sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
IDEA logo

IDEA - VODAFONE IDEA LIMITED Share Price

Telecom - Services
Sharesguru Stock Score

IDEA

18/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹14.05-0.09(-0.64%)
Market Closed as of May 29, 2026, 15:30 IST
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Size: It is among the top 200 market size companies of india.

Momentum: Stock price has a strong positive momentum. Stock is up 37.2% in last 30 days.

Past Returns: Outperforming stock! In past three years, the stock has provided 20.8% return compared to 8.9% by NIFTY 50.

Cons

Profitability: Poor Profitability. Recent profit margins are negative at -54%.

Balance Sheet: Caution! Weak Balance sheet.

Dilution: Company has been diluting it's stock to raise money for business.

Dividend: Stock hasn't been paying any dividend.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

IDEA

18/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap1.4 LCr
Price/Earnings (Trailing)-4.91
Price/Sales (Trailing)3.1
EV/EBITDA6.83
Price/Free Cashflow-134.22
MarketCap/EBT-5.7
Enterprise Value1.4 LCr

Fundamentals

Revenue (TTM)45.21 kCr
Rev. Growth (Yr)1.3%
Earnings (TTM)-24.58 kCr
Earnings Growth (Yr)20%

Profitability

Operating Margin-57%
EBT Margin-54%
Return on Equity29.81%
Return on Assets-13.04%
Free Cashflow Yield-0.75%

Growth & Returns

Price Change 1W15.2%
Price Change 1M37.2%
Price Change 6M18.4%
Price Change 1Y79.1%
3Y Cumulative Return20.8%
5Y Cumulative Return8.4%
7Y Cumulative Return1.3%
10Y Cumulative Return-19.4%

Cash Flow & Liquidity

Cash & Equivalents868.1 Cr

Balance Sheet

Total Assets1.89 LCr
Total Liabilities2.71 LCr
Shareholder Equity-82.46 kCr
Current Assets24.08 kCr
Current Liabilities52.67 kCr
Net PPE59.44 kCr
Inventory4.2 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio1.03
Debt/Equity-2.36
Interest Coverage-2.07

Dividend & Shareholder Returns

Shares Dilution (1Y)55.4%
Shares Dilution (3Y)237.3%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Size: It is among the top 200 market size companies of india.

Momentum: Stock price has a strong positive momentum. Stock is up 37.2% in last 30 days.

Past Returns: Outperforming stock! In past three years, the stock has provided 20.8% return compared to 8.9% by NIFTY 50.

Cons

Profitability: Poor Profitability. Recent profit margins are negative at -54%.

Balance Sheet: Caution! Weak Balance sheet.

Dilution: Company has been diluting it's stock to raise money for business.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)55.4%
Earnings/Share (TTM)-2.64

Financial Health

Current Ratio0.46
Debt/Equity-2.36

Technical Indicators

RSI (14d)89.61
RSI (5d)86.7
RSI (21d)86.34
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalSell
RSI21 SignalSell
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from VODAFONE IDEA

Summary of VODAFONE IDEA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Vodafone Idea Limited's management provided a positive outlook during the Q2 FY '26 earnings call held on November 11, 2025. CEO Abhijit Kishore emphasized the importance of the recent Supreme Court ruling allowing the government to reassess additional AGR demands, positioning the company for potential relief. Management believes the telecommunications sector in India presents substantial growth opportunities, evidenced by a strong increase in digital transactions, as UPI reached 19.6 billion transactions worth nearly Rs. 25 lakh crores, showcasing deep digital integration.

The company has expanded its 5G services to all 17 circles where it holds spectrum, contributing to 99% of its revenue. In the current quarter, capital expenditures (capex) amounted to Rs. 17.5 billion, with guidance for FY26 capex projected between Rs. 75 billion and Rs. 80 billion. This investment is aimed at expanding 4G coverage from 84% to 90% and enhancing network capacity, having added 1,500 new unique 4G towers during the quarter.

Management reported a revenue of Rs. 111.9 billion for Q2 FY '26, a growth of 2.4% year-over-year, while the cash EBITDA reached Rs. 22.5 billion, although it saw a decline of 3.4% year-over-year due to increased network operating costs. Subscriber numbers for 4G and 5G combined reached 127.8 million, marking an addition of approximately 0.4 million customers over the past year. They noted significant achievements, such as a 21.4% growth in data traffic and an 8.7% increase in Consumer ARPU to Rs. 180.

Management's strategic focus includes enhancing customer experience through unique product propositions like the Non-Stop Hero Plan and various service enhancements via the Vi App. They expressed optimism over the trajectory of subscriber metrics and emphasized their commitment to becoming a key player in India's digital ecosystem.

Major Questions and Answers from the Q&A Section of Vodafone Idea Limited Earnings Call (11 November 2025)

1. Question: "Firstly, on the subscriber trend. Subscribers actually increased quarter-on-quarter. What drove that? Are you seeing any churn out to BSNL because BSNL reported gross subscriber addition for the month of August to September? In the area where you have rolled out 5G, how has been the subscriber traction and are you seeing lower churn in those areas?"

Answer: I acknowledge there was a marginal drop in overall subscribers this quarter, primarily influenced by seasonal factors. However, our churn has improved significantly from 5.2 million to just 1 million this quarter. Our 4G and 5G services are gaining traction in areas we've invested heavily, showing lower churn and better engagement, with data usage per customer increasing to 18.5 GB/day.

2. Question: "What is the outlook on Capex for the second half of the year and how much of it is dependent on the additional capital raise?"

Answer: For H2 FY26, we expect to complete Capex of Rs. 7,500 to Rs. 8,000 crores. This amount will primarily be funded through internal accruals and existing resources, and we do not anticipate requiring external funding specifically for this expenditure.

3. Question: "Any guidance as to when we can see positive subscriber additions or subscriber churn turning around?"

Answer: We aim to enhance customer engagement through improved product offerings and network enhancements. While I can't provide a specific timeline, I believe as we continue expanding our 4G and 5G coverage, we should see a positive turnaround in subscriber trends.

4. Question: "What is our sense? When do you see this reversing to a gain starting?"

Answer: While I can't tie subscriber growth solely to reaching 90% coverage, enhancing our network and propositions will definitely influence churn positively. We are committed to improving customer experiences to boost retention and growth in the subscriber base.

5. Question: "What sort of timeline are we expecting in terms of conclusion regarding ESG dues with the DoT?"

Answer: We appreciate the Supreme Court's order and are in discussions with DoT. While I cannot provide a specific timeline, we are optimistic about reaching a resolution soon, especially given the government's supportive stance as a 49% shareholder.

6. Question: "Do you think banks will be waiting for an official relief package from the government for funding?"

Answer: Yes, the recent Supreme Court order indicates a supportive direction, and while banks may take time to react fully, we are engaged closely with them on funding discussions that could evolve independently of the relief package.

7. Question: "With respect to our end goal of 90% coverage for 4G, what is the timeline we are looking at, and how much more Capex will be required to reach 90%?"

Answer: We're currently at 84% and aim to reach 90% within the next couple of quarters, requiring approximate Capex of Rs. 4,000 crores. However, we are balancing expansion with our 5G rollout.

8. Question: "Can you share additional KPIs with respect to 5G network rollout and whether these networks handle a large part of your traffic?"

Answer: While it is still early for detailed KPIs, in the circles where we launched 5G, we've observed improved traffic handling due to offloading onto the new network. The rollout is still in initial stages, focusing on enhancing user experience and capacity.

9. Question: "What is the subscriber count on 5G as of the end of the quarter?"

Answer: We don't disclose separate subscriber counts for 4G and 5G; we report them as a combined total. Hence, I'm unable to provide a specific figure for 5G alone at this time.

10. Question: "How do you plan to expand capacity and experience to grow our customer base?"

Answer: We have adequate headroom in both 4G and 5G networks, with ongoing improvements in coverage to enhance subscriber experiences. Our main focus is to drive engagement through unique product propositions, which we believe will directly increase our customer base.

Share Holdings

Understand VODAFONE IDEA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Department of Investment and Public Asset Management49%
EURO PACIFIC SECURITIES LTD5.16%
ORIANA INVESTMENTS PTE LTD4.05%
GRASIM INDUSTRIES LIMITED3.06%
PRIME METALS LTD2.54%
MOBILVEST1.55%
VODAFONE TELECOMMUNICATIONS (INDIA) LIMITED1.5%
TRANS CRYSTAL LTD.1.35%
OMEGA TELECOM HOLDINGS PRIVATE LIMITED1.26%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK NIFTY MIDCAP 150 MOMENTUM 50 INDEX FUND1.05%
ASIAN TELECOMMUNICATIONS INVESTMENTS (MAURITIUS) LIMITED0.9%
ELAINE INVESTMENTS PTE LTD0.79%
AL-AMIN INVESTMENTS LTD0.75%
HINDALCO INDUSTRIES LIMITED0.69%
USHA MARTIN TELEMATICS LIMITED0.65%
CC II (MAURITIUS) INC0.41%
IGH HOLDINGS PRIVATE LIMITED0.38%
BIRLA GROUP HOLDINGS PRIVATE LIMITED0.33%
PILANI INVESTMENT AND INDUSTRIES CORPORATION LIMITED0.17%
Kumar Mangalam Birla0.09%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is VODAFONE IDEA Better than it's peers?

Detailed comparison of VODAFONE IDEA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
RELIANCEReliance Industries18.08 LCr11.05 LCr-0.60%-8.10%22.391.64--
BHARTIARTLBharti Airtel11.61 LCr2.14 LCr+2.70%+2.00%41.525.43--
TATACOMMTata Communications47.88 kCr25.1 kCr+7.60%+4.00%47.81.91--
TTMLTata Teleservices (Maharashtra)8.21 kCr1.17 kCr-2.60%-29.20%-38.197.03--
MTNLMahanagar Telephone Nigam1.84 kCr989.72 Cr-11.20%-31.50%-0.511.86--

Sector Comparison: IDEA vs Telecom - Services

Comprehensive comparison against sector averages

Comparative Metrics

IDEA metrics compared to Telecom

CategoryIDEATelecom
PE -4.89211.78
PS3.094.57
Growth2.7 %15 %
0% metrics above sector average
Key Insights
  • 1. IDEA is among the Top 3 Telecom - Services companies by market cap.
  • 2. The company holds a market share of 12.9% in Telecom - Services.
  • 3. In last one year, the company has had a below average growth that other Telecom - Services companies.

Income Statement for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations3%44,87343,57142,55542,17738,51641,952
Other Income-47.1%5411,021210311129174
Total Income1.8%45,41444,59242,76542,48838,64542,126
Cost of Materials-00167.873
Purchases of stock-in-trade614.3%61.70000
Employee Expense4.8%2,3372,2312,1221,8661,7352,030
Finance costs-12.4%21,49524,54325,76623,35420,98117,998
Depreciation and Amortization0.6%22,10821,97322,63423,05023,58423,638
Other expenses1.4%23,52723,21223,38823,48620,73722,974
Total Expenses-3.5%69,47371,96173,92571,76467,04466,643
Profit Before exceptional items and Tax12.1%-24,059-27,369.4-31,159.8-29,275.7-28,399.6-24,516.7
Exceptional items before tax-58,6070756-22.4164-19,968.1
Total profit before tax226.2%34,548-27,369.4-30,404.3-29,298.1-28,235.3-44,484.8
Current tax370.3%11-2.78281217-18
Deferred tax-194.1%-15180.1-8-6-2.3
Total tax-133.3%-4168293.511-20.3
Total profit (loss) for period226.2%34,552-27,383.4-31,238.4-29,301.1-28,245.4-44,233.1
Other comp. income net of taxes160.4%12-17.2-9.4118.937
Total Comprehensive Income226.1%34,564-27,400.6-31,247.8-29,290-28,236.5-44,196.3
Earnings Per Share, Basic144.1%3.21-4.01-6.41-8.43-9.83-15.4
Earnings Per Share, Diluted144.1%3.21-4.01-6.41-8.43-9.83-15.4
Debt equity ratio-----0.0271-0.0308-0.0472
Debt service coverage ratio----028029045
Interest service coverage ratio----036042057
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations0.1%11,33211,32311,19511,02211,01411,117
Other Income-46.4%104193102142215250
Total Income-0.7%11,43611,51611,29711,16411,22811,367
Cost of Materials-000000
Purchases of stock-in-trade-411.20.11.30.2
Employee Expense-3.3%583603607544550549
Finance costs-14.4%4,9905,8284,7845,8936,4715,940
Depreciation and Amortization-0.6%5,5185,5505,5685,4725,5715,629
Other expenses-0.8%5,8565,9025,9015,8675,8035,855
Total Expenses-5.2%16,95117,88416,86217,77518,39617,974
Profit Before exceptional items and Tax13.4%-5,515-6,368-5,564.9-6,611.1-7,168.1-6,606.8
Exceptional items before tax5238%57,4911,07838000
Total profit before tax1082.3%51,976-5,290-5,527.3-6,611.1-7,168.1-6,606.8
Current tax250%830.20-4.80.4
Deferred tax62.5%-2-7-3.3-34.82.1
Total tax200%6-4-3.1-302.5
Total profit (loss) for period1083%51,970-5,286-5,524.2-6,608.1-7,166.1-6,609.3
Other comp. income net of taxes1400%162-1.4-4.3-1.1-5.4
Total Comprehensive Income1083.6%51,986-5,284-5,525.6-6,612.4-7,167.2-6,614.7
Earnings Per Share, Basic355%4.8-0.49-0.51-0.63-1.01-0.95
Earnings Per Share, Diluted355%4.8-0.49-0.51-0.63-1.01-0.95
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations2.8%44,38543,15742,24341,91738,22141,673
Other Income-45.1%5641,02613927198258
Total Income1.7%44,94944,18342,38242,18838,31841,931
Cost of Materials-002.25.30.60
Purchases of stock-in-trade-11.1%00.10000
Employee Expense4.8%2,1152,0181,9271,6851,5611,858
Finance costs-13.1%21,32524,53025,76323,34420,97317,992
Depreciation and Amortization0.5%21,50921,41121,98822,36222,85822,906
Other expenses1.7%24,20223,80823,87223,95121,22523,386
Total Expenses-3.6%69,15171,76773,55271,34766,61866,142
Profit Before exceptional items and Tax12.3%-24,202-27,584.2-31,169.7-29,159.5-28,299.9-24,210.9
Exceptional items before tax41519.1%58,684142756-148.363-22,103.6
Total profit before tax225.6%34,482-27,442.1-30,414.2-29,307.8-28,237.2-46,314.5
Current tax-0082200-20.8
Deferred tax-000000
Total tax-0082200-20.8
Total profit (loss) for period225.6%34,482-27,442.1-31,236.2-29,307.8-28,237.2-46,293.7
Other comp. income net of taxes160.1%12-17.3-9.19.58.9-415.2
Total Comprehensive Income225.6%34,494-27,459.4-31,245.3-29,298.3-28,228.3-46,708.9
Earnings Per Share, Basic143.9%3.2-4.01-6.41-8.43-9.82-16.11
Earnings Per Share, Diluted143.9%3.2-4.01-6.41-8.43-9.82-16.11
Debt equity ratio-----0.0273-0.0311-0.0478
Debt service coverage ratio----026027041
Interest service coverage ratio----033038053
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations-0.2%11,19711,21411,06810,90610,88011,024
Other Income-46%108199108149217240
Total Income-0.9%11,30511,41311,17611,05411,09711,264
Cost of Materials-000000
Employee Expense-3.3%529547550489498494
Finance costs-16%4,8735,8044,7725,8766,4625,944
Depreciation and Amortization-0.9%5,3545,4035,4155,3375,4445,484
Other expenses-0.8%6,0156,0656,0616,0615,9615,978
Total Expenses-5.9%16,77117,81916,79817,76318,36617,899
Profit Before exceptional items and Tax14.7%-5,466-6,406-5,621.5-6,709.1-7,268.7-6,634.7
Exceptional items before tax5217.9%57,4881,08238760142
Total profit before tax1076.9%52,022-5,324-5,583.9-6,632.9-7,268.7-6,492.6
Total profit (loss) for period1076.9%52,022-5,324-5,583.9-6,632.9-7,268.7-6,492.6
Other comp. income net of taxes1300%152-0.8-4.3-1.8-5.1
Total Comprehensive Income1077.6%52,037-5,322-5,584.7-6,637.2-7,270.5-6,497.7
Earnings Per Share, Basic355%4.8-0.49-0.52-0.63-1.02-0.93
Earnings Per Share, Diluted355%4.8-0.49-0.52-0.63-1.02-0.93

Balance Sheet for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents142.8%2,1068682572,496168120
Current investments-52.9%10722604170.20
Total current financial assets-16%9,93811,82919,49523,2612,7852,888
Inventories525%214.21.10.61.23.3
Current tax assets-10--05.90
Total current assets-9.2%21,87624,08431,04033,56812,86013,656
Property, plant and equipment8.1%64,24059,44056,19650,22552,17656,447
Capital work-in-progress53.8%1,4549462,472808639494
Non-current investments-00000.30
Total non-current financial assets355.8%3,3567377286947,1007,111
Total non-current assets3.2%169,762164,464166,827163,428172,088183,723
Total assets1.6%191,638188,548197,867196,997184,998197,429
Borrowings, non-current-20%145,748182,214182,768204,580202,896193,068
Total non-current financial liabilities-14.1%187,262217,915212,121214,572210,265202,248
Provisions, non-current1372.2%544.655.32122
Total non-current liabilities-14%187,707218,337212,573239,889235,023227,700
Borrowings, current-71%3,70712,77013,52810,9274,73410,355
Total current financial liabilities-22.8%33,81643,78546,80134,25833,60839,573
Provisions, current-57.9%1739736136798
Current tax liabilities0%2592592592665280
Total current liabilities-24.6%39,68952,67155,61452,50454,14160,672
Total liabilities-16.1%227,396271,008268,187292,393289,164288,372
Equity share capital0%108,343108,34371,39369,70050,12048,680
Total equity56.6%-35,758-82,460.2-70,320.2-95,396-104,166.8-90,942.9
Total equity and liabilities1.6%191,638188,548197,867196,997184,998197,429
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents144.3%2,0588432182,486154109
Current investments-52.9%10722604170.20
Loans, current-11.1%252871169236261
Total current financial assets-35.2%9,72715,01322,72726,8166,5746,940
Inventories-11.1%00.10.10.10.20.4
Current tax assets----0-0
Total current assets-20.7%21,54227,16434,18737,04416,58017,648
Property, plant and equipment8.6%60,80955,98152,77546,63948,45552,423
Capital work-in-progress115.7%1,1725442,177671475405
Non-current investments0%162162162163163163
Total non-current financial assets278.2%3,5679449409257,3217,320
Total non-current assets3.4%166,188160,732163,270159,874168,372179,751
Total assets-0.1%187,730187,896197,458196,918185,001197,448
Borrowings, non-current-21.8%142,473182,214182,768204,580202,896193,068
Total non-current financial liabilities-15.6%183,949217,884212,088214,572210,264202,248
Provisions, non-current1261.1%504.653.63.94.9
Total non-current liabilities-15.6%184,081217,988212,205239,523234,634227,300
Borrowings, current-70.3%3,83212,88013,64211,1734,98910,587
Total current financial liabilities-22.9%33,41943,36346,54834,36033,72439,685
Provisions, current-57.6%1534705833792
Current tax liabilities0%2592592592595220
Total current liabilities-25%39,01251,98855,10952,34054,01260,559
Total liabilities-17.4%223,093269,976267,314291,864288,645287,859
Equity share capital0%108,343108,34371,39369,70050,12048,680
Total equity56.9%-35,363-82,080.1-69,856.2-94,945.6-103,644-90,411.1
Total equity and liabilities-0.1%187,730187,896197,458196,918185,001197,448

Cash Flow for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-12.4%21,49524,54325,76623,35420,981-
Change in inventories-2233.3%-200.115-14-1.7-
Depreciation0.6%22,10821,97322,63423,05023,598-
Adjustments for interest income-47.9%506970432470-
Share-based payments-0000.2-1.6-
Net Cashflows from Operations115.6%19,0028,81517,85617,52415,918-
Income taxes paid (refund)14%-409-475.5-2,970.4-1,344.9-1,469.5-
Net Cashflows From Operating Activities108.9%19,4119,29120,82618,86917,387-
Proceeds from sales of PPE43.9%1651158422240-
Purchase of property, plant and equipment9.7%10,97910,0051,6143,9426,009-
Proceeds from sales of intangible assets-0006468-
Cash receipts from repayment of advances and loans made to other parties-00000.8-
Interest received81.6%820452429459-
Other inflows (outflows) of cash157.1%3,890-6,813.68-419.1-1,651.2-88.5-
Net Cashflows From Investing Activities62.4%-6,104-16,248.3-1,906.8-5,413.6-5,730.3-
Proceeds from changes in ownership interests in subsidiaries-00004,500-
Proceeds from issuing shares-100%024,1370.100-
Proceeds from issuing other equity instruments-0004320-
Proceeds from exercise of stock options-11.1%00.1000-
Proceeds from issuing debt-3,2710000-
Proceeds from borrowings-100.1%01,0002,0003,5822,750-
Repayments of borrowings-41%1,6002,7119,3998,6968,064-
Payments of lease liabilities-23.1%10,22313,2898,7147,9046,940-
Interest paid33%2,7802,0902,8682,0942,800-
Other inflows (outflows) of cash--1260000-
Net Cashflows from Financing Activities-262.6%-11,4587,047-18,980.3-14,679.5-10,553.8-
Net change in cash and cash eq.2000%1,84989-61-1,224.41,103-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-13.1%21,32524,53025,76323,34420,973-
Change in inventories-11.1%00.10.2-0.1-0.3-
Depreciation0.5%21,50921,41121,98822,36222,871-
Impairment loss / reversal--760000-
Adjustments for interest income-5290382420-
Share-based payments99.9%0-1,004.300.2-1.6-
Net Cashflows from Operations121.7%18,0428,13817,24317,01415,377-
Income taxes paid (refund)-42.1%-431-303-2,921.3-1,352.1-1,484.3-
Net Cashflows From Operating Activities118.9%18,4738,44120,16418,36616,861-
Proceeds from sales of PPE54.9%159103842151-
Purchase of property, plant and equipment6%10,3309,7461,4953,7655,776-
Proceeds from sales of intangible assets-0005865-
Cash receipts from repayment of advances and loans made to other parties-26.1%1231665539276-
Interest received73.3%845488389254-
Other inflows (outflows) of cash212.6%7,256-6,439.78-424.6-1,651-85.5-
Net Cashflows From Investing Activities87.2%-1,948-15,283.76-1,267.1-4,966-5,222.8-
Proceeds from issuing shares-100%024,1370.104,500-
Proceeds from issuing other equity instruments-0004320-
Proceeds from exercise of stock options-11.1%00.1000-
Proceeds from borrowings-94.9%551,0582,2913,8422,919-
Repayments of borrowings-43.5%1,6442,9119,6688,8778,150-
Payments of lease liabilities-23.1%10,21113,2768,7027,8936,928-
Interest paid31.3%2,7602,1022,8852,0972,804-
Other inflows (outflows) of cash--1260000-
Net Cashflows from Financing Activities-312.7%-14,6866,907-18,964.7-14,592.9-10,463.9-
Net change in cash and cash eq.2817.5%1,83964-67.4-1,192.81,174-

What does VODAFONE IDEA LIMITED do?

Telecom - Cellular & Fixed line services•Telecommunication•Mid Cap

Vodafone Idea is a telecommunications company operating in the cellular and fixed line services sector in India, trading under the stock ticker IDEA. With a market capitalization of Rs. 53,330.6 Crores, it specializes in providing mobile telecommunication services, including voice and data services through 4G VoLTE and Voice over Wi-Fi calling.

The company offers a wide range of services:

  • Mobile Services: Voice and data through 3G and 4G platforms.
  • Digital Products: Entertainment, utility services, and other value-added features like voice and short messaging services.
  • Broadband: Various broadband data services and long-distance ISP services.
  • Business Solutions: Manpower services, business connectivity (IoT, cloud, and managed services) and enterprise services.

Vodafone Idea also trades in mobile handsets, data cards, and relevant accessories. The company rents out passive infrastructure to other telecommunication providers and has a strong foothold in IT-related services, including E-SIMs, mobile wallets, and money transfer services.

Incorporated in 1995 and headquartered in Mumbai, India, Vodafone Idea was previously known as Idea Cellular Limited and adopted its current name in August 2018.

Despite experiencing a revenue growth of 15.7% over the past three years, the company has faced significant challenges, resulting in a net loss of Rs. -27,891.9 Crores for the quarter ending April 28, 2025. Furthermore, there has been a considerable dilution of shareholder holdings, with a 148.4% reduction in the past three years, indicating substantial financial struggles. The company's trailing 12 months revenue stands at Rs. 44,002.9 Crores.

Industry Group:Telecom - Services
Employees:9,670
Website:www.myvi.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

IDEA vs Telecom (2021 - 2026)

IDEA leads the Telecom sector while registering a 43.6% growth compared to the previous year.