sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
IDEA logo

IDEA - VODAFONE IDEA LIMITED Share Price

Telecom - Services
Sharesguru Stock Score

IDEA

15/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹9.250.00(0.00%)
Market Open as of Apr 13, 2026, 15:30 IST
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 15.1% return compared to 10.7% by NIFTY 50.

Dividend: Pays a strong dividend yield of 7.79%.

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Cons

Balance Sheet: Caution! Weak Balance sheet.

Profitability: Poor Profitability. Recent profit margins are negative at -54%.

Dilution: Company has been diluting it's stock to raise money for business.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

IDEA

15/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap99.89 kCr
Price/Earnings (Trailing)-3.49
Price/Sales (Trailing)2.21
EV/EBITDA14.31
Price/Free Cashflow-134.22
MarketCap/EBT-4.06
Enterprise Value2.94 LCr

Fundamentals

Revenue (TTM)45.21 kCr
Rev. Growth (Yr)1.3%
Earnings (TTM)-24.58 kCr
Earnings Growth (Yr)20%

Profitability

Operating Margin-57%
EBT Margin-54%
Return on Equity29.81%
Return on Assets-13.04%
Free Cashflow Yield-0.75%

Growth & Returns

Price Change 1W5.2%
Price Change 1M-0.50%
Price Change 6M5.4%
Price Change 1Y28.6%
3Y Cumulative Return15.1%
5Y Cumulative Return0.60%
7Y Cumulative Return-8.4%
10Y Cumulative Return-22.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-16.25 kCr
Cash Flow from Operations (TTM)9.29 kCr
Cash Flow from Financing (TTM)7.05 kCr
Cash & Equivalents868.1 Cr
Free Cash Flow (TTM)-714.39 Cr
Free Cash Flow/Share (TTM)-0.07

Balance Sheet

Total Assets1.89 LCr
Total Liabilities2.71 LCr
Shareholder Equity-82.46 kCr
Current Assets24.08 kCr
Current Liabilities52.67 kCr
Net PPE59.44 kCr
Inventory4.2 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio1.03
Debt/Equity-2.36
Interest Coverage-2.07
Interest/Cashflow Ops1.37

Dividend & Shareholder Returns

Dividend Yield7.79%
Shares Dilution (1Y)55.4%
Shares Dilution (3Y)237.3%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 15.1% return compared to 10.7% by NIFTY 50.

Dividend: Pays a strong dividend yield of 7.79%.

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Cons

Balance Sheet: Caution! Weak Balance sheet.

Profitability: Poor Profitability. Recent profit margins are negative at -54%.

Dilution: Company has been diluting it's stock to raise money for business.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield7.79%
Shares Dilution (1Y)55.4%
Earnings/Share (TTM)-2.64

Financial Health

Current Ratio0.46
Debt/Equity-2.36

Technical Indicators

RSI (14d)50
RSI (5d)80.73
RSI (21d)42.04
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from VODAFONE IDEA

Summary of VODAFONE IDEA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Vodafone Idea Limited's management provided a positive outlook during the Q2 FY '26 earnings call held on November 11, 2025. CEO Abhijit Kishore emphasized the importance of the recent Supreme Court ruling allowing the government to reassess additional AGR demands, positioning the company for potential relief. Management believes the telecommunications sector in India presents substantial growth opportunities, evidenced by a strong increase in digital transactions, as UPI reached 19.6 billion transactions worth nearly Rs. 25 lakh crores, showcasing deep digital integration.

The company has expanded its 5G services to all 17 circles where it holds spectrum, contributing to 99% of its revenue. In the current quarter, capital expenditures (capex) amounted to Rs. 17.5 billion, with guidance for FY26 capex projected between Rs. 75 billion and Rs. 80 billion. This investment is aimed at expanding 4G coverage from 84% to 90% and enhancing network capacity, having added 1,500 new unique 4G towers during the quarter.

Management reported a revenue of Rs. 111.9 billion for Q2 FY '26, a growth of 2.4% year-over-year, while the cash EBITDA reached Rs. 22.5 billion, although it saw a decline of 3.4% year-over-year due to increased network operating costs. Subscriber numbers for 4G and 5G combined reached 127.8 million, marking an addition of approximately 0.4 million customers over the past year. They noted significant achievements, such as a 21.4% growth in data traffic and an 8.7% increase in Consumer ARPU to Rs. 180.

Management's strategic focus includes enhancing customer experience through unique product propositions like the Non-Stop Hero Plan and various service enhancements via the Vi App. They expressed optimism over the trajectory of subscriber metrics and emphasized their commitment to becoming a key player in India's digital ecosystem.

Major Questions and Answers from the Q&A Section of Vodafone Idea Limited Earnings Call (11 November 2025)

1. Question: "Firstly, on the subscriber trend. Subscribers actually increased quarter-on-quarter. What drove that? Are you seeing any churn out to BSNL because BSNL reported gross subscriber addition for the month of August to September? In the area where you have rolled out 5G, how has been the subscriber traction and are you seeing lower churn in those areas?"

Answer: I acknowledge there was a marginal drop in overall subscribers this quarter, primarily influenced by seasonal factors. However, our churn has improved significantly from 5.2 million to just 1 million this quarter. Our 4G and 5G services are gaining traction in areas we've invested heavily, showing lower churn and better engagement, with data usage per customer increasing to 18.5 GB/day.

2. Question: "What is the outlook on Capex for the second half of the year and how much of it is dependent on the additional capital raise?"

Answer: For H2 FY26, we expect to complete Capex of Rs. 7,500 to Rs. 8,000 crores. This amount will primarily be funded through internal accruals and existing resources, and we do not anticipate requiring external funding specifically for this expenditure.

3. Question: "Any guidance as to when we can see positive subscriber additions or subscriber churn turning around?"

Answer: We aim to enhance customer engagement through improved product offerings and network enhancements. While I can't provide a specific timeline, I believe as we continue expanding our 4G and 5G coverage, we should see a positive turnaround in subscriber trends.

4. Question: "What is our sense? When do you see this reversing to a gain starting?"

Answer: While I can't tie subscriber growth solely to reaching 90% coverage, enhancing our network and propositions will definitely influence churn positively. We are committed to improving customer experiences to boost retention and growth in the subscriber base.

5. Question: "What sort of timeline are we expecting in terms of conclusion regarding ESG dues with the DoT?"

Answer: We appreciate the Supreme Court's order and are in discussions with DoT. While I cannot provide a specific timeline, we are optimistic about reaching a resolution soon, especially given the government's supportive stance as a 49% shareholder.

6. Question: "Do you think banks will be waiting for an official relief package from the government for funding?"

Answer: Yes, the recent Supreme Court order indicates a supportive direction, and while banks may take time to react fully, we are engaged closely with them on funding discussions that could evolve independently of the relief package.

7. Question: "With respect to our end goal of 90% coverage for 4G, what is the timeline we are looking at, and how much more Capex will be required to reach 90%?"

Answer: We're currently at 84% and aim to reach 90% within the next couple of quarters, requiring approximate Capex of Rs. 4,000 crores. However, we are balancing expansion with our 5G rollout.

8. Question: "Can you share additional KPIs with respect to 5G network rollout and whether these networks handle a large part of your traffic?"

Answer: While it is still early for detailed KPIs, in the circles where we launched 5G, we've observed improved traffic handling due to offloading onto the new network. The rollout is still in initial stages, focusing on enhancing user experience and capacity.

9. Question: "What is the subscriber count on 5G as of the end of the quarter?"

Answer: We don't disclose separate subscriber counts for 4G and 5G; we report them as a combined total. Hence, I'm unable to provide a specific figure for 5G alone at this time.

10. Question: "How do you plan to expand capacity and experience to grow our customer base?"

Answer: We have adequate headroom in both 4G and 5G networks, with ongoing improvements in coverage to enhance subscriber experiences. Our main focus is to drive engagement through unique product propositions, which we believe will directly increase our customer base.

Share Holdings

Understand VODAFONE IDEA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Department of Investment and Public Asset Management49%
EURO PACIFIC SECURITIES LTD5.16%
ORIANA INVESTMENTS PTE LTD4.05%
GRASIM INDUSTRIES LIMITED3.06%
PRIME METALS LTD2.54%
MOBILVEST1.55%
VODAFONE TELECOMMUNICATIONS (INDIA) LIMITED1.5%
TRANS CRYSTAL LTD.1.35%
OMEGA TELECOM HOLDINGS PRIVATE LIMITED1.26%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK NIFTY MIDCAP 150 MOMENTUM 50 INDEX FUND1.05%
ASIAN TELECOMMUNICATIONS INVESTMENTS (MAURITIUS) LIMITED0.9%
ELAINE INVESTMENTS PTE LTD0.79%
AL-AMIN INVESTMENTS LTD0.75%
HINDALCO INDUSTRIES LIMITED0.69%
USHA MARTIN TELEMATICS LIMITED0.65%
CC II (MAURITIUS) INC0.41%
IGH HOLDINGS PRIVATE LIMITED0.38%
BIRLA GROUP HOLDINGS PRIVATE LIMITED0.33%
PILANI INVESTMENT AND INDUSTRIES CORPORATION LIMITED0.17%
Kumar Mangalam Birla0.09%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is VODAFONE IDEA Better than it's peers?

Detailed comparison of VODAFONE IDEA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
RELIANCEReliance Industries17.78 LCr10.71 LCr-4.80%+7.80%21.371.66--
BHARTIARTLBharti Airtel11.4 LCr2.06 LCr+3.70%+6.50%35.725.54--
TATACOMMTata Communications43.1 kCr24.57 kCr+8.20%-3.30%24.231.75--
TTMLTata Teleservices (Maharashtra)8.14 kCr1.18 kCr+8.90%-26.40%-7.386.9--
MTNLMahanagar Telephone Nigam1.94 kCr989.72 Cr+22.60%-27.60%-0.531.96--

Sector Comparison: IDEA vs Telecom - Services

Comprehensive comparison against sector averages

Comparative Metrics

IDEA metrics compared to Telecom

CategoryIDEATelecom
PE -3.50165.14
PS2.224.47
Growth2.7 %11.6 %
0% metrics above sector average
Key Insights
  • 1. IDEA is among the Top 3 Telecom - Services companies by market cap.
  • 2. The company holds a market share of 13.3% in Telecom - Services.
  • 3. In last one year, the company has had a below average growth that other Telecom - Services companies.

Income Statement for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations2.4%43,57142,55542,17738,51641,95244,958
Other Income388%1,0212103111291741,039
Total Income4.3%44,59242,76542,48838,64542,12645,997
Cost of Materials-106.7%0167.87313
Purchases of stock-in-trade-1.700000
Employee Expense5.1%2,2312,1221,8661,7352,0302,164
Finance costs-4.7%24,54325,76623,35420,98117,99815,392
Depreciation and Amortization-2.9%21,97322,63423,05023,58423,63824,356
Other expenses-0.8%23,21223,38823,48620,73722,97427,868
Total Expenses-2.7%71,96173,92571,76467,04466,64369,793
Profit Before exceptional items and Tax12.2%-27,369.4-31,159.8-29,275.7-28,399.6-24,516.7-23,796.6
Exceptional items before tax-100.1%0756-22.4164-19,968.1-38,355.7
Total profit before tax10%-27,369.4-30,404.3-29,298.1-28,235.3-44,484.8-62,152.3
Current tax-100.4%-2.78281217-180.4
Deferred tax1988.9%180.1-8-6-2.312,081
Total tax-98.2%168293.511-20.312,081
Total profit (loss) for period12.3%-27,383.4-31,238.4-29,301.1-28,245.4-44,233.1-73,878.1
Other comp. income net of taxes-75%-17.2-9.4118.937-9
Total Comprehensive Income12.3%-27,400.6-31,247.8-29,290-28,236.5-44,196.3-73,887.1
Earnings Per Share, Basic32.4%-4.01-6.41-8.43-9.83-15.4-27.26
Earnings Per Share, Diluted32.4%-4.01-6.41-8.43-9.83-15.4-27.26
Debt equity ratio----0.0271-0.0308-0.04720
Debt service coverage ratio---028029045044
Interest service coverage ratio---036042057057
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.1%11,32311,19511,02211,01411,11710,932
Other Income90.1%193102142215250300
Total Income1.9%11,51611,29711,16411,22811,36711,232
Cost of Materials-000000.1
Purchases of stock-in-trade-100%11.20.11.30.20
Employee Expense-0.7%603607544550549585
Finance costs21.8%5,8284,7845,8936,4715,9406,614
Depreciation and Amortization-0.3%5,5505,5685,4725,5715,6295,404
Other expenses0%5,9025,9015,8675,8035,8555,797
Total Expenses6.1%17,88416,86217,77518,39617,97418,400
Profit Before exceptional items and Tax-14.4%-6,368-5,564.9-6,611.1-7,168.1-6,606.8-7,167.8
Exceptional items before tax2810.8%1,078380000
Total profit before tax4.3%-5,290-5,527.3-6,611.1-7,168.1-6,606.8-7,167.8
Current tax350%30.20-4.80.40.3
Deferred tax-86%-7-3.3-34.82.17.5
Total tax-22%-4-3.1-302.57.8
Total profit (loss) for period4.3%-5,286-5,524.2-6,608.1-7,166.1-6,609.3-7,175.9
Other comp. income net of taxes141.7%2-1.4-4.3-1.1-5.4-8.4
Total Comprehensive Income4.4%-5,284-5,525.6-6,612.4-7,167.2-6,614.7-7,184.3
Earnings Per Share, Basic1.3%-0.49-0.51-0.63-1.01-0.95-1.03
Earnings Per Share, Diluted1.3%-0.49-0.51-0.63-1.01-0.95-1.03
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations2.2%43,15742,24341,91738,22141,67344,715
Other Income642.8%1,026139271982581,086
Total Income4.2%44,18342,38242,18838,31841,93145,801
Cost of Materials-183.3%02.25.30.600.3
Purchases of stock-in-trade-0.100000
Employee Expense4.7%2,0181,9271,6851,5611,8581,973
Finance costs-4.8%24,53025,76323,34420,97317,99215,377
Depreciation and Amortization-2.6%21,41121,98822,36222,85822,90623,889
Other expenses-0.3%23,80823,87223,95121,22523,38628,125
Total Expenses-2.4%71,76773,55271,34766,61866,14269,364
Profit Before exceptional items and Tax11.5%-27,584.2-31,169.7-29,159.5-28,299.9-24,210.9-23,562.5
Exceptional items before tax-81.3%142756-148.363-22,103.6-38,724.2
Total profit before tax9.8%-27,442.1-30,414.2-29,307.8-28,237.2-46,314.5-62,286.7
Current tax-100.1%082200-20.80
Deferred tax-0000010,845
Total tax-100.1%082200-20.810,845
Total profit (loss) for period12.1%-27,442.1-31,236.2-29,307.8-28,237.2-46,293.7-73,131.5
Other comp. income net of taxes-81.2%-17.3-9.19.58.9-415.2-1,824.2
Total Comprehensive Income12.1%-27,459.4-31,245.3-29,298.3-28,228.3-46,708.9-74,955.7
Earnings Per Share, Basic32.4%-4.01-6.41-8.43-9.82-16.11-26.97
Earnings Per Share, Diluted32.4%-4.01-6.41-8.43-9.82-16.11-26.97
Debt equity ratio----0.0273-0.0311-0.04780
Debt service coverage ratio---02602704104
Interest service coverage ratio---033038053053
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.3%11,21411,06810,90610,88011,02410,841
Other Income85%199108149217240304
Total Income2.1%11,41311,17611,05411,09711,26411,145
Cost of Materials-000000
Employee Expense-0.5%547550489498494531
Finance costs21.6%5,8044,7725,8766,4625,9446,606
Depreciation and Amortization-0.2%5,4035,4155,3375,4445,4845,258
Other expenses0.1%6,0656,0616,0615,9615,9785,960
Total Expenses6.1%17,81916,79817,76318,36617,89918,355
Profit Before exceptional items and Tax-14%-6,406-5,621.5-6,709.1-7,268.7-6,634.7-7,209.5
Exceptional items before tax2821.6%1,082387601420
Total profit before tax4.7%-5,324-5,583.9-6,632.9-7,268.7-6,492.6-7,209.5
Current tax-000000
Total tax-000000
Total profit (loss) for period4.7%-5,324-5,583.9-6,632.9-7,268.7-6,492.6-7,209.5
Other comp. income net of taxes155.6%2-0.8-4.3-1.8-5.1-8.1
Total Comprehensive Income4.7%-5,322-5,584.7-6,637.2-7,270.5-6,497.7-7,217.6
Earnings Per Share, Basic2%-0.49-0.52-0.63-1.02-0.93-1.04
Earnings Per Share, Diluted2%-0.49-0.52-0.63-1.02-0.93-1.04

Balance Sheet for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents238.7%8682572,496168120229
Current investments-22604170.200
Loans, current-000000
Total current financial assets-39.3%11,82919,49523,2612,7852,8883,059
Inventories3100%4.21.10.61.23.316
Current tax assets---05.900
Total current assets-22.4%24,08431,04033,56812,86013,65613,854
Property, plant and equipment5.8%59,44056,19650,22552,17656,44759,821
Capital work-in-progress-61.8%9462,472808639494300
Non-current investments-0000.300
Total non-current financial assets1.2%7377286947,1007,1118,850
Total non-current assets-1.4%164,464166,827163,428172,088183,723193,340
Total assets-4.7%188,548197,867196,997184,998197,429207,243
Borrowings, non-current-0.3%182,214182,768204,580202,896193,068189,290
Total non-current financial liabilities2.7%217,915212,121214,572210,265202,248196,058
Provisions, non-current-10%4.655.3212224
Total non-current liabilities2.7%218,337212,573239,889235,023227,700221,579
Borrowings, current-5.6%12,77013,52810,9274,73410,35512,296
Total current financial liabilities-6.4%43,78546,80134,25833,60839,57341,188
Provisions, current-47.2%3973613679815
Current tax liabilities0%25925926652800
Total current liabilities-5.3%52,67155,61452,50454,14160,67260,023
Total liabilities1.1%271,008268,187292,393289,164288,372281,602
Equity share capital51.8%108,34371,39369,70050,12048,68048,680
Total equity-17.3%-82,460.2-70,320.2-95,396-104,166.8-90,942.9-74,359.1
Total equity and liabilities-4.7%188,548197,867196,997184,998197,429207,243
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents288%8432182,486154109222
Current investments-22604170.200
Loans, current-61.4%2871169236261279
Total current financial assets-33.9%15,01322,72726,8166,5746,9407,401
Inventories0%0.10.10.10.20.40.4
Current tax assets---0-00
Total current assets-20.5%27,16434,18737,04416,58017,64818,119
Property, plant and equipment6.1%55,98152,77546,63948,45552,42355,548
Capital work-in-progress-75%5442,177671475405242
Non-current investments0%162162163163163163
Total non-current financial assets0.4%9449409257,3217,3209,057
Total non-current assets-1.6%160,732163,270159,874168,372179,751189,105
Total assets-4.8%187,896197,458196,918185,001197,448207,273
Borrowings, non-current-0.3%182,214182,768204,580202,896193,068189,290
Total non-current financial liabilities2.7%217,884212,088214,572210,264202,248196,058
Provisions, non-current-10%4.653.63.94.97.1
Total non-current liabilities2.7%217,988212,205239,523234,634227,300221,183
Borrowings, current-5.6%12,88013,64211,1734,98910,58712,530
Total current financial liabilities-6.8%43,36346,54834,36033,72439,68541,306
Provisions, current-52.2%3470583379211
Current tax liabilities0%25925925952200
Total current liabilities-5.7%51,98855,10952,34054,01260,55959,929
Total liabilities1%269,976267,314291,864288,645287,859281,112
Equity share capital51.8%108,34371,39369,70050,12048,68048,680
Total equity-17.5%-82,080.1-69,856.2-94,945.6-103,644-90,411.1-73,838.8
Total equity and liabilities-4.8%187,896197,458196,918185,001197,448207,273

Cash Flow for VODAFONE IDEA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-4.7%24,54325,76623,35420,981--
Change in inventories-106.4%0.115-14-1.7--
Depreciation-2.9%21,97322,63423,05023,598--
Adjustments for interest income2207.1%970432470--
Share-based payments-000.2-1.6--
Net Cashflows from Operations-50.6%8,81517,85617,52415,918--
Income taxes paid (refund)84%-475.5-2,970.4-1,344.9-1,469.5--
Net Cashflows From Operating Activities-55.4%9,29120,82618,86917,387--
Proceeds from sales of PPE37.3%1158422240--
Purchase of property, plant and equipment520.2%10,0051,6143,9426,009--
Proceeds from sales of intangible assets-006468--
Cash receipts from repayment of advances and loans made to other parties-0000.8--
Interest received1000%452429459--
Other inflows (outflows) of cash-1522.2%-6,813.68-419.1-1,651.2-88.5--
Net Cashflows From Investing Activities-751.7%-16,248.3-1,906.8-5,413.6-5,730.3--
Proceeds from changes in ownership interests in subsidiaries-0004,500--
Proceeds from issuing shares2681880%24,1370.100--
Proceeds from issuing other equity instruments-004320--
Proceeds from exercise of stock options-0.1000--
Proceeds from borrowings-50%1,0002,0003,5822,750--
Repayments of borrowings-71.2%2,7119,3998,6968,064--
Payments of lease liabilities52.5%13,2898,7147,9046,940--
Interest paid-27.1%2,0902,8682,0942,800--
Net Cashflows from Financing Activities137.1%7,047-18,980.3-14,679.5-10,553.8--
Net change in cash and cash eq.241.9%89-61-1,224.41,103--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-4.8%24,53025,76323,34420,973--
Change in inventories-12.5%0.10.2-0.1-0.3--
Depreciation-2.6%21,41121,98822,36222,871--
Adjustments for interest income-102.7%0382420--
Share-based payments--1,004.300.2-1.6--
Net Cashflows from Operations-52.8%8,13817,24317,01415,377--
Income taxes paid (refund)89.6%-303-2,921.3-1,352.1-1,484.3--
Net Cashflows From Operating Activities-58.1%8,44120,16418,36616,861--
Proceeds from sales of PPE22.9%103842151--
Purchase of property, plant and equipment552.3%9,7461,4953,7655,776--
Proceeds from sales of intangible assets-005865--
Cash receipts from repayment of advances and loans made to other parties205.6%1665539276--
Interest received1216.2%488389254--
Other inflows (outflows) of cash-1413.3%-6,439.78-424.6-1,651-85.5--
Net Cashflows From Investing Activities-1105.3%-15,283.76-1,267.1-4,966-5,222.8--
Proceeds from issuing shares2681880%24,1370.104,500--
Proceeds from issuing other equity instruments-004320--
Proceeds from exercise of stock options-0.1000--
Proceeds from borrowings-53.8%1,0582,2913,8422,919--
Repayments of borrowings-69.9%2,9119,6688,8778,150--
Payments of lease liabilities52.6%13,2768,7027,8936,928--
Interest paid-27.1%2,1022,8852,0972,804--
Net Cashflows from Financing Activities136.4%6,907-18,964.7-14,592.9-10,463.9--
Net change in cash and cash eq.192.1%64-67.4-1,192.81,174--

What does VODAFONE IDEA LIMITED do?

Telecom - Cellular & Fixed line services•Telecommunication•Mid Cap

Vodafone Idea is a telecommunications company operating in the cellular and fixed line services sector in India, trading under the stock ticker IDEA. With a market capitalization of Rs. 53,330.6 Crores, it specializes in providing mobile telecommunication services, including voice and data services through 4G VoLTE and Voice over Wi-Fi calling.

The company offers a wide range of services:

  • Mobile Services: Voice and data through 3G and 4G platforms.
  • Digital Products: Entertainment, utility services, and other value-added features like voice and short messaging services.
  • Broadband: Various broadband data services and long-distance ISP services.
  • Business Solutions: Manpower services, business connectivity (IoT, cloud, and managed services) and enterprise services.

Vodafone Idea also trades in mobile handsets, data cards, and relevant accessories. The company rents out passive infrastructure to other telecommunication providers and has a strong foothold in IT-related services, including E-SIMs, mobile wallets, and money transfer services.

Incorporated in 1995 and headquartered in Mumbai, India, Vodafone Idea was previously known as Idea Cellular Limited and adopted its current name in August 2018.

Despite experiencing a revenue growth of 15.7% over the past three years, the company has faced significant challenges, resulting in a net loss of Rs. -27,891.9 Crores for the quarter ending April 28, 2025. Furthermore, there has been a considerable dilution of shareholder holdings, with a 148.4% reduction in the past three years, indicating substantial financial struggles. The company's trailing 12 months revenue stands at Rs. 44,002.9 Crores.

Industry Group:Telecom - Services
Employees:9,670
Website:www.myvi.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

IDEA vs Telecom (2021 - 2026)

IDEA outperforms the broader Telecom sector, although its performance has declined by 6.9% from the previous year.