8%5.935.756.25128.916.32
Non-current investments-000000
Total non-current financial assets-10%465126162861
Total non-current assets12.4%392349310285289289
Total assets22.6%1,4711,2001,223921875650
Borrowings, non-current-0000012
Total non-current financial liabilities13.3%214189181182179171
Total non-current liabilities13.3%214189181182179171
Borrowings, current65%33120127883125218
Total current financial liabilities55.4%559360452186205295
Provisions, current315%1.860.60.552.51.870.17
Current tax liabilities--2.952.014.6-2.02
Total current liabilities53.1%569372459197210300
Total liabilities39.6%783561640379389472
Equity share capital0%131313131312
Total equity7.7%688639584542487178
Total equity and liabilities22.6%1,4711,2001,223921875650

Cash Flow for Aditya Vision

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs46.2%-142.24-265.020015-
Change in inventories-17.4%-0.080.08-139.34-83.68-13.51-
Depreciation-40029-20.423.59-
Impairment loss / reversal-102.8%037000-
Adjustments for interest income30.8%9.877.78-6.53-29.510-
Share-based payments-165.4%02.53800-
Net Cashflows from Operations2402.9%112-3.82274146-
Dividends received-0000-6.01-
Interest paid-000015-
Income taxes paid (refund)2.8%383733218.18-
Other inflows (outflows) of cash-0.3200-2.850-
Net Cashflows From Operating Activities276.9%75-40.82-6.121817-
Proceeds from sales of PPE-5.3%0.010.061.10.50-
Purchase of property, plant and equipment-5.6%3537343018-
Purchase of investment property-0000-1.3-
Interest received31.6%9.467.436.242.660-
Other inflows (outflows) of cash-51.6%-23.31-15.04-21.07-56.980-
Net Cashflows From Investing Activities-10.2%-49.31-44.65-48.21-84.18-16.76-
Proceeds from borrowings-66.4%52153-145.31146-
Payments of lease liabilities23.5%4335000-
Dividends paid9.1%1312167.210-
Interest paid50%191323170-
Other inflows (outflows) of cash1.9%0.480.4728100-
Net Cashflows from Financing Activities-124.2%-21.469468696-
Net change in cash and cash eq.-57.9%4.188.56142.156.45-

What does Aditya Vision Limited do?

Speciality Retail•Consumer Services•Small Cap

Aditya Vision is a specialty retail company, identified by its stock ticker AVL. The company boasts a market capitalization of Rs. 5,466.9 Crores, demonstrating a significant presence in the market.

Over the trailing twelve months, Aditya Vision generated a revenue of Rs. 2,155.9 Crores. The company is committed to providing returns to its investors, evidenced by a dividend yield of 0.48% per year, with a total dividend payout of Rs. 2.16 per share over the last year.

However, it's important to note that Aditya Vision has diluted the shareholdings of its investors in the past. Specifically, the company has reduced shareholder equity by 7% over the last three years. Despite this, Aditya Vision has experienced impressive revenue growth of 158.8% during the same period, indicating a strong operational performance.

Industry Group:Retailing
Employees:0

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

AVL vs Retailing (2025 - 2026)

AVL leads the Retailing sector while registering a 34.5% growth compared to the previous year.