sharesgurusharesguru
Account menu
sharesguru
GATEWAY

GATEWAY - Gateway Distriparks Limited Share Price

Transport Services

65.73-0.40(-0.60%)
Market Closed as of Aug 7, 2025, 15:30 IST

Valuation

Market Cap3.23 kCr
Price/Earnings (Trailing)8.72
Price/Sales (Trailing)1.89
EV/EBITDA6.53
Price/Free Cashflow8.76
MarketCap/EBT8.37
Enterprise Value3.59 kCr

Fundamentals

Revenue (TTM)1.71 kCr
Rev. Growth (Yr)44.6%
Earnings (TTM)373.76 Cr
Earnings Growth (Yr)-438%

Profitability

Operating Margin15%
EBT Margin23%
Return on Equity15.24%
Return on Assets10.81%
Free Cashflow Yield11.42%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 374 Cr

Growth & Returns

Price Change 1W-1.8%
Price Change 1M-2.1%
Price Change 6M-16.6%
Price Change 1Y-41.2%
3Y Cumulative Return-2.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-110.84 Cr
Cash Flow from Operations (TTM)384.87 Cr
Cash Flow from Financing (TTM)-267.02 Cr
Cash & Equivalents13.57 Cr
Free Cash Flow (TTM)368.78 Cr
Free Cash Flow/Share (TTM)7.38

Balance Sheet

Total Assets3.46 kCr
Total Liabilities1 kCr
Shareholder Equity2.45 kCr
Current Assets418.65 Cr
Current Liabilities383.23 Cr
Net PPE1.79 kCr
Inventory15.05 Cr
Goodwill503.34 Cr

Capital Structure & Leverage

Debt Ratio0.11
Debt/Equity0.15
Interest Coverage7.08
Interest/Cashflow Ops9.06

Dividend & Shareholder Returns

Dividend/Share (TTM)2
Dividend Yield3.09%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%

Risk & Volatility

Max Drawdown-28.2%
Drawdown Prob. (30d, 5Y)0.00%
Risk Level (5Y)26.6%
Pros

Profitability: Very strong Profitability. One year profit margin are 22%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Dividend: Dividend paying stock. Dividend yield of 3.09%.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -2.1% in last 30 days.

Smart Money: Smart money is losing interest in the stock.

Past Returns: Underperforming stock! In past three years, the stock has provided -2.6% return compared to 14.6% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield3.09%
Dividend/Share (TTM)2
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)7.41

Financial Health

Current Ratio1.09
Debt/Equity0.15

Technical Indicators

RSI (14d)43.96
RSI (5d)31.74
RSI (21d)45.77
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Gateway Distriparks

Summary of Gateway Distriparks's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

The management at Gateway Distriparks provided a cautiously optimistic outlook in the Q4 FY 2024-25 earnings call held on May 27, 2025. Key forward-looking points from management include:

  1. Revenue Growth in CFS: While there was a negative perception of CFS revenue due to accounting method changes, the management clarified that when adjusting for a one-off impact of Rs. 46 crores, FY 2025 revenue would actually show growth compared to FY 2024.

  2. Consolidation of Snowman Logistics: Snowman, now a subsidiary, contributed Rs. 145 crores in revenue, with Rs. 25 crores in EBITDA and Rs. 3.5 crores in PAT, reflecting solid integration and performance.

  3. CAPEX Plans: The company outlined a CAPEX of Rs. 100 crores to Rs. 150 crores for FY 2026, with around 80% expected to be funded through loans, maintaining their 80-20 debt-equity structure.

  4. Warehouse Expansion: Snowman Logistics' new facilities in Kolkata and Krishnapatnam are set to commence operations in June 2025, with an expected incremental capacity of 6,000 pallets, enhancing their ability to handle growing demand.

  5. Market Expansion Strategy: Management reiterated their focus on expanding rail-linked ICDs amid challenges in land acquisition, emphasizing a strategic shift towards asset-light models, including build-to-suit warehouses.

  6. Operational Efficiency and Cost Management: Management acknowledged recent margin pressures due to a shift in the mix of business, specifically tied to the low-margin 5PL service, but highlighted ongoing efforts to manage costs effectively.

  7. Market share Stability: The company's market share in the NCR region remains steady at 17%, with an improved share in Ludhiana at 27% as they aim for consistent growth while navigating competitive pressures.

These points indicate a strategic focus on operational efficiency, expansion in logistics capacity, and careful financial management amidst a complex market backdrop.

Last updated:

  1. Question: "In the IP you mentioned on the facilities in Kolkata and Krishnapatnam will commence in June '25 and Q2 of this financial year respectively. However, on the second last page under the extension plan states that Krishnapatnam facility is expected to start operating in July '26, which is a Q2 of FY '27. Can you please clarify if these are different phases of the same plant or is there a change in the timeline? And what revenue growth targets has a company set in alignment with this increase in warehouse capacity?" Answer: The Kolkata facility starts in June '25, adding 6,000 pallets. The Krishnapatnam facility will operate in July '25, aligning with our growth strategy. The timeline was misinterpreted; both represent different phases of expansion. We anticipate a positive revenue boost from this increased capacity as we ramp up operations.

  2. Question: "Despite increasing segment-wise revenue for the transportation service, we see a decline in EBIT from Rs. 52.88 lakhs to Rs. 5 lakhs. What is the reason for this?" Answer: The EBIT decline is mainly due to Q4 year-end provisions and slightly reduced margins this quarter. While revenues held steady, the additional cautious provision impacted profitability. Overall, the transportation business remains stable.

  3. Question: "Can you clarify the planned CAPEX of Rs. 100 crores to Rs. 150 crores? Will the funding structure remain at 80% debt and 20% internal accruals?" Answer: Yes, we plan to maintain the 80-20 funding structure for our CAPEX. This approach hasn't changed, with 20% funded through internal accruals and 80% through loans to support our expansion initiatives.

  4. Question: "Could you explain why cash conversion cycles are increasing in FY '25, especially concerning early payables?" Answer: Our decision to clear payables earlier varies with business dynamics and customer agreements. The increase is attributed to the 5PL business mix, reflecting a proactive approach to manage working capital effectively.

  5. Question: "The margins in Snowman Logistics have dipped over recent years. What's causing this decline, and is it due to accounting changes?" Answer: The drop in margins is influenced by greater volumes from 5PL services with inherently lower margins and specific industry pressures. Changes in customer mix and costs have also contributed, particularly as industries performed unevenly during the year.

  6. Question: "What efforts are underway to expand satellite terminals in Central India, considering previous aims to enhance Gateway Logistics?" Answer: We continue to pursue viable land acquisition opportunities for new terminals but face challenges. Our focus remains on securing projects rather than expanding merely for growth, with potential progress anticipated soon.

  7. Question: "What's the impact of the Western Direct Freight Corridor on rail coefficient and the preference shift possibly affecting our JNPT volumes?" Answer: Recent congestion at Mundra and double-stack restrictions influenced rail volumes. Completion of the JNPT corridor is expected by March 2026, which should enable a future shift from road to rail, benefiting overall logistics performance.

  8. Question: "What were the considerations for acquiring the Kashipur ICD, given the relatively low available volume?" Answer: Despite lower TEU potential, the ICD's four-to-five-year payback time frame aligned well with our strategic goals. As operations and services improve, we anticipate capturing a wider market share and better service connectivity.

  9. Question: "Can you assure us about the relationship dynamics in your new 5PL partnerships, particularly with Kopi Kenangan?" Answer: We've conducted due diligence to assess Kopi Kenangan's business viability. Their rapid expansion and our contractual safeguards mitigate risks, allowing us to capitalize on growth while ensuring we don't bear the full burden of operational challenges.

  10. Question: "What does the future CAPEX outlook look like for Gateway, especially with Snowman consolidating?"

Answer: For Gateway, we expect approximately Rs. 30 crores per year, while Snowman plans around Rs. 100 crores to Rs. 150 crores annually. These investments focus on enhancing operational capacities, including warehousing and vehicles.

This concise capturing of the Q&A section reflects key inquiries and responses while preserving the essential financial details and operational insights.

Revenue Breakdown

Analysis of Gateway Distriparks's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
Inter-modal container logistics70.7%389 Cr
Cold-chain logistics and distribution29.3%161.4 Cr
Total550.4 Cr

Share Holdings

Understand Gateway Distriparks ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Prism International Private Limited24.09%
Hdfc Small Cap Fund9.51%
Icici Prudential Value Discovery Fund8.32%
Mirae Asset Large & Midcap Fund6.73%
Sbi Balanced Advantage Fund6.19%
Prem Kishan Dass Gupta4.49%
Franklin India Smaller Companies Fund4.29%
Perfect Communications Private Limited2.66%
Mamta Gupta0.4%
Samvid Gupta0.36%
Ishaan Gupta0.34%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Gateway Distriparks Better than it's peers?

Detailed comparison of Gateway Distriparks against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
CONCORContainer Corp Of India45.6 kCr9.33 kCr-1.00%-41.00%35.284.89--
BLUEDARTBlue Dart Express16.03 kCr5.76 kCr+7.40%-13.00%63.492.78--
ALLCARGOAllcargo Logistics3.38 kCr16.24 kCr-3.00%-45.30%39.940.21--
TCIEXPTCI Express2.69 kCr1.22 kCr-6.20%-41.70%31.082.21--

Sector Comparison: GATEWAY vs Transport Services

Comprehensive comparison against sector averages

Comparative Metrics

GATEWAY metrics compared to Transport

CategoryGATEWAYTransport
PE 8.72-329.43
PS1.891.75
Growth10.2 %8.4 %
67% metrics above sector average

Performance Comparison

GATEWAY vs Transport (2023 - 2025)

GATEWAY is underperforming relative to the broader Transport sector and has declined by 17.7% compared to the previous year.

Key Insights
  • 1. GATEWAY is among the Top 10 Logistics Solution Provider companies but not in Top 5.
  • 2. The company holds a market share of 2.2% in Logistics Solution Provider.
  • 3. The company is growing at an average growth rate of other Logistics Solution Provider companies.

Income Statement for Gateway Distriparks

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Gateway Distriparks

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Gateway Distriparks

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Gateway Distriparks Limited do?

Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. The company offers various services at its container freight stations, including container yards, customs handling, general warehousing, bonded warehousing, cargo stuffing and de-stuffing, first and last-mile connectivity through own fleet of trailers, empty container handling, container repair, and customized solutions for customers handling carious cargo, as well as value added services, such as palletisation and sheet wrapping, etc. It also provides EXIM rail, domestic rail, road transportation, and reefer services, as well as shipping services to rail. In addition, the company operates a temperature-controlled logistics network. It has a network of inland container depots and container freight stations operating a fleet of rakes and road trailers. The company was formerly known as GatewayRail Freight Limited. Gateway Distriparks Limited was incorporated in 2005 and is based in New Delhi, India.

Industry Group:Transport Services
Employees:487
Website:www.gatewaydistriparks.com