sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
IDEA logo

IDEA - VODAFONE IDEA LIMITED Share Price

Telecom - Services
Sharesguru Stock Score

IDEA

19/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹12.73+0.10(+0.79%)
Market Closed as of Aug 7, 2026, 15:30 IST
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 16.1% return compared to 6.5% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 76%.

Size: It is among the top 200 market size companies of india.

Cons

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has been diluting it's stock to raise money for business.

Momentum: Stock is suffering a negative price momentum. Stock is down -7% in last 30 days.

Balance Sheet: Caution! Weak Balance sheet.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

IDEA

19/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap1.42 LCr
Price/Earnings (Trailing)4.13
Price/Sales (Trailing)3.12
EV/EBITDA3.7
Price/Free Cashflow16.81
MarketCap/EBT4.1
Enterprise Value2.89 LCr

Fundamentals

Revenue (TTM)45.41 kCr
Rev. Growth (Yr)1.8%
Earnings (TTM)34.55 kCr
Earnings Growth (Yr)825.2%

Profitability

Operating Margin-53%
EBT Margin76%
Return on Equity-96.63%
Return on Assets18.03%
Free Cashflow Yield5.95%

Growth & Returns

Price Change 1W-3.2%
Price Change 1M-7%
Price Change 6M31.5%
Price Change 1Y81.7%
3Y Cumulative Return16.1%
5Y Cumulative Return9.4%
7Y Cumulative Return9.9%
10Y Cumulative Return-18.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-6.1 kCr
Cash Flow from Operations (TTM)19.41 kCr
Cash Flow from Financing (TTM)-11.46 kCr
Cash & Equivalents2.11 kCr
Free Cash Flow (TTM)8.43 kCr
Free Cash Flow/Share (TTM)0.78

Balance Sheet

Total Assets1.92 LCr
Total Liabilities2.27 LCr
Shareholder Equity-35.76 kCr
Current Assets21.88 kCr
Current Liabilities39.69 kCr
Net PPE64.24 kCr
Inventory21 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.78
Debt/Equity-4.18
Interest Coverage0.61
Interest/Cashflow Ops1.9

Dividend & Shareholder Returns

Shares Dilution (1Y)51.8%
Shares Dilution (3Y)122.6%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 16.1% return compared to 6.5% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 76%.

Size: It is among the top 200 market size companies of india.

Cons

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has been diluting it's stock to raise money for business.

Momentum: Stock is suffering a negative price momentum. Stock is down -7% in last 30 days.

Balance Sheet: Caution! Weak Balance sheet.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)51.8%
Earnings/Share (TTM)3.17

Financial Health

Current Ratio0.55
Debt/Equity-4.18

Technical Indicators

RSI (14d)27.78
RSI (5d)5.8
RSI (21d)33.33
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from VODAFONE IDEA

Summary of VODAFONE IDEA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the recent earnings conference call held on May 18, 2026, management provided an optimistic outlook for Vodafone Idea Limited. Key points include:

  1. Equity Infusion: The Aditya Birla Group has committed to infuse an additional equity of Rs. 4,730 Crore, underscoring the promoter's commitment to long-term growth.

  2. AGR Settlement: The final AGR dues have been reduced to Rs. 64,046 Crore from Rs. 87,695 Crore. The structured repayment plan involves six equal installments of Rs. 10,608 Crore from March 2036 to March 2041, which significantly improves the balance sheet.

  3. Credit Rating Improvement: The company received an upgrade to a BBB rating with a positive outlook from ICRA, which will facilitate better engagement with lenders.

  4. Operational Performance: During Q4 FY26, Vodafone Idea stabilized its subscriber base at 192.8 million and reported a revenue of Rs. 11,332 Crore, a 2.9% YoY growth. Full-year revenue grew by 3.0%, amounting to Rs. 44,873 Crore. The cash EBITDA was Rs. 9,217 Crore.

  5. ARPU Growth: The average revenue per user (ARPU) rose from Rs. 175 to Rs. 190 YoY, marking an 8.3% increase and the 19th consecutive quarter of growth.

  6. Network Expansion: The company has invested over Rs. 16,000 Crore in network enhancements over the past six quarters, adding approximately 30,000 unique broadband towers and expanding 4G capacity by over 27%.

  7. Future Capex Plans: Vodafone Idea aims for a total capex of Rs. 45,000 Crore over the next three years, supporting significant expansion and improvements in service quality.

  8. Subscriber Growth Strategy: Management emphasized strategies to address a high churn rate and to capture additional customers through improved network quality, particularly in regions where they have invested more.

Management's promising outlook emphasizes a turnaround, with a clear strategy focused on sustainable growth, leveraging recent advancements and financial commitments.

  1. Question: What is driving the strong ARPU growth despite only a small increase in 4G and 5G customers? How much more ARPU growth can we expect?

    Answer: The growth in ARPU is primarily attributed to the significant increase in data consumption, which rose over 30%. Our differentiated offering, Nonstop Hero, has been pivotal, seeing a 25% increase. We've also expanded our coverage footprint, adding around 48 million people. As many customers still use lower data plans, we see substantial potential for further ARPU growth through upgrades and better engagement.

  2. Question: Can you help us understand subscriber behavior in areas with added network investment compared to those without?

    Answer: Our Rs. 16,000 Crore investment in network improvements has led to better subscriber retention, acquisition, and quality in circles like Maharashtra. Regions with heightened network capabilities witness significantly better metrics in customer experience and growth, suggesting our strategy is effective. Growth rates in these circles outperform those with less investment.

  3. Question: What is affecting the efficiency decline in network opex despite adding more sites? How soon can we expect funding to support future plans?

    Answer: We've effectively managed network costs, reducing reliance on diesel through electrification and optimizing our network. We've maintained opex despite adding significant new sites. Regarding the funding, we're pursuing a Rs. 25,000 Crore funded facility and anticipate engaging with lenders soon, aiming for swift closure, although we refrain from setting a specific timeline.

  4. Question: Update on the seven-key metrics and what areas are prioritized for FY '27? How do you plan to step up outcome metrics?

    Answer: Our key metrics include revenue, cash EBITDA, customer acquisition, ARPU, and data usage. Customer addition remains our top focus, positively trending since February 2026. For FY '27, we will prioritize subscriber growth through upgrades and network enhancement. Ensuring robust deployment in coverage areas will be critical as we aim for increased data usage per customer and ARPU improvements.

  5. Question: How do you perceive subscriber churn and the overall market behavior? What initiatives are contributing to the moderated churn?

    Answer: While churn has reduced, it remains a priority as our percentage is higher than competitors. Areas with better investments show lower churn, leading to improved retention. We've shifted our strategy to prioritize quality over quantity in customer acquisition. By strategically targeting customers with better network experiences, we're focusing on retaining existing users while attracting new ones through effective marketing.

  6. Question: Where do you see EBITDA margins going post-capex cycle and what are the main levers for growth?

    Answer: We aim to elevate our EBITDA margin substantially in the next few years, targeting north of 35%. The three primary levers for growth include customer base expansion, ARPU enhancements, and operational efficiency. As we improve network quality and competitive positioning, we expect a smooth flow of revenue to strengthen our bottom line.

  7. Question: How do you plan on managing spectrum payout post-FY '28 and what are your strategies for financing obligations?

    Answer: Our spectrum payouts remain unchanged; we anticipate managing our capex of Rs. 45,000 Crores over three years while generating substantial cash flow. With a target of tripling EBITDA, we expect a cumulative cash EBITDA of Rs. 60,000 Crores and access to debt facilities for operational and spectrum financing. We are confident in fulfilling all financial obligations through strategic cash management and potential promoter equity infusions.

Share Holdings

Understand VODAFONE IDEA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Department of Investment and Public Asset Management49%
EURO PACIFIC SECURITIES LTD5.16%
ORIANA INVESTMENTS PTE LTD4.05%
GRASIM INDUSTRIES LTD3.06%
PRIME METALS LTD2.54%
MOBILVEST1.55%
VODAFONE TELECOMMUNICATIONS (INDIA) LIMITED1.5%
TRANS CRYSTAL LTD.1.35%
OMEGA TELECOM HOLDINGS PRIVATE LIMITED1.26%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK NIFTY MIDCAP 150 MOMENTUM 50 INDEX FUND1.04%
ASIAN TELECOMMUNICATIONS INVESTMENTS (MAURITIUS) LIMITED0.9%
ELAINE INVESTMENTS PTE LTD0.79%
AL-AMIN INVESTMENTS LTD0.75%
USHA MARTIN TELEMATICS LIMITED0.65%
CC II (MAURITIUS) INC0.41%
IGH HOLDINGS PRIVATE LIMITED0.38%
PILANI INVESTMENT AND INDUSTRIES CORPORATION LIMITED0.17%
SURYAJA INVESTMENTS PTE. LTD.0%
Central Govt. - Directorate of Enforcement0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is VODAFONE IDEA Better than it's peers?

Detailed comparison of VODAFONE IDEA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
RELIANCEReliance Industries17.32 LCr11.59 LCr-2.90%-8.00%23.181.49--
BHARTIARTLBharti Airtel11.61 LCr2.14 LCr+2.90%-1.70%41.525.43--
TATACOMMTata Communications49.45 kCr25.72 kCr-13.00%+0.40%52.271.92--
TTMLTata Teleservices (Maharashtra)7.71 kCr1.19 kCr-7.70%-35.90%207.536.5--
MTNLMahanagar Telephone Nigam1.72 kCr1.54 kCr-9.20%-42.40%-0.561.12--

Sector Comparison: IDEA vs Telecom - Services

Comprehensive comparison against sector averages

Comparative Metrics

IDEA metrics compared to Telecom

CategoryIDEATelecom
PE 4.1423.81
PS3.134.54
Growth1.8 %11.2 %
0% metrics above sector average
Key Insights
  • 1. IDEA is among the Top 3 Telecom - Services companies by market cap.
  • 2. The company holds a market share of 12.9% in Telecom - Services.
  • 3. In last one year, the company has had a below average growth that other Telecom - Services companies.

Income Statement for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations3%44,87343,57142,55542,17738,51641,952
Other Income-47.1%5411,021210311129174
Total Income1.8%45,41444,59242,76542,48838,64542,126
Cost of Materials-00167.873
Purchases of stock-in-trade614.3%61.70000
Employee Expense4.8%2,3372,2312,1221,8661,7352,030
Finance costs-12.4%21,49524,54325,76623,35420,98117,998
Depreciation and Amortization0.6%22,10821,97322,63423,05023,58423,638
Other expenses1.4%23,52723,21223,38823,48620,73722,974
Total Expenses-3.5%69,47371,96173,92571,76467,04466,643
Profit Before exceptional items and Tax12.1%-24,059-27,369.4-31,159.8-29,275.7-28,399.6-24,516.7
Exceptional items before tax-58,6070756-22.4164-19,968.1
Total profit before tax226.2%34,548-27,369.4-30,404.3-29,298.1-28,235.3-44,484.8
Current tax370.3%11-2.78281217-18
Deferred tax-194.1%-15180.1-8-6-2.3
Total tax-133.3%-4168293.511-20.3
Total profit (loss) for period226.2%34,552-27,383.4-31,238.4-29,301.1-28,245.4-44,233.1
Other comp. income net of taxes160.4%12-17.2-9.4118.937
Total Comprehensive Income226.1%34,564-27,400.6-31,247.8-29,290-28,236.5-44,196.3
Earnings Per Share, Basic144.1%3.21-4.01-6.41-8.43-9.83-15.4
Earnings Per Share, Diluted144.1%3.21-4.01-6.41-8.43-9.83-15.4
Debt equity ratio-----0.0271-0.0308-0.0472
Debt service coverage ratio----028029045
Interest service coverage ratio----036042057
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations0.1%11,33211,32311,19511,02211,01411,117
Other Income-46.4%104193102142215250
Total Income-0.7%11,43611,51611,29711,16411,22811,367
Cost of Materials-000000
Purchases of stock-in-trade-411.20.11.30.2
Employee Expense-3.3%583603607544550549
Finance costs-14.4%4,9905,8284,7845,8936,4715,940
Depreciation and Amortization-0.6%5,5185,5505,5685,4725,5715,629
Other expenses-0.8%5,8565,9025,9015,8675,8035,855
Total Expenses-5.2%16,95117,88416,86217,77518,39617,974
Profit Before exceptional items and Tax13.4%-5,515-6,368-5,564.9-6,611.1-7,168.1-6,606.8
Exceptional items before tax5238%57,4911,07838000
Total profit before tax1082.3%51,976-5,290-5,527.3-6,611.1-7,168.1-6,606.8
Current tax250%830.20-4.80.4
Deferred tax62.5%-2-7-3.3-34.82.1
Total tax200%6-4-3.1-302.5
Total profit (loss) for period1083%51,970-5,286-5,524.2-6,608.1-7,166.1-6,609.3
Other comp. income net of taxes1400%162-1.4-4.3-1.1-5.4
Total Comprehensive Income1083.6%51,986-5,284-5,525.6-6,612.4-7,167.2-6,614.7
Earnings Per Share, Basic355%4.8-0.49-0.51-0.63-1.01-0.95
Earnings Per Share, Diluted355%4.8-0.49-0.51-0.63-1.01-0.95
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations2.8%44,38543,15742,24341,91738,22141,673
Other Income-45.1%5641,02613927198258
Total Income1.7%44,94944,18342,38242,18838,31841,931
Cost of Materials-002.25.30.60
Purchases of stock-in-trade-11.1%00.10000
Employee Expense4.8%2,1152,0181,9271,6851,5611,858
Finance costs-13.1%21,32524,53025,76323,34420,97317,992
Depreciation and Amortization0.5%21,50921,41121,98822,36222,85822,906
Other expenses1.7%24,20223,80823,87223,95121,22523,386
Total Expenses-3.6%69,15171,76773,55271,34766,61866,142
Profit Before exceptional items and Tax12.3%-24,202-27,584.2-31,169.7-29,159.5-28,299.9-24,210.9
Exceptional items before tax41519.1%58,684142756-148.363-22,103.6
Total profit before tax225.6%34,482-27,442.1-30,414.2-29,307.8-28,237.2-46,314.5
Current tax-0082200-20.8
Deferred tax-000000
Total tax-0082200-20.8
Total profit (loss) for period225.6%34,482-27,442.1-31,236.2-29,307.8-28,237.2-46,293.7
Other comp. income net of taxes160.1%12-17.3-9.19.58.9-415.2
Total Comprehensive Income225.6%34,494-27,459.4-31,245.3-29,298.3-28,228.3-46,708.9
Earnings Per Share, Basic143.9%3.2-4.01-6.41-8.43-9.82-16.11
Earnings Per Share, Diluted143.9%3.2-4.01-6.41-8.43-9.82-16.11
Debt equity ratio-----0.0273-0.0311-0.0478
Debt service coverage ratio----026027041
Interest service coverage ratio----033038053
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations-0.2%11,19711,21411,06810,90610,88011,024
Other Income-46%108199108149217240
Total Income-0.9%11,30511,41311,17611,05411,09711,264
Cost of Materials-000000
Employee Expense-3.3%529547550489498494
Finance costs-16%4,8735,8044,7725,8766,4625,944
Depreciation and Amortization-0.9%5,3545,4035,4155,3375,4445,484
Other expenses-0.8%6,0156,0656,0616,0615,9615,978
Total Expenses-5.9%16,77117,81916,79817,76318,36617,899
Profit Before exceptional items and Tax14.7%-5,466-6,406-5,621.5-6,709.1-7,268.7-6,634.7
Exceptional items before tax5217.9%57,4881,08238760142
Total profit before tax1076.9%52,022-5,324-5,583.9-6,632.9-7,268.7-6,492.6
Total profit (loss) for period1076.9%52,022-5,324-5,583.9-6,632.9-7,268.7-6,492.6
Other comp. income net of taxes1300%152-0.8-4.3-1.8-5.1
Total Comprehensive Income1077.6%52,037-5,322-5,584.7-6,637.2-7,270.5-6,497.7
Earnings Per Share, Basic355%4.8-0.49-0.52-0.63-1.02-0.93
Earnings Per Share, Diluted355%4.8-0.49-0.52-0.63-1.02-0.93

Balance Sheet for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents142.8%2,1068682572,496168120
Current investments-52.9%10722604170.20
Total current financial assets-16%9,93811,82919,49523,2612,7852,888
Inventories525%214.21.10.61.23.3
Current tax assets-10--05.90
Total current assets-9.2%21,87624,08431,04033,56812,86013,656
Property, plant and equipment8.1%64,24059,44056,19650,22552,17656,447
Capital work-in-progress53.8%1,4549462,472808639494
Non-current investments-00000.30
Total non-current financial assets355.8%3,3567377286947,1007,111
Total non-current assets3.2%169,762164,464166,827163,428172,088183,723
Total assets1.6%191,638188,548197,867196,997184,998197,429
Borrowings, non-current-20%145,748182,214182,768204,580202,896193,068
Total non-current financial liabilities-14.1%187,262217,915212,121214,572210,265202,248
Provisions, non-current1372.2%544.655.32122
Total non-current liabilities-14%187,707218,337212,573239,889235,023227,700
Borrowings, current-71%3,70712,77013,52810,9274,73410,355
Total current financial liabilities-22.8%33,81643,78546,80134,25833,60839,573
Provisions, current-57.9%1739736136798
Current tax liabilities0%2592592592665280
Total current liabilities-24.6%39,68952,67155,61452,50454,14160,672
Total liabilities-16.1%227,396271,008268,187292,393289,164288,372
Equity share capital0%108,343108,34371,39369,70050,12048,680
Total equity56.6%-35,758-82,460.2-70,320.2-95,396-104,166.8-90,942.9
Total equity and liabilities1.6%191,638188,548197,867196,997184,998197,429
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents144.3%2,0588432182,486154109
Current investments-52.9%10722604170.20
Loans, current-11.1%252871169236261
Total current financial assets-35.2%9,72715,01322,72726,8166,5746,940
Inventories-11.1%00.10.10.10.20.4
Current tax assets----0-0
Total current assets-20.7%21,54227,16434,18737,04416,58017,648
Property, plant and equipment8.6%60,80955,98152,77546,63948,45552,423
Capital work-in-progress115.7%1,1725442,177671475405
Non-current investments0%162162162163163163
Total non-current financial assets278.2%3,5679449409257,3217,320
Total non-current assets3.4%166,188160,732163,270159,874168,372179,751
Total assets-0.1%187,730187,896197,458196,918185,001197,448
Borrowings, non-current-21.8%142,473182,214182,768204,580202,896193,068
Total non-current financial liabilities-15.6%183,949217,884212,088214,572210,264202,248
Provisions, non-current1261.1%504.653.63.94.9
Total non-current liabilities-15.6%184,081217,988212,205239,523234,634227,300
Borrowings, current-70.3%3,83212,88013,64211,1734,98910,587
Total current financial liabilities-22.9%33,41943,36346,54834,36033,72439,685
Provisions, current-57.6%1534705833792
Current tax liabilities0%2592592592595220
Total current liabilities-25%39,01251,98855,10952,34054,01260,559
Total liabilities-17.4%223,093269,976267,314291,864288,645287,859
Equity share capital0%108,343108,34371,39369,70050,12048,680
Total equity56.9%-35,363-82,080.1-69,856.2-94,945.6-103,644-90,411.1
Total equity and liabilities-0.1%187,730187,896197,458196,918185,001197,448

Cash Flow for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-12.4%21,49524,54325,76623,35420,981-
Change in inventories-2233.3%-200.115-14-1.7-
Depreciation0.6%22,10821,97322,63423,05023,598-
Adjustments for interest income-47.9%506970432470-
Share-based payments-0000.2-1.6-
Net Cashflows from Operations115.6%19,0028,81517,85617,52415,918-
Income taxes paid (refund)14%-409-475.5-2,970.4-1,344.9-1,469.5-
Net Cashflows From Operating Activities108.9%19,4119,29120,82618,86917,387-
Proceeds from sales of PPE43.9%1651158422240-
Purchase of property, plant and equipment9.7%10,97910,0051,6143,9426,009-
Proceeds from sales of intangible assets-0006468-
Cash receipts from repayment of advances and loans made to other parties-00000.8-
Interest received81.6%820452429459-
Other inflows (outflows) of cash157.1%3,890-6,813.68-419.1-1,651.2-88.5-
Net Cashflows From Investing Activities62.4%-6,104-16,248.3-1,906.8-5,413.6-5,730.3-
Proceeds from changes in ownership interests in subsidiaries-00004,500-
Proceeds from issuing shares-100%024,1370.100-
Proceeds from issuing other equity instruments-0004320-
Proceeds from exercise of stock options-11.1%00.1000-
Proceeds from issuing debt-3,2710000-
Proceeds from borrowings-100.1%01,0002,0003,5822,750-
Repayments of borrowings-41%1,6002,7119,3998,6968,064-
Payments of lease liabilities-23.1%10,22313,2898,7147,9046,940-
Interest paid33%2,7802,0902,8682,0942,800-
Other inflows (outflows) of cash--1260000-
Net Cashflows from Financing Activities-262.6%-11,4587,047-18,980.3-14,679.5-10,553.8-
Net change in cash and cash eq.2000%1,84989-61-1,224.41,103-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-13.1%21,32524,53025,76323,34420,973-
Change in inventories-11.1%00.10.2-0.1-0.3-
Depreciation0.5%21,50921,41121,98822,36222,871-
Impairment loss / reversal--760000-
Adjustments for interest income-5290382420-
Share-based payments99.9%0-1,004.300.2-1.6-
Net Cashflows from Operations121.7%18,0428,13817,24317,01415,377-
Income taxes paid (refund)-42.1%-431-303-2,921.3-1,352.1-1,484.3-
Net Cashflows From Operating Activities118.9%18,4738,44120,16418,36616,861-
Proceeds from sales of PPE54.9%159103842151-
Purchase of property, plant and equipment6%10,3309,7461,4953,7655,776-
Proceeds from sales of intangible assets-0005865-
Cash receipts from repayment of advances and loans made to other parties-26.1%1231665539276-
Interest received73.3%845488389254-
Other inflows (outflows) of cash212.6%7,256-6,439.78-424.6-1,651-85.5-
Net Cashflows From Investing Activities87.2%-1,948-15,283.76-1,267.1-4,966-5,222.8-
Proceeds from issuing shares-100%024,1370.104,500-
Proceeds from issuing other equity instruments-0004320-
Proceeds from exercise of stock options-11.1%00.1000-
Proceeds from borrowings-94.9%551,0582,2913,8422,919-
Repayments of borrowings-43.5%1,6442,9119,6688,8778,150-
Payments of lease liabilities-23.1%10,21113,2768,7027,8936,928-
Interest paid31.3%2,7602,1022,8852,0972,804-
Other inflows (outflows) of cash--1260000-
Net Cashflows from Financing Activities-312.7%-14,6866,907-18,964.7-14,592.9-10,463.9-
Net change in cash and cash eq.2817.5%1,83964-67.4-1,192.81,174-

What does VODAFONE IDEA LIMITED do?

Telecom - Cellular & Fixed line services•Telecommunication•Mid Cap

Vodafone Idea is a telecommunications company operating in the cellular and fixed line services sector in India, trading under the stock ticker IDEA. With a market capitalization of Rs. 53,330.6 Crores, it specializes in providing mobile telecommunication services, including voice and data services through 4G VoLTE and Voice over Wi-Fi calling.

The company offers a wide range of services:

  • Mobile Services: Voice and data through 3G and 4G platforms.
  • Digital Products: Entertainment, utility services, and other value-added features like voice and short messaging services.
  • Broadband: Various broadband data services and long-distance ISP services.
  • Business Solutions: Manpower services, business connectivity (IoT, cloud, and managed services) and enterprise services.

Vodafone Idea also trades in mobile handsets, data cards, and relevant accessories. The company rents out passive infrastructure to other telecommunication providers and has a strong foothold in IT-related services, including E-SIMs, mobile wallets, and money transfer services.

Incorporated in 1995 and headquartered in Mumbai, India, Vodafone Idea was previously known as Idea Cellular Limited and adopted its current name in August 2018.

Despite experiencing a revenue growth of 15.7% over the past three years, the company has faced significant challenges, resulting in a net loss of Rs. -27,891.9 Crores for the quarter ending April 28, 2025. Furthermore, there has been a considerable dilution of shareholder holdings, with a 148.4% reduction in the past three years, indicating substantial financial struggles. The company's trailing 12 months revenue stands at Rs. 44,002.9 Crores.

Industry Group:Telecom - Services
Employees:9,670
Website:www.myvi.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

IDEA vs Telecom (2021 - 2026)

IDEA leads the Telecom sector while registering a 46.1% growth compared to the previous year.