
Telecom - Services
Valuation | |
|---|---|
| Market Cap | 12.05 LCr |
| Price/Earnings (Trailing) | 37.75 |
| Price/Sales (Trailing) | 5.85 |
| EV/EBITDA | 11.42 |
| Price/Free Cashflow | 19.84 |
| MarketCap/EBT | 27.16 |
| Enterprise Value | 13.39 LCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 2.06 LCr |
| Rev. Growth (Yr) | 19.9% |
| Earnings (TTM) | 37.05 kCr |
| Earnings Growth (Yr) | -47.3% |
Profitability | |
|---|---|
| Operating Margin | 22% |
| EBT Margin | 22% |
| Return on Equity | 23.11% |
| Return on Assets | 7.07% |
| Free Cashflow Yield | 5.04% |
Growth & Returns | |
|---|---|
| Price Change 1W | -1.4% |
| Price Change 1M | -0.90% |
| Price Change 6M | 2.3% |
| Price Change 1Y | 20.3% |
| 3Y Cumulative Return | 36.4% |
| 5Y Cumulative Return | 28.2% |
| 7Y Cumulative Return | 32% |
| 10Y Cumulative Return | 21.2% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -60.27 kCr |
| Cash Flow from Operations (TTM) | 98.33 kCr |
| Cash Flow from Financing (TTM) | -36.53 kCr |
| Cash & Equivalents | 6.3 kCr |
| Free Cash Flow (TTM) | 60.42 kCr |
| Free Cash Flow/Share (TTM) | 99.15 |
Balance Sheet | |
|---|---|
| Total Assets | 5.24 LCr |
| Total Liabilities | 3.64 LCr |
| Shareholder Equity | 1.6 LCr |
| Current Assets | 73.92 kCr |
| Current Liabilities | 1.79 LCr |
| Net PPE | 2.11 LCr |
| Inventory | 429.6 Cr |
| Goodwill | 53.9 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.27 |
| Debt/Equity | 0.87 |
| Interest Coverage | 1.07 |
| Interest/Cashflow Ops | 5.46 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 16 |
| Dividend Yield | 0.81% |
| Shares Dilution (1Y) | 0.10% |
| Shares Dilution (3Y) | 2.3% |
Past Returns: Outperforming stock! In past three years, the stock has provided 36.4% return compared to 12.8% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Growth: Good revenue growth. With 52.2% growth over past three years, the company is going strong.
Size: It is among the top 200 market size companies of india.
Balance Sheet: Reasonably good balance sheet.
Profitability: Very strong Profitability. One year profit margin are 18%.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Insider Trading: Significant insider selling noticed recently.
Momentum: Stock has a weak negative price momentum.
Technicals: SharesGuru indicator is Bearish.
Past Returns: Outperforming stock! In past three years, the stock has provided 36.4% return compared to 12.8% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Growth: Good revenue growth. With 52.2% growth over past three years, the company is going strong.
Size: It is among the top 200 market size companies of india.
Balance Sheet: Reasonably good balance sheet.
Profitability: Very strong Profitability. One year profit margin are 18%.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Insider Trading: Significant insider selling noticed recently.
Momentum: Stock has a weak negative price momentum.
Technicals: SharesGuru indicator is Bearish.
Investor Care | |
|---|---|
| Dividend Yield | 0.81% |
| Dividend/Share (TTM) | 16 |
| Shares Dilution (1Y) | 0.10% |
| Earnings/Share (TTM) | 52.38 |
Financial Health | |
|---|---|
| Current Ratio | 0.41 |
| Debt/Equity | 0.87 |
Technical Indicators | |
|---|---|
| RSI (14d) | 52.31 |
| RSI (5d) | 32.87 |
| RSI (21d) | 47.12 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Sell |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Sell |
| SMA 10 Signal |
Updated Feb 21, 2026
Bharti Airtel's stock closed at Rs 2021 on February 18, 2026, reflecting a decline of over 7% from its previous high.
Despite Bharti Airtel's increased stake in Indus Towers, shares of Indus Towers fell by 0.96% on February 19, indicating market uncertainty.
Bharti Airtel shares are down about 4.5% year-to-date, despite a more than 20% gain over the past year.
Summary of Bharti Airtel's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the earnings call on February 6, 2026, Bharti Airtel's management provided an optimistic outlook for the company's future performance. Key takeaways include:
Financial Growth: The consolidated revenue for Q3 came in at approximately Rs.54,000 crores, reflecting a sequential growth of 3.5%. The company's consolidated EBITDAaL stood at over Rs.27,700 crores, marking a 4.2% increase, with an EBITDAaL margin of 51.3%, improving by 30 basis points sequentially.
Strong Free Cash Flow: Airtel reported operating free cash flow of Rs.15,900 crores, indicating robust cash generation capabilities. The net debt to EBITDAaL ratio improved to 1.02.
Strategic Investments: Management emphasized judicious investments in growth segments, particularly in enhancing network infrastructure and digital portfolios, to future-proof the company. Investment in technology and digital services forms a critical part of their growth strategy.
Expansion Areas: The company plans significant expansions in its broadband and mobile segments. Notably, they added 1.2 million broadband customers in the quarter, with a target of reaching a potential market share of 100 million connected homes.
5G Deployment: The management confirmed progress in 5G expansion, covering approximately 74% of the population, with a focus on increasing the number of 5G sites.
Digital Growth: The digital portfolio showed a robust revenue growth of 39% year-over-year and is expected to continue to be a significant driver for the company.
Focus on Operational Excellence: Initiatives like "war on waste" are central to improving efficiency and managing costs, further supporting profitability.
Management expressed confidence in meeting evolving customer demands, particularly through digital transformation and leveraging AI for operational improvements and enhanced customer experience.
整体æ¥çœ‹, Bharti Airtel's management is focused on sustainable growth through strategic investments and operational efficiency, setting an optimistic path moving forward.
Understand Bharti Airtel ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Bharti Telecom Limited | 40.47% |
| PASTEL LIMITED | 7.49% |
| LICI MARKET PLUS 1 BALANCED FUND | 3.81% |
| SBI NIFTY 50 EQUAL WEIGHT INDEX FUND | 2.5% |
| NPS TRUST- A/C ICICI PRUDENTIAL PENSION FUND SCHEM | 1.58% |
| ICICI PRUDENTIAL INDIA OPPORTUNITIES FUND | 1.56% |
| GOVERNMENT OF SINGAPORE |
Detailed comparison of Bharti Airtel against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| RELIANCE | Reliance Industries | 19.21 LCr | 10.71 LCr | +1.10% | +15.10% | 23.08 | 1.79 | - | - |
| INDUSTOWER | INDUS TOWERS | 1.25 LCr |
Comprehensive comparison against sector averages
BHARTIARTL metrics compared to Telecom
| Category | BHARTIARTL | Telecom |
|---|---|---|
| PE | 37.75 | 176.94 |
| PS | 5.85 | 4.79 |
| Growth | 25.5 % | 16.3 % |
Bharti Airtel is a leading telecommunications company that provides a range of cellular and fixed-line services. The company, with the stock ticker BHARTIARTL, has a considerable market capitalization of Rs. 1,109,133.7 Crores.
Operating both in India and internationally, Bharti Airtel's various segments include:
The company offers extensive voice and data telecom services through advanced wireless technology, including 2G, 3G, 4G, and 5G networks. As a single point of contact for telecommunications, it provides network integration, managed services, and the infrastructure necessary for wireless communication.
Additionally, Bharti Airtel supports the maintenance and operation of wireless communication towers and offers fixed-line and broadband services for homes. The company's DTH platform enables digital broadcasting, while its diverse service portfolio includes:
Originally incorporated as Bharti Tele-Ventures Limited in 1995, the company changed its name to Bharti Airtel Limited in April 2006 and is headquartered in New Delhi, India.
Financially, Bharti Airtel boasts a trailing 12-month revenue of Rs. 164,112.9 Crores and has been profitable, reporting a profit of Rs. 27,073.7 Crores over the last four quarters. The company has achieved significant revenue growth of 47.3% in the past three years and distributes dividends to investors with a yield of 0.73%, returning Rs. 12 per share in the last year. However, it has diluted the holdings of its investors by 3.5% during this period.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Sell |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
BHARTIARTL vs Telecom (2021 - 2026)
High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
1. Question: "When I look at the wireless business, your revenue growth has fallen to below 10%. What extent would you be okay with this deceleration before considering tariff repair?"
Answer: "We've seen overall market growth in wireless softening. Revenue drivers remain intact, focusing on premiumization and technology upgrades. We need to explore creative avenues to push ARPU and continual experiments occur through A/B testing across regions."
2. Question: "Any update on your Data Center ambitions and the rationale behind calling the remaining rights issue amount?"
Answer: "The rights issue is a procedural call we've made, ensuring long-term value creation. Regarding capex, we're committed to investing in Data Centers, aiming for 1 gigawatt capacity and around 25% market share in the next 3-4 years."
3. Question: "How are you thinking about your repayments for AGR and spectrum dues considering Vodafone Idea's scenario?"
Answer: "We've reached out to the DoT for parity in AGR dues treatment. We await their response before determining our next steps regarding repayments."
4. Question: "Could you share insights on your dividend policy and the probability of a special dividend due to improving cash flows?"
Answer: "We maintain a progressive dividend policy, but the rights issue and our capital allocation decisions will primarily focus on core business investments and adjacencies rather than immediate returns to capital."
5. Question: "What is your strategy regarding pricing differentiation between 4G and 5G services, as well as service prioritization based on spectrum slicing capabilities?"
Answer: "Differentiated pricing is a future consideration; however, we prefer a pricing architecture where customers pay for data rather than classifying the service as 4G or 5G. Advanced capabilities for prioritization will also be explored."
6. Question: "What is the growth trajectory for your B2B segment given the elimination of low-margin businesses?"
Answer: "The B2B sector grows steadily, with connectivity growing at 5-6% and digital solutions at 15-20%. We're focusing on accelerating growth in these digital areas and ensuring the core connectivity outperforms market growth."
7. Question: "Could you clarify on the churn rates for your 5G FWA customers? Are they closer to wireless or wireline levels?"
Answer: "We don't disclose churn rates at that level, but we've observed improvements post-initial FWA deployment. Our aim is to shift FWA customers to fiber while maintaining a low churn rate."
8. Question: "With substantial free cash flow expected, are you running out of investment avenues?"
Answer: "This is indeed a good problem. We have identified Data Centers, Cloud, and Financial Services as primary growth avenues while ensuring investments maintain progression in our core business as well."
9. Question: "What are the FWA penetration opportunities specific to Hexacom?"
Answer: "We project about 30-35% penetration for homes in our market. With our strategy and partnership strength, we're focused on growing this segment, especially in under-penetrated areas."
10. Question: "Are there plans for inorganic growth opportunities within Hexacom or will it primarily occur through Airtel?"
Answer: "Most opportunities will originate from the Airtel side. However, we'd also look at B2B expansions and digital ventures through Nxtra for cloud services across India."
This concise summary encapsulates the major questions and answers shared in the Q&A session of Bharti Airtel's earnings call.
| 1.22% |
| GOOGLE INTERNATIONAL LLC | 1.17% |
| INDIAN CONTINENT INVESTMENT LIMITED | 0.92% |
| Viridian Limited | 0% |
| BHARTI ENTERPRISES (HOLDING) PRIVATE LIMITED | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 32.53 kCr |
| +14.60% |
| +39.10% |
| 17.54 |
| 3.85 |
| - |
| - |
| IDEA | VODAFONE IDEA | 1.21 LCr | 45.21 kCr | +10.30% | +35.00% | -4.23 | 2.67 | - | - |
| TATACOMM | Tata Communications | 48.07 kCr | 24.57 kCr | +4.30% | +13.50% | 27.03 | 1.96 | - | - |
| TTML | Tata Teleservices (Maharashtra) | 8.39 kCr | 1.18 kCr | +0.40% | -34.70% | -7.61 | 7.1 | - | - |
| MTNL | Mahanagar Telephone Nigam | 1.91 kCr | 989.72 Cr | +0.80% | -36.10% | -0.53 | 1.92 | - | - |
High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years
| 7,687 |
| 5,677 |
| Exceptional items before tax | - | -256.8 | 0 | 0 | -140.1 | 7,546 | -853.7 |
| Total profit before tax | -0.5% | 12,185 | 12,241 | 10,422 | 9,526 | 15,232 | 4,824 |
| Current tax | 8.9% | 2,015 | 1,851 | 1,866 | 1,341 | 1,134 | 849 |
| Deferred tax | -2% | 1,783 | 1,820 | 1,217 | -4,233 | -376.3 | 895 |
| Total tax | 3.4% | 3,798 | 3,672 | 3,083 | -2,891.9 | 757 | 1,744 |
| Total profit (loss) for period | -1.7% | 8,503 | 8,651 | 7,422 | 12,476 | 16,135 | 4,153 |
| Other comp. income net of taxes | -64.9% | 708 | 2,014 | 398 | 942 | 1,735 | -95.4 |
| Total Comprehensive Income | -13.6% | 9,211 | 10,664 | 7,820 | 13,418 | 17,870 | 4,058 |
| Earnings Per Share, Basic | -2.1% | 11.44 | 11.66 | 10.26 | 19.02 | 25.535 | 6.21 |
| Earnings Per Share, Diluted | -2.1% | 11.02 | 11.24 | 9.9 | 18.38 | 24.653 | 6 |
| Debt equity ratio | -0.1% | 07 | 082 | 08 | 091 | 089 | 0.01 |
| Debt service coverage ratio | 0% | 0.035 | 0.0352 | 0.0175 | 0.0215 | 0.0304 | 0.03 |
| Interest service coverage ratio | 0.4% | 0.0705 | 0.0669 | 0.0635 | 0.0628 | 0.0554 | 0.05 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Employee Expense | 10% | 2,394 | 2,176 | 1,966 | 1,594 | 1,664 | 1,520 |
| Employee Expense | - | - | - | - | - | - | - |
| Finance costs | 5.8% | 15,240 | 14,405 | 14,532 | 14,146 | 11,817 | 9,534 |
| Finance costs | - | - | - | - | - | - | - |
| Depreciation and Amortization | 11.7% | 32,511 | 29,108 | 26,355 | 24,592 | 21,998 | 20,392 |
| Depreciation and Amortization | - | - | - | - | - | - | - |
| Other expenses | 10.5% | 45,791 | 41,428 | 38,955 | 33,957 | 34,677 | 32,663 |
| Other expenses | - | - | - | - | - | - | - |
| Total Expenses | 10.1% | 95,936 | 87,118 | 81,808 | 74,289 | 70,156 | 64,109 |
| Total Expenses | - | - | - | - | - | - | - |
| Profit Before exceptional items and Tax | 71.3% | 14,373 | 8,392 | 5,546 | -2,224.6 | -3,442.2 | -9,479.1 |
| Profit Before exceptional items and Tax | - | - | - | - | - | - | - |
| Exceptional items before tax | 373.3% | 3,492 | -1,276.3 | -4,276.4 | -2,009.6 | -15,023 | -41,541.8 |
| Exceptional items before tax | - | - | - | - | - | - | - |
| Total profit before tax | 151.1% | 17,864 | 7,116 | 1,269 | -4,234.2 | -18,465.2 | -51,020.9 |
| Total profit before tax | - | - | - | - | - | - | - |
| Current tax | -100.2% | 0 | 474 | -17.8 | 0 | -131.2 | 0 |
| Current tax | - | - | - | - | - | - | - |
| Deferred tax | -441.1% | -5,637.4 | 1,654 | 1,377 | -609.2 | 6,864 | -14,932.7 |
| Deferred tax | - | - | - | - | - | - | - |
| Total tax | -365.1% | -5,637.4 | 2,128 | 1,359 | -609.2 | 6,732 | -14,932.7 |
| Total tax | - | - | - | - | - | - | - |
| Total profit (loss) for period | 371.2% | 23,502 | 4,988 | -89.6 | -3,625 | -25,197.6 | -36,088.2 |
| Total profit (loss) for period | - | - | - | - | - | - | - |
| Other comp. income net of taxes | 1015.4% | 120 | -12 | -9.2 | -2.5 | 0.2 | -7 |
| Other comp. income net of taxes | - | - | - | - | - | - | - |
| Total Comprehensive Income | 374.8% | 23,622 | 4,976 | -98.8 | -3,627.5 | -25,197.4 | -36,095.2 |
| Total Comprehensive Income | - | - | - | - | - | - | - |
| Earnings Per Share, Basic | 411.5% | 40.6 | 8.742 | -0.16 | -6.53 | -46.18 | -71.08 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - |
| Earnings Per Share, Diluted | 406.8% | 39.26 | 8.549 | -0.16 | -6.53 | -46.18 | -71.08 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - |
| Debt equity ratio | -0.5% | 079 | 0.0124 | 0.0176 | 0.0131 | 078 | 078 |
| Debt service coverage ratio | 0.7% | 0.0325 | 0.0254 | 0.0294 | 091 | 0.0114 | 0.0105 |
| Interest service coverage ratio | 0.8% | 0.052 | 0.0442 | 0.0434 | 0.0326 | 0.026 | 0.0239 |
| 1.1% |
| 5,150 |
| 5,095 |
| 4,390 |
| 4,323 |
| 9,371 |
| 6,960 |
| Goodwill | 0% | 108 | 108 | 108 | 108 | 108 | 108 |
| Non-current investments | 76.1% | 922 | 524 | 318 | 73 | 70 | 56 |
| Loans, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current financial assets | 18.7% | 2,780 | 2,343 | 2,139 | 1,911 | 1,880 | 1,787 |
| Total non-current assets | -1.4% | 350,787 | 355,736 | 320,940 | 313,779 | 298,300 | 295,000 |
| Total assets | 0.6% | 394,709 | 392,479 | 355,726 | 351,813 | 336,544 | 335,577 |
| Borrowings, non-current | 0.9% | 91,096 | 90,280 | 102,293 | 119,500 | 129,984 | 136,230 |
| Total non-current financial liabilities | -1.1% | 133,455 | 134,961 | 144,609 | 160,660 | 170,438 | 176,554 |
| Provisions, non-current | -0.7% | 268 | 270 | 294 | 285 | 277 | 253 |
| Total non-current liabilities | -1.1% | 135,412 | 136,932 | 146,563 | 162,661 | 172,204 | 178,339 |
| Borrowings, current | -2.7% | 20,011 | 20,560 | 19,092 | 6,483 | 1,596 | 4,411 |
| Total current financial liabilities | 5.3% | 77,599 | 73,691 | 69,814 | 54,609 | 50,961 | 48,840 |
| Provisions, current | 4.1% | 31,310 | 30,070 | 24,281 | 23,304 | 22,451 | 21,292 |
| Current tax liabilities | 4.2% | 494 | 474 | 476 | 1,246 | 1,447 | 1.8 |
| Total current liabilities | 3.9% | 119,932 | 115,416 | 105,679 | 88,291 | 83,360 | 78,245 |
| Total liabilities | 1.2% | 255,344 | 252,348 | 252,242 | 250,951 | 255,564 | 256,584 |
| Equity share capital | 0% | 2,900 | 2,900 | 2,896 | 2,877 | 2,858 | 2,837 |
| Total equity | -0.5% | 139,364 | 140,131 | 103,484 | 100,862 | 80,980 | 78,993 |
| Total equity and liabilities | 0.6% | 394,709 | 392,479 | 355,726 | 351,813 | 336,544 | 335,577 |
| -57.8% |
| -533.7 |
| -337.8 |
| 189 |
| -322.5 |
| - |
| - |
| Net Cashflows From Operating Activities | 17.2% | 62,336 | 53,209 | 43,583 | 36,925 | - | - |
| Cashflows used in obtaining control of subsidiaries | -83.2% | 2,430 | 14,458 | 0 | 0 | - | - |
| Proceeds from sales of PPE | 228.2% | 362 | 111 | 83 | 89 | - | - |
| Purchase of property, plant and equipment | -8% | 24,137 | 26,235 | 16,174 | 14,735 | - | - |
| Proceeds from sales of intangible assets | - | 360 | 0 | 0 | 1,005 | - | - |
| Purchase of intangible assets | 68.2% | 20,801 | 12,369 | 8,595 | 18,122 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | 159.3% | 5,215 | 2,012 | 1,567 | 8,755 | - | - |
| Dividends received | 172.5% | 140 | 52 | 1,518 | 853 | - | - |
| Interest received | -59.4% | 311 | 764 | 118 | 136 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0 | 66 | - | - |
| Net Cashflows From Investing Activities | -18.9% | -41,452.9 | -34,876.8 | -30,006.3 | -32,254.1 | - | - |
| Proceeds from issuing shares | - | 0 | 0 | 5,224 | 5,223 | - | - |
| Proceeds from exercise of stock options | 0% | 0.6 | 0.6 | 0.3 | 0.7 | - | - |
| Proceeds from borrowings | 95.2% | 3,444 | 1,765 | 5,738 | 6,291 | - | - |
| Repayments of borrowings | -31% | 2,783 | 4,030 | 13,762 | 661 | - | - |
| Payments of lease liabilities | 14.6% | 5,344 | 4,662 | 4,450 | 5,264 | - | - |
| Dividends paid | 103.6% | 4,632 | 2,276 | 1,763 | 0 | - | - |
| Interest paid | 14.6% | 11,440 | 9,981 | 3,488 | 10,952 | - | - |
| Net Cashflows from Financing Activities | -8.2% | -20,755 | -19,183.7 | -12,500.4 | -5,362.8 | - | - |
| Net change in cash and cash eq. | 114.9% | 128 | -851.7 | 1,076 | -691.6 | - | - |
General • 17 Feb 2026 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015 |
General • 17 Feb 2026 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015 |
Analysis of Bharti Airtel's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Mobile Services India | 47.8% | 28.7 kCr |
| Mobile Services Africa | 25.0% | 15 kCr |
| Passive Infrastructure Services | 13.6% |
| 8.2 kCr |
| Airtel Business | 8.9% | 5.4 kCr |
| Homes Services | 3.3% | 2 kCr |
| Digital TV Services | 1.3% | 755.2 Cr |
| Total | 60 kCr |