
IDEA - VODAFONE IDEA LIMITED Share Price
Telecom - Services
Valuation | |
---|---|
Market Cap | 78.12 kCr |
Price/Earnings (Trailing) | -1.8 |
Price/Sales (Trailing) | 1.75 |
EV/EBITDA | 14.32 |
Price/Free Cashflow | -109.35 |
MarketCap/EBT | -2.85 |
Enterprise Value | 2.74 LCr |
Fundamentals | |
---|---|
Revenue (TTM) | 44.59 kCr |
Rev. Growth (Yr) | 5.5% |
Earnings (TTM) | -27.38 kCr |
Earnings Growth (Yr) | 6.6% |
Profitability | |
---|---|
Operating Margin | -61% |
EBT Margin | -61% |
Return on Equity | 38.94% |
Return on Assets | -13.84% |
Free Cashflow Yield | -0.91% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -6.6% |
Price Change 1M | 1.1% |
Price Change 6M | -23.8% |
Price Change 1Y | -52.5% |
3Y Cumulative Return | -6.6% |
5Y Cumulative Return | -3% |
7Y Cumulative Return | -19.9% |
10Y Cumulative Return | -27% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -16.25 kCr |
Cash Flow from Operations (TTM) | 9.29 kCr |
Cash Flow from Financing (TTM) | 7.05 kCr |
Cash & Equivalents | 256.8 Cr |
Free Cash Flow (TTM) | -714.39 Cr |
Free Cash Flow/Share (TTM) | -0.07 |
Balance Sheet | |
---|---|
Total Assets | 1.98 LCr |
Total Liabilities | 2.68 LCr |
Shareholder Equity | -70.32 kCr |
Current Assets | 31.04 kCr |
Current Liabilities | 55.61 kCr |
Net PPE | 56.2 kCr |
Inventory | 1.1 Cr |
Goodwill | 0.00 |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.99 |
Debt/Equity | -2.79 |
Interest Coverage | -2.12 |
Interest/Cashflow Ops | 1.38 |
Dividend & Shareholder Returns | |
---|---|
Dividend Yield | 7.79% |
Shares Dilution (1Y) | 116.2% |
Shares Dilution (3Y) | 237.3% |
Risk & Volatility | |
---|---|
Max Drawdown | -92.6% |
Drawdown Prob. (30d, 5Y) | 84.62% |
Risk Level (5Y) | 64.8% |
Latest News and Updates from VODAFONE IDEA
Updated May 4, 2025
The Bad News
Vodafone Idea's stock has seen a significant decline of over 46% in the past year, raising concerns about its viability.
Despite a recent uptick in share price, Vodafone Idea experienced a 1-day return of -1.79% and a quarterly drop of -20.89%.
The telecom operator continues to grapple with a declining user base, having lost 13.4 lakh users in January.
The Good News
Goldman Sachs acquired a significant stake in Vodafone Idea, which has sparked some investor optimism.
Vodafone Idea successfully launched its 5G services in multiple cities, reflecting its commitment to enhancing network offerings.
The government's conversion of spectrum dues into equity has resulted in a significant increase in its stake in Vodafone Idea, aiming to stabilize the company.
Updates from VODAFONE IDEA
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
Summary of Latest Earnings Report from VODAFONE IDEA
Summary of VODAFONE IDEA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
Management's outlook for Vodafone Idea Limited (VIL) emphasizes the critical phase ahead as they continue to improve their network and subscriber base. Key forward-looking points provided during the earnings call include:
5G Rollout and Coverage Goals: VIL initiated its 5G rollout in March 2025, with services launched in cities such as Mumbai, Delhi, Chandigarh, and Patna. The goal is to expand 5G services to all 17 circles where they possess spectrum by August 2025. They plan to increase 4G tower counts to approximately 215,000, boosting 4G population coverage to around 90%.
Capital Expenditure Plans: VIL invested Rs.42.8 billion in Q4 FY25, marking the highest quarterly capex since their merger. Total capex for FY25 was Rs.96.2 billion. For FY26, management indicated that they would incur capex of around Rs.6,000 crore for network expansion, which is critical for achieving their coverage targets.
Subscriber Growth Initiatives: Management reported a reduction in subscriber loss and expressed confidence in further improving metrics with ongoing investments. They are focused on revamping their service offerings, such as launching new postpaid and prepaid plans, including the Nonstop Hero Plan aimed at increasing their ARPU and subscriber base.
Engagement with the Government: There is an ongoing discussion with the government regarding the conversion of spectrum auction dues into equity, which recently occurred, raising the Government of India's shareholding from 22.6% to 49%. This move is expected to alleviate some financial pressures on VIL and improve its capital structure.
Financial Performance: For Q4 FY25, VIL reported revenues of Rs.110.1 billion, up 3.8% YoY, and an annual revenue of Rs.435.7 billion, representing a growth of 2.2%. The EBITDA for FY25 was Rs.181.3 billion, a 6% increase from FY24.
Future Focus: Management highlighted their commitment to a deeper digital ecosystem via partnerships and the introduction of innovative features in the Vi App, aiming to drive user engagement and monetization.
These initiatives outline VIL's proactive approach to tackle challenges and leverage growth opportunities in the evolving telecom landscape in India.
Last updated:
Sanjesh Jain: "When should the benefit of this network expansion be visible in terms of 4G additions accelerating?" Akshaya Moondra: "The last quarter saw nominal 4G subscriber growth of about 0.4 million. As we continue investing and roll out 5G, we anticipate improved metrics, including reductions in subscriber loss and better 4G subscriber additions. A concerted effort in network enhancement should yield more substantial results soon."
Vivekanand Subbaraman: "Is there any engagement with the government for usage-linked pricing?" Akshaya Moondra: "Discussions about tariff structures are industry-driven and not solely government-related. Industry consensus is vital for implementing incremental pricing based on usage, necessary for raising ARPU sustainably."
Saurabh Handa: "Can the government provide relief without specific clarity from the courts?" Akshaya Moondra: "Historically, the Supreme Court has indicated that regulatory reforms are within the government's purview. Therefore, the government could act to offer relief without conflict with court rulings."
Gaurav Malhotra: "Is the site count of 224,000 still linked to bank debt funding?" Akshaya Moondra: "Yes, while we currently aim for 84% coverage and maintain our capex efforts, achieving the full target of 220,000 sites largely requires bank funding to support our expansion strategy."
Share Holdings
Understand VODAFONE IDEA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
Department of Investment and Public Asset Management | 49% |
EURO PACIFIC SECURITIES LTD | 5.16% |
ORIANA INVESTMENTS PTE LTD | 4.05% |
GRASIM INDUSTRIES LTD | 3.06% |
PRIME METALS LTD | 2.54% |
MOBILVEST | 1.55% |
VODAFONE TELECOMMUNICATIONS (INDIA) LIMITED | 1.5% |
TRANS CRYSTAL LTD | 1.35% |
OMEGA TELECOM HOLDINGS PRIVATE LIMITED | 1.26% |
ASIAN TELECOMMUNICATIONS INVESTMENTS (MAURITIUS) LIMITED | 0.9% |
ELAINE INVESTMENTS PTE LTD | 0.79% |
AL-AMIN INVESTMENTS LTD | 0.75% |
HINDALCO INDUSTRIES LIMITED | 0.69% |
USHA MARTIN TELEMATICS LIMITED | 0.65% |
CC II (MAURITIUS) INC | 0.41% |
IGH HOLDINGS PRIVATE LIMITED | 0.38% |
BIRLA GROUP HOLDINGS PRIVATE LIMITED | 0.33% |
PILANI INVESTMENT AND INDUSTRIES CORPORATION LIMITED | 0.17% |
Kumar Mangalam Birla | 0.02% |
Central Govt. - Directorate of Enforcement | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is VODAFONE IDEA Better than it's peers?
Detailed comparison of VODAFONE IDEA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
RELIANCE | Reliance Industries | 18.83 LCr | 10.22 LCr | -5.20% | -6.80% | 23.11 | 1.84 | - | - |
BHARTIARTL | Bharti Airtel | 11.81 LCr | 1.75 LCr | -1.40% | +33.70% | 33.43 | 6.77 | - | - |
TATACOMM | Tata Communications | 49.27 kCr | 23.64 kCr | +3.40% | -5.60% | 29.09 | 2.08 | - | - |
TTML | Tata Teleservices (Maharashtra) | 12.03 kCr | 1.28 kCr | -7.90% | -42.00% | -9.43 | 9.43 | - | - |
MTNL | Mahanagar Telephone Nigam | 3 kCr | 1.38 kCr | -10.40% | -48.60% | -0.9 | 2.17 | - | - |
Sector Comparison: IDEA vs Telecom - Services
Comprehensive comparison against sector averages
Comparative Metrics
IDEA metrics compared to Telecom
Category | IDEA | Telecom |
---|---|---|
PE | -1.80 | 151.44 |
PS | 1.75 | 5.09 |
Growth | 4.3 % | 10.2 % |
Performance Comparison
IDEA vs Telecom (2021 - 2025)
- 1. IDEA is among the Top 5 Telecom - Services companies by market cap.
- 2. The company holds a market share of 14.7% in Telecom - Services.
- 3. In last one year, the company has had a below average growth that other Telecom - Services companies.
Income Statement for VODAFONE IDEA
Balance Sheet for VODAFONE IDEA
Cash Flow for VODAFONE IDEA
What does VODAFONE IDEA LIMITED do?
Vodafone Idea is a telecommunications company operating in the cellular and fixed line services sector in India, trading under the stock ticker IDEA. With a market capitalization of Rs. 53,330.6 Crores, it specializes in providing mobile telecommunication services, including voice and data services through 4G VoLTE and Voice over Wi-Fi calling.
The company offers a wide range of services:
- Mobile Services: Voice and data through 3G and 4G platforms.
- Digital Products: Entertainment, utility services, and other value-added features like voice and short messaging services.
- Broadband: Various broadband data services and long-distance ISP services.
- Business Solutions: Manpower services, business connectivity (IoT, cloud, and managed services) and enterprise services.
Vodafone Idea also trades in mobile handsets, data cards, and relevant accessories. The company rents out passive infrastructure to other telecommunication providers and has a strong foothold in IT-related services, including E-SIMs, mobile wallets, and money transfer services.
Incorporated in 1995 and headquartered in Mumbai, India, Vodafone Idea was previously known as Idea Cellular Limited and adopted its current name in August 2018.
Despite experiencing a revenue growth of 15.7% over the past three years, the company has faced significant challenges, resulting in a net loss of Rs. -27,891.9 Crores for the quarter ending April 28, 2025. Furthermore, there has been a considerable dilution of shareholder holdings, with a 148.4% reduction in the past three years, indicating substantial financial struggles. The company's trailing 12 months revenue stands at Rs. 44,002.9 Crores.