sharesgurusharesguru
sharesguru
IDEA

IDEA - VODAFONE IDEA LIMITED Share Price

Telecom - Services

8.05-0.63(-7.26%)
Market Closed as of Sep 26, 2025, 15:30 IST

Valuation

Market Cap93.17 kCr
Price/Earnings (Trailing)-2.38
Price/Sales (Trailing)2.07
EV/EBITDA14.88
Price/Free Cashflow-130.43
MarketCap/EBT-3.38
Enterprise Value2.89 LCr

Fundamentals

Revenue (TTM)44.99 kCr
Rev. Growth (Yr)3.7%
Earnings (TTM)-27.56 kCr
Earnings Growth (Yr)-2.7%

Profitability

Operating Margin-61%
EBT Margin-61%
Return on Equity39.19%
Return on Assets-13.93%
Free Cashflow Yield-0.77%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 45 kCr

Net Income (Last 12 mths)

Latest reported: -28 kCr

Growth & Returns

Price Change 1W10.7%
Price Change 1M16.2%
Price Change 6M26.5%
Price Change 1Y-19.4%
3Y Cumulative Return-1.3%
5Y Cumulative Return-3.5%
7Y Cumulative Return-14.2%
10Y Cumulative Return-24.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-16.25 kCr
Cash Flow from Operations (TTM)9.29 kCr
Cash Flow from Financing (TTM)7.05 kCr
Cash & Equivalents256.8 Cr
Free Cash Flow (TTM)-714.39 Cr
Free Cash Flow/Share (TTM)-0.07

Balance Sheet

Total Assets1.98 LCr
Total Liabilities2.68 LCr
Shareholder Equity-70.32 kCr
Current Assets31.04 kCr
Current Liabilities55.61 kCr
Net PPE56.2 kCr
Inventory1.1 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.99
Debt/Equity-2.79
Interest Coverage-2.11
Interest/Cashflow Ops1.37

Dividend & Shareholder Returns

Dividend Yield7.79%
Shares Dilution (1Y)59.6%
Shares Dilution (3Y)237.3%
Pros

Size: It is among the top 200 market size companies of india.

Momentum: Stock price has a strong positive momentum. Stock is up 16.2% in last 30 days.

Dividend: Pays a strong dividend yield of 7.79%.

Cons

Dilution: Company has been diluting it's stock to raise money for business.

Profitability: Poor Profitability. Recent profit margins are negative at -61%.

Smart Money: Smart money is losing interest in the stock.

Balance Sheet: Caution! Weak Balance sheet.

Past Returns: Underperforming stock! In past three years, the stock has provided -1.3% return compared to 11.2% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield7.79%
Shares Dilution (1Y)59.6%
Earnings/Share (TTM)-3.62

Financial Health

Current Ratio0.56
Debt/Equity-2.79

Technical Indicators

RSI (14d)86.09
RSI (5d)83.47
RSI (21d)69.18
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalSell
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Latest News and Updates from VODAFONE IDEA

Updated May 4, 2025

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from VODAFONE IDEA

Summary of VODAFONE IDEA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

The management of Vodafone Idea Limited (Vi) provided a positive outlook during the Q1 FY'26 earnings call. Key highlights include a focus on network expansion and strategic initiatives aimed at improving subscriber metrics.

For Q1 FY'26, the company reported revenues of Rs.110.2 billion, a 4.9% year-over-year increase, and cash EBITDA of Rs.21.8 billion, improving by 3.7% year-on-year. The total broadband site count reached approximately 516,200, with 4G population coverage increasing to around 84%, up from 77% in March 2024. The investments in capital expenditure totaled Rs.24.4 billion, underpinning a plan to boost capital expenditures to between Rs.500"“550 billion over the next three years, pending funding arrangements.

Management highlighted subscriber trends, noting a restricted loss of only 0.5 million in Q1, which is approximately 90% lower than the previous year's losses. They anticipate continued improvement in subscriber metrics, bolstered by the rollout of 5G services in 22 cities across 13 circles and plans for further expansions by September 2025. A strategic collaboration with AST SpaceMobile aims to extend coverage with satellite-based mobile broadband, enhancing reach in underserved regions.

For consumer engagement, management emphasized efforts like the Non-Stop Hero Plan providing unlimited data, along with attractive offerings for postpaid customers, resulting in a 14.9% year-over-year increase in Consumer ARPU, reaching Rs.177.

Overall, management expressed confidence in capitalizing on growth opportunities in the evolving digital economy and improving digital service offerings while maintaining a commitment to operational efficiency and customer satisfaction. The anticipated positive impact of 5G on both technology and subscriber experience was noted as a crucial forward-looking factor for enhancing revenue streams.

Last updated:

1. Question: "Have the customers who had gone to BSNL returned to the network? How should we think about churn here on, given the population coverage expansion?"

Answer: It's difficult to determine if those customers have specifically returned. However, trends indicate that the subscriber migration to BSNL following the price increase has reversed. Our churn levels have consistently declined; from 5 million to 1.6 million, and now to 0.5 million. The increase in our population coverage to 84% has positively impacted subscriber metrics, and with ongoing enhancements, we expect further improvements.


2. Question: "With Capex of around INR 120 billion since FPO, how far will you go on Capex, considering the recent slippage?"

Answer: We plan to spend approximately INR 500"“550 billion on Capex, pending funding. There has been a delay primarily due to the 5G rollout. We expect to meet our target of INR 50"“60 billion for H1 by September '25. Post-September, our Capex will mainly rely on cash generation from operations while engaging banks for additional funding.


3. Question: "How much of your customer base has opted for 5G subscriptions and what barriers are there to adoption?"

Answer: While I cannot provide precise numbers on device adoption, we observe that 60%-70% of 5G device owners are actively using 5G once it's available. Some may prefer 4G due to potential battery drain or personal choice. Our current introductory pricing starts at INR 299 for the 1.5 GB per day plan, aimed at encouraging 5G usage.


4. Question: "Could you clarify why subscriber additions seem lagging compared to reductions in overall loss?"

Answer: I wouldn't classify it as a lag effect. Post-price increase, we lost 4G subscribers but recently added 1 million 4G subscribers despite an overall loss of 0.5 million. This trend indicates positive movement in 4G despite previous challenges. We expect to witness continual growth in 4G subscribers moving forward.


5. Question: "What are your thoughts on funding progress and any potential bottlenecks from banks?"

Answer: We are actively engaging with banks to secure funding, aided by recent credit rating upgrades. However, banks are seeking clarity on the AGR front. While discussions are progressing, we also explore non-banking sources for quicker funding to ensure continuity in our Capex, especially considering potential delays in bank funding.


6. Question: "What outstanding amounts do you currently hold for AGR and deferred spectrum liabilities?"

Answer: As of June, our outstanding deferred spectrum liability totals approximately INR 119,000 crores, while the AGR liability is around INR 76,000 crores, totaling about INR 195,000 crores.


7. Question: "Is there any feasibility for the company to repurchase shares, considering future cash flows?"

Answer: Technically, a company cannot repurchase its shares; it would require the promoters to buy back their stake. Our current focus is on investment and utilizing available capital for business growth rather than addressing the government stake right now.


These responses provide insights into Vodafone Idea's current challenges and potential future developments, along with relevant numbers and guidance.

Share Holdings

Understand VODAFONE IDEA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Department of Investment and Public Asset Management49%
EURO PACIFIC SECURITIES LTD5.16%
ORIANA INVESTMENTS PTE LTD4.05%
GRASIM INDUSTRIES LTD3.06%
PRIME METALS LTD2.54%
MOBILVEST1.55%
VODAFONE TELECOMMUNICATIONS (INDIA) LIMITED1.5%
TRANS CRYSTAL LTD1.35%
OMEGA TELECOM HOLDINGS PRIVATE LIMITED1.26%
ASIAN TELECOMMUNICATIONS INVESTMENTS (MAURITIUS) LIMITED0.9%
ELAINE INVESTMENTS PTE LTD0.79%
AL-AMIN INVESTMENTS LTD0.75%
HINDALCO INDUSTRIES LIMITED0.69%
USHA MARTIN TELEMATICS LIMITED0.65%
CC II (MAURITIUS) INC0.41%
IGH HOLDINGS PRIVATE LIMITED0.38%
BIRLA GROUP HOLDINGS PRIVATE LIMITED0.33%
PILANI INVESTMENT AND INDUSTRIES CORPORATION LIMITED0.17%
Kumar Mangalam Birla0.02%
Central Govt. - Directorate of Enforcement0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is VODAFONE IDEA Better than it's peers?

Detailed comparison of VODAFONE IDEA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
RELIANCEReliance Industries18.72 LCr10.22 LCr-2.10%-7.10%22.961.83--
BHARTIARTLBharti Airtel11.77 LCr1.86 LCr0.00%+9.90%31.646.34--
TATACOMMTata Communications47.16 kCr23.64 kCr+3.80%-18.20%27.851.99--
TTMLTata Teleservices (Maharashtra)11.05 kCr1.28 kCr-2.90%-34.60%-8.668.66--
MTNLMahanagar Telephone Nigam2.73 kCr1.2 kCr-4.90%-19.70%-0.782.27--

Sector Comparison: IDEA vs Telecom - Services

Comprehensive comparison against sector averages

Comparative Metrics

IDEA metrics compared to Telecom

CategoryIDEATelecom
PE -2.42126.81
PS2.114.86
Growth5 %14.9 %
0% metrics above sector average

Performance Comparison

IDEA vs Telecom (2021 - 2025)

Although IDEA is underperforming relative to the broader Telecom sector, it has achieved a 33.9% year-over-year increase.

Key Insights
  • 1. IDEA is among the Top 3 Telecom - Services companies by market cap.
  • 2. The company holds a market share of 14.2% in Telecom - Services.
  • 3. In last one year, the company has had a below average growth that other Telecom - Services companies.

Income Statement for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does VODAFONE IDEA LIMITED do?

Vodafone Idea is a telecommunications company operating in the cellular and fixed line services sector in India, trading under the stock ticker IDEA. With a market capitalization of Rs. 53,330.6 Crores, it specializes in providing mobile telecommunication services, including voice and data services through 4G VoLTE and Voice over Wi-Fi calling.

The company offers a wide range of services:

  • Mobile Services: Voice and data through 3G and 4G platforms.
  • Digital Products: Entertainment, utility services, and other value-added features like voice and short messaging services.
  • Broadband: Various broadband data services and long-distance ISP services.
  • Business Solutions: Manpower services, business connectivity (IoT, cloud, and managed services) and enterprise services.

Vodafone Idea also trades in mobile handsets, data cards, and relevant accessories. The company rents out passive infrastructure to other telecommunication providers and has a strong foothold in IT-related services, including E-SIMs, mobile wallets, and money transfer services.

Incorporated in 1995 and headquartered in Mumbai, India, Vodafone Idea was previously known as Idea Cellular Limited and adopted its current name in August 2018.

Despite experiencing a revenue growth of 15.7% over the past three years, the company has faced significant challenges, resulting in a net loss of Rs. -27,891.9 Crores for the quarter ending April 28, 2025. Furthermore, there has been a considerable dilution of shareholder holdings, with a 148.4% reduction in the past three years, indicating substantial financial struggles. The company's trailing 12 months revenue stands at Rs. 44,002.9 Crores.

Industry Group:Telecom - Services
Employees:9,670
Website:www.myvi.in