sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
RAYMOND logo

RAYMOND - Raymond Limited Share Price

Realty

₹402.80-1.40(-0.35%)
Market Closed as of Jan 13, 2026, 15:30 IST

Valuation

Market Cap2.86 kCr
Price/Earnings (Trailing)0.52
Price/Sales (Trailing)1.06
EV/EBITDA14.16
Price/Free Cashflow51.62
MarketCap/EBT108.66
Enterprise Value3.79 kCr

Fundamentals

Growth & Returns

Price Change 1W-0.90%
Price Change 1M-8%
Price Change 6M-31.2%
Price Change 1Y-75.9%
3Y Cumulative Return-31.8%
5Y Cumulative Return4.7%
7Y Cumulative Return-9%
10Y Cumulative Return0.00%
Revenue (TTM)
2.71 kCr
Rev. Growth (Yr)-48.8%
Earnings (TTM)5.55 kCr
Earnings Growth (Yr)-76.5%

Profitability

Operating Margin7%
EBT Margin1%
Return on Equity158.23%
Return on Assets108.66%
Free Cashflow Yield1.94%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-231.74 Cr
Cash Flow from Operations (TTM)233.14 Cr
Cash Flow from Financing (TTM)-103.79 Cr
Cash & Equivalents46.12 Cr
Free Cash Flow (TTM)75.28 Cr
Free Cash Flow/Share (TTM)11.31

Balance Sheet

Total Assets5.11 kCr
Total Liabilities1.6 kCr
Shareholder Equity3.51 kCr
Current Assets2.08 kCr
Current Liabilities1.02 kCr
Net PPE855.32 Cr
Inventory473.43 Cr
Goodwill97.59 Cr

Capital Structure & Leverage

Debt Ratio0.19
Debt/Equity0.28
Interest Coverage-0.69
Interest/Cashflow Ops3.5

Dividend & Shareholder Returns

Dividend Yield1.39%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Profitability: Very strong Profitability. One year profit margin are 205%.

Technicals: Bullish SharesGuru indicator.

Cons

Growth: Declining Revenues! Trailing 12m revenue has fallen by -62.6% in past one year. In past three years, revenues have changed by -65.5%.

Past Returns: Underperforming stock! In past three years, the stock has provided -31.8% return compared to 13.6% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -8% in last 30 days.

Price to Sales Ratio

Latest reported: 1.1

Revenue (Last 12 mths)

Latest reported: 2.7 kCr

Net Income (Last 12 mths)

Latest reported: 5.6 kCr
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Profitability: Very strong Profitability. One year profit margin are 205%.

Technicals: Bullish SharesGuru indicator.

Cons

Growth: Declining Revenues! Trailing 12m revenue has fallen by -62.6% in past one year. In past three years, revenues have changed by -65.5%.

Past Returns: Underperforming stock! In past three years, the stock has provided -31.8% return compared to 13.6% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -8% in last 30 days.

Investor Care

Dividend Yield1.39%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)832.71

Financial Health

Current Ratio2.04
Debt/Equity0.28

Technical Indicators

RSI (14d)27.29
RSI (5d)40.15
RSI (21d)23.51
MACD SignalBuy
Stochastic Oscillator SignalBuy
SharesGuru SignalBuy
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Raymond

Summary of Raymond's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q2 FY '26 earnings conference call, management presented a positive outlook for Raymond Limited, emphasizing the company's growth trajectory across various segments, particularly aerospace, defense, and precision technology.

Management highlighted that the Indian economy is projected to maintain a GDP growth of 6.8% for the fiscal year, influenced by strong domestic demand and structural reforms. The automotive sector reported a total income of Rs.564 crores in Q2, marking a 10% increase year-on-year. The EBITDA reached Rs.79 crores with a margin of 14.1%.

For the first half of FY '26, total income totaled Rs.1,119 crores, an 11% growth from Rs.1,011 crores in H1 FY '25. However, EBITDA slightly declined to Rs.167 crores, resulting in an EBITDA margin of 14.9%. This performance is driven by a shift to more complex precision components, which are becoming crucial in the supply chain.

Key highlights included:

  • The Aerospace segment saw a revenue increase of 15% year-on-year to Rs.81 crores with an EBITDA of Rs.17 crores (34% growth). The margin improved to 21%.
  • Precision Technology and Auto Components reported revenue of Rs.409 crores (10% growth) and an EBITDA of Rs.57 crores (57% growth), with a margin of 13.9%.
  • Management expressed optimism about future growth due to global customer onboarding, enhanced manufacturing capabilities, and a notable increase in RFQs, especially in aerospace components.

Going forward, management affirmed plans to strategically expand into high-complexity parts and additional international markets, supported by robust customer relationships and long-term contracts. They aim to enhance operational efficiency and target a sustainable EBITDA margin improvement, positioning Raymond as a key player in its sectors.

Share Holdings

Understand Raymond ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
J K Investo Trade (India) Limited12.43%
J K Helene Curtis Limited5.4%
Abu Dhabi Investment Authority - Monsoon2.62%
Ebisu Global Opportunities Fund Limited1.42%
Smt Sunitidevi Singhania Hospital Trust1.04%
Polar Investments Limited0.15%
Niharika Gautam Singhania

Is Raymond Better than it's peers?

Detailed comparison of Raymond against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
PAGEINDPage Industries40.82 kCr5.09 kCr-5.80%-25.10%53.428.02--
KPRMILLK.P.R. Mill32.12 kCr6.78 kCr

Sector Comparison: RAYMOND vs Realty

Comprehensive comparison against sector averages

Comparative Metrics

RAYMOND metrics compared to Realty

CategoryRAYMONDRealty
PE 0.5237.03
PS1.067.60
Growth-62.6 %11.1 %
0% metrics above sector average
Key Insights
  • 1. RAYMOND is NOT among the Top 10 largest companies in Residential, Commercial Projects.
  • 2. The company holds a market share of 2.7% in Residential, Commercial Projects.
  • 3. In last one year, the company has had a below average growth that other Residential, Commercial Projects companies.

What does Raymond Limited do?

Residential, Commercial Projects•Realty•Small Cap

Raymond Limited engages in the real estate and engineering businesses in India. It operates through Real Estate Development, Tools and Hardware, Auto Components, Precision, and Others segments. The company engages in the real estate development and non-scheduled airline operations. It also manufactures and distributes precision engineered components, such as steel files, drills, cutting tools, hand tools, and power tool accessories; and auto parts, such as ring gears, flex plates, and water pump bearings. Raymond Limited was incorporated in 1925 and is based in Mumbai, India.

Industry Group:Realty
Employees:6,707
Website:www.raymond.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

RAYMOND vs Realty (2021 - 2025)

RAYMOND is underperforming relative to the broader Realty sector and has declined by 72.3% compared to the previous year.

Sharesguru Stock Score

RAYMOND

57/100
Sharesguru Stock Score

RAYMOND

57/100

Q&A Section - Key Questions and Answers

Question 1: "The engineering business has been restructured into 2 separate subsidiaries. I just want to understand what is the long-term strategic intent for these entities? And what kind of value unlock we may expect over the next 3 to 5 years' time frame?"

Answer: The restructuring allows each subsidiary to focus on distinct growth paths. Aerospace and Defense will develop independently, targeting maximum growth potential. By doing so, we aim to maximize operational efficiency and unlock shareholder value over the next 3 to 5 years, mirroring our past successes.


Question 2: "Around 15% of the auto business is coming from hybrid and EV. What is the target for EV or hybrid as a percentage of JK Maini Precision Technology revenue in the next three years?"

Answer: Currently, hybrid products account for about 15% of our business. We anticipate significant growth in this sector, particularly in Europe, where hybrid demand is rising. While I won't specify a target, we plan to leverage our position with existing customers to expand this segment considerably over the next few years.


Question 3: "What is the expected trajectory for working capital as a percentage of sales? Are we facing any pressure from longer receivable cycles from global OEMs?"

Answer: We are managing working capital effectively despite challenges. We've established strong supplier contracts internationally, coordinating raw material sourcing efficiently, which helps in minimizing the pressure from longer receivables from global OEMs.


Question 4: "We are still in single-digit margins. What initiatives are we taking to reach double-digit rates over the coming years?"

Answer: Our operational margins are already in double digits in some segments, like Aerospace at 22.4%. Overall, we're optimizing our product mix and operational efficiencies, targeting a consistent range of 14% to 15% across our businesses as we continue to grow.


Question 5: "In the aerospace business, you've seen sequential declines in revenue and margins. Can you explain that?"

Answer: Variability in our product mix and development costs contributes to margins fluctuating. As we introduce more complex products, the temporary margin pressures are expected. Once these products stabilize and scale, margins should improve as operating efficiencies kick in.


Question 6: "How do you see the aerospace business evolving in the next two years? Are we targeting INR500 crores in revenue?"

Answer: I won't commit to a specific number, but we're targeting healthy growth. Opportunities in aerospace are abundant, especially as backlogs at major OEMs remain high. With effective execution, I believe we can significantly expand our revenue in the future.


Question 7: "What is our current order book situation and how does it influence our planning and capacity?"

Answer: We generally run with a 5-year order book in aerospace, and our current visibility is strong, approximately 2.5 to 3 times our annual revenue. We have a healthy pipeline of new product developments and robust contracts with major players, aiding in long-term planning and capacity management.


Question 8: "What is your capex plan for FY '26 and beyond, especially regarding the new facilities in Andhra Pradesh?"

Answer: We aim to invest around INR100 crores annually, with significant outlays in Andhra Pradesh for expansion, anticipating double the capacity in the next 4 to 5 years as we ramp up our manufacturing capabilities.


Question 9: "Segment margins in Aerospace have been declining sequentially. Are we at the bottom of this trend?"

Answer: Our current margins can fluctuate based on top-line performance. As we increase our sales volume and manage operational leverage, margins will likely show improvement in subsequent quarters.


Question 10: "What are the competitive advantages you see in your aerospace business?"

Answer: Our long history in precision machining, strong relationships with OEMs, and diversified capabilities across multiple segments give us a competitive edge. As we go up the value chain, our commitment to quality and customer service is paramount.

0.01%
J K Sports Foundation0.01%
Ashadevi Singhania0%
Gautam Hari Singhania0%
Foreign Bank0%
Nisa Gautam Singhania0%
Foreign Financial Institution0%
Nawaz Singhania0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-15.20%
-10.70%
38.36
4.74
-
-
VTLVardhman Textiles Limted12.84 kCr10.14 kCr+2.00%-16.20%151.27--
ARVINDArvind8.22 kCr8.75 kCr-12.80%-23.00%19.950.94--
KITEXKitex Garmenets3.65 kCr921.12 Cr-12.50%-28.70%39.163.97--

Income Statement for Raymond

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-78.4%1,9479,0208,2156,1793,4466,482
Other Income-40.8%15826612216920196
Total Income-77.3%2,1059,2868,3376,3483,6486,578
Cost of Materials-55.3%6941,5501,6861,1866871,236
Purchases of stock-in-trade-97.7%421,7711,8301,2984461,815
Employee Expense-67.2%3821,1611,024880674996
Finance costs-82.9%65376257228276303
Depreciation and Amortization-48.8%146284235240314340
Other expenses-82.6%6933,9752,9932,3471,1962,170
Total Expenses-76.3%1,9828,3707,5085,9354,1036,609
Profit Before exceptional items and Tax-86.7%123916829413-455.08-30.79
Exceptional items before tax97.7%0-43.2-107.15-163.56038
Total profit before tax-86%123872722250-455.087.31
Current tax123.2%48-201.7436419.5235
Deferred tax-5%-22.02-20.93165-62.64-170.43-78.3
Total tax111.2%26-222.67200-21.9-160.91-42.84
Total profit (loss) for period265.8%7,6362,088537265-303.65202
Other comp. income net of taxes-7.7%3740310.5818-35.76
Total Comprehensive Income260.5%7,6732,129568266-285.56166
Earnings Per Share, Basic367.6%1,147246.06679.4539.11-44.6331.44
Earnings Per Share, Diluted366.4%1,144246.06679.4539.11-44.6331.16
Debt equity ratio--068----
Debt service coverage ratio--0.0223----
Interest service coverage ratio--0.0419----
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations0.8%5285245579541,045938
Other Income16.7%363144315661
Total Income1.6%5645556019851,101998
Cost of Materials-6%174185175462178391
Purchases of stock-in-trade33.3%13107.547.141413
Employee Expense3%10310094129128120
Finance costs16.7%221917282931
Depreciation and Amortization-2.6%383937424039
Other expenses14.4%207181190200834225
Total Expenses3.6%544
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-99.9%6.096,5935,7804,2611,7523,186
Other Income-35.1%184283134253139128
Total Income-97.3%1906,8775,9134,5141,8913,315
Cost of Materials-100.1%0721739604245664
Purchases of stock-in-trade-100.1%01,6901,6591,093306832
Employee Expense

Balance Sheet for Raymond

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents36.4%463480182165172
Current investments23.8%5844729321,0721,236885
Loans, current7.4%30281.45251818
Total current financial assets21.2%1,4831,2241,8523,0922,7842,001
Inventories12.9%4734191,9243,5142,7962,497
Current tax assets23.1%17143005898
Total current assets17.8%2,0811,7674,4837,3896,2205,093
Property, plant and equipment-3.9%8558901,0222,5492,0421,931
Capital work-in-progress41%6.54.922705230
Investment property--001,43100
Goodwill-63.3%982652652651.011.01
Non-current investments27.9%492385522323315315
Loans, non-current73.8%0.840.39261.027.697.54
Total non-current financial assets22.6%522426615466439410
Total non-current assets21.2%3,0282,4992,9315,7844,2853,101
Total assets-33.8%5,1097,7167,41313,17310,5108,194
Borrowings, non-current45.6%5023454422,3682,230991
Total non-current financial liabilities45.6%5023455743,1092,7701,409
Total non-current liabilities6.8%5805431,3103,6762,8091,450
Borrowings, current19%4703954631,0586721,137
Total current financial liabilities20.5%8707221,3953,7162,9513,329
Provisions, current10%6761561309387
Current tax liabilities762.4%537.032.86451.760.28
Total current liabilities22.6%1,0218332,0764,4423,4853,760
Total liabilities-55%1,6013,5593,3868,1186,2945,210
Equity share capital0%676767676767
Non controlling interest-41.6%2584414374382285
Total equity-15.6%3,5094,1584,0285,0554,2162,984
Total equity and liabilities-33.8%5,1097,7167,41313,17310,5108,194
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-42%9.121550116127112
Current investments19.6%5624708861,0551,116773
Loans, current-51%25501891508376
Total current financial assets14.7%9598361,6132,6842,4521,752
Inventories0.3%4.14.096102,0112,1571,951
Current tax assets-003.2703071
Total current assets14.2%9768552,6055,3525,1484,216
Property, plant and equipment

Cash Flow for Raymond

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-69.3%116376257228--
Change in inventories71%-221.42-766.99-524.91-259.01--
Depreciation-42.8%163284235240--
Impairment loss / reversal-00-15.840--
Dividend income-30.6%0.060.280.26-0.27--
Adjustments for interest income-26.2%7710449-45.8--
Share-based payments-31.2%12170.060.71--
Net Cashflows from Operations-52.7%289610877643--
Income taxes paid (refund)52.6%1177772-34.39--
Other inflows (outflows) of cash-62000.45--
Net Cashflows From Operating Activities-56.4%233533804677--
Cashflows used in obtaining control of subsidiaries-100.1%070100--
Proceeds from sales of PPE36.4%16121429--
Purchase of property, plant and equipment-24.2%15820811660--
Proceeds from sales of long-term assets-102.3%04400--
Purchase of other long-term assets130.8%9.544.700--
Cash receipts from repayment of advances and loans made to other parties-00100--
Dividends received-30.6%0.060.280.260.27--
Interest received-26.7%751024747--
Other inflows (outflows) of cash45.3%-155.7-285.3714148--
Net Cashflows From Investing Activities77.7%-231.74-1,041.62-475.79-424.83--
Proceeds from borrowings-91%1731,910472289--
Repayments of borrowings-83.9%154953438298--
Payments of lease liabilities-96.6%4.31977774--
Dividends paid242.1%6620209.55--
Interest paid-61.4%111286226205--
Other inflows (outflows) of cash-5800.010--
Net Cashflows from Financing Activities-120.9%-103.79502-318.89-323.19--
Net change in cash and cash eq.-1364.4%-102.39-6.069.55-70.63--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-91.5%29329228195--
Change in inventories212.2%70-60.51-448.32-124.63--
Depreciation-78.2%46207159160--
Unrealised forex losses/gains64.2%0-1.79-1.031.29--
Dividend income-30.1%0.050.270.2685--
Adjustments for interest income0%1231235665--
Share-based payments-12000--
Net Cashflows from Operations

525
557
886
998
906
Profit Before exceptional items and Tax-37.9%19304510010392
Exceptional items before tax--167.400000
Total profit before tax-614%-148.06304510010392
Current tax290.4%144.3322262327
Deferred tax-7925.7%-175.863.26-13.4-66.71-5.37
Total tax-2576%-162.177.598.78203022
Total profit (loss) for period-99.8%145,32813772597,367
Other comp. income net of taxes798.5%58566-58.1-21.495462
Total Comprehensive Income-88.9%5995,39479511137,429
Earnings Per Share, Basic-99.9%1.71800.162010.849.021,106.88
Earnings Per Share, Diluted-99.9%1.71800.162010.819.011,100.16
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
-96.2%
26
667
570
506
321
477
Finance costs-100.3%0.11329228195170194
Depreciation and Amortization-85.9%30207159160145155
Other expenses-447.1%-9,024.122,6012,3071,7786081,183
Total Expenses-246.2%-8,967.846,1355,2514,1222,0683,281
Profit Before exceptional items and Tax1137.4%9,158741662392-176.4933
Exceptional items before tax13.4%-32.93-38.19-101.17-836.82037
Total profit before tax1199.7%9,125703561-444.8-176.4970
Current tax-88%20159-27.4310014
Deferred tax-144.3%-6.5318178-58.96-58-38.05
Total tax-92.6%14176150-48.88-58-24.42
Total profit (loss) for period1616.2%9,028527410-395.92-118.4994
Other comp. income net of taxes7%4744507.994.734.88
Total Comprehensive Income1491.9%9,075571460-387.93-113.7699
Earnings Per Share, Basic1634.3%1,35679.1361.65-59.47-17.815.12
Earnings Per Share, Diluted1634.3%1,35679.1361.65-59.47-17.814.98
Debt equity ratio--092082095-0.0127
Debt service coverage ratio--0.02160.0160.0158-092
Interest service coverage ratio--0.03880.0460.0383-0.023
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-9000%0.090.991.24400348361
Other Income-28.9%283944466973
Total Income-30.8%284046446417435
Cost of Materials-000197202187
Purchases of stock-in-trade-000000
Employee Expense-29.5%6.038.136.11373830
Finance costs3%0.040.010.016.626.9211
Depreciation and Amortization-9.4%88.737.08121111
Other expenses159.3%177.17-133.64465565
Total Expenses30.4%3124-120.44352321354
Profit Before exceptional items and Tax-132.1%-3.8116166949680
Exceptional items before tax-00-12.5-0.430-20
Total profit before tax-132.1%-3.8116154949660
Current tax266.2%9.353.288.39201922
Deferred tax-3548.4%-10.310.69-7.86-2.1110-1.32
Total tax-166%-0.963.970.53183021
Total profit (loss) for period-100.1%-2.855,28911076668,776
Other comp. income net of taxes-202%-65.3366-50.81-21.445663
Total Comprehensive Income-101.3%-68.185,35559541228,839
Earnings Per Share, Basic-100.1%0.43794.731611.3529.941,318.74
Earnings Per Share, Diluted-100.1%0.43794.731611.3249.931,239.18
Debt equity ratio----003004005
Debt service coverage ratio----0.16750.01540.0152
Interest service coverage ratio----0.17040.090.09
-3.8%
327
340
504
1,580
1,395
1,255
Capital work-in-progress--013322324
Investment property--0.110.121.924.094.13
Non-current investments-35.5%248384519322315315
Loans, non-current-91.1%23247351012222
Total non-current financial assets-57.2%282658928902538411
Total non-current assets-11.6%1,1031,2471,8173,2872,7292,384
Total assets-56.3%2,0794,7524,4228,6397,8786,600
Borrowings, non-current-525%00.84602,0542,222907
Total non-current financial liabilities-525%00.841612,7622,7461,309
Total non-current liabilities-58.8%8.41191832,7732,7581,322
Borrowings, current-26.6%00.2168548403939
Total current financial liabilities9.5%47436222,5732,2182,672
Provisions, current27.7%2.21.944.71525250
Current tax liabilities757.1%526.9504100
Total current liabilities71.2%102601,0303,0482,6753,025
Total liabilities-92.3%1111,4291,2135,8215,4334,348
Equity share capital0%676767676767
Total equity-40.8%1,9693,3233,2092,8182,4442,252
Total equity and liabilities-56.3%2,0794,7524,4228,6397,8786,600
-48.2%
382
737
680
804
-
-
Income taxes paid (refund)114.9%10248129.82--
Other inflows (outflows) of cash604.4%629.6600.45--
Net Cashflows From Operating Activities-51.3%341699668795--
Proceeds from sales of PPE-141.8%0.542.12.8220--
Purchase of property, plant and equipment-77%301277539--
Proceeds from sales of long-term assets-102.4%04200--
Purchase of other long-term assets-100.6%017500--
Cash receipts from repayment of advances and loans made to other parties-10.6%606700--
Dividends received-30.1%0.050.270.2685--
Interest received-1.9%1071095166--
Other inflows (outflows) of cash72.1%-106.26-383.24-391.11-820.35--
Net Cashflows From Investing Activities75.2%-238.73-963.97-412.48-687.85--
Proceeds from exercise of stock options79.1%0-3.7900--
Proceeds from borrowings-99.2%151,800447224--
Repayments of borrowings-88.4%1231,054342187--
Payments of lease liabilities-2.77000--
Dividends paid247.4%6720200.18--
Interest paid-93.2%25356224194--
Other inflows (outflows) of cash-60000--
Net Cashflows from Financing Activities-153.5%-142.32269-217.54-231.32--
Effect of exchange rate on cash eq.-00740--
Net change in cash and cash eq.-1234.8%-39.744.59111-124.21--

Revenue Breakdown

Analysis of Raymond's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Precision Technolodgy and Auto Component77.5%409.2 Cr
Aerospace and Defence15.4%81 Cr
Others7.1%37.5 Cr
Total527.8 Cr