BOMDYEING - Bombay Dyeing & Mfg. Co. Ltd. Share Price

Textiles & Apparels

₹129.65+0.59(+0.46%)

Market Closed as of May 2, 2025, 15:30 IST

What does Bombay Dyeing & Mfg. Co. Ltd. do?

Other Textile Products•Textiles•Small Cap

The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India. The company operates through Real Estate, Polyester, and Retail/Textile segments. It is also involved in the manufacture of textile grade PET chips; and retail of textiles. In addition, the company develops real estate properties, such as residences, offices, hotels, serviced apartments, hospitals, schools, and retail facilities. The Bombay Dyeing and Manufacturing Company Limited exports its products to Europe, North and South America, the Middle East, Africa, and Asia. The company was incorporated in 1879 and is headquartered in Mumbai, India.

Industry Group:Textiles & Apparels

Employees:443

Website:bombaydyeing.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	BOMDYEING	Textiles
PE	4.91	35.91
PS	1.50	1.12
Growth	-12.3 %	3.1 %

Investor Care
Dividend Yield	0.85%
Dividend/Share (TTM)	1.2
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	26.39

Financial Health
Current Ratio	2.34
Debt/Equity	0
Debt/Cashflow	129.06

Description	Share	Value
Polyester	95.5%	396 Cr
Retail/Textile	3.8%	15.7 Cr
Real Estate	0.8%	3.1 Cr
Total		414.8 Cr

Balance Sheet for Bombay Dyeing & Mfg. Co.

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-37%	35	55	165	133	88	415
Current investments	844.4%	681	73	0	0	0	0
Loans, current	14.3%	0.22	0.09	0.22	0.05	0.13	0.05
Total current financial assets	25.5%	915	729	415	455	521	766
Inventories	7.8%	264	245	849	1,098	1,585	1,815
Current tax assets	-	0	0	0	0	0	0
Total current assets	19.2%	1,279	1,073	1,347	1,601	2,144	2,619
Property, plant and equipment	2.3%	584	571	348	436	450	463
Capital work-in-progress	-7.7%	13	14	1.52	0.63	1.49	0.46
Investment property	-2.1%	2.83	2.87	2.8	5.18	3.38	3.45
Non-current investments	73.7%	1,168	673	302	193	390	366
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	71.8%	1,193	695	322	213	412	389
Total non-current assets	32.2%	1,933	1,462	1,403	1,391	1,619	1,610
Total assets	25.6%	3,213	2,558	3,016	2,992	3,762	4,229
Borrowings, non-current	5.7%	2.85	2.75	2,296	2,699	2,785	3,150
Total non-current financial liabilities	237.1%	6.9	2.75	2,296	2,699	2,796	3,161
Provisions, non-current	-24.6%	130	172	12	11	13	12
Total non-current liabilities	6.3%	186	175	2,308	2,711	2,809	3,173
Borrowings, current	-	0	0	1,282	943	1,258	1,292
Total current financial liabilities	-9.2%	374	412	1,757	1,460	1,758	1,711
Provisions, current	73.6%	126	73	2.64	3.17	2.33	3.15
Current tax liabilities	-	-	0	0	0	0	-
Total current liabilities	1.9%	547	537	1,828	1,555	1,858	1,814
Total liabilities	3%	733	712	4,352	4,266	4,666	4,987
Equity share capital	0%	41	41	41	41	41	41
Total equity	34.4%	2,480	1,846	-1,336.51	-1,273.64	-904.06	-758.44
Total equity and liabilities	25.6%	3,213	2,558	3,016	2,992	3,762	4,229

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-36.4%	36	56	166	134	89	416
Current investments	844.4%	681	73	0	0	0	0
Loans, current	14.3%	0.22	0.09	0.22	0.05	0.13	0.05
Total current financial assets	25.5%	916	730	416	456	523	767
Inventories	7.8%	264	245	849	1,098	1,585	1,815
Current tax assets	-	-	0	-	0	0	0
Total current assets	19.2%	1,280	1,074	1,348	1,602	2,145	2,620
Property, plant and equipment	2.3%	584	571	348	436	450	463
Capital work-in-progress	-7.7%	13	14	1.52	0.63	1.49	0.46
Investment property	-2.1%	2.83	2.87	2.8	5.18	3.38	3.45
Non-current investments	73.3%	1,169	675	303	194	391	367
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	71.8%	1,195	696	323	214	413	390
Total non-current assets	32.3%	1,935	1,463	1,404	1,392	1,619	1,610
Total assets	25.6%	3,215	2,560	3,018	2,994	3,765	4,231
Borrowings, non-current	5.7%	2.85	2.75	2,296	2,699	2,785	3,150
Total non-current financial liabilities	237.1%	6.9	2.75	2,296	2,699	2,796	3,161
Provisions, non-current	-24.6%	130	172	12	11	13	12
Total non-current liabilities	6.3%	186	175	2,308	2,711	2,809	3,173
Borrowings, current	-	0	0	1,282	943	1,258	1,292
Total current financial liabilities	-9.2%	375	413	1,758	1,460	1,759	1,712
Provisions, current	73.6%	126	73	2.64	3.17	2.33	3.15
Current tax liabilities	-	-	0	-	0	0	0
Total current liabilities	1.9%	548	538	1,829	1,556	1,859	1,815
Total liabilities	2.8%	733	713	4,353	4,267	4,667	4,988
Equity share capital	0%	41	41	41	41	41	41
Non controlling interest	0%	-26.57	-26.57	-26.57	-26.57	-26.57	-26.57
Total equity	34.4%	2,482	1,847	-1,335.44	-1,272.62	-902.86	-757.2
Total equity and liabilities	25.6%	3,215	2,560	3,018	2,994	3,765	4,231

Cash Flow for Bombay Dyeing & Mfg. Co.

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-37.7%	326	523	524
Change in inventories	-0.6%	719	723	229
Depreciation	-6.2%	31	33	33
Unrealised forex losses/gains	-67.5%	-1.68	-0.6	0.73
Dividend income	59.9%	0.39	-0.52	0.57
Adjustments for interest income	90.4%	0	-9.4	6.43
Net Cashflows from Operations	-40.4%	521	873	533
Income taxes paid (refund)	1400%	166	12	10
Net Cashflows From Operating Activities	-58.8%	355	861	522
Proceeds from sales of PPE	178150%	4,279	3.4	0.34
Purchase of property, plant and equipment	401.2%	43	9.38	11
Proceeds from sales of investment property	-100.6%	0	172	0
Dividends received	-27.1%	0.39	0.52	0.57
Interest received	223%	26	8.74	5.4
Other inflows (outflows) of cash	-166366%	-730.57	1.44	11
Net Cashflows From Investing Activities	1906.2%	3,532	177	5.98
Proceeds from borrowings	191.4%	712	-776.6	3,216
Repayments of borrowings	176.4%	4,351	1,575	2,887
Payments of lease liabilities	-	0	0	0.12
Interest paid	-	325	0	0
Other inflows (outflows) of cash	-100.1%	0	1,032	-595.48
Net Cashflows from Financing Activities	-200.1%	-3,964.56	-1,320.42	-268.24
Net change in cash and cash eq.	72.2%	-77.64	-282.26	260

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-37.7%	326	523	524
Change in inventories	-0.6%	719	723	229
Depreciation	-6.2%	31	33	33
Unrealised forex losses/gains	-68.4%	-1.66	-0.58	0.73
Dividend income	59.9%	0.39	-0.52	0.57
Adjustments for interest income	90.4%	0	-9.42	6.43
Net Cashflows from Operations	-40.4%	521	873	533
Income taxes paid (refund)	1400%	166	12	10
Net Cashflows From Operating Activities	-58.8%	355	861	522
Proceeds from sales of PPE	178150%	4,279	3.4	0.34
Purchase of property, plant and equipment	401.2%	43	9.38	11
Proceeds from sales of investment property	-100.6%	0	172	0
Dividends received	-27.1%	0.39	0.52	0.57
Interest received	222.2%	26	8.76	5.42
Other inflows (outflows) of cash	-166366%	-730.57	1.44	11
Net Cashflows From Investing Activities	1906.2%	3,532	177	6
Proceeds from borrowings	191.4%	712	-776.6	3,216
Repayments of borrowings	176.4%	4,351	1,575	2,887
Payments of lease liabilities	-	0	0	0.12
Interest paid	-	325	0	0
Other inflows (outflows) of cash	-100.1%	0	1,032	-595.48
Net Cashflows from Financing Activities	-200.1%	-3,964.56	-1,320.42	-268.24
Net change in cash and cash eq.	72.3%	-77.6	-282.49	260

Income Statement for Bombay Dyeing & Mfg. Co.

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	8.9%	415	381	451	381	369	441
Other Income	31%	39	30	22	71	17	17
Total Income	10.8%	454	410	473	452	386	457
Cost of Materials	-6.7%	279	299	301	299	293	253
Purchases of stock-in-trade	59.6%	10	6.64	7.4	5.22	7.97	10
Employee Expense	-6.7%	15	16	17	16	16	16
Finance costs	-65.7%	3.3	7.7	5.58	5.19	58	148
Depreciation and Amortization	0%	8.27	8.27	8.09	7.79	7.79	7.89
Other expenses	-26.7%	86	117	90	107	75	85
Total Expenses	-6.4%	410	438	453	437	460	581
Profit Before exceptional items and Tax	243.6%	43	-28.25	20	14	-73.21	-123.99
Exceptional items before tax	-90%	51	502	0	0	3,881	65
Total profit before tax	-80.3%	94	474	20	14	3,807	-58.66
Current tax	-77.9%	16	69	0	-41.2	158	0
Deferred tax	-34.5%	8.21	12	4.94	-11.1	596	-6.61
Total tax	-71.2%	24	81	4.94	-52.3	753	-6.61
Total profit (loss) for period	-82.4%	70	393	15	66	3,054	-52.05
Other comp. income net of taxes	-196%	-149.65	158	93	-6.85	69	61
Total Comprehensive Income	-114.7%	-79.65	551	109	60	3,123	9.01
Earnings Per Share, Basic	-86.7%	3.39	19.02	0.75	3.21	147.86	-2.52
Earnings Per Share, Diluted	-86.7%	3.39	19.02	0.75	3.21	147.86	-2.52

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-36.9%	1,688	2,674	2,001	1,193	1,895	4,430
Other Income	8.9%	111	102	105	32	50	40
Total Income	-35.2%	1,799	2,776	2,106	1,226	1,945	4,470
Cost of Materials	-10.6%	1,154	1,291	1,171	545	911	1,177
Purchases of stock-in-trade	-12.5%	29	33	4.58	1.96	161	221
Employee Expense	-2.9%	67	69	63	60	90	95
Finance costs	-37.7%	326	523	524	588	554	490
Depreciation and Amortization	-6.2%	31	33	33	34	33	30
Other expenses	-35.3%	372	574	436	253	460	732
Total Expenses	-35.8%	2,095	3,265	2,408	1,790	2,154	3,238
Profit Before exceptional items and Tax	39.3%	-295.97	-488.52	-301.34	-564.32	-209.07	1,232
Exceptional items before tax	-	3,946	0	-233.03	58	0	3.87
Total profit before tax	845.4%	3,650	-488.52	-534.37	-506.54	-209.07	1,236
Current tax	-	116	0	0	0	0	7.64
Deferred tax	2063%	585	28	-74.14	-37.44	-536.94	-1.85
Total tax	2492.6%	701	28	-74.14	-37.44	-536.94	5.79
Total profit (loss) for period	669.4%	2,948	-516.6	-460.45	-469.1	328	1,230
Other comp. income net of taxes	42400%	171	1.4	-102.06	218	-412.5	111
Total Comprehensive Income	704.2%	3,120	-515.2	-562.51	-250.67	-84.63	1,341
Earnings Per Share, Basic	645%	142.76	-25.01	-22.29	-22.71	15.87	59.55
Earnings Per Share, Diluted	645%	142.76	-25.01	-22.29	-22.71	15.87	59.55

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	8.9%	415	381	451	381	369	441
Other Income	31%	39	30	22	71	17	17
Total Income	10.8%	454	410	473	452	386	457
Cost of Materials	-6.7%	279	299	301	299	293	253
Purchases of stock-in-trade	59.6%	10	6.64	7.4	5.22	7.97	10
Employee Expense	-6.7%	15	16	17	16	16	16
Finance costs	-65.7%	3.3	7.7	5.58	5.19	58	148
Depreciation and Amortization	0%	8.27	8.27	8.09	7.79	7.79	7.89
Other expenses	-26.7%	86	117	90	107	75	85
Total Expenses	-6.4%	410	438	453	437	460	581
Profit Before exceptional items and Tax	243.6%	43	-28.25	20	14	-73.21	-123.99
Exceptional items before tax	-90%	51	502	0.07	0.06	3,881	65
Total profit before tax	-80.3%	94	474	20	14	3,807	-58.66
Current tax	-77.9%	16	69	0	-41.2	158	0
Deferred tax	-34.5%	8.21	12	4.94	-11.1	596	-6.61
Total tax	-71.2%	24	81	4.94	-52.3	753	-6.61
Total profit (loss) for period	-82.4%	70	393	16	66	3,054	-51.99
Other comp. income net of taxes	-193.6%	-149.65	162	93	-6.88	69	61
Total Comprehensive Income	-114.5%	-79.59	555	109	60	3,123	9.03
Earnings Per Share, Basic	-86.7%	3.39	19.03	0.75	3.22	147.87	-2.52
Earnings Per Share, Diluted	-86.7%	3.39	19.03	0.75	3.22	147.87	-2.52

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-36.9%	1,688	2,674	2,001	1,193	1,895	4,430
Other Income	8.9%	111	102	105	32	50	40
Total Income	-35.2%	1,799	2,776	2,106	1,226	1,945	4,470
Cost of Materials	-10.6%	1,154	1,291	1,171	545	911	1,177
Purchases of stock-in-trade	-12.5%	29	33	4.58	1.96	161	221
Employee Expense	-2.9%	67	69	63	60	90	95
Finance costs	-37.7%	326	523	524	588	554	490
Depreciation and Amortization	-6.2%	31	33	33	34	33	30
Other expenses	-35.3%	372	574	436	253	460	732
Total Expenses	-35.8%	2,095	3,265	2,408	1,790	2,154	3,238
Profit Before exceptional items and Tax	39.3%	-295.97	-488.52	-301.34	-564.32	-209.07	1,232
Exceptional items before tax	-	3,946	0	-232.92	58	0.98	4
Total profit before tax	845.4%	3,650	-488.52	-534.26	-506.54	-208.09	1,236
Current tax	-	116	0	0	0	0	7.64
Deferred tax	2063%	585	28	-74.14	-37.44	-536.94	-1.85
Total tax	2492.6%	701	28	-74.14	-37.44	-536.94	5.79
Total profit (loss) for period	669.6%	2,949	-516.52	-460.32	-469.13	328	1,228
Other comp. income net of taxes	58520.7%	171	1.29	-102.08	218	-413.06	110
Total Comprehensive Income	704.2%	3,120	-515.23	-562.4	-250.75	-85.25	1,338
Earnings Per Share, Basic	644.9%	142.77	-25.02	-22.29	-22.71	15.87	59.46
Earnings Per Share, Diluted	644.9%	142.77	-25.02	-22.29	-22.71	15.87	59.46

Valuation
Market Cap	2.68 kCr
Price/Earnings (Trailing)	4.91
Price/Sales (Trailing)	1.5
EV/EBITDA	4.08
Price/Free Cashflow	13.78
MarketCap/EBT	4.45

Fundamentals
Revenue (TTM)	1.79 kCr
Rev. Growth (Yr)	17.39%
Rev. Growth (Qtr)	10.6%
Earnings (TTM)	545.08 Cr
Earnings Growth (Yr)	-97.71%
Earnings Growth (Qtr)	-82.17%

Profitability
Operating Margin	2.76%
EBT Margin	33.68%
Return on Equity	21.96%
Return on Assets	16.95%
Free Cashflow Yield	7.26%

Share Holdings

Understand Bombay Dyeing & Mfg. Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
BAYMANCO INVESTMENTS LIMITED	26%
THE BOMBAY BURMAH TRADING CORPORATION LIMITED	17.04%
BEN NEVIS INVESTMENTS MAURITIUS LTD	4.98%
MADHURI MADHUSUDAN KELA	1.65%
NAIRA HOLDINGS LIMITED	1.33%
NAPEROL INVESTMENTS LIMITED	0.92%
Other	0.68%
DIANA WADIA	0.67%
NESS NUSLI WADIA	0.59%
ESTATE OF SMT BACHOOBAI WORONZOW	0.39%
NUSLI NEVILLE WADIA, TRUSTEES OF JER MAVIS SETTLEMENT NO. II	0.34%
LATE DINA NEVILLE WADIA	0.29%
MAUREEN NUSLI WADIA	0.28%
DPI PRODUCTS AND SERVICES LIMITED	0.13%
HAVENKORES REAL ESTATES PVT LTD	0.13%
NEW POINT ENTERPRISES LIMITED	0.12%
NUSLI NEVILLE WADIA, DIANA CLAIRE WADIA TRUST	0.09%
NUSLI NEVILLE WADIA, NUSLI NEVILLE WADIA TRUST	0.07%
JEHANGIR NUSLI WADIA	0.07%
LOTUS VINIYOG LIMITED	0.07%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TRIDENT	TridentOther Textile Products	13.56 kCr	6.86 kCr	+5.18%	-33.00%	45.75	1.97	+1.75%	-29.72%
RAYMOND	RaymondResidential, Commercial Projects	10.21 kCr	5.77 kCr	+8.52%	-33.16%	1.32	1.77	-34.33%	+380.07%

BOMDYEING - Bombay Dyeing & Mfg. Co. Ltd. Share Price

What does Bombay Dyeing & Mfg. Co. Ltd. do?

Sector Comparison: BOMDYEING vs Textiles & Apparels

Comparative Metrics

Performance Comparison

Investor Care

Financial Health

Revenue Breakdown

Balance Sheet for Bombay Dyeing & Mfg. Co.

Cash Flow for Bombay Dyeing & Mfg. Co.

Income Statement for Bombay Dyeing & Mfg. Co.

Valuation

Fundamentals

Profitability

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is Bombay Dyeing & Mfg. Co. Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)