
Realty
Valuation | |
|---|---|
| Market Cap | 2.86 kCr |
| Price/Earnings (Trailing) | 0.52 |
| Price/Sales (Trailing) | 1.06 |
| EV/EBITDA | 14.16 |
| Price/Free Cashflow | 51.62 |
| MarketCap/EBT | 108.66 |
| Enterprise Value | 3.79 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | -0.90% |
| Price Change 1M | -8% |
| Price Change 6M | -31.2% |
| Price Change 1Y | -75.9% |
| 3Y Cumulative Return | -31.8% |
| 5Y Cumulative Return | 4.7% |
| 7Y Cumulative Return | -9% |
| 10Y Cumulative Return | 0.00% |
| Revenue (TTM) |
| 2.71 kCr |
| Rev. Growth (Yr) | -48.8% |
| Earnings (TTM) | 5.55 kCr |
| Earnings Growth (Yr) | -76.5% |
Profitability | |
|---|---|
| Operating Margin | 7% |
| EBT Margin | 1% |
| Return on Equity | 158.23% |
| Return on Assets | 108.66% |
| Free Cashflow Yield | 1.94% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -231.74 Cr |
| Cash Flow from Operations (TTM) | 233.14 Cr |
| Cash Flow from Financing (TTM) | -103.79 Cr |
| Cash & Equivalents | 46.12 Cr |
| Free Cash Flow (TTM) | 75.28 Cr |
| Free Cash Flow/Share (TTM) | 11.31 |
Balance Sheet | |
|---|---|
| Total Assets | 5.11 kCr |
| Total Liabilities | 1.6 kCr |
| Shareholder Equity | 3.51 kCr |
| Current Assets | 2.08 kCr |
| Current Liabilities | 1.02 kCr |
| Net PPE | 855.32 Cr |
| Inventory | 473.43 Cr |
| Goodwill | 97.59 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.19 |
| Debt/Equity | 0.28 |
| Interest Coverage | -0.69 |
| Interest/Cashflow Ops | 3.5 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend Yield | 1.39% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.00% |
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Strong Balance Sheet.
Profitability: Very strong Profitability. One year profit margin are 205%.
Technicals: Bullish SharesGuru indicator.
Growth: Declining Revenues! Trailing 12m revenue has fallen by -62.6% in past one year. In past three years, revenues have changed by -65.5%.
Past Returns: Underperforming stock! In past three years, the stock has provided -31.8% return compared to 13.6% by NIFTY 50.
Smart Money: Smart money is losing interest in the stock.
Momentum: Stock is suffering a negative price momentum. Stock is down -8% in last 30 days.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Strong Balance Sheet.
Profitability: Very strong Profitability. One year profit margin are 205%.
Technicals: Bullish SharesGuru indicator.
Growth: Declining Revenues! Trailing 12m revenue has fallen by -62.6% in past one year. In past three years, revenues have changed by -65.5%.
Past Returns: Underperforming stock! In past three years, the stock has provided -31.8% return compared to 13.6% by NIFTY 50.
Smart Money: Smart money is losing interest in the stock.
Momentum: Stock is suffering a negative price momentum. Stock is down -8% in last 30 days.
Investor Care | |
|---|---|
| Dividend Yield | 1.39% |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 832.71 |
Financial Health | |
|---|---|
| Current Ratio | 2.04 |
| Debt/Equity | 0.28 |
Technical Indicators | |
|---|---|
| RSI (14d) | 27.29 |
| RSI (5d) | 40.15 |
| RSI (21d) | 23.51 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Buy |
| SharesGuru Signal | Buy |
| RSI Signal | Buy |
| RSI5 Signal | Hold |
| RSI21 Signal | Buy |
| SMA 5 Signal | Buy |
| SMA 10 Signal | Sell |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
Summary of Raymond's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the Q2 FY '26 earnings conference call, management presented a positive outlook for Raymond Limited, emphasizing the company's growth trajectory across various segments, particularly aerospace, defense, and precision technology.
Management highlighted that the Indian economy is projected to maintain a GDP growth of 6.8% for the fiscal year, influenced by strong domestic demand and structural reforms. The automotive sector reported a total income of Rs.564 crores in Q2, marking a 10% increase year-on-year. The EBITDA reached Rs.79 crores with a margin of 14.1%.
For the first half of FY '26, total income totaled Rs.1,119 crores, an 11% growth from Rs.1,011 crores in H1 FY '25. However, EBITDA slightly declined to Rs.167 crores, resulting in an EBITDA margin of 14.9%. This performance is driven by a shift to more complex precision components, which are becoming crucial in the supply chain.
Key highlights included:
Going forward, management affirmed plans to strategically expand into high-complexity parts and additional international markets, supported by robust customer relationships and long-term contracts. They aim to enhance operational efficiency and target a sustainable EBITDA margin improvement, positioning Raymond as a key player in its sectors.
Understand Raymond ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| J K Investo Trade (India) Limited | 12.43% |
| J K Helene Curtis Limited | 5.4% |
| Abu Dhabi Investment Authority - Monsoon | 2.62% |
| Ebisu Global Opportunities Fund Limited | 1.42% |
| Smt Sunitidevi Singhania Hospital Trust | 1.04% |
| Polar Investments Limited | 0.15% |
| Niharika Gautam Singhania |
Detailed comparison of Raymond against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| PAGEIND | Page Industries | 40.82 kCr | 5.09 kCr | -5.80% | -25.10% | 53.42 | 8.02 | - | - |
| KPRMILL | K.P.R. Mill | 32.12 kCr | 6.78 kCr |
Comprehensive comparison against sector averages
RAYMOND metrics compared to Realty
| Category | RAYMOND | Realty |
|---|---|---|
| PE | 0.52 | 37.03 |
| PS | 1.06 | 7.60 |
| Growth | -62.6 % | 11.1 % |
Raymond Limited engages in the real estate and engineering businesses in India. It operates through Real Estate Development, Tools and Hardware, Auto Components, Precision, and Others segments. The company engages in the real estate development and non-scheduled airline operations. It also manufactures and distributes precision engineered components, such as steel files, drills, cutting tools, hand tools, and power tool accessories; and auto parts, such as ring gears, flex plates, and water pump bearings. Raymond Limited was incorporated in 1925 and is based in Mumbai, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
RAYMOND vs Realty (2021 - 2025)
Question 1: "The engineering business has been restructured into 2 separate subsidiaries. I just want to understand what is the long-term strategic intent for these entities? And what kind of value unlock we may expect over the next 3 to 5 years' time frame?"
Answer: The restructuring allows each subsidiary to focus on distinct growth paths. Aerospace and Defense will develop independently, targeting maximum growth potential. By doing so, we aim to maximize operational efficiency and unlock shareholder value over the next 3 to 5 years, mirroring our past successes.
Question 2: "Around 15% of the auto business is coming from hybrid and EV. What is the target for EV or hybrid as a percentage of JK Maini Precision Technology revenue in the next three years?"
Answer: Currently, hybrid products account for about 15% of our business. We anticipate significant growth in this sector, particularly in Europe, where hybrid demand is rising. While I won't specify a target, we plan to leverage our position with existing customers to expand this segment considerably over the next few years.
Question 3: "What is the expected trajectory for working capital as a percentage of sales? Are we facing any pressure from longer receivable cycles from global OEMs?"
Answer: We are managing working capital effectively despite challenges. We've established strong supplier contracts internationally, coordinating raw material sourcing efficiently, which helps in minimizing the pressure from longer receivables from global OEMs.
Question 4: "We are still in single-digit margins. What initiatives are we taking to reach double-digit rates over the coming years?"
Answer: Our operational margins are already in double digits in some segments, like Aerospace at 22.4%. Overall, we're optimizing our product mix and operational efficiencies, targeting a consistent range of 14% to 15% across our businesses as we continue to grow.
Question 5: "In the aerospace business, you've seen sequential declines in revenue and margins. Can you explain that?"
Answer: Variability in our product mix and development costs contributes to margins fluctuating. As we introduce more complex products, the temporary margin pressures are expected. Once these products stabilize and scale, margins should improve as operating efficiencies kick in.
Question 6: "How do you see the aerospace business evolving in the next two years? Are we targeting INR500 crores in revenue?"
Answer: I won't commit to a specific number, but we're targeting healthy growth. Opportunities in aerospace are abundant, especially as backlogs at major OEMs remain high. With effective execution, I believe we can significantly expand our revenue in the future.
Question 7: "What is our current order book situation and how does it influence our planning and capacity?"
Answer: We generally run with a 5-year order book in aerospace, and our current visibility is strong, approximately 2.5 to 3 times our annual revenue. We have a healthy pipeline of new product developments and robust contracts with major players, aiding in long-term planning and capacity management.
Question 8: "What is your capex plan for FY '26 and beyond, especially regarding the new facilities in Andhra Pradesh?"
Answer: We aim to invest around INR100 crores annually, with significant outlays in Andhra Pradesh for expansion, anticipating double the capacity in the next 4 to 5 years as we ramp up our manufacturing capabilities.
Question 9: "Segment margins in Aerospace have been declining sequentially. Are we at the bottom of this trend?"
Answer: Our current margins can fluctuate based on top-line performance. As we increase our sales volume and manage operational leverage, margins will likely show improvement in subsequent quarters.
Question 10: "What are the competitive advantages you see in your aerospace business?"
Answer: Our long history in precision machining, strong relationships with OEMs, and diversified capabilities across multiple segments give us a competitive edge. As we go up the value chain, our commitment to quality and customer service is paramount.
| 0.01% |
| J K Sports Foundation | 0.01% |
| Ashadevi Singhania | 0% |
| Gautam Hari Singhania | 0% |
| Foreign Bank | 0% |
| Nisa Gautam Singhania | 0% |
| Foreign Financial Institution | 0% |
| Nawaz Singhania | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| -15.20% |
| -10.70% |
| 38.36 |
| 4.74 |
| - |
| - |
| VTL | Vardhman Textiles Limted | 12.84 kCr | 10.14 kCr | +2.00% | -16.20% | 15 | 1.27 | - | - |
| ARVIND | Arvind | 8.22 kCr | 8.75 kCr | -12.80% | -23.00% | 19.95 | 0.94 | - | - |
| KITEX | Kitex Garmenets | 3.65 kCr | 921.12 Cr | -12.50% | -28.70% | 39.16 | 3.97 | - | - |
| 525 |
| 557 |
| 886 |
| 998 |
| 906 |
| Profit Before exceptional items and Tax | -37.9% | 19 | 30 | 45 | 100 | 103 | 92 |
| Exceptional items before tax | - | -167.4 | 0 | 0 | 0 | 0 | 0 |
| Total profit before tax | -614% | -148.06 | 30 | 45 | 100 | 103 | 92 |
| Current tax | 290.4% | 14 | 4.33 | 22 | 26 | 23 | 27 |
| Deferred tax | -7925.7% | -175.86 | 3.26 | -13.4 | -6 | 6.71 | -5.37 |
| Total tax | -2576% | -162.17 | 7.59 | 8.78 | 20 | 30 | 22 |
| Total profit (loss) for period | -99.8% | 14 | 5,328 | 137 | 72 | 59 | 7,367 |
| Other comp. income net of taxes | 798.5% | 585 | 66 | -58.1 | -21.49 | 54 | 62 |
| Total Comprehensive Income | -88.9% | 599 | 5,394 | 79 | 51 | 113 | 7,429 |
| Earnings Per Share, Basic | -99.9% | 1.71 | 800.16 | 20 | 10.84 | 9.02 | 1,106.88 |
| Earnings Per Share, Diluted | -99.9% | 1.71 | 800.16 | 20 | 10.81 | 9.01 | 1,100.16 |
| Debt equity ratio | - | - | - | - | - | - | - |
| Debt service coverage ratio | - | - | - | - | - | - | - |
| Interest service coverage ratio | - | - | - | - | - | - | - |
| -96.2% |
| 26 |
| 667 |
| 570 |
| 506 |
| 321 |
| 477 |
| Finance costs | -100.3% | 0.11 | 329 | 228 | 195 | 170 | 194 |
| Depreciation and Amortization | -85.9% | 30 | 207 | 159 | 160 | 145 | 155 |
| Other expenses | -447.1% | -9,024.12 | 2,601 | 2,307 | 1,778 | 608 | 1,183 |
| Total Expenses | -246.2% | -8,967.84 | 6,135 | 5,251 | 4,122 | 2,068 | 3,281 |
| Profit Before exceptional items and Tax | 1137.4% | 9,158 | 741 | 662 | 392 | -176.49 | 33 |
| Exceptional items before tax | 13.4% | -32.93 | -38.19 | -101.17 | -836.82 | 0 | 37 |
| Total profit before tax | 1199.7% | 9,125 | 703 | 561 | -444.8 | -176.49 | 70 |
| Current tax | -88% | 20 | 159 | -27.43 | 10 | 0 | 14 |
| Deferred tax | -144.3% | -6.53 | 18 | 178 | -58.96 | -58 | -38.05 |
| Total tax | -92.6% | 14 | 176 | 150 | -48.88 | -58 | -24.42 |
| Total profit (loss) for period | 1616.2% | 9,028 | 527 | 410 | -395.92 | -118.49 | 94 |
| Other comp. income net of taxes | 7% | 47 | 44 | 50 | 7.99 | 4.73 | 4.88 |
| Total Comprehensive Income | 1491.9% | 9,075 | 571 | 460 | -387.93 | -113.76 | 99 |
| Earnings Per Share, Basic | 1634.3% | 1,356 | 79.13 | 61.65 | -59.47 | -17.8 | 15.12 |
| Earnings Per Share, Diluted | 1634.3% | 1,356 | 79.13 | 61.65 | -59.47 | -17.8 | 14.98 |
| Debt equity ratio | - | - | 092 | 082 | 095 | - | 0.0127 |
| Debt service coverage ratio | - | - | 0.0216 | 0.016 | 0.0158 | - | 092 |
| Interest service coverage ratio | - | - | 0.0388 | 0.046 | 0.0383 | - | 0.023 |
| -3.8% |
| 327 |
| 340 |
| 504 |
| 1,580 |
| 1,395 |
| 1,255 |
| Capital work-in-progress | - | - | 0 | 13 | 32 | 23 | 24 |
| Investment property | - | - | 0.11 | 0.12 | 1.92 | 4.09 | 4.13 |
| Non-current investments | -35.5% | 248 | 384 | 519 | 322 | 315 | 315 |
| Loans, non-current | -91.1% | 23 | 247 | 351 | 0 | 122 | 22 |
| Total non-current financial assets | -57.2% | 282 | 658 | 928 | 902 | 538 | 411 |
| Total non-current assets | -11.6% | 1,103 | 1,247 | 1,817 | 3,287 | 2,729 | 2,384 |
| Total assets | -56.3% | 2,079 | 4,752 | 4,422 | 8,639 | 7,878 | 6,600 |
| Borrowings, non-current | -525% | 0 | 0.84 | 60 | 2,054 | 2,222 | 907 |
| Total non-current financial liabilities | -525% | 0 | 0.84 | 161 | 2,762 | 2,746 | 1,309 |
| Total non-current liabilities | -58.8% | 8.41 | 19 | 183 | 2,773 | 2,758 | 1,322 |
| Borrowings, current | -26.6% | 0 | 0.21 | 68 | 548 | 403 | 939 |
| Total current financial liabilities | 9.5% | 47 | 43 | 622 | 2,573 | 2,218 | 2,672 |
| Provisions, current | 27.7% | 2.2 | 1.94 | 4.71 | 52 | 52 | 50 |
| Current tax liabilities | 757.1% | 52 | 6.95 | 0 | 41 | 0 | 0 |
| Total current liabilities | 71.2% | 102 | 60 | 1,030 | 3,048 | 2,675 | 3,025 |
| Total liabilities | -92.3% | 111 | 1,429 | 1,213 | 5,821 | 5,433 | 4,348 |
| Equity share capital | 0% | 67 | 67 | 67 | 67 | 67 | 67 |
| Total equity | -40.8% | 1,969 | 3,323 | 3,209 | 2,818 | 2,444 | 2,252 |
| Total equity and liabilities | -56.3% | 2,079 | 4,752 | 4,422 | 8,639 | 7,878 | 6,600 |
| -48.2% |
| 382 |
| 737 |
| 680 |
| 804 |
| - |
| - |
| Income taxes paid (refund) | 114.9% | 102 | 48 | 12 | 9.82 | - | - |
| Other inflows (outflows) of cash | 604.4% | 62 | 9.66 | 0 | 0.45 | - | - |
| Net Cashflows From Operating Activities | -51.3% | 341 | 699 | 668 | 795 | - | - |
| Proceeds from sales of PPE | -141.8% | 0.54 | 2.1 | 2.82 | 20 | - | - |
| Purchase of property, plant and equipment | -77% | 30 | 127 | 75 | 39 | - | - |
| Proceeds from sales of long-term assets | -102.4% | 0 | 42 | 0 | 0 | - | - |
| Purchase of other long-term assets | -100.6% | 0 | 175 | 0 | 0 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | -10.6% | 60 | 67 | 0 | 0 | - | - |
| Dividends received | -30.1% | 0.05 | 0.27 | 0.26 | 85 | - | - |
| Interest received | -1.9% | 107 | 109 | 51 | 66 | - | - |
| Other inflows (outflows) of cash | 72.1% | -106.26 | -383.24 | -391.11 | -820.35 | - | - |
| Net Cashflows From Investing Activities | 75.2% | -238.73 | -963.97 | -412.48 | -687.85 | - | - |
| Proceeds from exercise of stock options | 79.1% | 0 | -3.79 | 0 | 0 | - | - |
| Proceeds from borrowings | -99.2% | 15 | 1,800 | 447 | 224 | - | - |
| Repayments of borrowings | -88.4% | 123 | 1,054 | 342 | 187 | - | - |
| Payments of lease liabilities | - | 2.77 | 0 | 0 | 0 | - | - |
| Dividends paid | 247.4% | 67 | 20 | 20 | 0.18 | - | - |
| Interest paid | -93.2% | 25 | 356 | 224 | 194 | - | - |
| Other inflows (outflows) of cash | - | 60 | 0 | 0 | 0 | - | - |
| Net Cashflows from Financing Activities | -153.5% | -142.32 | 269 | -217.54 | -231.32 | - | - |
| Effect of exchange rate on cash eq. | - | 0 | 0 | 74 | 0 | - | - |
| Net change in cash and cash eq. | -1234.8% | -39.74 | 4.59 | 111 | -124.21 | - | - |
Analysis of Raymond's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Sep 30, 2025
| Description | Share | Value |
|---|---|---|
| Precision Technolodgy and Auto Component | 77.5% | 409.2 Cr |
| Aerospace and Defence | 15.4% | 81 Cr |
| Others | 7.1% | 37.5 Cr |
| Total | 527.8 Cr |