sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
BOMDYEING logo

BOMDYEING - Bombay Dyeing & Mfg. Co. Ltd. Share Price

Textiles & Apparels

₹122.18+1.58(+1.31%)
Market Closed as of Jan 13, 2026, 15:30 IST

Valuation

Market Cap2.52 kCr
Price/Earnings (Trailing)25.61
Price/Sales (Trailing)1.52
EV/EBITDA14.94
Price/Free Cashflow-48.86
MarketCap/EBT20.62
Enterprise Value2.52 kCr

Fundamentals

Growth & Returns

Price Change 1W-3.7%
Price Change 1M-7%
Price Change 6M-28.6%
Price Change 1Y-22.3%
3Y Cumulative Return16%
5Y Cumulative Return8.9%
7Y Cumulative Return-0.30%
10Y Cumulative Return8%
Revenue (TTM)
1.66 kCr
Rev. Growth (Yr)-4.4%
Earnings (TTM)97.33 Cr
Earnings Growth (Yr)-99.5%

Profitability

Operating Margin4%
EBT Margin7%
Return on Equity4.16%
Return on Assets3.31%
Free Cashflow Yield-2.05%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)35.39 Cr
Cash Flow from Operations (TTM)-17.02 Cr
Cash Flow from Financing (TTM)-41.19 Cr
Cash & Equivalents9.75 Cr
Free Cash Flow (TTM)-72.71 Cr
Free Cash Flow/Share (TTM)-3.52

Balance Sheet

Total Assets2.94 kCr
Total Liabilities601.05 Cr
Shareholder Equity2.34 kCr
Current Assets1.21 kCr
Current Liabilities509.23 Cr
Net PPE582.62 Cr
Inventory261.29 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage8.28
Interest/Cashflow Ops0.01

Dividend & Shareholder Returns

Dividend/Share (TTM)1.2
Dividend Yield0.98%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Past Returns: In past three years, the stock has provided 16% return compared to 12.7% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -7% in last 30 days.

Growth: Poor revenue growth. Revenue grew at a disappointing -3.8% on a trailing 12-month basis.

Price to Sales Ratio

Latest reported: 1.5

Revenue (Last 12 mths)

Latest reported: 1.7 kCr

Net Income (Last 12 mths)

Latest reported: 97.3 Cr
Pros

Past Returns: In past three years, the stock has provided 16% return compared to 12.7% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -7% in last 30 days.

Growth: Poor revenue growth. Revenue grew at a disappointing -3.8% on a trailing 12-month basis.

Investor Care

Dividend Yield0.98%
Dividend/Share (TTM)1.2
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)4.77

Financial Health

Current Ratio2.38
Debt/Equity0.00

Technical Indicators

RSI (14d)23.72
RSI (5d)6.22
RSI (21d)38.28
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from Bombay Dyeing & Mfg. Co.

Summary of Bombay Dyeing & Mfg. Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand Bombay Dyeing & Mfg. Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
BAYMANCO INVESTMENTS LIMITED28.74%
THE BOMBAY BURMAH TRADING CORPORATION LIMITED14.33%
BEN NEVIS INVESTMENTS MAURITIUS LTD4.98%
MADHURI MADHUSUDAN KELA1.65%
NAIRA HOLDINGS LIMITED1.33%
NAPEROL INVESTMENTS LIMITED0.92%
DIANA WADIA

Is Bombay Dyeing & Mfg. Co. Better than it's peers?

Detailed comparison of Bombay Dyeing & Mfg. Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TRIDENTTrident12.93 kCr7.1 kCr-8.10%-14.70%29.861.82--
RAYMONDRaymond2.68 kCr2.71 kCr

Sector Comparison: BOMDYEING vs Textiles & Apparels

Comprehensive comparison against sector averages

Comparative Metrics

BOMDYEING metrics compared to Textiles

CategoryBOMDYEINGTextiles
PE25.28-0.02
PS1.500.18
Growth-3.8 %458.6 %
67% metrics above sector average
Key Insights
  • 1. BOMDYEING is among the Top 10 Other Textile Products companies but not in Top 5.
  • 2. The company holds a market share of 0.3% in Other Textile Products.
  • 3. In last one year, the company has had a below average growth that other Other Textile Products companies.

What does Bombay Dyeing & Mfg. Co. Ltd. do?

Other Textile Products•Textiles•Small Cap

The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India. The company operates through Real Estate, Polyester, and Retail/Textile segments. It is also involved in the manufacture of textile grade PET chips; and retail of textiles. In addition, the company develops real estate properties, such as residences, offices, hotels, serviced apartments, hospitals, schools, and retail facilities. The Bombay Dyeing and Manufacturing Company Limited exports its products to Europe, North and South America, the Middle East, Africa, and Asia. The company was incorporated in 1879 and is headquartered in Mumbai, India.

Industry Group:Textiles & Apparels
Employees:443
Website:bombaydyeing.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

BOMDYEING vs Textiles (2021 - 2026)

Although BOMDYEING is underperforming relative to the broader Textiles sector, it has achieved a 7.0% year-over-year increase.

Sharesguru Stock Score

BOMDYEING

54/100
Sharesguru Stock Score

BOMDYEING

54/100
0.67%
NESS NUSLI WADIA0.59%
ESTATE OF SMT BACHOOBAI WORONZOW0.39%
NUSLI NEVILLE WADIA, TRUSTEES OF JER MAVIS SETTLEMENT NO. II0.31%
NUSLI NEVILLE WADIA0.29%
MAUREEN NUSLI WADIA0.28%
DPI PRODUCTS AND SERVICES LIMITED0.13%
HAVENKORES REAL ESTATES PVT LTD0.13%
NEW POINT ENTERPRISES LIMITED0.12%
NUSLI NEVILLE WADIA, DIANA CLAIRE WADIA TRUST0.09%
NUSLI NEVILLE WADIA, NUSLI NEVILLE WADIA TRUST0.07%
LOTUS VINIYOG LIMITED0.07%
JEHANGIR NUSLI WADIA0.06%
AFCO INDUSTRIAL AND CHEMICALS LIMITED0.03%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-10.90%
-73.50%
0.48
0.99
-
-

Income Statement for Bombay Dyeing & Mfg. Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.9%1,6051,6882,6742,0011,1931,895
Other Income14.5%1271111021053250
Total Income-3.7%1,7321,7992,7762,1061,2261,945
Cost of Materials-0.9%1,1441,1541,2911,171545911
Purchases of stock-in-trade3.6%3029334.581.96161
Employee Expense-7.6%626769636090
Finance costs-94.5%19326523524588554
Depreciation and Amortization6.7%333133333433
Other expenses3.5%385372574436253460
Total Expenses-19.6%1,6842,0953,2652,4081,7902,154
Profit Before exceptional items and Tax115.8%48-295.97-488.52-301.34-564.32-209.07
Exceptional items before tax-86%5533,9460-232.92580.98
Total profit before tax-83.6%6013,650-488.52-534.26-506.54-208.09
Current tax-23.5%891160000
Deferred tax-96.4%2258528-74.14-37.44-536.94
Total tax-84.3%11170128-74.14-37.44-536.94
Total profit (loss) for period-83.4%4902,949-516.52-460.32-469.13328
Other comp. income net of taxes-81.8%321711.29-102.08218-413.06
Total Comprehensive Income-83.3%5223,120-515.23-562.4-250.75-85.25
Earnings Per Share, Basic-83.9%23.79142.77-25.02-22.29-22.7115.87
Earnings Per Share, Diluted-83.9%23.79142.77-25.02-22.29-22.7115.87
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-4%363378359415381451
Other Income-19.4%303736393022
Total Income-5.6%392415395454410473
Cost of Materials5.1%270257266279299301
Purchases of stock-in-trade5%9.495.85106.647.4
Employee Expense7.7%151415151617
Finance costs0%3.613.612.663.37.75.58
Depreciation and Amortization10.1%8.537.848.258.278.278.09
Other expenses-2.4%8486938611790
Total Expenses-4%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.9%1,6051,6882,6742,0011,1931,895
Other Income14.5%1271111021053250
Total Income-3.7%1,7321,7992,7762,1061,2261,945
Cost of Materials-0.9%1,1441,1541,2911,171545911
Purchases of stock-in-trade3.6%3029334.581.96161
Employee Expense

Balance Sheet for Bombay Dyeing & Mfg. Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-72.7%9.75333656166134
Current investments0.2%5495486817300
Loans, current-20.1%2002500.220.090.220.05
Total current financial assets-6.7%919985916730416456
Inventories2.8%2612542642458491,098
Total current assets-6.1%1,2121,2911,2801,0741,3481,602
Property, plant and equipment0.7%583579584571348436
Capital work-in-progress107.7%552713141.520.63
Investment property-2.3%3.153.22.832.872.85.18
Non-current investments0.3%9229191,169675303194
Loans, non-current-000000
Total non-current financial assets1%9649541,195696323214
Total non-current assets1.4%1,7271,7041,9351,4631,4041,392
Total assets-1.9%2,9392,9953,2152,5603,0182,994
Borrowings, non-current5.2%3.042.942.852.752,2962,699
Total non-current financial liabilities4.8%7.517.216.92.752,2962,699
Provisions, non-current-35.3%671031301721211
Total non-current liabilities-27.8%921271861752,3082,711
Borrowings, current-00001,282943
Total current financial liabilities-4.6%3123273754131,7581,460
Provisions, current5%149142126732.643.17
Total current liabilities-2.9%5095245485381,8291,556
Total liabilities-7.7%6016517337134,3534,267
Equity share capital0%414141414141
Non controlling interest0%-26.57-26.57-26.57-26.57-26.57-26.57
Total equity-0.3%2,3382,3442,4821,847-1,335.44-1,272.62
Total equity and liabilities-1.9%2,9392,9953,2152,5603,0182,994
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-75%8.74323555165133
Current investments0.2%5495486817300
Loans, current-20.1%2002500.220.090.220.05
Total current financial assets-6.7%918984915729415455
Inventories2.8%2612542642458491,098
Total current assets-6.1%1,2111,2901,2791,0731,3471,601
Property, plant and equipment0.7%583579584571348436
Capital work-in-progress

Cash Flow for Bombay Dyeing & Mfg. Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-94.5%19326523524--
Change in inventories-101.4%-9.39719723229--
Depreciation6.7%33313333--
Unrealised forex losses/gains51.5%-0.29-1.66-0.580.73--
Dividend income634.4%4.260.39-0.520.57--
Adjustments for interest income-00-9.426.43--
Net Cashflows from Operations-96.5%19521873533--
Income taxes paid (refund)-78.8%361661210--
Net Cashflows From Operating Activities-105.1%-17.02355861522--
Proceeds from sales of PPE-86.2%5904,2793.40.34--
Purchase of property, plant and equipment31%56439.3811--
Proceeds from sales of investment property-001720--
Dividends received634.4%4.260.390.520.57--
Interest received144%62268.765.42--
Other inflows (outflows) of cash22.6%-565.31-730.571.4411--
Net Cashflows From Investing Activities-99%353,5321776--
Proceeds from borrowings-100.1%0712-776.63,216--
Repayments of borrowings-100%04,3511,5752,887--
Payments of lease liabilities-0000.12--
Dividends paid-25000--
Interest paid-95.4%1632500--
Other inflows (outflows) of cash-001,032-595.48--
Net Cashflows from Financing Activities98.9%-41.19-3,964.56-1,320.42-268.24--
Net change in cash and cash eq.69.7%-22.82-77.6-282.49260--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-94.5%19326523524--
Change in inventories-101.4%-9.39719723229--
Depreciation6.7%33313333--
Unrealised forex losses/gains53%-0.26-1.68-0.60.73--
Dividend income634.4%4.260.39-0.520.57--
Adjustments for interest income-00-9.46.43--
Net Cashflows from Operations-96.5%19521873533--
Income taxes paid (refund)

387
403
383
410
438
453
Profit Before exceptional items and Tax-62.6%4.74111343-28.2520
Exceptional items before tax2.9%-0.02-0.05-0.09515020.07
Total profit before tax-62.8%4.7211139447420
Current tax68.5%42.784.5316690
Deferred tax66%-1.19-5.45-3.468.21124.94
Total tax149.3%2.81-2.671.0724814.94
Total profit (loss) for period-92.9%1.9214127039316
Other comp. income net of taxes-198.9%-47.4550-69.25-149.6516293
Total Comprehensive Income-173.9%-45.5364-57.71-79.59555109
Earnings Per Share, Basic-175.8%0.090.670.623.3919.030.75
Earnings Per Share, Diluted-175.8%0.090.670.623.3919.030.75
-7.6%
62
67
69
63
60
90
Finance costs-94.5%19326523524588554
Depreciation and Amortization6.7%333133333433
Other expenses3.5%385372574436253460
Total Expenses-19.6%1,6842,0953,2652,4081,7902,154
Profit Before exceptional items and Tax115.8%48-295.97-488.52-301.34-564.32-209.07
Exceptional items before tax-86%5533,9460-233.03580
Total profit before tax-83.6%6013,650-488.52-534.37-506.54-209.07
Current tax-23.5%891160000
Deferred tax-96.4%2258528-74.14-37.44-536.94
Total tax-84.3%11170128-74.14-37.44-536.94
Total profit (loss) for period-83.4%4902,948-516.6-460.45-469.1328
Other comp. income net of taxes-81.8%321711.4-102.06218-412.5
Total Comprehensive Income-83.3%5223,120-515.2-562.51-250.67-84.63
Earnings Per Share, Basic-83.9%23.78142.76-25.01-22.29-22.7115.87
Earnings Per Share, Diluted-83.9%23.78142.76-25.01-22.29-22.7115.87
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-4%363378359415381451
Other Income-19.4%303736393022
Total Income-5.6%392415395454410473
Cost of Materials5.1%270257266279299301
Purchases of stock-in-trade5%9.495.85106.647.4
Employee Expense7.7%151415151617
Finance costs0%3.613.612.663.37.75.58
Depreciation and Amortization10.1%8.537.848.258.278.278.09
Other expenses-2.4%8486938611790
Total Expenses-4%387403383410438453
Profit Before exceptional items and Tax-62.6%4.74111343-28.2520
Exceptional items before tax0%-0.1-0.1-0.14515020
Total profit before tax-63.6%4.6411139447420
Current tax68.5%42.784.5316690
Deferred tax66%-1.19-5.45-3.468.21124.94
Total tax149.3%2.81-2.671.0724814.94
Total profit (loss) for period-93.6%1.8314117039315
Other comp. income net of taxes-198.9%-47.4550-69.11-149.6515893
Total Comprehensive Income-174%-45.6264-57.63-79.65551109
Earnings Per Share, Basic-175.8%0.090.670.623.3919.020.75
Earnings Per Share, Diluted-175.8%0.090.670.623.3919.020.75
107.7%
55
27
13
14
1.52
0.63
Investment property-2.3%3.153.22.832.872.85.18
Non-current investments0.3%9219181,168673302193
Loans, non-current-000000
Total non-current financial assets1.1%9639531,193695322213
Total non-current assets1.4%1,7261,7031,9331,4621,4031,391
Total assets-1.9%2,9362,9933,2132,5583,0162,992
Borrowings, non-current5.2%3.042.942.852.752,2962,699
Total non-current financial liabilities4.8%7.517.216.92.752,2962,699
Provisions, non-current-35.3%671031301721211
Total non-current liabilities-27.8%921271861752,3082,711
Borrowings, current-00001,282943
Total current financial liabilities-4.6%3113263744121,7571,460
Provisions, current5%149142126732.643.17
Total current liabilities-2.9%5085235475371,8281,555
Total liabilities-7.7%6006507337124,3524,266
Equity share capital0%414141414141
Total equity-0.3%2,3362,3432,4801,846-1,336.51-1,273.64
Total equity and liabilities-1.9%2,9362,9933,2132,5583,0162,992
-78.8%
36
166
12
10
-
-
Net Cashflows From Operating Activities-105.1%-16.99355861522--
Proceeds from sales of PPE-86.2%5904,2793.40.34--
Purchase of property, plant and equipment31%56439.3811--
Proceeds from sales of investment property-001720--
Dividends received634.4%4.260.390.520.57--
Interest received144%62268.745.4--
Other inflows (outflows) of cash22.6%-565.31-730.571.4411--
Net Cashflows From Investing Activities-99%353,5321775.98--
Proceeds from borrowings-100.1%0712-776.63,216--
Repayments of borrowings-100%04,3511,5752,887--
Payments of lease liabilities-0000.12--
Dividends paid-25000--
Interest paid-95.4%1632500--
Other inflows (outflows) of cash-001,032-595.48--
Net Cashflows from Financing Activities98.9%-41.19-3,964.56-1,320.42-268.24--
Net change in cash and cash eq.69.7%-22.81-77.64-282.26260--

Revenue Breakdown

Analysis of Bombay Dyeing & Mfg. Co.'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Polyester96.2%345.7 Cr
Retail/Textile3.8%13.7 Cr
Total359.4 Cr