sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
ALLCARGO logo

ALLCARGO - Allcargo Logistics Ltd Share Price

Transport Services

₹10.14-0.55(-5.14%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap1.04 kCr
Price/Earnings (Trailing)30.31
Price/Sales (Trailing)0.06
EV/EBITDA2.62
Price/Free Cashflow18.9
MarketCap/EBT-32.68
Enterprise Value1.1 kCr

Fundamentals

Growth & Returns

Price Change 1W6.3%
Price Change 1M-7%
Price Change 6M-69.5%
Price Change 1Y-73.5%
3Y Cumulative Return-53.3%
5Y Cumulative Return-20.1%
7Y Cumulative Return-11.8%
10Y Cumulative Return-13.7%
Revenue (TTM)
16.24 kCr
Rev. Growth (Yr)0.00%
Earnings (TTM)-6.85 Cr
Earnings Growth (Yr)125.1%

Profitability

Operating Margin44%
EBT Margin0.00%
Return on Equity-0.59%
Return on Assets-0.28%
Free Cashflow Yield5.29%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)81.55 Cr
Cash Flow from Operations (TTM)261.08 Cr
Cash Flow from Financing (TTM)-187 Cr
Cash & Equivalents59 Cr
Free Cash Flow (TTM)183.41 Cr
Free Cash Flow/Share (TTM)1.87

Balance Sheet

Total Assets2.41 kCr
Total Liabilities1.26 kCr
Shareholder Equity1.15 kCr
Current Assets667 Cr
Current Liabilities691 Cr
Net PPE724 Cr
Inventory0.00
Goodwill493 Cr

Capital Structure & Leverage

Debt Ratio0.05
Debt/Equity0.1
Interest Coverage-1.3
Interest/Cashflow Ops2.76

Dividend & Shareholder Returns

Dividend Yield5.73%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Dividend: Pays a strong dividend yield of 5.73%.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -53.3% return compared to 13% by NIFTY 50.

Insider Trading: Significant insider selling noticed recently.

Price to Sales Ratio

Latest reported: 0.1

Revenue (Last 12 mths)

Latest reported: 16.2 kCr

Net Income (Last 12 mths)

Latest reported: -6.8 Cr
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Dividend: Pays a strong dividend yield of 5.73%.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -53.3% return compared to 13% by NIFTY 50.

Insider Trading: Significant insider selling noticed recently.

Investor Care

Dividend Yield5.73%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)0.35

Financial Health

Current Ratio0.97
Debt/Equity0.1

Technical Indicators

RSI (14d)52.81
RSI (5d)79.44
RSI (21d)42
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Allcargo Logistics

Summary of Allcargo Logistics's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management has provided an optimistic outlook for Allcargo Logistics following the recent restructuring, showing strong enthusiasm regarding current operational performance and future growth prospects. Key points highlighted include:

  1. Financial Performance: For Q2 FY '26, revenue increased by 11% year-on-year, totaling INR 537 crores, while EBITDA grew by 27% to INR 62 crores. PBT switched from a negative to a positive figure, reported at INR 9 crores, even amidst previous amortization expenses related to the Gati acquisition, which are no longer applicable post-merger.

  2. Record Achievement: Both the Express and Consultative Logistics segments achieved their highest-ever quarterly revenues. The Express segment reported revenues of INR 377 crores, up from INR 355 crores in the same quarter last year.

  3. Market Conditions: India's macroeconomic environment remains favorable with a projected GDP growth rate of 6.6%, supported by robust domestic demand and infrastructure investments. E-way bill generation hit a record 132 million, indicating strong goods movement and economic traction.

  4. Digital Transformation: The management underlined a focus on digital initiatives, including new tech implementations such as a robust booking app and enhancements to the middle-mile logistics tracking through control towers.

  5. Targeted Growth Strategy: The company is poised to leverage synergies from the merger, targeting growth in fast-evolving sectors like e-commerce and healthcare logistics. They anticipate continuing cost optimization and maintaining healthy margin growth.

  6. Future Projections: The management provided a long-term guidance of a CAGR of 20% in EBITDA for FY '26 through FY '28, underscoring confidence in operational efficiencies and market positioning.

Overall, Allcargo Logistics is strategically positioned for sustained growth, with an emphasis on delivering value through strategic enhancements and synergies from the recent merger.

Share Holdings

Understand Allcargo Logistics ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Mukul Mahavir Agrawal2.94%
Adarsh Sudhakar Hegde1.92%
Kintetsu World Express Inc1.82%
Bavaria Industries Group Ag1%
Sushila Shetty0%
Vaishnav Shetty0%
Shloka Shetty0%

Is Allcargo Logistics Better than it's peers?

Detailed comparison of Allcargo Logistics against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
CONCORContainer Corp Of India38.25 kCr9.51 kCr-0.20%-10.10%31.154.02--
BLUEDARTBlue Dart Express13.54 kCr6.07 kCr

Sector Comparison: ALLCARGO vs Transport Services

Comprehensive comparison against sector averages

Comparative Metrics

ALLCARGO metrics compared to Transport

CategoryALLCARGOTransport
PE 30.31-455.57
PS0.061.54
Growth17.7 %6.1 %
33% metrics above sector average
Key Insights
  • 1. ALLCARGO is NOT among the Top 10 largest companies in Logistics Solution Provider.
  • 2. The company holds a market share of 20% in Logistics Solution Provider.
  • 3. In last one year, the company has had an above average growth that other Logistics Solution Provider companies.

What does Allcargo Logistics Ltd do?

Logistics Solution Provider•Services•Small Cap

Allcargo Logistics is a prominent logistics solution provider, listed under the stock ticker ALLCARGO. As of now, the company has a market capitalization of Rs. 2,930.7 Crores.

Operating globally, Allcargo Logistics delivers integrated logistics solutions across a variety of regions including India, the United States, the Far East, and Europe. The company functions through several key segments: International Supply Chain, Express Distribution, and Contract Logistics.

Allcargo is actively engaged in non-vessel owning common carrier operations that encompass less than container load (LCL) consolidation and full container load forwarding activities. In addition to these services, it also provides a range of digital logistics solutions, as well as warehousing and production logistics. The company specializes in services such as engineering, ordering and replenishment, reusable packaging solutions, and various just-in-time and pull delivery concepts, along with pre-production services.

Furthermore, Allcargo Logistics extends its offerings to include end-to-end logistics, surface and air express, and comprehensive supply chain management and e-Commerce solutions. Originally known as Allcargo Global Logistics Limited, it rebranded to Allcargo Logistics Limited in July 2011. Founded in 1993, the company is headquartered in Mumbai, India.

In terms of financial performance, Allcargo Logistics reported a trailing 12 months revenue of Rs. 15,673.2 Crores. The company provides dividends to its investors, boasting a dividend yield of 7.04% per year, with a recent payout of Rs. 2.1 per share. However, it has experienced a revenue decline of -11.4% over the past three years.

Industry Group:Transport Services
Employees:537
Website:www.allcargologistics.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

ALLCARGO vs Transport (2021 - 2026)

Although ALLCARGO is underperforming relative to the broader Transport sector, it has achieved a 6.3% year-over-year increase.

Sharesguru Stock Score

ALLCARGO

88/100
Sharesguru Stock Score

ALLCARGO

88/100

Major Q&A from the Earnings Transcript:

Question 1: "By when should shareholders expect to get the Global company's shares? And by when will it get listed?"

Answer: We expect to file the information memorandum in the next 1.5 weeks. Following that, subject to exchange approvals, we anticipate listing to occur around January.


Question 2: "Is all the revenue captured in the Allcargo Logistics domestic arm, considering the revenue differences mentioned?"

Answer: Yes, the reported number for Allcargo Logistics represents the domestic integrated supply chain business. The international supply chain, which is part of Allcargo Global, includes operations outside India.


Question 3: "In the current market scenario, can we take some price hikes?"

Answer: Yes, we see a positive market scenario supported by good economic indicators. We believe there is an opportunity for general price increases this year, based on service quality and customer value.


Question 4: "Can you repeat the amortization details earlier mentioned?"

Answer: Currently, profit before tax shows amortizations related to Gati, which will cease post-merger. This quarter includes a charge of INR12 crores. We expect to see profit of INR9 crores once adjustments are made for these amortizations.


Question 5: "What is the guidance for margins going forward?"

Answer: We expect a CAGR of 20% growth in EBITDA until FY '28, with the gross margin projected to increase by 10% annually. Current gross margins are around 29%.


Question 6: "What developments are happening in tech?"

Answer: We're advancing towards a cloud-native platform that is mobile-first. We've improved our booking systems and integrated control towers for tracking shipments, enhancing operational efficiency across our logistics division.


Question 7: "Is there any new client addition post-merger from cross-selling or synergies?"

Answer: Yes, we are actively leveraging synergies. For example, we are expanding services in quick commerce, e-commerce, and life sciences, enhancing last-mile capabilities across these sectors.


Question 8: "What is the contribution percentage of the top 10 customers?"

Answer: The top 10 customers contribute over 50% in the Consultative Logistics space and about 20% in Express logistics. This demonstrates some reliance on major clients, particularly in the Consultative sector.

Leelavati Hegde0%
Nishika Hegde0%
Lasya Hegde0%
Shashi Kiran Shetty HUF (Shashi Kiran Shetty as Karta)0%
Indport Maritime Agencies Private Limited0%
Jupiter Precious Gems and Jewellery Private Limited0%
Sealand Crane Private Limited0%
Transindia Freight Services Private Limited0%
Alltrans Logistics Private Limited0%
Allcargo Shipping Services Private Limited0%
N.R.Holdings Private Limited0%
Prominent Estate Holdings Private Limited0%
Talentos (India) Private Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+0.40%
-10.60%
53.38
2.23
-
-
MAHLOGMahindra Logistics3.53 kCr6.79 kCr+12.70%-2.90%-107.940.52--
TCIEXPTCI Express2.09 kCr1.23 kCr-2.20%-25.90%23.491.69--
VRLVasundhara Rasayans48.75 Cr35.09 Cr-11.30%-49.10%15.441.39--

Income Statement for Allcargo Logistics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations21.5%16,02213,18818,05120,07210,4987,346
Other Income-11.7%697865425541
Total Income21.3%16,09113,26618,11520,11410,5537,388
Employee Expense6.3%2,0671,9451,9071,6731,3151,112
Finance costs15.5%1501307511013668
Depreciation and Amortization7.3%429400278343306232
Other expenses24.7%13,43610,77615,01416,8838,5465,731
Total Expenses21.4%16,08213,25117,27519,01010,3067,143
Profit Before exceptional items and Tax-44.2%8.81158411,105247245
Exceptional items before tax-96.6%6.241563764-105.3355
Total profit before tax-91.8%151728781,169142299
Current tax-48%80153251328127134
Deferred tax21.6%-100.35-128.35-8.69-42.46-62.8-63.4
Total tax-194.1%-20.64242422866471
Total profit (loss) for period-65.5%4914065396595234
Other comp. income net of taxes104.3%482471163.5635
Total Comprehensive Income-41.1%9716472498199270
Earnings Per Share, Basic0%1.521.526.4059.421.762.27
Earnings Per Share, Diluted0%1.521.526.4059.421.762.27
Debt equity ratio--0---065
Debt service coverage ratio--0---0.0237
Interest service coverage ratio--0---0.0457
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-3.4%3,8173,9524,1064,3013,8133,398
Other Income-74.4%8.67318.73171317
Total Income-4%3,8253,9834,1144,3183,8263,415
Employee Expense6.6%551517518533500480
Finance costs-8.1%353839383631
Depreciation and Amortization-1.8%109111107107104106
Other expenses-2.3%3,2453,3213,4503,6333,1812,820
Total Expenses-1.1%3,9413,9864,1144,3113,8203,436
Profit Before exceptional items and Tax-3065.1%-115.16-2.670.517.375.29-21.07
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations52.3%2,4861,6332,7223,4331,9701,619
Other Income-87%3022496244184116
Total Income35.5%2,5151,8572,8183,6772,1541,735
Cost of Materials-2,21100000
Employee Expense-12.5%106121156153128133
Finance costs

Balance Sheet for Allcargo Logistics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-89.9%59575587411567919
Current investments65%148.88391.3913171
Loans, current-102.4%04348585958
Total current financial assets-80.5%6103,1183,6192,9042,8503,640
Inventories-001.752.152.132.44
Current tax assets-105%02124554017
Total current assets-83.6%6674,0564,6853,7733,6354,340
Property, plant and equipment-41%7241,2261,2171,2411,214800
Capital work-in-progress-100188.92.06
Investment property--000--
Goodwill-52.2%4931,0301,0341,0161,006743
Non-current investments-100.6%016215924224218
Loans, non-current35%5541101656179
Total non-current financial assets-81.9%55300291335331106
Total non-current assets-51%1,7243,5143,4973,5453,6042,899
Total assets-68.3%2,4107,5998,2877,3187,3197,337
Borrowings, non-current-43.2%2238141339476320
Total non-current financial liabilities-96.2%276847791,0231,179700
Provisions, non-current1360.7%272.782.812.72.642.68
Total non-current liabilities-34.1%5668589591,2151,339880
Borrowings, current-91.8%941,1301,221628380385
Total current financial liabilities-84.9%4793,1593,5182,6532,3602,473
Provisions, current-1200000
Current tax liabilities-101.7%059557826999
Total current liabilities-83.2%6914,1004,5523,4843,3323,343
Total liabilities-74.7%1,2574,9595,5114,6994,6714,223
Equity share capital0%1971971971974949
Non controlling interest30%28321821698108300
Total equity-56.3%1,1532,6402,7762,6192,6483,114
Total equity and liabilities-68.3%2,4107,5998,2877,3187,3197,337
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-100%138127111129
Current investments-0026012170
Loans, current-105.9%018157.94.084.42
Total current financial assets-99%6502714494376610
Inventories-000000
Total current assets-96.6%25704978671484698
Property, plant and equipment-101.3%07890959675
Capital work-in-progress--

Cash Flow for Allcargo Logistics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs15.5%15013075110--
Depreciation7.3%429400278343--
Impairment loss / reversal-98.7%1.93715982--
Unrealised forex losses/gains-10000--
Adjustments for interest income-51.8%28572715--
Share-based payments-0.79000--
Net Cashflows from Operations6748.5%366-4.491,8971,134--
Income taxes paid (refund)-26.4%104141314284--
Net Cashflows From Operating Activities277.2%261-145.731,583850--
Cashflows used in obtaining control of subsidiaries-100.1%07771500--
Proceeds from sales of PPE855.4%465.713.1281--
Purchase of property, plant and equipment-35.8%7812171223--
Proceeds from sales of intangible assets-118.6%0.060.572.570--
Purchase of intangible assets-79.9%6.23273140--
Proceeds from sales of long-term assets-101.3%078780--
Cash receipts from repayment of advances and loans made to other parties-114.7%07.78900--
Dividends received-106.7%016170--
Interest received-65.4%19532418--
Other inflows (outflows) of cash-89%45401-270.11-441.29--
Net Cashflows From Investing Activities124.9%82-324.23-380.63-591.37--
Proceeds from borrowings-59.5%4071,004264371--
Repayments of borrowings-69.8%216713778104--
Payments of lease liabilities-24201100--
Dividends paid606.9%2063017274--
Interest paid13.7%847450175--
Income taxes paid (refund)-00500--
Other inflows (outflows) of cash6309.7%155-1.48-11.93-37.28--
Net Cashflows from Financing Activities-296%-187-46.47-1,684-18.79--
Effect of exchange rate on cash eq.-127.5%04.63-1.3928--
Net change in cash and cash eq.130.2%156-511.8-483.26268--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs35.1%51382145--
Change in inventories-0002.98--
Depreciation-27.8%14191692--
Impairment loss / reversal17.4%0-0.21-15.4821--
Unrealised forex losses/gains-74.6%1.151.59150--
Dividend income-93.1%15205750--
Adjustments for interest income-43.8%4.687.55120--
Net Cashflows from Operations

Revenue Breakdown

Analysis of Allcargo Logistics's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2025

DescriptionShareValue
a. International Supply Chain (previously known as Multimodal Transport Operations)87.0%3.4 kCr
b. Express Distribution9.7%385.4 Cr
c. Contract Logistics
Exceptional items before tax
89.9%
5.69
3.47
2.78
0
-0.01
0.97
Total profit before tax-55135%-109.470.83.297.375.28-20.1
Current tax-4.8%2122286.872324
Deferred tax-90.9%-31.74-16.15-30.43-29.96-23.81-29.17
Total tax-353.6%-10.595.57-2.35-23.09-0.77-5.59
Total profit (loss) for period-2302.9%-98.96-3.1610384.28-12.47
Other comp. income net of taxes162.5%12749-54.8266-11.8-32.23
Total Comprehensive Income-40%2846-44.51103-7.52-44.7
Earnings Per Share, Basic-220.6%-1.020.370.10.340.05-0.06
Earnings Per Share, Diluted-220.6%-1.020.370.10.340.05-0.06
35.1%
51
38
21
45
62
63
Depreciation and Amortization-27.8%14191690102115
Other expenses-93.9%901,4722,4043,0161,6591,311
Total Expenses49.7%2,4711,6512,5983,3041,9521,623
Profit Before exceptional items and Tax-79%44206220372203112
Exceptional items before tax-4.2%24254054-3.5154
Total profit before tax-70.9%68231260426199266
Current tax-127.3%-13.7555401013885
Deferred tax95.1%-0.34-26.417-39.64-30.01-38.75
Total tax-155.9%-14.092857617.746
Total profit (loss) for period-59.9%82203203366191220
Other comp. income net of taxes-71.2%-3.76-1.789.046.47-5.01-0.2
Total Comprehensive Income-61.5%78201212373186220
Earnings Per Share, Basic-115.9%0.832.072.073.72751.94752.235
Earnings Per Share, Diluted-115.9%0.832.072.073.72751.94752.235
Debt equity ratio-----0065
Debt service coverage ratio-----00.0174
Interest service coverage ratio-----00.0278
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-21.3%497631638690526486
Other Income-31.1%1.712.0312132.452.36
Total Income-21.4%498633650703529489
Cost of Materials-100.2%05590000
Employee Expense0%272727272523
Finance costs0%131314121211
Depreciation and Amortization5.7%3.213.093.553.933.495.06
Other expenses1922.7%44623589645484465
Total Expenses-21.9%489626633688525504
Profit Before exceptional items and Tax23.4%9.397.817154.34-15.86
Exceptional items before tax-0024000
Total profit before tax23.4%9.397.841154.34-15.86
Current tax-24.6%2.292.714.18-21.10.46-0.81
Deferred tax41.6%0.06-0.610.87-1.110.52-2.4
Total tax22.7%2.352.15.05-22.210.98-3.21
Total profit (loss) for period28.5%7.045.736373.36-12.65
Other comp. income net of taxes-20%-0.080.1-3.48-0.420.042.65
Total Comprehensive Income24.2%6.965.832373.4-10
Earnings Per Share, Basic1.1%0.070.060.360.380.03-0.13
Earnings Per Share, Diluted1.1%0.070.060.360.380.03-0.13
-
0
18
8.9
2.07
Non-current investments-100.1%01,3721,3721,4631,463872
Loans, non-current-23.5%00.190.311.391.2718
Total non-current financial assets-100.1%01,3741,3731,4671,467896
Total non-current assets-14.4%1,3191,5411,5381,6421,6171,065
Total assets-40.2%1,3442,2462,6072,3132,1001,788
Borrowings, non-current-205.3%01.9563240324136
Total non-current financial liabilities-107.1%01578282370164
Total non-current liabilities-107.1%01578282370164
Borrowings, current-69.9%17557957928211060
Total current financial liabilities-78.7%2321,0861,146626338490
Current tax liabilities--0023330
Total current liabilities-78.9%2391,1271,355800488593
Total liabilities-79.1%2391,1421,4331,082858757
Equity share capital0%1971971971974949
Total equity0.2%1,1051,1031,1731,2321,2421,031
Total equity and liabilities-40.2%1,3442,2462,6072,3132,1001,788
185.7%
160
-184.63
419
220
-
-
Dividends received-000-210.31--
Interest paid-00045--
Interest received-000-14.72--
Income taxes paid (refund)240.5%42-28.1968-90.91--
Net Cashflows From Operating Activities174.9%119-156.4435041--
Cashflows used in obtaining control of subsidiaries-100.2%05850-47.5--
Proceeds from sales of PPE564.7%2.131.170.2130--
Purchase of property, plant and equipment-70.8%9.77316.99-14.07--
Purchase of other long-term assets-001080--
Cash receipts from repayment of advances and loans made to other parties-9.109010--
Dividends received-93.1%1520575199--
Interest received-86%1.816.777.4111--
Other inflows (outflows) of cash-97.6%6.31226-8.31-228.78--
Net Cashflows From Investing Activities179.3%111-137.664993--
Proceeds from borrowings37.1%1,3359743251,307--
Repayments of borrowings106.9%1,3446506761,282--
Payments of lease liabilities41.5%5.844.426.396.87--
Dividends paid-20608074--
Interest paid36.4%46341843--
Other inflows (outflows) of cash-650150--
Net Cashflows from Financing Activities-174%-201.78275-440.5-98.74--
Net change in cash and cash eq.232.3%27-18.65-40.6135--
3.3%
129.4 Cr
Total4 kCr