CGPOWER - CG Power and Industrial Solutions Limited Share Price

Electrical Equipment

₹620.60-6.20(-0.99%)

Market Closed as of May 2, 2025, 15:30 IST

What does CG Power and Industrial Solutions Limited do?

Heavy Electrical Equipment•Capital Goods•Large Cap

CG Power and Industrial Solutions is a prominent player in the Heavy Electrical Equipment sector, with a stock ticker of CGPOWER and a substantial market capitalization of Rs. 96,319.5 Crores. Incorporated in 1937 and headquartered in Mumbai, India, the company was formerly known as Crompton Greaves Limited before rebranding in February 2017.

The company, along with its subsidiaries, offers a wide range of solutions both in India and internationally.

In the Power Systems segment, CG Power provides various electrical products and services, including:

Power transformers
Distribution transformers
Green transformers
Switchgears and circuit breakers

This segment also engages in the design, procurement, construction, and servicing of turnkey transmission and distribution projects and substation projects.

The Industrial Systems segment focuses on:

Traction motors
AC generators
Drives and automation solutions
Railway transportation products

Additionally, it supplies residential, agricultural, and specialty pumps.

The Others segment encompasses adhesive tapes and labels, as well as outsourced semiconductor assembly and test solutions.

CG Power serves a diverse clientele across various sectors such as steel and metals, cement, chemical, oil and gas, agriculture, and many others, including renewables like solar and wind energy.

With a trailing 12 months revenue of Rs. 9,491.6 Crores and a dividend yield of 0.41%, CG Power distributed Rs. 2.8 as dividend per share over the last year. However, the company has diluted its shareholders' equity by 13.1% over the past three years, despite an impressive revenue growth of 81.7% during the same period.

Overall, CG Power and Industrial Solutions stands out for its extensive product offerings and significant presence in multiple sectors, highlighted by its commitment to innovation and growth in the electrical equipment industry.

Industry Group:Electrical Equipment

Employees:3,113

Website:www.cgglobal.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	CGPOWER	Electrical
PE	101.71	65.72
PS	9.99	5.51
Growth	21.1 %	14.5 %

Share Holdings

Understand CG Power and Industrial Solutions ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Tube Investments of India Limited	57.98%
MOTILAL OSWAL FLEXI CAP FUND	1.67%
NPS TRUST- A/C SBI PENSION FUND SCHEME - STATE GOVT	1.62%
AXIS ELSS TAX SAVER FUND	1.33%
M A MURUGAPPAN HOLDINGS LLP (Formerly, M A Murugappan Holdings Private Limited)	0.02%
M A M ARUNACHALAM (in the capacity as Kartha of HUF)	0.01%
MAM ARUNACHALAM(MAM A & S Arunachalam hold on behalf of Arun Murugappan Children's Trust)	0.01%
M.A.ALAGAPPAN	0.01%
M A M ARUNACHALAM	0.01%
M M VEERAPPAN	0%
M VALLIAMMAI	0%
AMBADI INVESTMENTS LIMITED	0%
AMBADI ENTERPRISES LTD	0%
CARBORUNDUM UNIVERSAL LIMITED	0%
MURUGAPPA EDUCATIONAL AND MEDICAL FOUNDATION	0%
M A ALAGAPPAN HOLDINGS PRIVATE LIMITED	0%
M.M.MUTHIAH SONS PRIVATE LTD	0%
M.M.MUTHIAH RESEARCH FOUNDATION	0%
AR LAKSHMI ACHI TRUST	0%
E.I.D.PARRY (INDIA) LTD.	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Dividend Yield	0.21%
Dividend/Share (TTM)	1.3
Shares Dilution (1Y)	0.10%
Diluted EPS (TTM)	6.12

Financial Health
Current Ratio	1.76
Debt/Equity	0
Debt/Cashflow	1.02 K

Balance Sheet for CG Power and Industrial Solutions

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-73%	38	138	149	634	628	323
Current investments	-0.3%	586	588	701	0.01	42	41
Loans, current	-	0	0	0	0	0	0.81
Total current financial assets	4.9%	3,034	2,891	2,342	1,903	1,731	1,356
Inventories	29.2%	891	690	639	490	516	447
Current tax assets	-10.7%	101	113	85	79	79	78
Total current assets	7.7%	4,236	3,933	3,267	2,661	2,547	2,104
Property, plant and equipment	-1.4%	794	805	736	745	744	741
Capital work-in-progress	64.6%	108	66	58	18	9.85	17
Non-current investments	100.7%	816	407	407	303	302	302
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	97.6%	825	418	420	316	311	314
Total non-current assets	27.1%	1,896	1,492	1,564	1,558	1,628	1,734
Total assets	13%	6,132	5,425	4,831	4,218	4,175	3,838
Borrowings, non-current	-	2.69	0	2.69	2.87	203	302
Total non-current financial liabilities	94.7%	38	20	14	16	231	321
Provisions, non-current	20.6%	42	35	43	43	38	30
Total non-current liabilities	46.3%	80	55	57	58	269	351
Borrowings, current	-159.2%	0	2.69	0	0	0	0
Total current financial liabilities	10%	1,751	1,592	1,425	1,346	1,437	1,384
Provisions, current	3.1%	199	193	155	148	147	141
Current tax liabilities	-21.1%	31	39	0	-	-	0
Total current liabilities	9.5%	2,326	2,124	1,790	1,730	1,729	1,668
Total liabilities	10.4%	2,406	2,179	1,847	1,788	1,997	2,019
Equity share capital	0.3%	306	305	305	305	305	288
Total equity	14.8%	3,726	3,245	2,983	2,430	2,178	1,819
Total equity and liabilities	13%	6,132	5,425	4,831	4,218	4,175	3,838

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-46.2%	108	200	237	682	699	398
Current investments	17.9%	693	588	701	0.01	42	41
Loans, current	-	0	0	0	0	0	0
Total current financial assets	12.9%	3,514	3,113	2,603	2,159	1,984	1,612
Inventories	36.3%	1,023	751	697	541	580	512
Current tax assets	-11.3%	103	116	89	83	83	83
Total current assets	15.1%	4,862	4,226	3,603	2,982	2,881	2,442
Property, plant and equipment	6.9%	912	853	753	762	777	870
Capital work-in-progress	64.6%	108	66	65	27	20	27
Goodwill	73%	283	164	159	162	144	152
Non-current investments	16%	0.79	0.75	0.99	0.96	0.97	0.63
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	18.2%	14	12	15	8.44	22	29
Total non-current assets	29.8%	1,721	1,326	1,361	1,465	1,555	1,776
Total assets	18.3%	6,656	5,626	5,038	4,629	4,543	4,226
Borrowings, non-current	-	0.3	0	0	0	204	307
Total non-current financial liabilities	109.1%	47	23	13	14	246	328
Provisions, non-current	29.4%	45	35	44	43	38	31
Total non-current liabilities	144.8%	143	59	58	58	285	364
Borrowings, current	-	0.09	0	0	0	7.28	45
Total current financial liabilities	12.8%	2,095	1,858	1,676	1,611	1,842	1,861
Provisions, current	4.6%	206	197	158	157	156	171
Current tax liabilities	-27.8%	40	55	0	0	-	0
Total current liabilities	11%	2,757	2,484	2,115	2,066	2,250	2,850
Total liabilities	13.7%	2,964	2,607	2,809	2,838	3,192	3,222
Equity share capital	0.3%	306	305	305	305	305	288
Non controlling interest	52930.3%	176	1.33	1.15	0.93	-	0
Total equity	22.3%	3,692	3,019	2,229	1,791	1,351	1,004
Total equity and liabilities	18.3%	6,656	5,626	5,038	4,629	4,543	4,226

Description	Share	Value
Industrial Systems	63.4%	1.6 kCr
Power Systems	36.6%	920.2 Cr
Total		2.5 kCr

Valuation
Market Cap	94.85 kCr
Price/Earnings (Trailing)	101.71
Price/Sales (Trailing)	9.99
EV/EBITDA	69.01
Price/Free Cashflow	551.28
MarketCap/EBT	74.97

Fundamentals
Revenue (TTM)	9.49 kCr
Rev. Growth (Yr)	27.03%
Rev. Growth (Qtr)	4.4%
Earnings (TTM)	932.53 Cr
Earnings Growth (Yr)	-68.19%
Earnings Growth (Qtr)	8.3%

Profitability
Operating Margin	13.39%
EBT Margin	13.33%
Return on Equity	25.25%
Return on Assets	14.01%
Free Cashflow Yield	0.18%

Income Statement for CG Power and Industrial Solutions

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	5.2%	2,389	2,270	2,106	2,084	1,860	1,900
Other Income	-14.3%	31	36	33	56	55	18
Total Income	4.9%	2,420	2,306	2,140	2,139	1,915	1,918
Cost of Materials	4.6%	1,629	1,558	1,481	1,388	1,247	1,259
Purchases of stock-in-trade	21.4%	86	71	97	75	58	59
Employee Expense	8%	123	114	114	112	102	98
Finance costs	-85.1%	1.14	1.94	0.58	0.92	0.59	0.4
Depreciation and Amortization	5%	22	21	21	20	19	19
Other expenses	-0.8%	244	246	213	244	204	185
Total Expenses	3.7%	2,083	2,008	1,815	1,823	1,633	1,625
Profit Before exceptional items and Tax	13.5%	338	298	325	316	282	293
Exceptional items before tax	-	0	0	0	0	0	142
Total profit before tax	13.5%	338	298	325	316	282	436
Current tax	18.8%	58	49	49	-3.34	3.88	0
Deferred tax	34.6%	36	27	44	79	61	80
Total tax	22.7%	93	76	93	75	65	80
Total profit (loss) for period	9.5%	244	223	232	241	216	355
Other comp. income net of taxes	1.8%	-2.21	-2.27	-2.18	-5.46	-1.34	-1.44
Total Comprehensive Income	10%	242	220	230	235	215	354
Earnings Per Share, Basic	30.4%	1.6	1.46	1.52	1.58	1.42	2.33
Earnings Per Share, Diluted	30.4%	1.6	1.46	1.52	1.57	1.42	2.32

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	15.7%	7,610	6,580	5,159	2,526	3,169	5,356
Other Income	92.3%	151	79	45	42	57	276
Total Income	16.6%	7,761	6,659	5,204	2,568	3,226	5,632
Cost of Materials	17.7%	5,159	4,382	3,602	1,762	1,947	3,729
Purchases of stock-in-trade	1.1%	272	269	165	85	61	35
Employee Expense	22.7%	406	331	288	259	323	372
Finance costs	-88%	2.68	15	66	166	282	337
Depreciation and Amortization	4.1%	78	75	74	81	91	104
Other expenses	21.1%	798	659	542	403	564	993
Total Expenses	15.4%	6,614	5,732	4,702	2,659	3,438	5,498
Profit Before exceptional items and Tax	23.7%	1,146	927	502	-90.8	-212.05	134
Exceptional items before tax	156.4%	142	56	240	-1,076.08	-1,697.77	-1,518.27
Total profit before tax	31.2%	1,289	983	742	-1,166.88	-1,909.82	-1,384.41
Current tax	-106.8%	0.54	7.81	3.17	0	0	50
Deferred tax	49.7%	284	190	111	-957.95	-110.62	-39.17
Total tax	44.2%	285	198	115	-957.95	-110.62	11
Total profit (loss) for period	27.9%	1,004	785	627	-208.93	-1,799.2	-1,417.39
Other comp. income net of taxes	-60.9%	-9.54	-5.55	-1.96	-2.5	-0.08	-124.04
Total Comprehensive Income	27.6%	995	780	625	-211.43	-1,799.28	-1,541.43
Earnings Per Share, Basic	33.5%	6.58	5.18	4.62	-2.41	-28.71	-22.62
Earnings Per Share, Diluted	34.5%	6.57	5.14	4.36	-2.41	-28.71	-22.62

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4.3%	2,516	2,413	2,228	2,192	1,979	2,002
Other Income	17.9%	34	29	33	48	28	17
Total Income	4.4%	2,549	2,442	2,261	2,240	2,007	2,019
Cost of Materials	3.7%	1,700	1,640	1,549	1,448	1,310	1,306
Purchases of stock-in-trade	21.4%	86	71	97	75	58	59
Employee Expense	4.8%	154	147	141	138	130	120
Finance costs	-73%	1.38	2.41	0.55	0.86	0.6	0.36
Depreciation and Amortization	0%	28	28	24	24	24	23
Other expenses	-1.8%	268	273	227	263	220	204
Total Expenses	3.1%	2,214	2,148	1,925	1,933	1,742	1,716
Profit Before exceptional items and Tax	14%	335	294	336	307	264	303
Exceptional items before tax	-	0	0	0	-6.12	0	27
Total profit before tax	14%	335	294	336	301	264	330
Current tax	24.5%	62	50	51	-8.2	6.5	5.93
Deferred tax	47.8%	35	24	44	75	61	80
Total tax	31.5%	97	74	94	67	68	86
Total profit (loss) for period	8.2%	238	220	241	234	748	242
Other comp. income net of taxes	-295.9%	-20.55	12	-4.74	-10.4	7.18	-4.32
Total Comprehensive Income	-6.1%	217	231	236	223	755	238
Earnings Per Share, Basic	26.7%	1.57	1.45	1.58	1.53	4.9	1.58
Earnings Per Share, Diluted	29.5%	1.57	1.44	1.58	1.53	4.9	1.58

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	15.4%	8,046	6,973	5,561	2,964	5,110	7,998
Other Income	56.7%	106	68	42	102	48	51
Total Income	15.8%	8,152	7,040	5,603	3,066	5,158	8,049
Cost of Materials	17.5%	5,387	4,585	3,818	1,969	3,069	5,075
Purchases of stock-in-trade	1.1%	272	269	165	86	61	35
Employee Expense	20.4%	508	422	377	372	867	1,063
Finance costs	-89.7%	2.54	16	68	197	324	383
Depreciation and Amortization	1.1%	95	94	101	138	211	225
Other expenses	22.3%	858	702	592	501	918	1,472
Total Expenses	15.2%	7,015	6,090	5,075	3,182	5,648	8,341
Profit Before exceptional items and Tax	19.7%	1,137	950	528	-116.51	-490.49	-292.27
Exceptional items before tax	-60.8%	21	52	508	-1,222.44	-1,787.88	-166.68
Total profit before tax	15.6%	1,158	1,002	1,036	-1,338.95	-2,278.37	-458.95
Current tax	-51.6%	6.81	13	10	2.81	2.64	83
Deferred tax	46.1%	280	192	112	-947.73	-121.11	-50.4
Total tax	39.5%	287	206	122	-944.92	-118.47	33
Total profit (loss) for period	48.3%	1,428	963	913	-393.97	-2,166.94	-507.13
Other comp. income net of taxes	20.8%	-7.96	-10.31	15	-40.89	52	-148.88
Total Comprehensive Income	49.1%	1,420	953	928	-434.86	-2,114.49	-656.01
Earnings Per Share, Basic	55.9%	9.34	6.35	6.72	-4.36	-34.45	-8.03
Earnings Per Share, Diluted	57.2%	9.33	6.3	6.35	-4.36	-34.45	-8.03

Cash Flow for CG Power and Industrial Solutions

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-88%	2.68	15	66
Change in inventories	-347.9%	-199.16	-43.69	-64.85
Depreciation	4.1%	78	75	74
Unrealised forex losses/gains	-48.3%	1.9	2.74	0.13
Adjustments for interest income	125.9%	62	28	20
Share-based payments	338.6%	16	4.42	1.78
Net Cashflows from Operations	-63.1%	333	900	406
Income taxes paid (refund)	-98.4%	1.13	9.2	-45.67
Net Cashflows From Operating Activities	-62.8%	332	890	452
Cashflows used in obtaining control of subsidiaries	-	0.21	0	0
Proceeds from sales of PPE	287.6%	11	3.58	369
Purchase of property, plant and equipment	173%	173	64	54
Purchase of intangible assets	60.1%	14	9.12	0.57
Purchase of intangible assets under development	229.1%	8.57	3.3	6.5
Cash receipts from repayment of advances and loans made to other parties	1255.6%	123	10	8.86
Interest received	48.1%	41	28	20
Other inflows (outflows) of cash	-1445.2%	-564	43	-96.71
Net Cashflows From Investing Activities	-9430.8%	-584.04	7.27	190
Proceeds from issuing shares	-96.1%	3.15	56	57
Proceeds from borrowings	-	0	0	81
Repayments of borrowings	-100.3%	0.18	301	731
Payments of lease liabilities	33%	4.75	3.82	3.88
Dividends paid	-13.2%	199	229	0
Interest paid	-102.3%	0.88	6.19	47
Other inflows (outflows) of cash	57.7%	-42	-100.72	-31.88
Net Cashflows from Financing Activities	58.3%	-243.21	-584.79	-675.31
Net change in cash and cash eq.	-259.1%	-495.3	313	-33.96

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-89.7%	2.54	16	68
Change in inventories	-324.3%	-209.53	-48.62	-84.08
Depreciation	1.1%	95	94	101
Unrealised forex losses/gains	-27.3%	1.56	1.77	17
Adjustments for interest income	121.4%	63	29	20
Share-based payments	338.6%	16	4.42	1.78
Net Cashflows from Operations	-57.2%	406	948	445
Income taxes paid (refund)	-80.4%	3.16	12	-39.6
Other inflows (outflows) of cash	-166.7%	-5.67	11	0.36
Net Cashflows From Operating Activities	-58.1%	397	947	485
Proceeds from sales of PPE	274.5%	11	3.67	370
Purchase of property, plant and equipment	201.5%	206	69	60
Purchase of intangible assets	109.7%	14	7.2	5.99
Purchase of intangible assets under development	44.4%	14	10	7.15
Interest received	51.9%	42	28	21
Other inflows (outflows) of cash	-1815%	-564.94	34	-90.79
Net Cashflows From Investing Activities	-2957.5%	-662.17	-20.69	227
Payments from changes in ownership interests in subsidiaries	-53.8%	0	0.35	0
Proceeds from issuing shares	-96.1%	3.15	56	57
Proceeds from borrowings	-	0	0	81
Repayments of borrowings	-100.3%	0	316	738
Payments of lease liabilities	-49.4%	6.57	12	11
Dividends paid	-13.2%	199	229	0
Interest paid	-101.1%	0.91	9.51	49
Other inflows (outflows) of cash	56.4%	-43.45	-101.02	-141.55
Net Cashflows from Financing Activities	59.6%	-246.33	-611.54	-800.41
Net change in cash and cash eq.	-263.2%	-511.51	315	-88.97

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LT	Larsen & ToubroCivil Construction	4.57 LCr	2.52 LCr	-2.82%	-7.63%	27.66	1.81	+16.75%	+10.26%
ABB	ABB IndiaHeavy Electrical Equipment	1.15 LCr	12.54 kCr	+2.16%	-18.77%	61.46	9.17	+16.69%	+50.69%
SIEMENS	SiemensHeavy Electrical Equipment	1.03 LCr	21.94 kCr	-45.01%	-50.52%	36.6	4.72	+4.84%	+41.00%
HAVELLS	Havells IndiaConsumer Electronics	97.98 kCr	20.99 kCr	+3.47%	-6.29%	69.99	4.67	+15.14%	+18.43%
BHEL	Bharat Heavy ElectricalsHeavy Electrical Equipment	78.09 kCr	28.08 kCr	+5.49%	-23.39%	150.43	2.78	+15.26%	+533.35%
VOLTAS	VoltasHousehold Appliances	40 kCr	15.15 kCr	-10.09%	-18.42%	56.4	2.64	+31.94%	+152.66%

CGPOWER - CG Power and Industrial Solutions Limited Share Price

What does CG Power and Industrial Solutions Limited do?

Sector Comparison: CGPOWER vs Electrical Equipment

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Balance Sheet for CG Power and Industrial Solutions

Revenue Breakdown

Valuation

Fundamentals

Profitability

Income Statement for CG Power and Industrial Solutions

Cash Flow for CG Power and Industrial Solutions

Latest News and Updates from CG Power and Industrial Solutions

The Bad News

The Good News

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Is CG Power and Industrial Solutions Better than it's peers?

Updates from CG Power and Industrial Solutions