BHARATRAS Share Price, Bharat Rasayan Stock NSE BSE India

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: BHARATRAS vs Fertilizers & Agrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

BHARATRAS metrics compared to Fertilizers

Category	BHARATRAS	Fertilizers
PE	22.93	58.04
PS	3.47	2.51
Growth	14.8 %	4.3 %

Performance Comparison

BHARATRAS vs Fertilizers (2021 - 2025)

Key Insights

1. BHARATRAS is among the Top 10 Pesticides & Agrochemicals companies but not in Top 5.
2. The company holds a market share of 1.4% in Pesticides & Agrochemicals.
3. In last one year, the company has had an above average growth that other Pesticides & Agrochemicals companies.

Share Holdings

Understand Bharat Rasayan ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Sat Narain Gupta	23.83%
Rajender Prasad Gupta	11.61%
Mahabir Prasad Gupta	9.97%
S N Gupta and Sons HUF	8.4%
Ritesh Stock Broking Private Limited	4.72%
Vikas Gupta	4.58%
Weldon Fincap Private Limited	3.7%
Centum Finance Limited	3.17%
BRL Finlease Limited	2.75%
Savita Gupta	2.73%
Pgim India Trustees Private Limited A/C Pgim India Mid Cap Opportunities Fund	2.16%
Rajesh Gupta	1.95%
Investor Education And Protection Fund Authority Ministry Of Corporate Affairs	1.87%
Shiv Shankar Securities Pvt. Ltd.	1.83%
Manju Gupta	1.31%
Sahil Gupta	1%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
PIIND	PI IndustriesPesticides & Agrochemicals	63.19 kCr	8.26 kCr	+10.11%	+14.07%	37.19	7.65	+7.42%	+6.69%
UPL	UPLPesticides & Agrochemicals	54.56 kCr	45.65 kCr	+0.06%	+16.84%	-160.94	1.2	-1.10%	+52.79%
BAYERCROP	Bayer CropSciencePesticides & Agrochemicals	23.1 kCr	5.08 kCr	+9.14%	-9.93%	34.67	4.54	-3.78%	-15.04%
SHARDACROP	Sharda CropchemPesticides & Agrochemicals	7.29 kCr	3.85 kCr	+29.69%	+89.21%	29.83	1.89	+13.09%	+179.92%
RALLIS	Rallis IndiaPesticides & Agrochemicals	6.07 kCr	2.7 kCr	+9.33%	-0.70%	44.61	2.25	-1.93%	+36.18%

Investor Care
Dividend Yield	0.01%
Dividend/Share (TTM)	1.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	440.17

Financial Health
Current Ratio	4.57
Debt/Equity	0.06
Debt/Cashflow	0.51

Cash Flow for Bharat Rasayan

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	0	0	18
Change in inventories	217.2%	56	-45.91	-108.64
Depreciation	0%	26	26	0
Unrealised forex losses/gains	21.8%	-13.52	-17.56	0
Adjustments for interest income	7%	0.47	0.43	0
Net Cashflows from Operations	-74.3%	67	258	-7.66
Interest paid	41.9%	-2.96	-5.81	0
Income taxes paid (refund)	-44%	29	51	58
Other inflows (outflows) of cash	-	-0.01	0	0
Net Cashflows From Operating Activities	-81.1%	41	213	-65.46
Proceeds from sales of PPE	-319.5%	0.1	1.41	0.29
Purchase of property, plant and equipment	13%	27	24	56
Interest received	0%	0.59	0.59	0.33
Other inflows (outflows) of cash	-60.3%	-63.33	-39.12	0.31
Net Cashflows From Investing Activities	-47.4%	-89.7	-60.55	51
Repayments of borrowings	-136.9%	-52.54	146	-115.17
Dividends paid	0%	0.62	0.62	0.62
Interest paid	-59.3%	2.96	5.81	6.82
Other inflows (outflows) of cash	-	0	0	-132.51
Net Cashflows from Financing Activities	131.4%	49	-152.11	-24.79
Effect of exchange rate on cash eq.	-23.5%	14	18	13
Net change in cash and cash eq.	-23.5%	14	18	-26.29
Cash equivalents beginning of period	72.2%	32	19	0.33

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	0	0	18
Change in inventories	217.2%	56	-45.91	-108.64
Depreciation	0%	26	26	0
Unrealised forex losses/gains	21.8%	-13.52	-17.56	0
Adjustments for interest income	7%	0.47	0.43	0
Net Cashflows from Operations	-74.3%	67	258	-7.66
Interest paid	41.9%	-2.96	-5.81	0
Income taxes paid (refund)	-44%	29	51	58
Other inflows (outflows) of cash	-	-0.01	0	0
Net Cashflows From Operating Activities	-81.1%	41	213	-65.46
Proceeds from sales of PPE	-319.5%	0.1	1.41	0.29
Purchase of property, plant and equipment	13%	27	24	56
Interest received	0%	0.59	0.59	0.33
Other inflows (outflows) of cash	-60.3%	-63.33	-39.12	0.31
Net Cashflows From Investing Activities	-47.4%	-89.7	-60.55	51
Repayments of borrowings	-136.9%	-52.54	146	-115.17
Dividends paid	0%	0.62	0.62	0.62
Interest paid	-59.3%	2.96	5.81	6.82
Other inflows (outflows) of cash	-	0	0	-132.51
Net Cashflows from Financing Activities	131.4%	49	-152.11	-24.79
Effect of exchange rate on cash eq.	-23.5%	14	18	13
Net change in cash and cash eq.	-23.5%	14	18	-26.29
Cash equivalents beginning of period	4726.9%	32	0.33	27

Valuation
Market Cap	4.33 kCr
Price/Earnings (Trailing)	23.68
Price/Sales (Trailing)	3.59
EV/EBITDA	18.44
Price/Free Cashflow	335.16
MarketCap/EBT	21.22

Fundamentals
Revenue (TTM)	1.21 kCr
Rev. Growth (Yr)	11.46%
Rev. Growth (Qtr)	-21.25%
Earnings (TTM)	182.9 Cr
Earnings Growth (Yr)	164.73%
Earnings Growth (Qtr)	26.1%

Profitability
Operating Margin	16.91%
EBT Margin	16.91%
Return on Equity	17.19%
Return on Assets	14.14%
Free Cashflow Yield	0.30%

Balance Sheet for Bharat Rasayan

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	29%	41	32	10	19	1.19
Current investments	36.3%	125	92	100	30	26
Total current financial assets	12.7%	603	535	486	389	408
Inventories	-7.1%	248	267	230	323	294
Current tax assets	-2600%	0	1.04	3.78	0	4.26
Total current assets	8.3%	982	907	791	791	784
Property, plant and equipment	1.7%	234	230	216	224	216
Capital work-in-progress	154.4%	14	6.11	87	11	16
Non-current investments	0%	45	45	45	45	45
Total non-current financial assets	0%	47	47	47	47	47
Total non-current assets	3.9%	296	285	357	291	284
Total assets	7.2%	1,278	1,192	1,148	1,082	1,068
Borrowings, non-current	-	0	0	0	0	1.26
Total non-current financial liabilities	-	0	0	0	0	1.26
Provisions, non-current	176.7%	2.66	1.6	1.55	1.39	2.43
Total non-current liabilities	16.7%	15	13	11	9.8	12
Borrowings, current	-21.5%	63	80	70	28	113
Total current financial liabilities	4.7%	203	194	213	157	205
Provisions, current	0%	0.47	0.47	0.96	0.34	0.3
Current tax liabilities	-	6.28	0	0	2.21	6.58
Total current liabilities	9.2%	215	197	228	171	223
Total liabilities	9.6%	230	210	239	180	235
Equity share capital	0%	4.16	4.16	4.16	4.16	4.16
Total equity	6.7%	1,048	982	909	901	833
Total equity and liabilities	7.2%	1,278	1,192	1,148	1,082	1,068

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	29%	41	32	10	19	1.19
Current investments	36.3%	125	92	100	30	26
Total current financial assets	12.7%	603	535	486	389	408
Inventories	-7.1%	248	267	230	323	294
Current tax assets	-2600%	0	1.04	3.78	0	4.26
Total current assets	8.3%	982	907	791	791	784
Property, plant and equipment	1.7%	234	230	216	224	216
Capital work-in-progress	154.4%	14	6.11	87	11	16
Non-current investments	20%	61	51	42	37	42
Total non-current financial assets	19.2%	63	53	44	39	44
Total non-current assets	7.2%	312	291	354	283	281
Total assets	8.1%	1,294	1,197	1,145	1,074	1,065
Borrowings, non-current	-	0	0	0	0	1.26
Total non-current financial liabilities	-	0	0	0	0	1.26
Provisions, non-current	176.7%	2.66	1.6	1.55	1.39	2.43
Total non-current liabilities	16.7%	15	13	11	9.8	12
Borrowings, current	-21.5%	63	80	70	28	113
Total current financial liabilities	4.7%	203	194	213	157	205
Provisions, current	0%	0.47	0.47	0.96	0.34	0.3
Current tax liabilities	-	6.28	0	0	2.21	6.58
Total current liabilities	9.2%	215	197	228	171	223
Total liabilities	9.6%	230	210	239	180	235
Equity share capital	0%	4.16	4.16	4.16	4.16	4.16
Total equity	7.7%	1,064	988	906	893	830
Total equity and liabilities	8.1%	1,294	1,197	1,145	1,074	1,065

Income Statement for Bharat Rasayan

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-15.3%	1,045	1,234	1,301	1,092	-	992
Other Income	11.1%	21	19	16	7.13	-	2.51
Total Income	-15%	1,066	1,254	1,317	1,099	-	995
Cost of Materials	-20.7%	678	855	928	664	-	725
Purchases of stock-in-trade	-	0	0	0	28	-	30
Employee Expense	-3.5%	84	87	91	80	-	57
Finance costs	-59.3%	2.96	5.81	6.81	3.68	-	16
Depreciation and Amortization	0%	26	26	25	26	-	17
Other expenses	10%	122	111	112	89	-	64
Total Expenses	-10.6%	956	1,069	1,078	882	-	838
Profit Before exceptional items and Tax	-41.3%	109	185	239	217	-	157
Exceptional items before tax	82.1%	0	-4.58	-3.94	-1.26	-	-1.76
Total profit before tax	-39.7%	109	180	235	216	-	155
Current tax	-51%	25	50	59	53	-	43
Deferred tax	205.6%	2.51	-0.43	-1.21	-1.41	-	0.9
Total tax	-43.8%	28	49	58	51	-	44
Total profit (loss) for period	-37.7%	82	131	177	164	-	112
Other comp. income net of taxes	26.2%	-0.24	-0.68	-0.12	-0.07	-	-0.19
Total Comprehensive Income	-38%	81	130	177	164	-	111
Earnings Per Share, Basic	-37.7%	196.4	314.86	426.29	387.11	-	262.5
Earnings Per Share, Diluted	-37.7%	196.4	314.86	426.29	387.11	-	262.5

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-22%	256	328	282	310	233	263
Other Income	5.8%	7.18	6.84	5.89	11	3.55	4
Total Income	-21.3%	264	335	288	321	236	267
Cost of Materials	6.9%	218	204	195	172	173	178
Employee Expense	23.5%	22	18	23	27	21	18
Finance costs	-57.9%	1.16	1.38	0.97	1.07	1.17	0.53
Depreciation and Amortization	10.9%	7.02	6.43	6.35	6.38	6.63	6.44
Other expenses	13.3%	35	31	32	36	29	30
Total Expenses	-20.7%	223	281	251	248	213	255
Profit Before exceptional items and Tax	-24.5%	41	54	37	73	24	12
Exceptional items before tax	-	0	0	0	0.03	-0.01	-0.02
Total profit before tax	-24.5%	41	54	37	73	24	12
Current tax	-35.2%	8.78	13	9.35	16	6	2.87
Deferred tax	620%	2.3	0.75	0.55	1.36	0.36	1.01
Total tax	-23.1%	11	14	9.9	17	6.36	3.88
Total profit (loss) for period	-25.6%	30	40	27	56	17	7.69
Other comp. income net of taxes	0%	-0.07	-0.07	-0.07	0.1	0	-0.34
Total Comprehensive Income	-25.6%	30	40	27	56	17	7.35
Earnings Per Share, Basic	-26.3%	71.45	96.63	64.5	134.55	41.59	18.51
Earnings Per Share, Diluted	-26.3%	71.45	96.63	64.5	134.55	41.59	18.51

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-15.3%	1,045	1,234	1,301	1,092	1,215	-
Other Income	11.1%	21	19	16	7.13	17	-
Total Income	-15%	1,066	1,254	1,317	1,099	1,232	-
Cost of Materials	-20.7%	678	855	928	664	790	-
Purchases of stock-in-trade	-	0	0	0	28	8.78	-
Employee Expense	-3.5%	84	87	91	80	69	-
Finance costs	-59.3%	2.96	5.81	6.81	3.68	16	-
Depreciation and Amortization	0%	26	26	25	26	22	-
Other expenses	10%	122	111	112	89	78	-
Total Expenses	-10.6%	956	1,069	1,078	882	1,023	-
Profit Before exceptional items and Tax	-41.3%	109	185	239	217	208	-
Exceptional items before tax	82.1%	0	-4.58	-3.94	-1.26	-3.21	-
Total profit before tax	-39.7%	109	180	235	216	205	-
Current tax	-51%	25	50	59	53	50	-
Deferred tax	205.6%	2.51	-0.43	-1.21	-1.41	-2.51	-
Total tax	-43.8%	28	49	58	51	48	-
Total profit (loss) for period	-23.4%	96	125	176	164	158	-
Other comp. income net of taxes	26.2%	-0.24	-0.68	-0.12	-0.07	-0.67	-
Total Comprehensive Income	-23.6%	95	124	176	164	157	-
Earnings Per Share, Basic	-23.4%	229.86	299.89	423.52	385.72	371.03	-
Earnings Per Share, Diluted	-23.4%	229.86	299.89	423.52	385.72	371.03	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-22%	256	328	282	310	233	263
Other Income	5.8%	7.18	6.84	5.89	11	3.55	4
Total Income	-21.3%	264	335	288	321	236	267
Cost of Materials	6.9%	218	204	195	172	173	178
Employee Expense	23.5%	22	18	23	27	21	18
Finance costs	-57.9%	1.16	1.38	0.97	1.07	1.17	0.53
Depreciation and Amortization	10.9%	7.02	6.43	6.35	6.38	6.63	6.44
Other expenses	13.3%	35	31	32	36	29	30
Total Expenses	-20.7%	223	281	251	248	213	255
Profit Before exceptional items and Tax	-24.5%	41	54	37	73	24	12
Exceptional items before tax	-	0	0	0	0.03	-0.01	-0.02
Total profit before tax	-24.5%	41	54	37	73	24	12
Current tax	-35.2%	8.78	13	9.35	16	6	2.87
Deferred tax	620%	2.3	0.75	0.55	1.36	0.36	1.01
Total tax	-23.1%	11	14	9.9	17	6.36	3.88
Total profit (loss) for period	29%	41	32	43	67	15	6
Other comp. income net of taxes	0%	-0.07	-0.07	-0.07	0.1	0	-0.34
Total Comprehensive Income	25.8%	40	32	43	67	15	5.66
Earnings Per Share, Basic	26.4%	97.54	77.35	103.77	161.51	36.85	14.44
Earnings Per Share, Diluted	26.4%	97.54	77.35	103.77	161.51	36.85	14.44

BHARATRAS - Bharat Rasayan Limited Share Price

What does Bharat Rasayan Limited do?

Sector Comparison: BHARATRAS vs Fertilizers & Agrochemicals

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is Bharat Rasayan Better than it's peers?

Investor Care

Financial Health

Cash Flow for Bharat Rasayan

Valuation

Fundamentals

Profitability

Balance Sheet for Bharat Rasayan

Income Statement for Bharat Rasayan