sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
LT logo

LT - Larsen & Toubro Limited Share Price

Construction

₹4068.10+4.80(+0.12%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap5.35 LCr
Price/Earnings (Trailing)32.6
Price/Sales (Trailing)1.94
EV/EBITDA19.94
Price/Free Cashflow112.01
MarketCap/EBT20.93
Enterprise Value6.56 LCr

Fundamentals

Growth & Returns

Price Change 1W-6.1%
Price Change 1M-4.6%
Price Change 6M11.9%
Price Change 1Y12.2%
3Y Cumulative Return21.8%
5Y Cumulative Return23.1%
7Y Cumulative Return16.4%
10Y Cumulative Return18.1%
Revenue (TTM)
2.76 LCr
Rev. Growth (Yr)10.7%
Earnings (TTM)18.47 kCr
Earnings Growth (Yr)14.1%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity15.41%
Return on Assets4.72%
Free Cashflow Yield0.89%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-15.52 kCr
Cash Flow from Operations (TTM)9.16 kCr
Cash Flow from Financing (TTM)6.56 kCr
Cash & Equivalents9.79 kCr
Free Cash Flow (TTM)4.74 kCr
Free Cash Flow/Share (TTM)34.48

Balance Sheet

Total Assets3.91 LCr
Total Liabilities2.71 LCr
Shareholder Equity1.2 LCr
Current Assets2.49 LCr
Current Liabilities1.99 LCr
Net PPE17.87 kCr
Inventory8.31 kCr
Goodwill8.62 kCr

Capital Structure & Leverage

Debt Ratio0.33
Debt/Equity1.09
Interest Coverage7.15
Interest/Cashflow Ops3.81

Dividend & Shareholder Returns

Dividend/Share (TTM)34
Dividend Yield0.83%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)-2.1%
Pros

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.8% return compared to 12.7% by NIFTY 50.

Growth: Good revenue growth. With 58.8% growth over past three years, the company is going strong.

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -4.6% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Latest reported: 1.9

Revenue (Last 12 mths)

Latest reported: 2.8 LCr

Net Income (Last 12 mths)

Latest reported: 18.5 kCr
Pros

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.8% return compared to 12.7% by NIFTY 50.

Growth: Good revenue growth. With 58.8% growth over past three years, the company is going strong.

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -4.6% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Investor Care

Dividend Yield0.83%
Dividend/Share (TTM)34
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)119.25

Financial Health

Current Ratio1.25
Debt/Equity1.09

Technical Indicators

RSI (14d)31.11
RSI (5d)5.73
RSI (21d)34.18
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from Larsen & Toubro

Updated Jan 14, 2026

The Bad News

Source: CNBCTV18

L&T shares initially fell over 4% following reports of canceled oil project tenders in Kuwait.

Source: CNBCTV18

Kuwait plans to rebid tenders for five major upstream contracts after initial bids exceeded the budget.

Source: CNBCTV18

The cancellation of tenders raised market concerns regarding L&T's exposure to international contracts.

The Good News

Summary of Latest Earnings Report from Larsen & Toubro

Summary of Larsen & Toubro's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand Larsen & Toubro ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
L&T EMPLOYEES TRUST14.32%
BHARAT 22 ETF4.7%
SBI ESG EXCLUSIONARY STRATEGY FUND4.5%
NPS TRUST A/C UTI PENSION FUND LIMITED-SCHEME CENT2.46%
HDFC MUTUAL FUND - HDFC BSE 500 ETF1.68%
NIPPON LIFE INDIA TRUSTEE LTD- A/C NIPPON INDIA VI1.49%
UTI NIFTY 50 INDEX FUND

Is Larsen & Toubro Better than it's peers?

Detailed comparison of Larsen & Toubro against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ADANIPORTSAdani Ports and Special Economic Zone3.09 LCr36.38 kCr-6.20%+33.90%25.818.48--
ABBABB India1.05 LCr

Sector Comparison: LT vs Construction

Comprehensive comparison against sector averages

Comparative Metrics

LT metrics compared to Construction

CategoryLTConstruction
PE32.6026.57
PS1.941.62
Growth13.5 %5.1 %
67% metrics above sector average
Key Insights
  • 1. LT is among the Top 3 Civil Construction companies by market cap.
  • 2. The company holds a market share of 50.3% in Civil Construction.
  • 3. In last one year, the company has had an above average growth that other Civil Construction companies.

What does Larsen & Toubro Limited do?

Civil Construction•Construction•Large Cap

Larsen & Toubro (LT) is a prominent Civil Construction company, boasting a substantial market capitalization of Rs. 457,547 Crores. Founded in 1938 and headquartered in Mumbai, India, the company has established itself as a key player in engineering, construction, and manufacturing operations both domestically and internationally.

The company operates through several segments:

  • Infrastructure Projects: Engaged in the engineering and construction of buildings, factories, transportation infrastructure, and heavy civil projects. It also focuses on power transmission, water treatment, and minerals and metals.

  • Energy Projects: Provides comprehensive services for the oil and gas sector, including design, fabrication, project management, and commissioning for thermal power plants and renewable energy solutions.

  • Hi-Tech Manufacturing: Designs and manufactures critical equipment for various sectors, including process plants, nuclear energy, aerospace, and defense. This segment oversees everything from land and marine platforms to precision electronics.

  • IT & Technology Services: Offers integrated engineering solutions, e-commerce platforms, data centres, and semiconductor design services.

  • Financial Services: Delivers both retail and wholesale financing solutions.

  • Development Projects: Focuses on the development, operation, and maintenance of infrastructure projects alongside power generation initiatives.

  • Others: Involves the manufacturing and selling of industrial valves and construction equipment, as well as mining machinery.

Larsen & Toubro reported a revenue of Rs. 252,452.4 Crores over the trailing 12 months, showcasing a significant revenue growth of 63.4% over the past three years. The company also distributes dividends to its investors, offering a yield of 1.58% per year, with a recent dividend payout of Rs. 58 per share.

Industry Group:Construction
Employees:54,303
Website:www.larsentoubro.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

LT vs Construction (2021 - 2026)

LT outperforms the broader Construction sector, although its performance has declined by 1.0% from the previous year.

Sharesguru Stock Score

LT

63/100
Sharesguru Stock Score

LT

63/100
Source: CNBCTV18

L&T announced a significant order for a cable-stayed bridge in West Bengal, enhancing connectivity for local residents.

Source: CNBCTV18

The company’s order inflow guidance for FY26 is 10% higher than the previous year, indicating robust growth.

Source: CNBCTV18

Despite initial concerns over canceled tenders in Kuwait, LT shares recovered and are up 12.4% year-over-year.

Updates from Larsen & Toubro

Award of Order / Receipt of Order • 14 Jan 2026
L&T Secures (Large*) contract for Heavy Civil Infrastructure Business
Award of Order / Receipt of Order • 13 Jan 2026
L&T Wins (Significant*) Order for Transportation Infrastructure Business
Clarification • 13 Jan 2026
The Exchange has sought clarification from Larsen & Toubro Ltd on January 13, 2026, with reference to news appeared in https://www.moneycontrol.com dated January 13, 2026 quoting "Kuwait ....
Acquisition • 12 Jan 2026
Acquisition of stake held by JV Partner in L&T Sapura Shipping Private Limited
Press Release / Media Release • 08 Jan 2026
Partnership Between L&T and Indian Army for Sustenance & Upgradation of In-Service Pinaka Rocket Launcher Systems
• 07 Jan 2026

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

1.39%
NATIONALISED BANKS0.04%
FOREIGN INSTITUTIONAL INVESTORS0.03%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

13.37 kCr
-5.90%
-18.70%
59.67
7.87
-
-
SIEMENSSiemens1.05 LCr17.93 kCr-6.30%-49.20%49.845.85--
BHELBharat Heavy Electricals92.47 kCr29.87 kCr-6.90%+37.90%164.943.1--
THERMAXThermax35.32 kCr10.48 kCr+3.30%-18.50%56.243.37--
KECKEC International18.26 kCr23.37 kCr-0.70%-27.00%26.720.78--
NCCNCC9.41 kCr21.37 kCr-6.70%-37.00%11.860.44--

Income Statement for Larsen & Toubro

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations15.7%255,734221,113183,341156,521135,979145,452
Other Income-0.8%4,1254,1582,9292,2673,4292,361
Total Income15.4%259,859225,271186,270158,788139,408147,813
Cost of Materials21.5%95,57578,68867,04753,69842,15348,049
Purchases of stock-in-trade31.8%1,4021,0641,0531,0701,214841
Employee Expense13.6%46,76941,17137,21429,73424,76223,114
Finance costs-6%3,3343,5463,2073,1263,9132,797
Depreciation and Amortization--3,6823,5022,9482,9042,462
Other expenses13.6%85,96575,67560,43055,87951,88356,471
Total Expenses15.6%236,755204,847169,297144,378127,173134,382
Profit Before exceptional items and Tax--20,42416,97314,41112,23613,431
Exceptional items before tax--94136120-3,693.780
Total profit before tax14.9%23,57920,51717,10914,5308,54213,431
Current tax19%6,1015,1285,0554,5353,9723,565
Deferred tax-16.1%-209.42-180.31-571.01-295.48-98.77-301.38
Total tax19.1%5,8914,9474,4844,2393,8733,263
Total profit (loss) for period-3.3%15,03715,54712,53110,41912,92110,894
Other comp. income net of taxes--407-958.544381,454-1,314.66
Total Comprehensive Income--15,95511,57210,85814,3769,580
Earnings Per Share, Basic16.6%109.3693.9674.5161.71482.4968.04
Earnings Per Share, Diluted16.6%109.2893.8874.4561.64782.4167.95
Debt equity ratio0%0.01120.01110.01140.0129--
Debt service coverage ratio0.2%0.02550.02390.01990.0355--
Interest service coverage ratio1%0.06750.05790.05450.0514--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations6.8%67,98463,67974,39264,66861,55555,120
Other Income2%1,3841,3571,1359681,101921
Total Income6.7%69,36865,03675,52765,63662,65656,040
Cost of Materials13.8%24,59321,61029,07123,62224,28518,597
Purchases of stock-in-trade42.7%302212263456332352
Employee Expense2.8%12,98612,63812,35711,91211,45611,044
Finance costs-2.4%763782746843884861
Depreciation and Amortization5.7%1,0921,033-1,0471,024998
Other expenses0.3%23,46523,39424,25422,44419,59719,669
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations12.9%142,509126,236110,501101,00073,31682,384
Other Income6.1%5,6695,3414,0353,6133,4352,808
Total Income12.6%148,178131,576114,536104,61376,75185,192
Cost of Materials9.4%63,73958,26755,52246,75529,53935,639
Purchases of stock-in-trade30.7%1,4101,0791,0761,0711,227856

Balance Sheet for Larsen & Toubro

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-19.7%9,79112,18710,20511,95812,46616,927
Current investments2.5%44,42843,36138,14234,95829,33235,573
Loans, current-39,165-35,95234,92134,89940,712
Total current financial assets-162,380-147,312139,572134,268148,466
Inventories8.4%8,3147,6717,2756,6206,6246,829
Current tax assets-0-003,5500
Total current assets1.5%248,962245,342229,070217,075211,509221,216
Property, plant and equipment5.2%17,87416,99813,56215,58714,86513,474
Capital work-in-progress-3,921-2,5612,8972,7392,949
Investment property-1,130-1,9162,1912,5973,360
Goodwill-8,615-7,8317,8017,7967,799
Non-current investments-27.9%8,25011,4459,3039,42610,2519,225
Loans, non-current-70,135-59,00352,63045,68841,277
Total non-current financial assets-79,909-69,60364,00857,16652,468
Total non-current assets5.8%142,016134,182127,537121,547110,624108,148
Total assets3.1%391,103379,524356,608339,627323,122330,352
Borrowings, non-current-66,943-50,95856,50758,39361,218
Total non-current financial liabilities-70,344-53,20558,33860,42763,137
Provisions, non-current-1,168-1,054987939870
Total non-current liabilities16.7%72,50962,15055,30060,47762,41764,719
Borrowings, current-63,679-72,61357,53361,34357,296
Total current financial liabilities-123,935-130,887118,949114,284115,013
Provisions, current-5,050-3,7443,4583,6903,493
Current tax liabilities-2,955-1,9301,8603,4941,393
Total current liabilities-1.6%198,787201,971195,326176,601167,255162,066
Total liabilities-271,295-250,627237,078229,672226,785
Equity share capital-275-275275275281
Non controlling interest-18,424-16,75116,19015,03814,241
Total equity-119,807-105,981102,55093,450103,567
Total equity and liabilities3.1%391,103379,524356,608339,627323,122330,352
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-1.8%3,5213,5844,2783,9392,2873,802
Current investments-9.5%22,43224,78816,34416,81315,27820,224
Loans, current-522-7963150168
Total current financial assets-70,196-63,31062,87454,58161,643
Inventories3.7%3,5253,3993,7093,5213,7013,429
Total current assets0.5%133,239132,573126,442123,491116,692122,200
Property, plant and equipment-0.3%9,6899,7178,9649,6799,2048,993

Cash Flow for Larsen & Toubro

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-6%3,3343,5463,2073,126--
Change in inventories-321.5%-539.52245-475.75-74.33--
Depreciation11.9%4,1213,6823,5022,948--
Unrealised forex losses/gains5.9%-2.17-2.37-66.92-41.25--
Dividend income-44%1172086.284.12--
Adjustments for interest income--2,4471,8171,054--
Share-based payments-25.3%223298250135--
Net Cashflows from Operations-37.3%14,76223,54627,90423,716--
Income taxes paid (refund)6.1%5,6015,2805,1274,552--
Net Cashflows From Operating Activities-49.8%9,16118,26622,77719,164--
Cashflows used in obtaining control of subsidiaries8641.7%1,0501313188--
Proceeds from sales of PPE187.5%87830635071--
Purchase of property, plant and equipment-2.2%4,4194,5174,1443,111--
Cash receipts from repayment of advances and loans made to other parties110.6%319152190--
Dividends received-36.4%144226157161--
Interest received-13.5%2,0842,4081,609969--
Other inflows (outflows) of cash-347.4%-8,268.423,344-669.98-2,774.49--
Net Cashflows From Investing Activities-817.8%-15,517.512,163-8,311.7-3,667.68--
Payments from changes in ownership interests in subsidiaries--06130--
Proceeds from issuing shares--9.651011--
Payments to acquire or redeem entity's shares--12,28000--
Proceeds from borrowings100.9%46,54723,17528,38627,537--
Repayments of borrowings13.1%30,78227,22832,79535,806--
Payments of lease liabilities--627581563--
Dividends paid-8.7%3,8504,2173,0912,528--
Interest paid-0.6%3,4163,4382,8892,812--
Other inflows (outflows) of cash-141.4%-1,952.32-808.090-1,019.59--
Net Cashflows from Financing Activities125.8%6,557-25,413.36-11,572.49-15,181.48--
Effect of exchange rate on cash eq.86.7%291626482--
Net change in cash and cash eq.104.6%228-4,968.193,156397--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-8.8%2,1952,4062,1251,754--
Change in inventories273.8%133-74.95-290.99-219.84--
Depreciation12.1%1,9631,7511,3721,172--
Impairment loss / reversal-102.2%047-668-267.29--
Unrealised forex losses/gains322.9%7.82-2.067.92-18.95--
Dividend income12.1%2,9772,6561,7131,619--
Adjustments for interest income--1,6481,6121,046--
Share-based payments

Revenue Breakdown

Analysis of Larsen & Toubro's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Infrastructure Projects47.1%34 kCr
IT & Technology Services18.9%13.7 kCr
Energy Projects17.6%
Total Expenses
6.5%
63,032
59,176
67,988
60,303
57,101
51,364
Profit Before exceptional items and Tax8.1%6,3365,860-5,3335,5554,677
Exceptional items before tax-00-000
Total profit before tax8.1%6,3365,8608,0145,3335,5554,677
Current tax3.9%1,5771,5181,7521,5201,4931,335
Deferred tax407.1%7215129-188.47-50.9-98.93
Total tax7.5%1,6491,5341,8811,3321,4421,237
Total profit (loss) for period8.3%4,6784,3185,4973,9744,0993,445
Other comp. income net of taxes-142.4%-489.541,159--1,276.06358196
Total Comprehensive Income-23.5%4,1885,477-2,6984,4573,641
Earnings Per Share, Basic8.9%28.5426.339.9824.4324.6920.26
Earnings Per Share, Diluted8.9%28.5326.2939.9524.4124.6820.25
Debt equity ratio0%0.01090.01130.01120.01180.010.0112
Debt service coverage ratio5.4%0.060680.05920.02230.030.0135
Interest service coverage ratio0.9%0.07960.07150.09890.06210.060.0522
Employee Expense
17.1%
10,380
8,864
8,298
7,397
5,485
5,956
Finance costs-8.8%2,1952,4062,1251,7542,4202,267
Depreciation and Amortization--1,7511,3721,1721,0261,021
Other expenses13.3%54,30347,93039,24138,66729,45633,158
Total Expenses11.9%135,079120,708104,70394,87269,49578,833
Profit Before exceptional items and Tax--10,8689,8339,7417,2566,359
Exceptional items before tax--4480267-2,818.65627
Total profit before tax20%13,57411,3169,83310,0094,4386,986
Current tax29.3%2,8502,2052,3352,4051,4341,526
Deferred tax23.8%-146.93-193.02-351.03-275.92317-564.45
Total tax34.4%2,7032,0121,9842,1291,751961
Total profit (loss) for period16.8%10,8719,3047,8497,87911,3376,679
Other comp. income net of taxes---46.25-452.5-36.21492-518.92
Total Comprehensive Income--9,2587,3967,84311,8296,160
Earnings Per Share, Basic18.4%79.0666.9555.8556.0980.7447.59
Earnings Per Share, Diluted18.4%7966.8955.8156.0380.6547.53
Debt equity ratio0%03103502503039049
Debt service coverage ratio0.3%0.02140.01830.01560.06490.03580.0153
Interest service coverage ratio1.5%0.06970.05520.05630.06550.08630.0419
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations4.9%35,11633,47142,32934,98434,91830,279
Other Income-58.8%1,0742,6061,1971,1978332,449
Total Income0.3%36,18936,07743,52636,18235,75232,727
Cost of Materials8.9%16,05514,74118,29415,69516,74113,010
Purchases of stock-in-trade43.9%306213256456328370
Employee Expense7.3%2,8882,6922,6982,5772,5152,453
Finance costs0.4%476474503543583567
Depreciation and Amortization0.6%486483-488505481
Other expenses-0.7%13,39013,47816,29313,11412,63512,396
Total Expenses5.4%33,75832,03739,56133,12033,05229,342
Profit Before exceptional items and Tax-39.8%2,4314,040-3,0612,7003,385
Exceptional items before tax--5,4130-000
Total profit before tax-173.8%-2,981.774,0404,4393,0612,7003,385
Current tax5.4%5915611,032733618467
Deferred tax321.4%18-6.68-101.98-91.0289-43.26
Total tax9.7%609555930642707424
Total profit (loss) for period-203.1%-3,591.173,4853,5092,4191,9932,961
Other comp. income net of taxes-67%193583--341.2434522
Total Comprehensive Income-183.6%-3,398.234,068-2,0782,3382,983
Earnings Per Share, Basic-211.4%-26.1125.3425.5217.5914.521.54
Earnings Per Share, Diluted-211.4%-26.1125.3325.517.5814.4921.52
Debt equity ratio-0.1%0260310310380033
Debt service coverage ratio5.4%0.06110780.08890.01760.020.0131
Interest service coverage ratio-3.8%0.06110.09520.08890.06640.060.0697
Capital work-in-progress
-
2,003
-
1,575
1,397
2,251
1,938
Investment property-1,442-1,2581,161558569
Goodwill-122-47474747
Non-current investments-14.1%28,20632,85431,62630,72927,92827,037
Loans, non-current-765-6245793,3473,307
Total non-current financial assets-29,867-32,75731,90531,73330,751
Total non-current assets-7.6%49,72653,84451,65950,61349,70547,884
Total assets-1.8%183,091186,416178,101175,283167,548172,424
Borrowings, non-current-9,787-6,69311,9319,9199,391
Total non-current financial liabilities-10,300-6,98112,11910,1399,549
Provisions, non-current-774-736698666637
Total non-current liabilities6.6%11,09710,4117,73512,84010,81210,193
Borrowings, current-8,005-16,54510,60916,9388,760
Total current financial liabilities-49,017-59,73655,68657,57354,796
Provisions, current-2,589-1,7061,6521,9201,832
Current tax liabilities-1,958-1,2951,3062,932799
Total current liabilities0%104,068104,109104,41798,02797,41089,705
Total liabilities-115,165-112,152110,867108,222100,897
Equity share capital-275-275275275281
Total equity-67,925-65,94964,41659,32671,528
Total equity and liabilities-1.8%183,091186,416178,101175,283167,548172,424
-7.8%
84
91
28
49
-
-
Net Cashflows from Operations38.4%15,11910,9239,5948,296--
Income taxes paid (refund)-8.9%2,3952,6292,3302,297--
Net Cashflows From Operating Activities53.4%12,7248,2947,2645,999--
Cashflows used in obtaining control of subsidiaries-40.5%2,2153,7201,447543--
Proceeds from sales of PPE627.7%6859516160--
Purchase of property, plant and equipment-6.6%2,7252,9162,3971,410--
Cash receipts from repayment of advances and loans made to other parties-99.9%4.512,6921,587709--
Dividends received12.1%2,9772,6561,7131,619--
Interest received-38.1%1,2602,0341,322849--
Other inflows (outflows) of cash199.8%148-146.31-21.0162--
Net Cashflows From Investing Activities-199.9%-6,352.286,362-1,752.714,526--
Proceeds from issuing shares--9.651011--
Payments to acquire or redeem entity's shares--12,28000--
Proceeds from borrowings-39.5%5,5509,1773,617594--
Repayments of borrowings25.3%6,0704,8455,5494,732--
Payments of lease liabilities--116107110--
Dividends paid-8.7%3,8504,2173,0912,528--
Interest paid-2%2,2052,2502,3211,595--
Other inflows (outflows) of cash--159.33000--
Net Cashflows from Financing Activities53.7%-6,725.16-14,522.06-7,441.39-8,360.36--
Effect of exchange rate on cash eq.-312.8%-3.983.341429--
Net change in cash and cash eq.-363.6%-357.44137-1,915.742,193--
General
Incorporation of a wholly owned subsidiary
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 07 Jan 2026
Certificate under regulation 74(5) of SEBI (DP) Regulations, 2018
12.7 kCr
Financial Services6.2%4.5 kCr
Hi-Tech Manufacturing4.7%3.4 kCr
Others3.9%2.8 kCr
Development Projects1.6%1.2 kCr
Total72.3 kCr