KPRMILL - K.P.R. Mill Ltd. Share Price
Textiles & Apparels
Valuation | |
|---|---|
| Market Cap | 40.46 kCr |
| Price/Earnings (Trailing) | 49.64 |
| Price/Sales (Trailing) | 6.26 |
| EV/EBITDA | 30.91 |
| Price/Free Cashflow | 32.83 |
| MarketCap/EBT | 38.07 |
| Enterprise Value | 40.82 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 6.46 kCr |
| Rev. Growth (Yr) | 4.2% |
| Earnings (TTM) | 815.11 Cr |
| Earnings Growth (Yr) | -4.2% |
Profitability | |
|---|---|
| Operating Margin | 16% |
| EBT Margin | 16% |
| Return on Equity | 16.3% |
| Return on Assets | 13.67% |
| Free Cashflow Yield | 3.05% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
|---|---|
| Price Change 1W | 0.30% |
| Price Change 1M | 5% |
| Price Change 6M | 26.8% |
| Price Change 1Y | 38.2% |
| 3Y Cumulative Return | 28.1% |
| 5Y Cumulative Return | 68.3% |
| 7Y Cumulative Return | 37.6% |
| 10Y Cumulative Return | 33% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -450.03 Cr |
| Cash Flow from Operations (TTM) | 1.4 kCr |
| Cash Flow from Financing (TTM) | -911.88 Cr |
| Cash & Equivalents | 114.54 Cr |
| Free Cash Flow (TTM) | 1.23 kCr |
| Free Cash Flow/Share (TTM) | 36.06 |
Balance Sheet | |
|---|---|
| Total Assets | 5.96 kCr |
| Total Liabilities | 959.52 Cr |
| Shareholder Equity | 5 kCr |
| Current Assets | 3.33 kCr |
| Current Liabilities | 775.2 Cr |
| Net PPE | 2.46 kCr |
| Inventory | 1.87 kCr |
| Goodwill | 70 L |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.08 |
| Debt/Equity | 0.09 |
| Interest Coverage | 20.35 |
| Interest/Cashflow Ops | 29.16 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 5 |
| Dividend Yield | 0.42% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.00% |
Risk & Volatility | |
|---|---|
| Max Drawdown | -8% |
| Drawdown Prob. (30d, 5Y) | 31.92% |
| Risk Level (5Y) | 36.7% |
Summary of Latest Earnings Report from K.P.R. Mill
Summary of K.P.R. Mill's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
The management highlighted a challenging FY24 for the textile industry due to cotton price volatility, reduced downstream demand, higher energy costs, and global competition. Despite this, KPR Mill leveraged integrated operations, value addition (e.g., fabric/garment printing), and cost efficiencies to sustain profitability. Key outlook points:
Expansion & Capacity:
- Brownfield garment capacity expansion (30 million pieces) will be operational by H1 FY25, boosting quarterly production from ~40 million to 45 million pieces.
- Focus on modernizing spinning units and expanding vortex spinning to enhance quality/productivity.
Demand & Margins:
- Garment segment holds
INR 1,000 crore order book. Margins (22"“24%) are stable, supported by value-added offerings. Realizations (INR 170/piece) are expected to hold if cotton prices stabilize. - Yarn margins (~12%) remain pressured due to subdued demand from downstream apparel units and competition from China/Vietnam.
- UK FTA could boost EU market share by 5"“10% if finalized.
- Garment segment holds
Market Recovery:
- Gradual improvement in yarn demand and European apparel orders anticipated, though Tirupur's overall orders remain weak.
- Sugar/ethanol margins (28%) are robust; FY25 targets include 2 lakh tons of sugar and 6"“7 crore liters of ethanol.
Strategic Priorities:
- No immediate plans for overseas (Africa) expansion; focus on domestic growth.
- FASO (apparel retail) aims for INR 100 crore revenue in 3 years (current: INR 25 crore/year).
Cautious Capex:
- Further investments deferred until market conditions improve. Strong cash flow allows flexibility for future opportunities.
Major risks include cotton price volatility, global demand uncertainty, and competitive pressures. Management remains optimistic about recovery in H2 FY25 driven by integrated operations and cost leadership.
Last updated:
Question: How is the feasibility of doing business in Africa currently, and are there plans for expansion there?
Answer: Ethiopia is not feasible due to tax withdrawals by Europe and the US. Focus remains on Indian expansions; no current plans for overseas markets like Kenya.
Question: What is the potential impact of a UK FTA on addressable market size for cotton knitwear?
Answer: UK FTA could increase market share by 5-10%, leveraging existing European customer relationships. Current garment order book exceeds Rs.1,000 crores.
Question: What drove the increase in EBITDA per garment piece, and is it sustainable?
Answer: Value additions (e.g., printing, embroidery) improved margins. Sustainability is expected as these enhancements are now integral to operations.
Question: Can garment production sustain 40 million pieces quarterly, and when will brownfield expansion contribute?
Answer: Current run rate is maintainable. Brownfield expansion (30 million capacity) will complete in H1 FY25, boosting output to ~45 million pieces quarterly thereafter.
Question: What are the demand trends in Europe, the US, and Australia for garments?
Answer: Markets are stable. Europe (50% of sales), US (20%), and Australia (15%) show consistent orders. No significant demand surge expected soon.
Question: Why did yarn and garment margins decline in Q4?
Answer: Yarn margins (12%) fell due to cotton price volatility. Garment margins (24%) dipped slightly from inventory pressures but remain stable.
Question: What are the revenue and margin expectations for sugar and ethanol segments?
Answer: Sugar revenue (Rs.73 crores/quarter) and ethanol (Rs.150 crores/quarter) combined for 28% margin. FY25 sugar production may rise to 2 lakh tons, ethanol to 6-7 crore liters.
Question: How is FASO performing, and what are its growth targets?
Answer: FASO focuses on South India with Rs.25 crores annual revenue. Targets Rs.100 crores in 3 years via marketing and dealer networks.
Question: Why has EBITDA stagnated despite revenue growth?
Answer: Yarn margin pressures (down to 10-12% from 17-18%) due to weak demand. Integrated operations mitigate losses; recovery hinges on market revival.
Question: What are capital allocation plans given strong cash generation?
Answer: Prioritizing textile expansion opportunities. Buybacks or dividends depend on market conditions and growth prospects.
Question: How does KPR outperform peers in garment volumes amid weak demand?
Answer: Vertical integration, competitive pricing, and reliability attract large orders. Value-added offerings and scale sustain growth despite sector challenges.
Question: What is the cotton price outlook, and how does it impact procurement?
Answer: Global prices are 3-4% below India's but offset by import duties. Stable cotton costs expected in H1 FY25, supporting margin consistency.
Revenue Breakdown
Analysis of K.P.R. Mill's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Jun 30, 2025
| Description | Share | Value |
|---|---|---|
| TEXTILE | 84.0% | 1.5 kCr |
| SUGAR | 14.7% | 260.3 Cr |
| OTHERS | 1.3% | 22.4 Cr |
| Total | 1.8 kCr |
Share Holdings
Understand K.P.R. Mill ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
| Shareholder Name | Holding % |
|---|---|
| K P RAMASAMY | 19.29% |
| KPD SIGAMANI | 19.29% |
| P NATARAJ | 19.29% |
| SBI SMALL CAP FUND | 6.43% |
| PARVATHI K R | 2.47% |
| RADHAMANI D | 2.47% |
| JAYANTHI N | 2.47% |
| HSBC VALUE FUND | 1.46% |
| K P R DEVELOPERS LIMITED | 1.45% |
| QUANT MUTUAL FUND - QUANT SMALL CAP FUND | 1.42% |
| CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO VALUE FUND | 1.18% |
| AXIS MUTUAL FUND TRUSTEE LTD. A/C AXIS MUTUAL FUND A/C AXIS MULTI ASSET ALLOCATION FUND | 1.01% |
| ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C ADITYA BIRLA SUN LIFE SPECIAL OPPORTUNITIES FUND | 1% |
| KALPANA ANAND | 0.4% |
| UMA SEKAR | 0.4% |
| Non Resident Indians (Non Repat) | 0.15% |
| C RAMASAMY ANANDAKRISHNAN | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is K.P.R. Mill Better than it's peers?
Detailed comparison of K.P.R. Mill against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| TRIDENT | Trident | 16.05 kCr | 7.02 kCr | +2.90% | -15.70% | 37.49 | 2.29 | - | - |
| ARVIND | Arvind | 8.8 kCr | 8.39 kCr | -5.20% | -13.20% | 24.87 | 1.05 | - | - |
| KITEX | Kitex Garmenets | 5.2 kCr | 1 kCr | -6.10% | +247.50% | 37.46 | 5.19 | - | - |
| NITINSPIN | Nitin Spinners | 2.16 kCr | 3.31 kCr | -0.20% | -12.40% | 12.3 | 0.65 | - | - |
| VARDMNPOLY | Vardhman Polytex | 485.97 Cr | 311.07 Cr | -11.20% | +27.90% | 32.09 | 1.56 | - | - |
Sector Comparison: KPRMILL vs Textiles & Apparels
Comprehensive comparison against sector averages
Comparative Metrics
KPRMILL metrics compared to Textiles
| Category | KPRMILL | Textiles |
|---|---|---|
| PE | 49.64 | 36.70 |
| PS | 6.26 | 1.25 |
| Growth | 5.5 % | 3.2 % |
Performance Comparison
KPRMILL vs Textiles (2021 - 2025)
- 1. KPRMILL is among the Top 3 Other Textile Products companies by market cap.
- 2. The company holds a market share of 5% in Other Textile Products.
- 3. In last one year, the company has had an above average growth that other Other Textile Products companies.
Income Statement for K.P.R. Mill
Balance Sheet for K.P.R. Mill
Cash Flow for K.P.R. Mill
What does K.P.R. Mill Ltd. do?
K.P.R. Mill Limited operates as an integrated apparel manufacturing company in India and internationally. It operates through three segments: Textile, Sugar, and Others. The company offers compact, combed, carded, melange, polyester cotton, viscose, grindel, red label, colour melange, slub yarn, cotton, poly cotton, melange, BCI, organic, and CMIA REEL yarns; knitted cotton fabrics; and readymade garments comprising casual, sports, active, sleep, and work wear for men, women, and children. It also produces sugar; ethanol; green energy through co-gen power; and wind power; and acts as a dealer for cars. The company offers its products under Faso brand name. K.P.R. Mill Limited was founded in 1984 and is based in Coimbatore, India.