sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
MAHLOG logo

MAHLOG - Mahindra Logistics Limited Share Price

Transport Services

₹362.65-0.70(-0.19%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap3.6 kCr
Price/Earnings (Trailing)-109.89
Price/Sales (Trailing)0.53
EV/EBITDA10.37
Price/Free Cashflow15.58
MarketCap/EBT1.59 K
Enterprise Value3.63 kCr

Fundamentals

Growth & Returns

Price Change 1W0.50%
Price Change 1M14.1%
Price Change 6M12.6%
Price Change 1Y-1.9%
3Y Cumulative Return-4.6%
5Y Cumulative Return-6.2%
7Y Cumulative Return-2.7%

Cash Flow & Liquidity

Revenue (TTM)
6.79 kCr
Rev. Growth (Yr)18.9%
Earnings (TTM)-17.08 Cr
Earnings Growth (Yr)182.8%

Profitability

Operating Margin0.00%
EBT Margin0.00%
Return on Equity-1.47%
Return on Assets-0.55%
Free Cashflow Yield6.42%
Cash Flow from Investing (TTM)-154.75 Cr
Cash Flow from Operations (TTM)343.17 Cr
Cash Flow from Financing (TTM)-147.72 Cr
Cash & Equivalents41.92 Cr
Free Cash Flow (TTM)162.28 Cr
Free Cash Flow/Share (TTM)22.5

Balance Sheet

Total Assets3.13 kCr
Total Liabilities1.96 kCr
Shareholder Equity1.17 kCr
Current Assets1.7 kCr
Current Liabilities1.46 kCr
Net PPE875.66 Cr
Inventory0.00
Goodwill58.76 Cr

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.06
Interest Coverage-0.97
Interest/Cashflow Ops5.07

Dividend & Shareholder Returns

Dividend/Share (TTM)2.5
Dividend Yield0.86%
Shares Dilution (1Y)37.7%
Shares Dilution (3Y)37.8%
Pros

Growth: Good revenue growth. With 37.3% growth over past three years, the company is going strong.

Balance Sheet: Reasonably good balance sheet.

Cons

Dilution: Company has been diluting it's stock to raise money for business.

Smart Money: Smart money looks to be reducing their stake in the stock.

Past Returns: Underperforming stock! In past three years, the stock has provided -4.6% return compared to 13.2% by NIFTY 50.

Price to Sales Ratio

Latest reported: 0.5

Revenue (Last 12 mths)

Latest reported: 6.8 kCr

Net Income (Last 12 mths)

Latest reported: -17.1 Cr
Pros

Growth: Good revenue growth. With 37.3% growth over past three years, the company is going strong.

Balance Sheet: Reasonably good balance sheet.

Cons

Dilution: Company has been diluting it's stock to raise money for business.

Smart Money: Smart money looks to be reducing their stake in the stock.

Past Returns: Underperforming stock! In past three years, the stock has provided -4.6% return compared to 13.2% by NIFTY 50.

Investor Care

Dividend Yield0.86%
Dividend/Share (TTM)2.5
Shares Dilution (1Y)37.7%
Earnings/Share (TTM)-3.3

Financial Health

Current Ratio1.17
Debt/Equity0.06

Technical Indicators

RSI (14d)74.75
RSI (5d)54.12
RSI (21d)65.05
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Mahindra Logistics

Summary of Mahindra Logistics's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Mahindra Logistics Limited management provided a positive outlook during the Q3 FY26 earnings call, marking an important inflection point as the company turned profitable for the first time after 11 consecutive quarters of losses. Key highlights from management's commentary include:

  1. Profitability: The company reported significant improvements in operating outcomes due to sharper execution and tighter cost management. The reported PAT for Q3FY26 stood at INR 3.3 crores, with an operational PAT of INR 9.2 crores after adjusting for exceptional items.

  2. Revenue Growth: The revenue for Q3FY26 increased by 19% year-on-year to INR 1,898 crores. Specific segment performances included:

    • 3PL revenue up 20% to INR 1,502 crores with 27% gross margin growth.
    • Freight Forwarding revenue rose 33% to INR 94.8 crores with 36% gross margin growth.
    • MESPL (Express Logistics) saw a 19% uptick in volumes year-on-year with revenue at INR 113.6 crores, gross margin improved from 0.2% to 2.4%.
  3. Future Commitments: The team aims to eliminate 95% of white space by September 2026, indicating a commitment to operational efficiency and optimized capacity utilization.

  4. Industry Dynamics: Management noted a shift in the logistics industry toward consolidation and improved asset utilization, which is seen as a more sustainable phase of growth despite global economic uncertainties.

  5. Strategic Focus: The focus will remain on scaling profitability, with tighter pricing discipline and strategic customer engagement becoming central themes in their operations.

In summary, Mahindra Logistics has established a robust foundation for sustainable growth, marked by strong financial outcomes and a clear focus on improving operational efficiencies and profitability going forward.

Share Holdings

Understand Mahindra Logistics ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Mahindra and Mahindra Limited59.6%
Nippon Life India Trustee Ltd-A/C Nippon India Multi Cap Fund5.45%
Steinberg India Emerging Opportunities Fund Limited1.81%
Uti-Transportation And Logistics Fund1.77%
Tata Mid Cap Fund1.72%
Mahindra USA, Inc.0%
Mahindra and Mahindra South Africa (Proprietary) Limited

Is Mahindra Logistics Better than it's peers?

Detailed comparison of Mahindra Logistics against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DELHIVERYDelhivery32.62 kCr10.26 kCr+3.20%+35.50%213.773.18--
BLUEDARTBlue Dart Express13.87 kCr

Sector Comparison: MAHLOG vs Transport Services

Comprehensive comparison against sector averages

Comparative Metrics

MAHLOG metrics compared to Transport

CategoryMAHLOGTransport
PE-109.89-178.92
PS0.531.54
Growth13.2 %6.1 %
33% metrics above sector average
Key Insights
  • 1. MAHLOG is among the Top 10 Logistics Solution Provider companies but not in Top 5.
  • 2. The company holds a market share of 8.4% in Logistics Solution Provider.
  • 3. In last one year, the company has had an above average growth that other Logistics Solution Provider companies.

What does Mahindra Logistics Limited do?

Logistics Solution Provider•Services•Small Cap

Mahindra Logistics Limited provides integrated logistics and mobility solutions in India and internationally. It operates through two segments, Supply Chain Management (SCM) and Enterprise Mobility Services (EMS). The company offers logistics solutions comprising of solutions and services, including transportation and distribution, warehousing, in-factory logistics, and value-added services, as well as provides inventory control and storage management services. It also offers contract logistics, B2B express, last mile delivery, and freight forwarding services. In addition, the company provides information technology, information technology-enabled service, business process outsourcing, financial services, consulting, and e-commerce related services to telecom and manufacturing industries. Further, it offers integrated technology services, such as application-based interactions for route planning and optimization, round-the-clock control tower operations for tracking vehicles and passengers, and electric vehicle telematics. Additionally, the company provides cab on demand, airport pickup and transfer, outstation, and upkeep services under Alyte and Meru brand. It also provides freight forwarding services for exports and imports, customs brokerage operations, project cargo services, and charters; and logistics and transportation services to original equipment manufacturers for carrying finished automobiles. The company serves domestic and multinational companies operating in various industry verticals, auto and farm, manufacturing, E-commerce, consumer goods, pharmaceuticals, telecom, and commodities. Mahindra Logistics Limited was founded in 2000 and is based in Mumbai, India. The company is a subsidiary of Mahindra & Mahindra Limited.

Industry Group:Transport Services
Employees:3,740
Website:www.mahindralogistics.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

MAHLOG vs Transport (2021 - 2026)

MAHLOG leads the Transport sector while registering a 14.8% growth compared to the previous year.

Sharesguru Stock Score

MAHLOG

75/100
Sharesguru Stock Score

MAHLOG

75/100

Question 1

Alok Deora: "First is on the Express business. We saw strong traction there...what led to this kind of volume growth?"

Hemant Sikka: "Thank you, Alok. The volume growth is due to better execution and stronger customer engagement. We're monitoring internal dashboards daily, which helps improve service levels and customer satisfaction. The successful management of lane utilization and effective consolidation also contributed. We believe this volume growth is sustainable, and I'm confident we'll continue to perform well."

Question 2

Alok Deora: "...the EBITDA really has not moved much. When can we expect the breakeven?"

Hemant Sikka: "While we achieved gross margin improvement, we haven't hit EBITDA positivity yet. However, we are very close to breakeven. We are focused on executing well to drive better performance. The actions on ground are yielding results that we believe will lead us to profitability soon."

Question 3

Krupashankar: "What was Mahindra Group's contribution last year compared to this quarter?"

Isha Dalal: "The contribution from Mahindra was in a similar range last year, slightly lower. We've seen growth stemming from the Mahindra & Mahindra business, but we're also gaining traction in other verticals."

Question 4

Krupashankar: "Can you comment on the white space reduction progress by September '26?"

Hemant Sikka: "We remain committed to reducing white space by 95% by September. I can't provide specific numbers to avoid pricing pressure, but we're slightly ahead on our glide path and confident we will achieve this goal."

Question 5

Krupashankar: "What tonnage is required for EBITDA breakeven in the Express business?"

Hemant Sikka: "We don't want to think about turnaround solely in tonnage terms. Our focus is on both tonnage and yield, and maintaining good yields is crucial. We are optimizing our operations to make this business EBITDA positive soon."

Question 6

Jinesh Joshi: "Can you clarify the yield status in the B2B Express business?"

Hemant Sikka: "Our volume growth is on steady yield. While we improved yields in previous quarters, our current positive financial results stem from maintaining stable yields this quarter."

Question 7

Jinesh Joshi: "Is the Express business routed through Rivigo and what's the in-house versus outsourced proportion?"

Hemant Sikka: "We do serve Mahindra for Express business, but it's a small segment of our overall operations and mostly in-house. The exact percentage isn't significant."

Question 8

Achal Lohade: "What's the pricing scenario in 3PL and Express businesses?"

Hemant Sikka: "There's no significant pricing pressure in most areas except for last mile, where we see challenges. We continue to negotiate effectively with customers to address pricing issues as necessary."

Question 9

Vikram Suryavanshi: "Outlook on the non-Mahindra 3PL business?"

Hemant Sikka: "We're seeing good performance across all verticals, including e-commerce and consumer products. We expect strong customer acquisition and pipeline growth in these sectors."

Question 10

Disha: "What minimum margin threshold do you keep to avoid unviable orders?"

Isha Dalal: "We evaluate each customer contract rigorously to ensure economic viability, but we don't disclose specific thresholds for competitive reasons."

Question 11

Disha: "How do you see the non-auto mix changing in 1-2 years?"

Hemant Sikka: "We aim to grow across all segments, but the ratios depend on how well our clients are performing. Our focus remains on serving customers effectively."

Question 12

Navneet: "Will a vision statement for the company be shared soon?"

Hemant Sikka: "Absolutely, we are currently stabilizing operations, and once we have a strong foundation, we will work on our long-term vision and share it."

0%
Mahindra Europe s.r.l.0%
Mahindra MiddleEast Electrical Steel Service Centre (FZC)0%
Bristlecone Inc.0%
Bristlecone UK Limited0%
Bristlecone (Singapore) Pte. Limited0%
Bristlecone GmbH0%
Bristlecone (Malaysia) SDN.BHD0%
Heritage Bird (M) Sdn Bhd0%
Mahindra Automotive Australia Pty. Ltd.0%
Mahindra Aerospace Australia Pty. Limited0%
Bristlecone Consulting Limited0%
Mahindra Emirates Vehicle Armouring FZ-LLC0%
Bristlecone International AG0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

6.07 kCr
+6.90%
-10.60%
54.68
2.29
-
-
VRLLOGVRL Logistics4.99 kCr3.2 kCr+8.80%+9.70%20.91.56--
TCIEXPTCI Express2.22 kCr1.23 kCr+1.30%-27.50%25.021.8--
ALLCARGOAllcargo Logistics1.52 kCr16.24 kCr-9.70%-74.80%40.560.06--

Income Statement for Mahindra Logistics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.9%6,1055,5065,1284,0833,2643,471
Other Income-11.8%161816121714
Total Income10.8%6,1215,5245,1444,0953,2813,485
Cost of Materials-69.5%00.416.589.8100
Employee Expense-0.2%404405355300296307
Finance costs19.4%816852302018
Depreciation and Amortization8.2%2262091901359073
Other expenses11.2%5,4174,8724,5073,5762,8333,006
Total Expenses10.3%6,1285,5545,1104,0493,2393,404
Profit Before exceptional items and Tax72.3%-7.66-30.2135464281
Exceptional items before tax-135.5%03.8200-2.750
Total profit before tax68.4%-7.66-26.3935463981
Current tax-28.6%212922161225
Deferred tax101.8%1.08-3.45-14.77-4.82-2.080.74
Total tax-16%22267.12111026
Total profit (loss) for period42.7%-30-53.0925352955
Other comp. income net of taxes-147.2%0.110.641.49-0.680.060.32
Total Comprehensive Income42.2%-29.89-52.4526342955
Earnings Per Share, Basic30.6%-4.97-7.63.655.164.197.71
Earnings Per Share, Diluted30.6%-4.97-7.63.645.144.167.67
Debt equity ratio-0.93-----
Debt service coverage ratio-1.22-----
Interest service coverage ratio-3.5-----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations12.6%1,8981,6851,6251,5701,5941,521
Other Income119.6%5.262.945.072.176.251.73
Total Income12.7%1,9031,6881,6301,5721,6001,523
Cost of Materials-000000
Employee Expense3.8%11010610496101105
Finance costs-23.8%172223212219
Depreciation and Amortization0%727265585954
Other expenses12.8%1,6851,4941,4441,3961,4191,350
Total Expenses11.2%1,8831,6941,6351,5711,6021,528
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.7%5,0134,5304,4593,6312,9593,261
Other Income-16.7%1113129.561613
Total Income10.6%5,0244,5434,4713,6412,9753,274
Cost of Materials-69.5%00.416.589.8100
Employee Expense2.8%293285289282280291
Finance costs

Balance Sheet for Mahindra Logistics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-35.9%4265162440126
Current investments-60.4%8.93216.015.861.2667
Total current financial assets22.1%1,5631,2801,2741,2431,2051,294
Inventories-00000.020.41
Current tax assets-0--108100124
Total current assets21.5%1,6991,3981,3921,4481,4061,530
Property, plant and equipment32.4%876662636552564584
Capital work-in-progress-48.9%24466.45164.413.25
Goodwill0%595959594.334.33
Non-current investments-00003233
Total non-current financial assets49.2%1801219487130119
Total non-current assets20.9%1,4291,1821,2041,0291,0121,023
Total assets21.2%3,1282,5802,5962,4772,4182,553
Borrowings, non-current-91.9%34410249224224224
Total non-current financial liabilities-34.5%471719546496517532
Provisions, non-current-3%333435343433
Total non-current liabilities-32.9%506754581529550565
Borrowings, current192.3%391415411566178
Total current financial liabilities7.1%1,4201,3261,5111,4041,3151,384
Provisions, current10.7%109.139.158.798.676.88
Current tax liabilities1.5%3.783.743.653.653.83.65
Total current liabilities6.2%1,4571,3721,5491,4441,3481,428
Total liabilities-7.7%1,9632,1262,1301,9731,8991,993
Equity share capital38%997272727272
Non controlling interest26.7%20161412-0.96-1.37
Total equity157%1,165454466504519560
Total equity and liabilities21.2%3,1282,5802,5962,4772,4182,553
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-38.1%27437.321532115
Current investments-0000065
Loans, current-88.2%1.44.40000
Total current financial assets27.1%1,2689981,0189521,0001,044
Inventories-00000.020.41
Current tax assets-00-9490119
Total current assets25%1,3671,0941,1131,1241,1661,248
Property, plant and equipment33.4%

Cash Flow for Mahindra Logistics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs19.4%81685230--
Change in inventories-69.5%00.411.02-1.43--
Depreciation8.2%226209190135--
Adjustments for interest income-126.6%04.764.72.75--
Share-based payments-271%-2.182.861.73.34--
Net Cashflows from Operations32.6%318240193262--
Income taxes paid (refund)-317.9%-25.15137463--
Net Cashflows From Operating Activities51.3%343227119200--
Cashflows used in obtaining control of subsidiaries-002690--
Proceeds from sales of PPE-008.6914--
Purchase of property, plant and equipment157.1%1817171106--
Proceeds from sales of investment property-112.1%09.2400--
Proceeds from sales of intangible assets-5.03000--
Interest received-88%1.414.414.721.26--
Other inflows (outflows) of cash10.5%222052-59.74--
Net Cashflows From Investing Activities-190.8%-154.75-52.55-310.02-149.77--
Proceeds from issuing shares-0.0800.050.5--
Proceeds from exercise of stock options-1%00.010.060.02--
Proceeds from borrowings-28303619.26--
Repayments of borrowings201.5%1976600--
Payments of lease liabilities-100.6%01610104--
Dividends paid0%18181418--
Interest paid35.5%4332173.63--
Other inflows (outflows) of cash--172.88000--
Net Cashflows from Financing Activities46.3%-147.72-276.12183-115.58--
Net change in cash and cash eq.138.9%41-101.81-7.68-65.62--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs23.3%54444126--
Change in inventories-69.5%00.411.02-1.43--
Depreciation10.2%196178169130--
Adjustments for interest income-127.3%04.663.542.6--
Share-based payments-353.8%-2.632.431.73.34--
Net Cashflows from Operations39.7%353253215260--
Income taxes paid (refund)-1101.7%-28.353.936956--

398.3%
20
-5.37
-5.78
0.93
-1.12
-4.97
Exceptional items before tax--7.3600000
Total profit before tax272.7%12-5.37-5.780.93-1.12-4.97
Current tax216.7%9.553.74.525.624.296.67
Deferred tax-135.4%-3.12-0.75-0.90.621.82-2.03
Total tax178.5%6.432.953.626.246.114.64
Total profit (loss) for period153.5%6.01-8.36-9.44-5.29-7.26-9.61
Other comp. income net of taxes16.8%0.06-0.13-0.070.31-0.07-0.06
Total Comprehensive Income153.4%6.07-8.49-9.51-4.98-7.33-9.67
Earnings Per Share, Basic69.5%0.33-1.2-1.5-0.93-1.25-1.5
Earnings Per Share, Diluted69.5%0.33-1.2-1.5-0.93-1.25-1.5
Debt equity ratio----0.930960.01
Debt service coverage ratio----1.810830.01
Interest service coverage ratio----3.780.03340.03
23.3%
54
44
41
26
17
14
Depreciation and Amortization10.2%1961781691308366
Other expenses11.9%4,4233,9523,8873,1602,5582,822
Total Expenses11.4%4,9664,4594,3933,6082,9383,194
Profit Before exceptional items and Tax-31.3%588478333781
Exceptional items before tax-296.1%01.512.70-40
Total profit before tax-32.9%588680333381
Current tax-33.3%192819109.5624
Deferred tax6%-4.36-4.7-2.78-2.17-0.911.36
Total tax-39.1%1524168.258.6526
Total profit (loss) for period-29.5%446265242455
Other comp. income net of taxes-69.4%0.390.641.17-0.770.070.34
Total Comprehensive Income-30.6%446366242455
Earnings Per Share, Basic-33.7%6.048.68.973.43.357.72
Earnings Per Share, Diluted-33.6%6.038.588.943.393.337.68
Debt equity ratio-0.2145-----
Debt service coverage ratio-1.6409-----
Interest service coverage ratio-5.4736-----
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations13%1,5451,3671,3461,2931,3271,236
Other Income94.7%3.922.51.961.434.411.5
Total Income13.2%1,5491,3691,3481,2951,3311,237
Cost of Materials-000000
Employee Expense3.8%848179737673
Finance costs-18.8%141716141512
Depreciation and Amortization-1.6%626356505147
Other expenses13.6%1,3681,2041,1881,1411,1741,094
Total Expenses12.1%1,5291,3641,3391,2771,3161,226
Profit Before exceptional items and Tax361.2%205.128.68171512
Exceptional items before tax--4.7600000
Total profit before tax239.8%155.128.68171512
Current tax435.3%7.212.163.265.293.755.93
Deferred tax-132.2%-3.25-0.83-1.02-0.950-2.86
Total tax797%3.961.332.244.343.753.07
Total profit (loss) for period258.4%113.796.4413128.54
Other comp. income net of taxes0.9%-0.06-0.07-0.070.59-0.07-0.06
Total Comprehensive Income267.6%113.726.3714128.48
Earnings Per Share, Basic126.8%1.150.440.891.821.621.18
Earnings Per Share, Diluted126.8%1.150.440.891.821.611.18
Debt equity ratio-00-0.2145020
Debt service coverage ratio-00-2.2690.01120.01
Interest service coverage ratio-00-5.82860.05110.06
788
591
570
522
529
538
Capital work-in-progress-93.2%4.06466.010.34.413.25
Non-current investments63.6%685419332332246195
Loans, non-current-004.44.44.44.4
Total non-current financial assets42.3%738519418417342278
Total non-current assets38.4%1,6941,2241,1391,004929875
Total assets32.1%3,0612,3182,2512,1282,0962,165
Borrowings, non-current-100.7%01500000
Total non-current financial liabilities-6%407433277263279299
Provisions, non-current0%131315141513
Total non-current liabilities-6.5%420449296282299319
Borrowings, current-001008225150
Total current financial liabilities3.9%1,1771,1331,2591,1481,1241,166
Provisions, current9.3%4.764.444.144.143.713.71
Current tax liabilities0%3.653.653.653.653.653.65
Total current liabilities2.8%1,2031,1701,2821,1711,1441,196
Total liabilities0.2%1,6231,6191,5781,4531,4431,537
Equity share capital38%997272727272
Total equity105.9%1,438699673675653628
Total equity and liabilities32.1%3,0612,3182,2512,1282,0962,165
Net Cashflows From Operating Activities
53.6%
382
249
146
204
-
-
Cashflows used in obtaining control of subsidiaries-27%851161020--
Proceeds from sales of PPE-65.1%2.996.718.6914--
Purchase of property, plant and equipment132.8%1436271106--
Interest received-0.1513.51.11--
Other inflows (outflows) of cash-99.6%1.266852-59.74--
Net Cashflows From Investing Activities-118.4%-226.09-102.96-148.35-149.79--
Proceeds from issuing shares-0.0800.050.46--
Proceeds from exercise of stock options-1%00.010.060.06--
Proceeds from borrowings-15001500--
Repayments of borrowings20.9%826800--
Payments of lease liabilities6%15915000--
Dividends paid0%18181418--
Interest paid102.1%189.418.320.25--
Net Cashflows from Financing Activities47.9%-127.36-245.43-14.34-120.6--
Net change in cash and cash eq.126.9%28-99.33-16.41-66.09--

Revenue Breakdown

Analysis of Mahindra Logistics's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Supply Chain Management94.2%1.8 kCr
Enterprise Mobility Service5.8%110.7 Cr
Total1.9 kCr