CGPOWER - CG Power and Industrial Solutions Limited Share Price

Electrical Equipment

₹697.00+14.80(+2.17%)

Market Closed as of Jun 17, 2025, 15:30 IST

What does CG Power and Industrial Solutions Limited do?

Heavy Electrical Equipment•Capital Goods•Large Cap

CG Power and Industrial Solutions is a prominent player in the Heavy Electrical Equipment sector, with a stock ticker of CGPOWER and a substantial market capitalization of Rs. 96,319.5 Crores. Incorporated in 1937 and headquartered in Mumbai, India, the company was formerly known as Crompton Greaves Limited before rebranding in February 2017.

The company, along with its subsidiaries, offers a wide range of solutions both in India and internationally.

In the Power Systems segment, CG Power provides various electrical products and services, including:

Power transformers
Distribution transformers
Green transformers
Switchgears and circuit breakers

This segment also engages in the design, procurement, construction, and servicing of turnkey transmission and distribution projects and substation projects.

The Industrial Systems segment focuses on:

Traction motors
AC generators
Drives and automation solutions
Railway transportation products

Additionally, it supplies residential, agricultural, and specialty pumps.

The Others segment encompasses adhesive tapes and labels, as well as outsourced semiconductor assembly and test solutions.

CG Power serves a diverse clientele across various sectors such as steel and metals, cement, chemical, oil and gas, agriculture, and many others, including renewables like solar and wind energy.

With a trailing 12 months revenue of Rs. 9,491.6 Crores and a dividend yield of 0.41%, CG Power distributed Rs. 2.8 as dividend per share over the last year. However, the company has diluted its shareholders' equity by 13.1% over the past three years, despite an impressive revenue growth of 81.7% during the same period.

Overall, CG Power and Industrial Solutions stands out for its extensive product offerings and significant presence in multiple sectors, highlighted by its commitment to innovation and growth in the electrical equipment industry.

Industry Group:Electrical Equipment

Employees:3,113

Website:www.cgglobal.com

Valuation
Market Cap	1.07 LCr
Price/Earnings (Trailing)	109.52
Price/Sales (Trailing)	10.58
EV/EBITDA	72.37
Price/Free Cashflow	188.1
MarketCap/EBT	79.05

Fundamentals
Revenue (TTM)	10.07 kCr
Rev. Growth (Yr)	25.86%
Rev. Growth (Qtr)	10.58%
Earnings (TTM)	972.98 Cr
Earnings Growth (Yr)	17.3%
Earnings Growth (Qtr)	15.31%

Profitability
Operating Margin	13.38%
EBT Margin	13.38%
Return on Equity	24.1%
Return on Assets	13.12%
Free Cashflow Yield	0.53%

Pros

Growth: Awesome revenue growth! Revenue grew 23.4% over last year and 79.7% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Profitability: Recent profitability of 10% is a good sign.

Smart Money: Smart money has been increasing their position in the stock.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: CGPOWER vs Electrical Equipment

Comprehensive comparison against sector averages

Comparative Metrics

CGPOWER metrics compared to Electrical

Category	CGPOWER	Electrical
PE	107.24	75.67
PS	10.36	6.31
Growth	23.4 %	15 %

Performance Comparison

CGPOWER vs Electrical (2021 - 2025)

Key Insights

1. CGPOWER is among the Top 3 Heavy Electrical Equipment companies by market cap.
2. The company holds a market share of 8.3% in Heavy Electrical Equipment.
3. In last one year, the company has had an above average growth that other Heavy Electrical Equipment companies.

Revenue Breakdown

Analysis of CG Power and Industrial Solutions's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Industrial Systems	63.8%	1.8 kCr
Power Systems	36.2%	993.5 Cr
Total		2.7 kCr

Latest News and Updates from CG Power and Industrial Solutions

Updated May 5, 2025

Berkshire Hathaway's upcoming leadership change has garnered attention as Greg Abel is set to succeed Warren Buffett as CEO by the end of the year. Abel's long tenure with the company and experience managing various subsidiaries position him favorably for this new role. This transition is significant as it marks a pivotal moment for the future direction of Berkshire Hathaway. While this change is largely seen as positive, it introduces uncertainties regarding how the company will evolve under new leadership.

The Bad News

Yahoo Finance

The transition from Warren Buffett to Greg Abel introduces uncertainty about the future management style and strategic decisions.

Yahoo Finance

There may be concerns among investors regarding how Abel's leadership will impact Berkshire Hathaway's long-term performance.

Yahoo Finance

Buffett's departure signals the end of an era, which might lead to fluctuations in investor confidence during the transition period.

The Good News

Yahoo Finance

Greg Abel, with extensive experience overseeing key subsidiaries, is well-prepared to take over as CEO of Berkshire Hathaway.

Yahoo Finance

Abel's confirmation as Buffett's successor back in 2021 signals a well-planned transition for Berkshire Hathaway.

Yahoo Finance

The transition in leadership opens up potential for fresh perspectives and strategic directions at Berkshire Hathaway.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Share Holdings

Understand CG Power and Industrial Solutions ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Tube Investments of India Limited	57.98%
MOTILAL OSWAL FLEXI CAP FUND	1.67%
NPS TRUST- A/C SBI PENSION FUND SCHEME - STATE GOVT	1.62%
AXIS ELSS TAX SAVER FUND	1.33%
M A MURUGAPPAN HOLDINGS LLP (Formerly, M A Murugappan Holdings Private Limited)	0.02%
M A M ARUNACHALAM (in the capacity as Kartha of HUF)	0.01%
MAM ARUNACHALAM(MAM A & S Arunachalam hold on behalf of Arun Murugappan Children's Trust)	0.01%
M.A.ALAGAPPAN	0.01%
M A M ARUNACHALAM	0.01%
M M VEERAPPAN	0%
M VALLIAMMAI	0%
AMBADI INVESTMENTS LIMITED	0%
AMBADI ENTERPRISES LTD	0%
CARBORUNDUM UNIVERSAL LIMITED	0%
MURUGAPPA EDUCATIONAL AND MEDICAL FOUNDATION	0%
M A ALAGAPPAN HOLDINGS PRIVATE LIMITED	0%
M.M.MUTHIAH SONS PRIVATE LTD	0%
M.M.MUTHIAH RESEARCH FOUNDATION	0%
AR LAKSHMI ACHI TRUST	0%
E.I.D.PARRY (INDIA) LTD.	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for CG Power and Industrial Solutions

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-73%	11	38	138	149	634	628
Current investments	-73.5%	156	586	588	701	0.01	42
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-4.6%	2,894	3,034	2,891	2,342	1,903	1,731
Inventories	16%	1,033	891	690	639	490	516
Current tax assets	-3%	98	101	113	85	79	79
Total current assets	-0.1%	4,232	4,236	3,933	3,267	2,661	2,547
Property, plant and equipment	2.1%	811	794	805	736	745	744
Capital work-in-progress	104.7%	220	108	66	58	18	9.85
Non-current investments	76.2%	1,437	816	407	407	303	302
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	75.5%	1,447	825	418	420	316	311
Total non-current assets	36.5%	2,588	1,896	1,492	1,564	1,558	1,628
Total assets	11.2%	6,820	6,132	5,425	4,831	4,218	4,175
Borrowings, non-current	0%	2.69	2.69	0	2.69	2.87	203
Total non-current financial liabilities	8.1%	41	38	20	14	16	231
Provisions, non-current	4.9%	44	42	35	43	43	38
Total non-current liabilities	54.4%	123	80	55	57	58	269
Borrowings, current	-	0	0	2.69	0	0	0
Total current financial liabilities	10.7%	1,938	1,751	1,592	1,425	1,346	1,437
Provisions, current	5.6%	210	199	193	155	148	147
Current tax liabilities	-33.3%	21	31	39	0	-	-
Total current liabilities	13%	2,628	2,326	2,124	1,790	1,730	1,729
Total liabilities	14.4%	2,752	2,406	2,179	1,847	1,788	1,997
Equity share capital	0%	306	306	305	305	305	305
Total equity	9.2%	4,069	3,726	3,245	2,983	2,430	2,178
Total equity and liabilities	11.2%	6,820	6,132	5,425	4,831	4,218	4,175

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	282.2%	410	108	200	237	682	699
Current investments	-37%	437	693	588	701	0.01	42
Loans, current	-	0	0	0	0	0	0
Total current financial assets	10.6%	3,888	3,514	3,113	2,603	2,159	1,984
Inventories	11.2%	1,137	1,023	751	697	541	580
Current tax assets	-2%	101	103	116	89	83	83
Total current assets	10.1%	5,353	4,862	4,226	3,603	2,982	2,881
Property, plant and equipment	2.5%	935	912	853	753	762	777
Capital work-in-progress	230.8%	355	108	66	65	27	20
Goodwill	-0.7%	281	283	164	159	162	144
Non-current investments	-14.3%	0.76	0.79	0.75	0.99	0.96	0.97
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	38.5%	19	14	12	15	8.44	22
Total non-current assets	15.7%	1,991	1,721	1,326	1,361	1,465	1,555
Total assets	11.4%	7,417	6,656	5,626	5,038	4,629	4,543
Borrowings, non-current	-5.7%	0.26	0.3	0	0	0	204
Total non-current financial liabilities	13%	53	47	23	13	14	246
Provisions, non-current	6.8%	48	45	35	44	43	38
Total non-current liabilities	32.4%	189	143	59	58	58	285
Borrowings, current	-1.1%	0.08	0.09	0	0	0	7.28
Total current financial liabilities	11.9%	2,344	2,095	1,858	1,676	1,611	1,842
Provisions, current	4.9%	216	206	197	158	157	156
Current tax liabilities	-23.1%	31	40	55	0	0	-
Total current liabilities	13.4%	3,126	2,757	2,484	2,115	2,066	2,250
Total liabilities	14%	3,379	2,964	2,607	2,809	2,838	3,192
Equity share capital	0%	306	306	305	305	305	305
Non controlling interest	10.3%	194	176	1.33	1.15	0.93	-
Total equity	9.4%	4,038	3,692	3,019	2,229	1,791	1,351
Total equity and liabilities	11.4%	7,417	6,656	5,626	5,038	4,629	4,543

Cash Flow for CG Power and Industrial Solutions

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023
Finance costs	207.7%	6.17	2.68	15
Change in inventories	-72.2%	-343.67	-199.16	-43.69
Depreciation	10.4%	86	78	75
Unrealised forex losses/gains	-128.9%	0.74	1.9	2.74
Adjustments for interest income	9.8%	68	62	28
Share-based payments	46.7%	23	16	4.42
Net Cashflows from Operations	242.2%	1,137	333	900
Income taxes paid (refund)	134515%	176	1.13	9.2
Net Cashflows From Operating Activities	189.7%	960	332	890
Cashflows used in obtaining control of subsidiaries	130353%	1,030	0.21	0
Proceeds from sales of PPE	-91.9%	1.81	11	3.58
Purchase of property, plant and equipment	27.9%	221	173	64
Purchase of intangible assets	138.5%	32	14	9.12
Purchase of intangible assets under development	-106.7%	0.49	8.57	3.3
Cash receipts from repayment of advances and loans made to other parties	-69.7%	38	123	10
Interest received	62.5%	66	41	28
Other inflows (outflows) of cash	151.9%	294	-564	43
Net Cashflows From Investing Activities	-56.3%	-913.54	-584.04	7.27
Proceeds from issuing shares	-146.5%	0	3.15	56
Proceeds from exercise of stock options	-	32	0	0
Proceeds from borrowings	-	0	0	0
Repayments of borrowings	-22%	0	0.18	301
Payments of lease liabilities	17.3%	5.4	4.75	3.82
Dividends paid	0%	199	199	229
Interest paid	1500%	2.68	0.88	6.19
Other inflows (outflows) of cash	97.7%	0	-42	-100.72
Net Cashflows from Financing Activities	28.1%	-174.48	-243.21	-584.79
Net change in cash and cash eq.	74.1%	-127.59	-495.3	313

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023
Finance costs	295.5%	7.09	2.54	16
Change in inventories	-55%	-325.3	-209.53	-48.62
Depreciation	18.1%	112	95	94
Unrealised forex losses/gains	-171.4%	0.6	1.56	1.77
Adjustments for interest income	14.5%	72	63	29
Share-based payments	46.7%	23	16	4.42
Net Cashflows from Operations	181.5%	1,141	406	948
Income taxes paid (refund)	8927.8%	196	3.16	12
Other inflows (outflows) of cash	85%	0	-5.67	11
Net Cashflows From Operating Activities	138.1%	944	397	947
Cashflows used in obtaining control of subsidiaries	-	172	0	0
Proceeds from sales of PPE	-91%	1.9	11	3.67
Purchase of property, plant and equipment	83.9%	378	206	69
Purchase of intangible assets	253.8%	47	14	7.2
Purchase of intangible assets under development	-90.3%	2.26	14	10
Interest received	63.4%	68	42	28
Other inflows (outflows) of cash	92.9%	-39.13	-564.94	34
Net Cashflows From Investing Activities	14.2%	-568.08	-662.17	-20.69
Payments from changes in ownership interests in subsidiaries	-	0	0	0.35
Proceeds from issuing shares	1248.8%	30	3.15	56
Proceeds from exercise of stock options	-	32	0	0
Proceeds from borrowings	-	0	0	0
Repayments of borrowings	-	16	0	316
Payments of lease liabilities	79.5%	11	6.57	12
Dividends paid	0%	199	199	229
Interest paid	2588.9%	3.24	0.91	9.51
Other inflows (outflows) of cash	97.8%	0	-43.45	-101.02
Net Cashflows from Financing Activities	32.2%	-166.62	-246.33	-611.54
Net change in cash and cash eq.	140.8%	210	-511.51	315

Income Statement for CG Power and Industrial Solutions

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	5.2%	2,389	2,270	2,106	2,084	1,860	1,900
Other Income	-14.3%	31	36	33	56	55	18
Total Income	4.9%	2,420	2,306	2,140	2,139	1,915	1,918
Cost of Materials	4.6%	1,629	1,558	1,481	1,388	1,247	1,259
Purchases of stock-in-trade	21.4%	86	71	97	75	58	59
Employee Expense	8%	123	114	114	112	102	98
Finance costs	-85.1%	1.14	1.94	0.58	0.92	0.59	0.4
Depreciation and Amortization	5%	22	21	21	20	19	19
Other expenses	-0.8%	244	246	213	244	204	185
Total Expenses	3.7%	2,083	2,008	1,815	1,823	1,633	1,625
Profit Before exceptional items and Tax	13.5%	338	298	325	316	282	293
Exceptional items before tax	-	0	0	0	0	0	142
Total profit before tax	13.5%	338	298	325	316	282	436
Current tax	18.8%	58	49	49	-3.34	3.88	0
Deferred tax	34.6%	36	27	44	79	61	80
Total tax	22.7%	93	76	93	75	65	80
Total profit (loss) for period	9.5%	244	223	232	241	216	355
Other comp. income net of taxes	1.8%	-2.21	-2.27	-2.18	-5.46	-1.34	-1.44
Total Comprehensive Income	10%	242	220	230	235	215	354
Earnings Per Share, Basic	30.4%	1.6	1.46	1.52	1.58	1.42	2.33
Earnings Per Share, Diluted	30.4%	1.6	1.46	1.52	1.57	1.42	2.32

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	22.6%	9,329	7,610	6,580	5,159	2,526	3,169
Other Income	7.3%	162	151	79	45	42	57
Total Income	22.3%	9,491	7,761	6,659	5,204	2,568	3,226
Cost of Materials	24.8%	6,440	5,159	4,382	3,602	1,762	1,947
Purchases of stock-in-trade	32.1%	359	272	269	165	85	61
Employee Expense	18.3%	480	406	331	288	259	323
Finance costs	207.7%	6.17	2.68	15	66	166	282
Depreciation and Amortization	10.4%	86	78	75	74	81	91
Other expenses	21.1%	966	798	659	542	403	564
Total Expenses	23.2%	8,148	6,614	5,732	4,702	2,659	3,438
Profit Before exceptional items and Tax	17.1%	1,342	1,146	927	502	-90.8	-212.05
Exceptional items before tax	-100.7%	0	142	56	240	-1,076.08	-1,697.77
Total profit before tax	4.1%	1,342	1,289	983	742	-1,166.88	-1,909.82
Current tax	37708.7%	174	0.54	7.81	3.17	0	0
Deferred tax	-31.8%	194	284	190	111	-957.95	-110.62
Total tax	29.2%	368	285	198	115	-957.95	-110.62
Total profit (loss) for period	-3%	974	1,004	785	627	-208.93	-1,799.2
Other comp. income net of taxes	16.3%	-7.82	-9.54	-5.55	-1.96	-2.5	-0.08
Total Comprehensive Income	-2.8%	967	995	780	625	-211.43	-1,799.28
Earnings Per Share, Basic	-3.6%	6.38	6.58	5.18	4.62	-2.41	-28.71
Earnings Per Share, Diluted	-3.2%	6.39	6.57	5.14	4.36	-2.41	-28.71

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4.3%	2,516	2,413	2,228	2,192	1,979	2,002
Other Income	17.9%	34	29	33	48	28	17
Total Income	4.4%	2,549	2,442	2,261	2,240	2,007	2,019
Cost of Materials	3.7%	1,700	1,640	1,549	1,448	1,310	1,306
Purchases of stock-in-trade	21.4%	86	71	97	75	58	59
Employee Expense	4.8%	154	147	141	138	130	120
Finance costs	-73%	1.38	2.41	0.55	0.86	0.6	0.36
Depreciation and Amortization	0%	28	28	24	24	24	23
Other expenses	-1.8%	268	273	227	263	220	204
Total Expenses	3.1%	2,214	2,148	1,925	1,933	1,742	1,716
Profit Before exceptional items and Tax	14%	335	294	336	307	264	303
Exceptional items before tax	-	0	0	0	-6.12	0	27
Total profit before tax	14%	335	294	336	301	264	330
Current tax	24.5%	62	50	51	-8.2	6.5	5.93
Deferred tax	47.8%	35	24	44	75	61	80
Total tax	31.5%	97	74	94	67	68	86
Total profit (loss) for period	8.2%	238	220	241	234	748	242
Other comp. income net of taxes	-295.9%	-20.55	12	-4.74	-10.4	7.18	-4.32
Total Comprehensive Income	-6.1%	217	231	236	223	755	238
Earnings Per Share, Basic	26.7%	1.57	1.45	1.58	1.53	4.9	1.58
Earnings Per Share, Diluted	29.5%	1.57	1.44	1.58	1.53	4.9	1.58

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	23.2%	9,909	8,046	6,973	5,561	2,964	5,110
Other Income	53.3%	162	106	68	42	102	48
Total Income	23.5%	10,071	8,152	7,040	5,603	3,066	5,158
Cost of Materials	25.5%	6,762	5,387	4,585	3,818	1,969	3,069
Purchases of stock-in-trade	32.1%	359	272	269	165	86	61
Employee Expense	20.7%	613	508	422	377	372	867
Finance costs	295.5%	7.09	2.54	16	68	197	324
Depreciation and Amortization	18.1%	112	95	94	101	138	211
Other expenses	24.2%	1,065	858	702	592	501	918
Total Expenses	24.4%	8,723	7,015	6,090	5,075	3,182	5,648
Profit Before exceptional items and Tax	18.6%	1,348	1,137	950	528	-116.51	-490.49
Exceptional items before tax	-105%	0	21	52	508	-1,222.44	-1,787.88
Total profit before tax	16.4%	1,348	1,158	1,002	1,036	-1,338.95	-2,278.37
Current tax	3067%	185	6.81	13	10	2.81	2.64
Deferred tax	-32.3%	190	280	192	112	-947.73	-121.11
Total tax	30.8%	375	287	206	122	-944.92	-118.47
Total profit (loss) for period	-31.9%	973	1,428	963	913	-393.97	-2,166.94
Other comp. income net of taxes	33%	-5	-7.96	-10.31	15	-40.89	52
Total Comprehensive Income	-31.9%	968	1,420	953	928	-434.86	-2,114.49
Earnings Per Share, Basic	-35.5%	6.38	9.34	6.35	6.72	-4.36	-34.45
Earnings Per Share, Diluted	-35.5%	6.37	9.33	6.3	6.35	-4.36	-34.45

Investor Care
Dividend Yield	0.19%
Dividend/Share (TTM)	1.3
Shares Dilution (1Y)	0.10%
Diluted EPS (TTM)	6.37

Financial Health
Current Ratio	1.71
Debt/Equity	0
Debt/Cashflow	2.78 K

Is CG Power and Industrial Solutions Better than it's peers?

Detailed comparison of CG Power and Industrial Solutions against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LT	Larsen & ToubroCivil Construction	4.98 LCr	2.52 LCr	+0.52%	-1.75%	30.14	1.97	+16.75%	+10.26%
ABB	ABB IndiaHeavy Electrical Equipment	1.28 LCr	12.54 kCr	+3.67%	-33.11%	68.31	10.19	+16.69%	+50.69%
SIEMENS	SiemensHeavy Electrical Equipment	1.18 LCr	21.94 kCr	+8.11%	-57.40%	41.81	5.39	+4.84%	+41.00%
HAVELLS	Havells IndiaConsumer Electronics	95.87 kCr	22.08 kCr	-3.06%	-16.87%	65.2	4.34	+17.21%	+15.70%
BHEL	Bharat Heavy ElectricalsHeavy Electrical Equipment	87.78 kCr	28.08 kCr	+0.70%	-17.53%	169.12	3.13	+15.26%	+533.35%
VOLTAS	VoltasHousehold Appliances	42.83 kCr	15.15 kCr	+2.61%	-13.63%	60.38	2.83	+31.94%	+152.66%

CGPOWER - CG Power and Industrial Solutions Limited Share Price

What does CG Power and Industrial Solutions Limited do?

Valuation

Fundamentals

Profitability

The Bad News

The Good News

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Updates from CG Power and Industrial Solutions