
Consumer Durables
Valuation | |
|---|---|
| Market Cap | 3.23 kCr |
| Price/Earnings (Trailing) | 37.22 |
| Price/Sales (Trailing) | 2.66 |
| EV/EBITDA | 15.6 |
| Price/Free Cashflow | -34.77 |
| MarketCap/EBT | 27.29 |
| Enterprise Value | 3.3 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | -3.7% |
| Price Change 1M | -9.7% |
| Price Change 6M | -19% |
| Price Change 1Y | -32.7% |
| 3Y Cumulative Return | -8.2% |
| 5Y Cumulative Return | 5.6% |
Cash Flow & Liquidity | |
|---|---|
| Revenue (TTM) |
| 1.22 kCr |
| Rev. Growth (Yr) | 22.2% |
| Earnings (TTM) | 86.75 Cr |
| Earnings Growth (Yr) | 24% |
Profitability | |
|---|---|
| Operating Margin | 10% |
| EBT Margin | 10% |
| Return on Equity | 10.2% |
| Return on Assets | 7.36% |
| Free Cashflow Yield | -2.88% |
| Cash Flow from Investing (TTM) |
| -41.29 Cr |
| Cash Flow from Operations (TTM) | -19.33 Cr |
| Cash Flow from Financing (TTM) | 56.47 Cr |
| Cash & Equivalents | 1.05 Cr |
| Free Cash Flow (TTM) | -117.23 Cr |
| Free Cash Flow/Share (TTM) | -9.81 |
Balance Sheet | |
|---|---|
| Total Assets | 1.18 kCr |
| Total Liabilities | 328.06 Cr |
| Shareholder Equity | 850.73 Cr |
| Current Assets | 559.73 Cr |
| Current Liabilities | 263.87 Cr |
| Net PPE | 559.66 Cr |
| Inventory | 323.69 Cr |
| Goodwill | 0.00 |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.06 |
| Debt/Equity | 0.08 |
| Interest Coverage | 14.53 |
| Interest/Cashflow Ops | -0.92 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend Yield | 0.30% |
| Shares Dilution (1Y) | 0.10% |
| Shares Dilution (3Y) | 4.6% |
Balance Sheet: Strong Balance Sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Technicals: SharesGuru indicator is Bearish.
Insider Trading: Significant insider selling noticed recently.
Momentum: Stock is suffering a negative price momentum. Stock is down -9.7% in last 30 days.
Smart Money: Smart money looks to be reducing their stake in the stock.
Past Returns: Underperforming stock! In past three years, the stock has provided -8.2% return compared to 12.5% by NIFTY 50.
Balance Sheet: Strong Balance Sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Technicals: SharesGuru indicator is Bearish.
Insider Trading: Significant insider selling noticed recently.
Momentum: Stock is suffering a negative price momentum. Stock is down -9.7% in last 30 days.
Smart Money: Smart money looks to be reducing their stake in the stock.
Past Returns: Underperforming stock! In past three years, the stock has provided -8.2% return compared to 12.5% by NIFTY 50.
Investor Care | |
|---|---|
| Dividend Yield | 0.30% |
| Shares Dilution (1Y) | 0.10% |
| Earnings/Share (TTM) | 7.26 |
Financial Health | |
|---|---|
| Current Ratio | 2.12 |
| Debt/Equity | 0.08 |
Technical Indicators | |
|---|---|
| RSI (14d) | 42.4 |
| RSI (5d) | 0.00 |
| RSI (21d) | 34.89 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Sell |
| RSI Signal | Hold |
| RSI5 Signal | Buy |
| RSI21 Signal | Hold |
| SMA 5 Signal | Sell |
| SMA 10 Signal | Sell |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
Summary of Borosil's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the Q2 FY'26 earnings call held on November 10, 2025, Borosil Limited's management provided a robust outlook highlighting several key points for the company's future.
Consolidated revenues for H1 FY'26 reached Rs.573.0 crores, up 14.7% from Rs.499.5 crores in the previous year. Operating EBITDA rose by 9.5% to Rs.90.1 crores from Rs.82.2 crores, though the EBITDA margin decreased slightly to 16.1%. Net profit saw a significant increase of 45.3%, from Rs.27.6 crores to Rs.40.1 crores.
Looking ahead, the company is optimistic about sustained demand in light of India's rising per capita GDP, projected to approach Rs.1.4 lakh in FY'26. The kitchen and home appliances market, valued at $5 billion in FY'24, is expected to reach $9 billion by FY'30, growing at 10% annually. Borosil anticipates heightened consumer interest in health-centric products, with the health and wellness market projected to grow from $50 billion to $90 billion by FY'30.
Management also shared their expansion plans, including the addition of three double-wall production lines for stainless steel products, funded by a Rs.65 crores investment, expected to contribute significant capacity with production commencing in Q4 FY'26 and Q1 FY'27.
A notable strategic shift is the increased local sourcing due to BIS compliance, aiming to reduce the current import contribution in non-glassware revenue from 20-25% to about 10-15% by the end of FY'26. The management expressed confidence in overcoming supply chain challenges and sustaining growth, predicting that peak revenue from recent CAPEX could exceed Rs.1,000 crores in the future.
Overall, Borosil remains committed to innovation and leveraging India's growing demand for sustainable, premium home products as it expands its manufacturing footprint and enhances its market presence.
Understand Borosil ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| DSP SMALL CAP FUND | 3.43% |
| MAURYAN FIRST | 1.17% |
Distribution across major stakeholders
Detailed comparison of Borosil against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| TTKPRESTIG | TTK Prestige | 8.18 kCr | 2.89 kCr | -4.10% | -22.60% | 75.28 | 2.83 | - | - |
| LAOPALA | La Opala RG | 2.22 kCr | 366.52 Cr |
Comprehensive comparison against sector averages
BOROLTD metrics compared to Consumer
| Category | BOROLTD | Consumer |
|---|---|---|
| PE | 37.22 | 55.61 |
| PS | 2.66 | 1.54 |
| Growth | 15.4 % | 28.4 % |
Borosil Limited manufactures, sells, and trades in consumer ware products in India. The company offers science and industrial products, including laboratory glassware, instruments, disposable plastics, liquid handling systems, explosion proof lighting glassware, glass ampoules, and tabular glass vials. It also provides pharmaceutical packaging. In addition, the company offers consumer products, such as glass serve wear products, microwavable and flameproof kitchenware, glass tumblers, hydra bottles, tableware and dinnerware, storage products, kitchen appliances, glass lunch boxes, stainless steel cookware, and steel vacuum insulated flasks and bottles, as well as solar glass. It offers its products under the Larah, Klass Pack, LabQuest, and Borosil brand names. The company distributes through mom-and-pop crockery stores, large retail formats, e-commerce platforms, and website. It also exports its products. The company was formerly known as Hopewell Tableware Limited. The company was founded in 1962 and is based in Mumbai, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
BOROLTD vs Consumer (2021 - 2026)
Question: "If I look at your 3-4 year period, we have spent almost Rs. 550 crores of CAPEX. So, I just wanted to know the breakup of this CAPEX and what sort of peak revenue potential do we see from the CAPEX that we have spent already in the past 3 odd years?"
Answer: "Most of the CAPEX has been spent on expanding our Opalware glass furnace and adding a borosilicate glass furnace, along with large solar projects and upgrades in Jaipur. Specific numbers can be referred to in previous conversations. Peak revenue from this CAPEX, including the insulated bottles project, is estimated to be around Rs. 900 crores to Rs. 1,000 crores."
Question: "After the Rs. 65 crores CAPEX that we do for the bottles, is the peak of the CAPEX cycle behind us, or do we plan on some CAPEX going forward?"
Answer: "Our sales growth indicates future CAPEX opportunities. We see significant growth in non-glassware segments, and while nothing is finalized, we plan to invest more in those areas."
Question: "Could you provide us with the amount of utilization that we are currently at in glassware and Opalware?"
Answer: "Opalware is currently at over 90% utilization and glassware is around 80%. We are actively working on improving both areas."
Question: "If we look at it quarter-on-quarter and YOY, why have margins been depressed despite higher revenues?"
Answer: "Margins were impacted due to two main factors: transitioning production from abroad to India, which has caused initial inefficiencies and losing revenue in higher-margin hydra products. These issues should resolve in the next 12-18 months."
Question: "How does the situation look for Q3, considering inventory issues and demand?"
Answer: "We will likely see impacts due to inventory shortages. Demand has been higher than supply, especially in the hydra category, leading to lost potential revenue. By Q4, we expect some recovery as our inventory levels improve."
Question: "What proportion of our non-glassware revenue stands exposed to BIS right now?"
Answer: "All non-glassware segments are subject to BIS. Currently, about 50% of our revenue in this segment is sourced locally, and we aim to increase that to 70%-80% within the next year."
Question: "What is the peak revenue potential for the new stainless-steel facility?"
Answer: "We estimate peak revenue from the stainless-steel production could be close to Rs. 200 crores. The timeline for reaching this potential is uncertain due to various operational challenges."
Question: "Can you confirm the guidance on revenue and CAPEX growth for FY'26?"
Answer: "We're cautious about confirming the previously indicated 15-20% growth due to ongoing capacity struggles. Demand has improved since Q1, but our ability to supply is still uncertain."
Question: "What growth trajectory are you looking at in the glassware division for the coming years?"
Answer: "Growth in glassware stems from offering diverse product choices and a notable shift from plastic to healthier options. We believe there's substantial room for continued growth as we convert consumers away from plastics."
Question: "Did we have any significant institutional orders in the Opalware segment this quarter?"
Answer: "We had no significant institutional orders this quarter, focusing instead on strengthening our product offerings and competing effectively in the market."
Question: "What are the plans for managing the impacts of BIS on product sourcing?"
Answer: "50% of our appliances are already sourced in India. We aim to ramp that up to 80% before BIS implementation, ensuring we don't repeat the challenges faced with hydra products."
This summary captures key exchanges from the earnings call while adhering to the 500-character limit for each response, ensuring clarity and relevance.
Distribution across major institutional holders
| -1.80% |
| -35.40% |
| 21.99 |
| 6.05 |
| - |
| - |
| BUTTERFLY | Butterfly Gandhimathi Appliances | 1.09 kCr | 912.05 Cr | -4.60% | -15.20% | 26.82 | 1.2 | - | - |
| HSIL | Hemant Surgical Industries | 873.51 Cr | - | -5.90% | +395.20% | 113.09 | - | - | - |
| 316 |
| 219 |
| 256 |
| 307 |
| 257 |
| 212 |
| Profit Before exceptional items and Tax | 31.8% | 30 | 23 | 17 | 48 | 26 | 13 |
| Total profit before tax | 31.8% | 30 | 23 | 17 | 48 | 26 | 13 |
| Current tax | 43.4% | 8.3 | 6.09 | 1.2 | 9.89 | 6.55 | 4.65 |
| Deferred tax | -50.5% | -0.55 | -0.03 | 4.59 | 2.15 | 0.99 | -1.02 |
| Total tax | 33.6% | 7.76 | 6.06 | 5.79 | 12 | 7.55 | 3.63 |
| Total profit (loss) for period | 37.5% | 23 | 17 | 11 | 35 | 18 | 9.29 |
| Other comp. income net of taxes | 0% | -0.1 | -0.1 | -0.04 | -0.11 | -0.11 | -0.11 |
| Total Comprehensive Income | 37.5% | 23 | 17 | 11 | 35 | 18 | 9.18 |
| Earnings Per Share, Basic | 95.7% | 1.9 | 1.46 | 0.93 | 2.97 | 1.53 | 0.81 |
| Earnings Per Share, Diluted | 95.7% | 1.9 | 1.46 | 0.93 | 2.97 | 1.53 | 0.81 |
| Finance costs |
| 54.4% |
| 13 |
| 8.77 |
| 1.99 |
| 0.81 |
| 1.76 |
| Depreciation and Amortization | 50.9% | 81 | 54 | 31 | 27 | 30 |
| Other expenses | 21.9% | 418 | 343 | 330 | 253 | 154 |
| Total Expenses | 18.4% | 1,032 | 872 | 868 | 651 | 483 |
| Profit Before exceptional items and Tax | 17.2% | 103 | 88 | 113 | 123 | 60 |
| Exceptional items before tax | - | 0 | 0 | 9.33 | -11.21 | 0 |
| Total profit before tax | 17.2% | 103 | 88 | 122 | 112 | 60 |
| Current tax | 31.2% | 22 | 17 | 28 | 28 | 11 |
| Deferred tax | 55.6% | 6.71 | 4.67 | 0.34 | 5.92 | 8.98 |
| Total tax | 33.3% | 29 | 22 | 28 | 34 | 20 |
| Total profit (loss) for period | 12.3% | 74 | 66 | 94 | 77 | 41 |
| Other comp. income net of taxes | 4.8% | -0.38 | -0.45 | -0.12 | -0.19 | 0.27 |
| Total Comprehensive Income | 14.1% | 74 | 65 | 94 | 77 | 41 |
| Earnings Per Share, Basic | 11.2% | 6.28 | 5.75 | 8.24 | 6.79 | 3.57 |
| Earnings Per Share, Diluted | 11.2% | 6.28 | 5.75 | 8.24 | 6.79 | 3.57 |
| -65.3% |
| 6.9 |
| 18 |
| 37 |
| 25 |
| 177 |
| 41 |
| Investment property | 0% | 0.68 | 0.68 | 0.68 | 0.66 | 0.66 | 1.05 |
| Goodwill | - | 0 | 0 | 0 | 0 | 59 | 59 |
| Non-current investments | 0% | 22 | 22 | 24 | 28 | 123 | 128 |
| Loans, non-current | 1416.3% | 7.45 | 0.51 | 0.23 | 0.34 | 57 | 44 |
| Total non-current financial assets | 32% | 34 | 26 | 26 | 30 | 188 | 179 |
| Total non-current assets | -3.1% | 619 | 639 | 661 | 625 | 807 | 686 |
| Total assets | 4.2% | 1,179 | 1,131 | 1,181 | 1,080 | 1,367 | 1,170 |
| Borrowings, non-current | -11.9% | 38 | 43 | 62 | 93 | 105 | 53 |
| Total non-current financial liabilities | -15.1% | 46 | 54 | 73 | 102 | 115 | 58 |
| Provisions, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current liabilities | -12.5% | 64 | 73 | 86 | 115 | 134 | 80 |
| Borrowings, current | -15.2% | 29 | 34 | 19 | 61 | 92 | 35 |
| Total current financial liabilities | -5.7% | 215 | 228 | 313 | 367 | 257 | 180 |
| Provisions, current | 20% | 13 | 11 | 12 | 9.62 | 12 | 10 |
| Current tax liabilities | 174.4% | 10 | 4.28 | 5.34 | 0 | 31 | 18 |
| Total current liabilities | 5.2% | 264 | 251 | 337 | 385 | 318 | 222 |
| Total liabilities | 1.6% | 328 | 323 | 423 | 500 | 452 | 302 |
| Equity share capital | 0% | 12 | 12 | 12 | 11 | 11 | 11 |
| Total equity | 5.3% | 851 | 808 | 758 | 580 | 915 | 868 |
| Total equity and liabilities | 4.2% | 1,179 | 1,131 | 1,181 | 1,080 | 1,367 | 1,170 |
| Net Cashflows From Operating Activities | -143.3% | -19.33 | 48 | 69 | 68 | - |
| Cashflows used in obtaining control of subsidiaries | - | 0 | 0 | 0 | 25 | - |
| Proceeds from sales of PPE | 6566.7% | 15 | 1.21 | 43 | 2.08 | - |
| Purchase of property, plant and equipment | -44.3% | 98 | 175 | 244 | 72 | - |
| Interest received | -213.3% | 0.49 | 1.45 | 2.38 | 1.39 | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 9.33 | -0.62 | - |
| Net Cashflows From Investing Activities | 60.5% | -41.29 | -106.08 | -174.06 | -35.84 | - |
| Proceeds from issuing shares | - | 148 | 0 | 0 | 0 | - |
| Proceeds from exercise of stock options | 11.2% | 3.39 | 3.15 | 3.89 | 0.55 | - |
| Proceeds from borrowings | -87.2% | 12 | 87 | 88 | 0 | - |
| Repayments of borrowings | 335% | 88 | 21 | 0 | 0 | - |
| Payments of lease liabilities | 200% | 4.93 | 2.31 | 0.75 | 0.11 | - |
| Dividends paid | - | 0 | 0 | 0 | 11 | - |
| Interest paid | 9.1% | 13 | 12 | 2.73 | 0.79 | - |
| Other inflows (outflows) of cash | -330.4% | 0.01 | 0.77 | 2.78 | -4.12 | - |
| Net Cashflows from Financing Activities | 1.9% | 56 | 55 | 91 | -15.88 | - |
| Net change in cash and cash eq. | -37.1% | -4.14 | -2.75 | -14.07 | 17 | - |