ADANIPORTS - Adani Ports and Special Economic Zone Ltd Share Price

Transport Infrastructure

₹1390.00-10.60(-0.76%)

Market Closed as of Jun 17, 2025, 15:30 IST

What does Adani Ports and Special Economic Zone Ltd do?

Port & Port services•Services•Large Cap

Adani Ports and Special Economic Zone is a prominent player in the port and port services industry, operating under the stock ticker ADANIPORTS. With a market capitalization of Rs. 247,228 Crores, the company is a significant entity in India's infrastructure landscape.

The company, along with its subsidiaries, is responsible for the operation and maintenance of port infrastructure facilities across India. Their extensive portfolio includes various types of ports and terminals, handling:

Bulk and break bulk cargo
Container shipments
Liquid, LPG, LNG, and crude cargos

In addition to port operations, Adani Ports is engaged in the development of infrastructure at the contiguous Special Economic Zone in Mundra. They also provide a broad range of logistic services, encompassing:

Logistic parks
Container rail transportation
Bulk cargo logistics
Warehousing
Auto, road, and agriculture logistics

To support these services, the company operates a fleet of specialized dredging and reclamation equipment, which includes:

Cutter suction and trailing suction hopper dredgers
Split hopper barges and jack-up barges
Floating cranes

Moreover, Adani Ports extends its operations to non-scheduled passenger airline services, hospital and related services, as well as marine services such as pilotage and buoy maintenance. They also focus on the development, construction, operation, and maintenance of railway corridors and land development projects.

Incorporated in 1998 and headquartered in Ahmedabad, India, Adani Ports reported a trailing revenue of Rs. 30,813.4 Crores over the last 12 months. The company maintains a dividend yield of 0.9%, having distributed dividends of Rs. 11 per share in the past year.

Notably, while the company has demonstrated profitability with earnings of Rs. 10,052.9 Crores in the last four quarters, it has also diluted shareholder ownership by 5.8% over the past three years. Despite this, it has witnessed a substantial revenue growth of 76.1% during the same period, reflecting its robust operational performance.

Industry Group:Transport Infrastructure

Employees:3,129

Website:www.adaniports.com

Valuation
Market Cap	3 LCr
Price/Earnings (Trailing)	27.15
Price/Sales (Trailing)	9.27
EV/EBITDA	17.07
Price/Free Cashflow	32.72
MarketCap/EBT	23.3

Fundamentals
Revenue (TTM)	32.38 kCr
Rev. Growth (Yr)	21.8%
Rev. Growth (Qtr)	7.12%
Earnings (TTM)	11.06 kCr
Earnings Growth (Yr)	50.05%
Earnings Growth (Qtr)	20.04%

Profitability
Operating Margin	40.57%
EBT Margin	39.8%
Return on Equity	17.02%
Return on Assets	8.17%
Free Cashflow Yield	3.06%

Description	Share	Value
Port and SEZ Activities	85.2%	7.3 kCr
Others	14.8%	1.3 kCr
Total		8.5 kCr

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	ADANIPORTS	Transport
PE	27.35	29.67
PS	9.34	8.99
Growth	14.8 %	14.2 %

Share Holdings

Understand Adani Ports and Special Economic Zone ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Gautambhai Shantilal Adani & Rajeshbhai Shantilal Adani (on behalf of S. B. Adani Family Trust)	32.9%
Life Insurance Corporation Of India	8.1%
Emerging Market Investment DMCC	6.31%
Flourishing Trade And Investment Ltd	5.76%
Afro Asia Trade And Investments Limited	4.16%
Worldwide Emerging Market Holding Limited	3.99%
Adani Rail Infra Private Limited	3.27%
Resurgent Trade And Investment Ltd	2.45%
Goldman Sachs Trust Ii - Goldman Sachs Gqg Partners International Opportunities Fund	2.43%
Sbi Nifty 50 Etf	1.81%
Spitze Trade And Investment Limited	0.57%
Others	0.13%
Adani Properties Private Limited	0.08%
Other	0.01%
Infinite Trade and Investment Limited	0%
Gautambhai Shantilal Adani & Pritiben Gautambhai Adani (on behalf of Gautam S. Adani Family Trust)	0%
Rajeshbhai Shantilal Adani & Shilin Rajeshbhai Adani (on behalf of Rajesh S. Adani Family Trust)	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Income Statement for Adani Ports and Special Economic Zone

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-2.4%	2,130	2,182	1,803	1,890	1,964	1,887
Other Income	-5%	495	521	540	852	524	588
Total Income	-2.9%	2,625	2,703	2,343	2,742	2,487	2,474
Employee Expense	-11.4%	63	71	79	88	110	66
Finance costs	-45.6%	763	1,402	771	655	731	794
Depreciation and Amortization	4.3%	170	163	163	164	162	168
Other expenses	35.5%	634	468	457	743	657	637
Total Expenses	-22.6%	1,629	2,104	1,471	1,650	1,661	1,665
Profit Before exceptional items and Tax	66.2%	995	599	872	1,092	826	810
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	66.2%	995	599	872	1,092	826	810
Current tax	112.1%	264	125	283	305	144	31
Deferred tax	-53.8%	31	66	17	11	60	253
Total tax	54.7%	295	191	300	316	204	284
Total profit (loss) for period	71.3%	700	409	572	776	623	525
Other comp. income net of taxes	-2469.1%	-72.99	-1.88	-4.09	0.32	-8.94	0.7
Total Comprehensive Income	54.2%	627	407	568	776	614	526
Earnings Per Share, Basic	151.7%	3.24	1.89	2.65	3.59	2.88	2.43
Earnings Per Share, Diluted	151.7%	3.24	1.89	2.65	3.59	2.88	2.43
Debt equity ratio	0%	0.0169	0.0167	0.02	0.0176	0.0169	0.0162
Debt service coverage ratio	1.2%	0.0208	087	0.01	0.0228	0.0222	0.0208
Interest service coverage ratio	-0.3%	0.0208	0.024	0.02	0.0228	0.0222	0.0209

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	17.6%	8,005	6,807	5,237	4,206	4,377	4,643
Other Income	21.8%	2,408	1,977	2,999	2,519	2,266	2,903
Total Income	18.5%	10,413	8,784	8,236	6,726	6,643	7,546
Employee Expense	-9.9%	300	333	295	238	235	225
Finance costs	11.7%	3,591	3,214	2,680	2,494	2,327	1,752
Depreciation and Amortization	0.8%	661	656	613	600	619	553
Other expenses	12.3%	2,301	2,049	4,118	2,160	553	2,985
Total Expenses	9.6%	6,853	6,252	7,706	5,492	3,734	5,515
Profit Before exceptional items and Tax	40.6%	3,560	2,532	530	1,234	2,910	2,032
Exceptional items before tax	-	0	0	-1,558.16	-611.83	0	0
Total profit before tax	40.6%	3,560	2,532	-1,028.23	622	2,910	2,032
Current tax	451.4%	977	178	46	288	949	367
Deferred tax	-79.8%	125	615	-594.92	36	33	-269.77
Total tax	38.8%	1,102	794	-548.8	324	982	97
Total profit (loss) for period	41.4%	2,457	1,738	-479.43	298	1,928	1,934
Other comp. income net of taxes	-919.7%	-78.64	-6.81	6.57	7.78	8.18	11
Total Comprehensive Income	37.4%	2,379	1,732	-472.86	305	1,936	1,946
Earnings Per Share, Basic	47.1%	11.37	8.05	-2.22	1.41	9.49	9.43
Earnings Per Share, Diluted	47.1%	11.37	8.05	-2.22	1.41	9.49	9.43
Debt equity ratio	0%	0.0169	0.0169	0.0165	0.0168	0.0153	0.0142
Debt service coverage ratio	0.2%	0.0222	0.0203	0.0193	0.0171	0.0228	0.0322
Interest service coverage ratio	0.2%	0.0222	0.0203	0.0194	0.0172	0.0228	0.0322

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	6.6%	8,488	7,964	7,067	7,560	6,896	6,920
Other Income	26.1%	281	223	305	495	303	507
Total Income	7.1%	8,770	8,187	7,372	8,054	7,200	7,427
Employee Expense	5.4%	530	503	506	469	438	478
Finance costs	-22.6%	715	923	659	515	619	976
Depreciation and Amortization	7.1%	1,185	1,106	1,077	1,012	979	985
Other expenses	11.1%	2,952	2,658	2,192	2,243	2,414	2,148
Total Expenses	3.7%	5,382	5,191	4,434	4,239	4,451	4,588
Profit Before exceptional items and Tax	13.1%	3,388	2,996	2,938	3,815	2,749	2,839
Exceptional items before tax	11.9%	-24.41	-27.85	-51.77	-145.43	-373.7	0
Total profit before tax	13.3%	3,363	2,969	2,887	3,670	2,376	2,839
Current tax	23.5%	601	487	605	528	297	338
Deferred tax	-819.1%	-92.48	14	-132.47	-42.57	30	195
Total tax	1.6%	509	501	473	485	326	533
Total profit (loss) for period	20.1%	3,023	2,518	2,413	3,107	2,015	2,208
Other comp. income net of taxes	41.5%	-88.57	-152.05	-38.25	-26.77	143	46
Total Comprehensive Income	24.1%	2,935	2,366	2,374	3,080	2,157	2,254
Earnings Per Share, Basic	21.4%	13.95	11.667	11.32	14.41	9.442	10.223
Earnings Per Share, Diluted	21.4%	13.95	11.667	11.32	14.41	9.442	10.223
Debt equity ratio	0%	073	077	0.01	083	087	092
Debt service coverage ratio	5.1%	0.0683	0.0183	0.01	0.0761	0.0518	0.0564
Interest service coverage ratio	1.4%	0.0732	0.0604	0.07	0.0772	0.0531	0.0573

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	16.4%	31,079	26,711	20,852	15,934	12,550	11,873
Other Income	-13%	1,304	1,499	1,553	2,155	1,970	1,861
Total Income	14.8%	32,383	28,210	22,405	18,089	14,520	13,734
Employee Expense	6%	2,009	1,896	1,178	664	615	547
Finance costs	-1.2%	2,813	2,846	2,363	2,541	2,255	1,813
Depreciation and Amortization	12.6%	4,379	3,888	3,423	2,740	2,107	1,680
Other expenses	12.2%	10,045	8,950	8,727	6,391	3,236	5,388
Total Expenses	9.5%	19,246	17,581	15,691	12,335	8,214	9,427
Profit Before exceptional items and Tax	23.6%	13,138	10,629	6,715	5,754	6,306	4,307
Exceptional items before tax	33.2%	-249.46	-373.7	-1,273.38	-405.19	0	-58.63
Total profit before tax	25.7%	12,888	10,255	5,441	5,348	6,306	4,248
Current tax	122.5%	2,222	999	978	800	1,272	604
Deferred tax	-125.7%	-253.51	990	-881.52	-54.34	-28.24	-144.6
Total tax	-1.1%	1,968	1,990	96	746	1,243	459
Total profit (loss) for period	36.5%	11,061	8,104	5,393	4,795	5,049	3,785
Other comp. income net of taxes	-845%	-305.64	-31.45	-531	-74	-15.92	37
Total Comprehensive Income	33.2%	10,756	8,073	4,862	4,721	5,033	3,821
Earnings Per Share, Basic	37.8%	51.35	37.547	24.582	22.388	24.581	18.346
Earnings Per Share, Diluted	37.8%	51.35	37.547	24.582	22.388	24.581	18.346
Debt equity ratio	-0.1%	073	087	0.0109	0	-	0
Debt service coverage ratio	-2.3%	0.0319	0.0538	0.0509	0	-	0
Interest service coverage ratio	1.5%	0.0687	0.0547	0.052	0	-	0

Balance Sheet for Adani Ports and Special Economic Zone

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	486.1%	464	80	347	225	65	330
Current investments	-84.3%	128	808	103	181	1,162	0
Loans, current	-74.6%	300	1,176	1,129	213	794	698
Total current financial assets	-30.8%	4,548	6,573	7,235	3,986	6,367	11,868
Inventories	-4.3%	90	94	88	80	79	86
Total current assets	-29.8%	5,097	7,265	7,641	4,575	6,779	12,321
Property, plant and equipment	15.9%	11,261	9,713	9,936	10,148	10,079	9,706
Capital work-in-progress	-12.4%	836	954	810	662	638	898
Goodwill	0%	45	45	45	45	45	45
Non-current investments	14.7%	52,270	45,562	46,022	45,052	44,811	36,519
Loans, non-current	-13%	12,512	14,386	13,155	11,557	10,200	12,164
Total non-current financial assets	7.6%	68,024	63,210	62,302	59,306	58,342	52,513
Total non-current assets	7.6%	81,362	75,631	75,115	74,000	72,947	65,307
Total assets	4.3%	86,459	82,896	82,755	78,574	79,726	77,629
Borrowings, non-current	13.8%	47,933	42,120	43,677	41,119	44,062	43,246
Total non-current financial liabilities	13.8%	48,069	42,233	43,815	41,260	44,232	43,410
Provisions, non-current	-82%	2.54	9.57	6.27	7.07	12	4.97
Total non-current liabilities	13.6%	48,402	42,605	44,215	41,692	44,701	43,905
Borrowings, current	-52.7%	3,540	7,482	6,025	5,824	3,461	2,176
Total current financial liabilities	-33.9%	6,329	9,576	8,064	7,560	5,224	4,297
Provisions, current	-10.7%	26	29	21	21	22	20
Current tax liabilities	-17.9%	116	141	0	0	0	0
Total current liabilities	-30%	7,621	10,888	9,186	8,668	6,323	5,450
Total liabilities	4.7%	56,023	53,493	53,401	50,360	51,023	49,355
Equity share capital	0%	432	432	432	432	432	422
Total equity	3.5%	30,437	29,402	29,354	28,214	28,703	28,273
Total equity and liabilities	4.3%	86,459	82,896	82,755	78,574	79,726	77,629

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	377.6%	3,406	714	1,576	836	932	1,722
Current investments	5.5%	752	713	662	1,360	4,029	48
Loans, current	50.9%	173	115	269	332	408	1,310
Total current financial assets	9.3%	16,435	15,037	15,671	13,675	13,890	10,918
Inventories	-3.5%	522	541	438	478	452	455
Total current assets	9.9%	18,757	17,075	17,286	15,483	15,506	12,441
Property, plant and equipment	14.9%	68,572	59,696	55,613	53,840	51,956	46,905
Capital work-in-progress	-13%	11,592	13,328	10,936	8,779	6,814	5,790
Investment property	4.4%	1,459	1,397	1,345	1,310	2,473	0
Goodwill	2.7%	7,094	6,907	6,907	6,892	6,963	6,722
Non-current investments	-10.5%	825	922	920	926	1,059	2,079
Loans, non-current	-15.7%	728	863	60	187	1,589	374
Total non-current financial assets	2.4%	6,510	6,359	5,670	5,313	8,769	8,077
Total non-current assets	7%	116,388	108,754	101,446	98,453	97,458	85,640
Total assets	7.4%	135,332	126,015	118,918	114,123	114,905	99,849
Borrowings, non-current	-5.3%	35,831	37,849	37,663	41,373	46,517	40,058
Total non-current financial liabilities	-7%	41,428	44,561	40,976	44,567	49,522	42,818
Provisions, non-current	1%	1,149	1,138	1,101	1,112	1,202	36
Total non-current liabilities	-4.6%	49,373	51,737	47,912	51,329	55,058	46,907
Borrowings, current	60.7%	9,979	6,209	8,616	5,803	4,001	3,612
Total current financial liabilities	43.5%	18,314	12,761	14,356	10,246	8,512	7,030
Provisions, current	-27.8%	237	328	193	315	548	105
Current tax liabilities	-17.7%	145	176	33	93	528	95
Total current liabilities	38.2%	20,938	15,149	16,415	12,484	11,403	8,902
Total liabilities	5.1%	70,359	66,933	64,375	63,860	67,983	55,925
Equity share capital	0%	432	432	432	432	432	422
Non controlling interest	33.2%	2,538	1,906	1,598	1,570	1,339	531
Total equity	10%	64,973	59,082	54,543	50,263	46,922	43,924
Total equity and liabilities	7.4%	135,332	126,015	118,918	114,123	114,905	99,849

Investor Care
Dividend Yield	0.94%
Dividend/Share (TTM)	13
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	51.35

Financial Health
Current Ratio	0.9
Debt/Equity	0.71
Debt/Cashflow	0.38

Cash Flow for Adani Ports and Special Economic Zone

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023
Finance costs	6.6%	2,944	2,763	2,680
Change in inventories	22%	-6.53	-8.66	0.22
Depreciation	0.8%	661	656	613
Impairment loss / reversal	-	0	0	0
Unrealised forex losses/gains	43.4%	639	446	2,330
Dividend income	77.9%	371	209	1,010
Adjustments for interest income	11.9%	1,752	1,566	1,879
Net Cashflows from Operations	52.1%	5,949	3,912	2,591
Income taxes paid (refund)	183.9%	478	169	-122.74
Net Cashflows From Operating Activities	46.2%	5,471	3,743	2,714
Cashflows used in obtaining control of subsidiaries	81%	7,948	4,391	8,621
Proceeds from sales of PPE	74.4%	2.36	1.78	0.92
Purchase of property, plant and equipment	147.4%	1,503	608	2,539
Cash receipts from repayment of advances and loans made to other parties	78.3%	17,579	9,861	24,970
Dividends received	77.9%	371	209	1,010
Interest received	-8.6%	1,343	1,470	1,512
Other inflows (outflows) of cash	-18.3%	3,441	4,211	4,617
Net Cashflows From Investing Activities	-27%	-2,533.1	-1,993.91	-4,024.98
Proceeds from issuing shares	-	0	0	0
Proceeds from borrowings	27.3%	15,428	12,115	12,895
Repayments of borrowings	42.2%	14,392	10,119	12,785
Payments of lease liabilities	0.3%	4.83	4.82	4.9
Dividends paid	20%	1,296	1,080	1,056
Interest paid	14.3%	2,708	2,369	2,589
Other inflows (outflows) of cash	1379.5%	153	-10.88	88
Net Cashflows from Financing Activities	-92.1%	-2,820.48	-1,467.93	-3,451.65
Net change in cash and cash eq.	-58.2%	118	281	-4,762.59

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023
Finance costs	-7.4%	2,532	2,733	2,363
Change in inventories	-640.9%	-37.35	8.09	-66.66
Depreciation	12.6%	4,379	3,888	3,423
Dividend income	20.1%	252	210	0.35
Adjustments for interest income	-20%	688	860	1,246
Net Cashflows from Operations	14.7%	18,691	16,290	12,767
Income taxes paid (refund)	15.2%	1,465	1,272	834
Net Cashflows From Operating Activities	14.7%	17,226	15,018	11,933
Cashflows used in obtaining control of subsidiaries	40%	4,093	2,923	10,344
Proceeds from sales of PPE	92.3%	51	27	204
Purchase of property, plant and equipment	8.5%	8,049	7,416	9,125
Cash receipts from repayment of advances and loans made to other parties	59%	327	206	21,366
Dividends received	19.7%	256	214	0.35
Interest received	-37%	611	969	1,461
Other inflows (outflows) of cash	-1.4%	2,424	2,459	1,151
Net Cashflows From Investing Activities	-25.3%	-8,480.17	-6,767.56	-16,938.8
Proceeds from changes in ownership interests in subsidiaries	65%	387	235	946
Payments from changes in ownership interests in subsidiaries	-	0	0	25
Proceeds from issuing shares	-	0	0	0
Proceeds from borrowings	102.8%	3,913	1,930	7,446
Repayments of borrowings	11.8%	6,774	6,059	7,101
Payments of lease liabilities	-102.1%	0	48	53
Dividends paid	-74%	282	1,080	1,093
Interest paid	-51.9%	1,336	2,779	2,854
Income taxes paid (refund)	-	2,823	0	0
Other inflows (outflows) of cash	-	0	0	0
Net Cashflows from Financing Activities	11.3%	-6,915.52	-7,800.11	-2,733.8
Net change in cash and cash eq.	307.6%	1,831	450	-7,739.35

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
JSWINFRA	JSW InfrastructurePort & Port services	63.64 kCr	4.83 kCr	+5.13%	+0.88%	41.83	13.18	+19.76%	+31.08%
CONCOR	Container Corp Of IndiaLogistics Solution Provider	45.75 kCr	9.34 kCr	+2.79%	-34.12%	34.9	4.9	+5.08%	+7.12%
SCI	Shipping Corp Of IndiaShipping	10.04 kCr	5.91 kCr	+14.15%	-20.57%	10.39	1.7	+13.56%	+28.49%
GPPL	Gujarat Pipavav PortPort & Port services	7.7 kCr	1.07 kCr	+9.82%	-20.84%	21.96	7.2	+2.41%	-6.19%
ALLCARGO	Allcargo LogisticsLogistics Solution Provider	3.44 kCr	15.67 kCr	+9.70%	-45.84%	86.42	0.22	+18.14%	-80.50%
GATEWAY	Gateway DistriparksLogistics Solution Provider	3.17 kCr	1.54 kCr	-2.64%	-39.56%	5.11	2.06	-1.32%	+129.76%

ADANIPORTS - Adani Ports and Special Economic Zone Ltd Share Price

What does Adani Ports and Special Economic Zone Ltd do?

Valuation

Fundamentals

Profitability

Revenue Breakdown

Sector Comparison: ADANIPORTS vs Transport Infrastructure

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Latest News and Updates from Adani Ports and Special Economic Zone

The Bad News

The Good News

Income Statement for Adani Ports and Special Economic Zone

Balance Sheet for Adani Ports and Special Economic Zone

Investor Care

Financial Health

Cash Flow for Adani Ports and Special Economic Zone

Updates from Adani Ports and Special Economic Zone

Is Adani Ports and Special Economic Zone Better than it's peers?