
IDEA - VODAFONE IDEA LIMITED Share Price
Telecom - Services
Valuation | |
---|---|
Market Cap | 93.17 kCr |
Price/Earnings (Trailing) | -2.38 |
Price/Sales (Trailing) | 2.07 |
EV/EBITDA | 14.88 |
Price/Free Cashflow | -130.43 |
MarketCap/EBT | -3.38 |
Enterprise Value | 2.89 LCr |
Fundamentals | |
---|---|
Revenue (TTM) | 44.99 kCr |
Rev. Growth (Yr) | 3.7% |
Earnings (TTM) | -27.56 kCr |
Earnings Growth (Yr) | -2.7% |
Profitability | |
---|---|
Operating Margin | -61% |
EBT Margin | -61% |
Return on Equity | 39.19% |
Return on Assets | -13.93% |
Free Cashflow Yield | -0.77% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | 10.7% |
Price Change 1M | 16.2% |
Price Change 6M | 26.5% |
Price Change 1Y | -19.4% |
3Y Cumulative Return | -1.3% |
5Y Cumulative Return | -3.5% |
7Y Cumulative Return | -14.2% |
10Y Cumulative Return | -24.3% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -16.25 kCr |
Cash Flow from Operations (TTM) | 9.29 kCr |
Cash Flow from Financing (TTM) | 7.05 kCr |
Cash & Equivalents | 256.8 Cr |
Free Cash Flow (TTM) | -714.39 Cr |
Free Cash Flow/Share (TTM) | -0.07 |
Balance Sheet | |
---|---|
Total Assets | 1.98 LCr |
Total Liabilities | 2.68 LCr |
Shareholder Equity | -70.32 kCr |
Current Assets | 31.04 kCr |
Current Liabilities | 55.61 kCr |
Net PPE | 56.2 kCr |
Inventory | 1.1 Cr |
Goodwill | 0.00 |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.99 |
Debt/Equity | -2.79 |
Interest Coverage | -2.11 |
Interest/Cashflow Ops | 1.37 |
Dividend & Shareholder Returns | |
---|---|
Dividend Yield | 7.79% |
Shares Dilution (1Y) | 59.6% |
Shares Dilution (3Y) | 237.3% |
Latest News and Updates from VODAFONE IDEA
Updated May 4, 2025
The Bad News
Vodafone Idea's stock has seen a significant decline of over 46% in the past year, raising concerns about its viability.
Despite a recent uptick in share price, Vodafone Idea experienced a 1-day return of -1.79% and a quarterly drop of -20.89%.
The telecom operator continues to grapple with a declining user base, having lost 13.4 lakh users in January.
The Good News
Goldman Sachs acquired a significant stake in Vodafone Idea, which has sparked some investor optimism.
Vodafone Idea successfully launched its 5G services in multiple cities, reflecting its commitment to enhancing network offerings.
The government's conversion of spectrum dues into equity has resulted in a significant increase in its stake in Vodafone Idea, aiming to stabilize the company.
Updates from VODAFONE IDEA
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
Summary of Latest Earnings Report from VODAFONE IDEA
Summary of VODAFONE IDEA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
The management of Vodafone Idea Limited (Vi) provided a positive outlook during the Q1 FY'26 earnings call. Key highlights include a focus on network expansion and strategic initiatives aimed at improving subscriber metrics.
For Q1 FY'26, the company reported revenues of Rs.110.2 billion, a 4.9% year-over-year increase, and cash EBITDA of Rs.21.8 billion, improving by 3.7% year-on-year. The total broadband site count reached approximately 516,200, with 4G population coverage increasing to around 84%, up from 77% in March 2024. The investments in capital expenditure totaled Rs.24.4 billion, underpinning a plan to boost capital expenditures to between Rs.500"“550 billion over the next three years, pending funding arrangements.
Management highlighted subscriber trends, noting a restricted loss of only 0.5 million in Q1, which is approximately 90% lower than the previous year's losses. They anticipate continued improvement in subscriber metrics, bolstered by the rollout of 5G services in 22 cities across 13 circles and plans for further expansions by September 2025. A strategic collaboration with AST SpaceMobile aims to extend coverage with satellite-based mobile broadband, enhancing reach in underserved regions.
For consumer engagement, management emphasized efforts like the Non-Stop Hero Plan providing unlimited data, along with attractive offerings for postpaid customers, resulting in a 14.9% year-over-year increase in Consumer ARPU, reaching Rs.177.
Overall, management expressed confidence in capitalizing on growth opportunities in the evolving digital economy and improving digital service offerings while maintaining a commitment to operational efficiency and customer satisfaction. The anticipated positive impact of 5G on both technology and subscriber experience was noted as a crucial forward-looking factor for enhancing revenue streams.
Last updated:
1. Question: "Have the customers who had gone to BSNL returned to the network? How should we think about churn here on, given the population coverage expansion?"
Answer: It's difficult to determine if those customers have specifically returned. However, trends indicate that the subscriber migration to BSNL following the price increase has reversed. Our churn levels have consistently declined; from 5 million to 1.6 million, and now to 0.5 million. The increase in our population coverage to 84% has positively impacted subscriber metrics, and with ongoing enhancements, we expect further improvements.
2. Question: "With Capex of around INR 120 billion since FPO, how far will you go on Capex, considering the recent slippage?"
Answer: We plan to spend approximately INR 500"“550 billion on Capex, pending funding. There has been a delay primarily due to the 5G rollout. We expect to meet our target of INR 50"“60 billion for H1 by September '25. Post-September, our Capex will mainly rely on cash generation from operations while engaging banks for additional funding.
3. Question: "How much of your customer base has opted for 5G subscriptions and what barriers are there to adoption?"
Answer: While I cannot provide precise numbers on device adoption, we observe that 60%-70% of 5G device owners are actively using 5G once it's available. Some may prefer 4G due to potential battery drain or personal choice. Our current introductory pricing starts at INR 299 for the 1.5 GB per day plan, aimed at encouraging 5G usage.
4. Question: "Could you clarify why subscriber additions seem lagging compared to reductions in overall loss?"
Answer: I wouldn't classify it as a lag effect. Post-price increase, we lost 4G subscribers but recently added 1 million 4G subscribers despite an overall loss of 0.5 million. This trend indicates positive movement in 4G despite previous challenges. We expect to witness continual growth in 4G subscribers moving forward.
5. Question: "What are your thoughts on funding progress and any potential bottlenecks from banks?"
Answer: We are actively engaging with banks to secure funding, aided by recent credit rating upgrades. However, banks are seeking clarity on the AGR front. While discussions are progressing, we also explore non-banking sources for quicker funding to ensure continuity in our Capex, especially considering potential delays in bank funding.
6. Question: "What outstanding amounts do you currently hold for AGR and deferred spectrum liabilities?"
Answer: As of June, our outstanding deferred spectrum liability totals approximately INR 119,000 crores, while the AGR liability is around INR 76,000 crores, totaling about INR 195,000 crores.
7. Question: "Is there any feasibility for the company to repurchase shares, considering future cash flows?"
Answer: Technically, a company cannot repurchase its shares; it would require the promoters to buy back their stake. Our current focus is on investment and utilizing available capital for business growth rather than addressing the government stake right now.
These responses provide insights into Vodafone Idea's current challenges and potential future developments, along with relevant numbers and guidance.
Share Holdings
Understand VODAFONE IDEA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
Department of Investment and Public Asset Management | 49% |
EURO PACIFIC SECURITIES LTD | 5.16% |
ORIANA INVESTMENTS PTE LTD | 4.05% |
GRASIM INDUSTRIES LTD | 3.06% |
PRIME METALS LTD | 2.54% |
MOBILVEST | 1.55% |
VODAFONE TELECOMMUNICATIONS (INDIA) LIMITED | 1.5% |
TRANS CRYSTAL LTD | 1.35% |
OMEGA TELECOM HOLDINGS PRIVATE LIMITED | 1.26% |
ASIAN TELECOMMUNICATIONS INVESTMENTS (MAURITIUS) LIMITED | 0.9% |
ELAINE INVESTMENTS PTE LTD | 0.79% |
AL-AMIN INVESTMENTS LTD | 0.75% |
HINDALCO INDUSTRIES LIMITED | 0.69% |
USHA MARTIN TELEMATICS LIMITED | 0.65% |
CC II (MAURITIUS) INC | 0.41% |
IGH HOLDINGS PRIVATE LIMITED | 0.38% |
BIRLA GROUP HOLDINGS PRIVATE LIMITED | 0.33% |
PILANI INVESTMENT AND INDUSTRIES CORPORATION LIMITED | 0.17% |
Kumar Mangalam Birla | 0.02% |
Central Govt. - Directorate of Enforcement | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is VODAFONE IDEA Better than it's peers?
Detailed comparison of VODAFONE IDEA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
RELIANCE | Reliance Industries | 18.72 LCr | 10.22 LCr | -2.10% | -7.10% | 22.96 | 1.83 | - | - |
BHARTIARTL | Bharti Airtel | 11.77 LCr | 1.86 LCr | 0.00% | +9.90% | 31.64 | 6.34 | - | - |
TATACOMM | Tata Communications | 47.16 kCr | 23.64 kCr | +3.80% | -18.20% | 27.85 | 1.99 | - | - |
TTML | Tata Teleservices (Maharashtra) | 11.05 kCr | 1.28 kCr | -2.90% | -34.60% | -8.66 | 8.66 | - | - |
MTNL | Mahanagar Telephone Nigam | 2.73 kCr | 1.2 kCr | -4.90% | -19.70% | -0.78 | 2.27 | - | - |
Sector Comparison: IDEA vs Telecom - Services
Comprehensive comparison against sector averages
Comparative Metrics
IDEA metrics compared to Telecom
Category | IDEA | Telecom |
---|---|---|
PE | -2.42 | 126.81 |
PS | 2.11 | 4.86 |
Growth | 5 % | 14.9 % |
Performance Comparison
IDEA vs Telecom (2021 - 2025)
- 1. IDEA is among the Top 3 Telecom - Services companies by market cap.
- 2. The company holds a market share of 14.2% in Telecom - Services.
- 3. In last one year, the company has had a below average growth that other Telecom - Services companies.
Income Statement for VODAFONE IDEA
Balance Sheet for VODAFONE IDEA
Cash Flow for VODAFONE IDEA
What does VODAFONE IDEA LIMITED do?
Vodafone Idea is a telecommunications company operating in the cellular and fixed line services sector in India, trading under the stock ticker IDEA. With a market capitalization of Rs. 53,330.6 Crores, it specializes in providing mobile telecommunication services, including voice and data services through 4G VoLTE and Voice over Wi-Fi calling.
The company offers a wide range of services:
- Mobile Services: Voice and data through 3G and 4G platforms.
- Digital Products: Entertainment, utility services, and other value-added features like voice and short messaging services.
- Broadband: Various broadband data services and long-distance ISP services.
- Business Solutions: Manpower services, business connectivity (IoT, cloud, and managed services) and enterprise services.
Vodafone Idea also trades in mobile handsets, data cards, and relevant accessories. The company rents out passive infrastructure to other telecommunication providers and has a strong foothold in IT-related services, including E-SIMs, mobile wallets, and money transfer services.
Incorporated in 1995 and headquartered in Mumbai, India, Vodafone Idea was previously known as Idea Cellular Limited and adopted its current name in August 2018.
Despite experiencing a revenue growth of 15.7% over the past three years, the company has faced significant challenges, resulting in a net loss of Rs. -27,891.9 Crores for the quarter ending April 28, 2025. Furthermore, there has been a considerable dilution of shareholder holdings, with a 148.4% reduction in the past three years, indicating substantial financial struggles. The company's trailing 12 months revenue stands at Rs. 44,002.9 Crores.