JSWINFRA - JSW Infrastructure Limited Share Price

Transport Infrastructure

₹302.70+2.30(+0.77%)

Market Closed as of Aug 7, 2025, 15:30 IST

Select time range

Valuation
Market Cap	63.57 kCr
Price/Earnings (Trailing)	39.31
Price/Sales (Trailing)	12.61
EV/EBITDA	25.25
Price/Free Cashflow	2.56 K
MarketCap/EBT	33.74
Enterprise Value	67.61 kCr

Fundamentals
Revenue (TTM)	5.04 kCr
Rev. Growth (Yr)	19%
Earnings (TTM)	1.61 kCr
Earnings Growth (Yr)	31.4%

Profitability
Operating Margin	37%
EBT Margin	37%
Return on Equity	15.39%
Return on Assets	9.54%
Free Cashflow Yield	0.04%

Price to Sales Ratio

Latest reported: 13

Revenue (Last 12 mths)

Latest reported: 5 kCr

Net Income (Last 12 mths)

Latest reported: 2 kCr

Growth & Returns
Price Change 1W	-0.70%
Price Change 1M	-2.9%
Price Change 6M	17%
Price Change 1Y	-5.5%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-1.69 kCr
Cash Flow from Operations (TTM)	2.1 kCr
Cash Flow from Financing (TTM)	-521.34 Cr
Cash & Equivalents	611.25 Cr
Free Cash Flow (TTM)	24.87 Cr
Free Cash Flow/Share (TTM)	0.12

Balance Sheet
Total Assets	16.93 kCr
Total Liabilities	6.44 kCr
Shareholder Equity	10.49 kCr
Current Assets	4.14 kCr
Current Liabilities	1.37 kCr
Net PPE	6.81 kCr
Inventory	133.8 Cr
Goodwill	712.6 Cr

Capital Structure & Leverage
Debt Ratio	0.28
Debt/Equity	0.44
Interest Coverage	6.9
Interest/Cashflow Ops	9.81

Dividend & Shareholder Returns
Dividend/Share (TTM)	0.8
Dividend Yield	0.26%
Shares Dilution (1Y)	0.00%

Risk & Volatility
Max Drawdown	-10.3%
Drawdown Prob. (30d, 5Y)	0.00%
Risk Level (5Y)	14.9%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Profitability: Very strong Profitability. One year profit margin are 32%.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Cons

Technicals: SharesGuru indicator is Bearish.

Insider Trading: Significant insider selling noticed recently.

Momentum: Stock is suffering a negative price momentum. Stock is down -2.9% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.26%
Dividend/Share (TTM)	0.8
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	7.7

Financial Health
Current Ratio	3.02
Debt/Equity	0.44

Technical Indicators
RSI (14d)	40.23
RSI (5d)	15.34
RSI (21d)	41.48
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Latest News and Updates from JSW Infrastructure

Updated May 5, 2025

The Bad News

Mint

Despite strong results, JSW Infrastructure's shares fell by 2.64% to INR 293.10 after the announcement.

Yahoo Finance

The stock has declined 9.58% year-to-date in 2025, despite over 70% returns since its listing.

Mint

JSW Infrastructure is trading lower with a TTM P/E ratio significantly higher than the sector's average.

The Good News

Mint

JSW Infrastructure's net profit surged 56% year-on-year for Q4 FY 2024-25, reaching INR 515.58 crore.

Moneycontrol

The company reported a 17% YoY revenue increase to INR 12.8 billion, reflecting strong operational performance.

Yahoo Finance

JSW Infrastructure expects a 10% growth in cargo volumes for FY 2026, driven by resilience in domestic sectors.

Updates from JSW Infrastructure

Investor Presentation • 06 Aug 2025

Investors Presentation enclosed

Analyst / Investor Meet • 06 Aug 2025

Analyst / Institutional Investors Meeting

Acquisition • 01 Aug 2025

Incorporation of New Subsidiary JSW Kolkata Container Terminal Private Limited

Analyst / Investor Meet • 29 Jul 2025

Call Transcript

Newspaper Publication • 25 Jul 2025

Newspaper Publication with respect to Notice of Postal Ballot.

Newspaper Publication • 23 Jul 2025

Newspaper Publication

Investor Presentation • 22 Jul 2025

Investor presentation

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from JSW Infrastructure

Summary of JSW Infrastructure's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of JSW Infrastructure's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
Port Operation	88.7%	1.1 kCr
Logistic Operation	11.3%	138.1 Cr
Total		1.2 kCr

Share Holdings

Understand JSW Infrastructure ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Sajjan Jindal , Sangita Jindal (Trustees of Sajjan Jindal Family Trust)	78.72%
JSL Limited	2.45%
Siddeshwari Tradex Private Limited	2.45%
GOVERNMENT OF SINGAPORE	2.28%
Sajjan Jindal	0%
Sangita Jindal	0%
Savitri Devi Jindal	0%
Naveen Jindal	0%
Prithvi Raj Jindal	0%
Ratan Jindal	0%
Nirmala Goel	0%
Seema Jindal	0%
Sarika Jhunjhunwala	0%
Tarini Jindal Handa	0%
Kailash Kanoria	0%
Saket Kanoria	0%
Naveen Jindal & Sons HUF	0%
P R Jindal HUF	0%
R K Jindal & Sons HUF	0%
S K Jindal & Sons HUF	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is JSW Infrastructure Better than it's peers?

Detailed comparison of JSW Infrastructure against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ADANIPORTS	Adani Ports and Special Economic Zone	2.91 LCr	33.75 kCr	-7.00%	-12.70%	25.78	8.63	-	-
CONCOR	Container Corp Of India	54.61 kCr	9.33 kCr	-7.60%	-31.20%	35.04	5.82	-	-
SCI	Shipping Corp Of India	9.63 kCr	5.8 kCr	-8.50%	-21.90%	11.41	1.66	-	-
GPPL	Gujarat Pipavav Port	7.38 kCr	1.07 kCr	-1.60%	-31.00%	18.61	6.91	-	-
ALLCARGO	Allcargo Logistics	3.42 kCr	16.24 kCr	+2.40%	-43.10%	40.52	0.21	-	-

Sector Comparison: JSWINFRA vs Transport Infrastructure

Comprehensive comparison against sector averages

Comparative Metrics

JSWINFRA metrics compared to Transport

Category	JSWINFRA	Transport
PE	38.96	25.93
PS	12.50	8.57
Growth	19.5 %	13.1 %

Performance Comparison

JSWINFRA vs Transport (2024 - 2025)

Key Insights

1. JSWINFRA is among the Top 3 Transport Infrastructure companies by market cap.
2. The company holds a market share of 11.8% in Transport Infrastructure.
3. In last one year, the company has had an above average growth that other Transport Infrastructure companies.

Income Statement for JSW Infrastructure

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024
Revenue From Operations	19%	4,476	3,763
Other Income	31.3%	353	269
Total Income	19.8%	4,829	4,032
Employee Expense	-15.5%	241	285
Finance costs	-19.9%	266	332
Depreciation and Amortization	25.5%	547	436
Other expenses	30.3%	1,973	1,514
Total Expenses	17.9%	3,026	2,567
Profit Before exceptional items and Tax	23.1%	1,803	1,465
Total profit before tax	23.1%	1,803	1,465
Current tax	2.3%	270	264
Deferred tax	-74.4%	11	40
Total tax	-7.6%	281	304
Total profit (loss) for period	31%	1,521	1,161
Other comp. income net of taxes	-553.2%	-91.76	-13.2
Total Comprehensive Income	24.7%	1,430	1,147
Earnings Per Share, Basic	25.1%	7.27	6.01
Earnings Per Share, Diluted	26.8%	7.19	5.88

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-4.6%	1,224	1,283	1,182	1,001	1,010	1,096
Other Income	1.1%	90	89	83	87	94	104
Total Income	-4.2%	1,314	1,372	1,265	1,088	1,104	1,200
Employee Expense	-13.3%	53	61	63	60	56	72
Finance costs	691.8%	55	7.82	256	-80.43	82	134
Depreciation and Amortization	2.2%	143	140	138	134	135	134
Other expenses	1.6%	590	581	533	420	439	443
Total Expenses	6.3%	841	791	989	534	712	783
Profit Before exceptional items and Tax	-18.6%	473	581	276	554	392	417
Total profit before tax	-18.6%	473	581	276	554	392	417
Current tax	-18.7%	75	92	22	76	80	42
Deferred tax	127%	8.3	-26	-81.28	104	15	47
Total tax	26.2%	83	66	-59.71	180	95	88
Total profit (loss) for period	-24.5%	390	516	336	374	297	329
Other comp. income net of taxes	53.5%	-26.71	-58.59	67	-105.37	5.5	32
Total Comprehensive Income	-20.6%	363	457	402	268	302	361
Earnings Per Share, Basic	-41.8%	1.85	2.46	1.59	1.8	1.42	1.62
Earnings Per Share, Diluted	-41.7%	1.84	2.44	1.57	1.78	1.4	1.6
Debt equity ratio	-	052	0	0.01	0	0	-
Debt service coverage ratio	-	0.0274	0	0.02	0	0	-
Interest service coverage ratio	-	0.0766	0	0.05	0	0	-

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024
Revenue From Operations	-2.6%	520	534
Other Income	59.8%	664	416
Total Income	24.5%	1,184	951
Employee Expense	-43.2%	47	82
Finance costs	37.8%	347	252
Depreciation and Amortization	129.2%	2.65	1.72
Other expenses	17.4%	291	248
Total Expenses	17.8%	688	584
Profit Before exceptional items and Tax	35.2%	496	367
Total profit before tax	35.2%	496	367
Current tax	-1.5%	65	66
Deferred tax	216.7%	39	13
Total tax	31.6%	105	80
Total profit (loss) for period	36.4%	391	287
Other comp. income net of taxes	-	-0.14	0
Total Comprehensive Income	36.4%	391	287
Earnings Per Share, Basic	81.6%	1.89	1.49
Earnings Per Share, Diluted	89.1%	1.87	1.46

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	9.4%	140	128	124	127	141	146
Other Income	-28.8%	95	133	154	238	140	132
Total Income	-10%	235	261	278	365	281	279
Employee Expense	-44.9%	6.51	11	12	16	7.01	21
Finance costs	-12%	67	76	147	68	57	64
Depreciation and Amortization	16.2%	1.43	1.37	0.42	0.43	0.43	0.47
Other expenses	-3.8%	76	79	63	73	75	72
Total Expenses	-10.2%	151	168	223	158	140	157
Profit Before exceptional items and Tax	-9.8%	84	93	55	207	141	121
Total profit before tax	-9.8%	84	93	55	207	141	121
Current tax	-6.7%	15	16	-2.74	26	26	-3.4
Deferred tax	53.3%	-3.21	-8.02	-35.06	65	17	20
Total tax	51.7%	12	8.25	-37.8	91	43	17
Total profit (loss) for period	-14.3%	73	85	93	116	97	105
Other comp. income net of taxes	-19%	0	0.16	0	-0.3	0	0
Total Comprehensive Income	-14.3%	73	85	93	116	97	105
Earnings Per Share, Basic	-10.2%	0.35	0.41	0.44	0.57	0.47	0.5
Earnings Per Share, Diluted	-8.3%	0.35	0.4	0.45	0.55	0.47	0.52
Debt equity ratio	-	084	0	0.01	-	0	-
Debt service coverage ratio	-	0.0261	0	0.02	-	0	-
Interest service coverage ratio	-	0.0261	0	0.02	-	0	-

Balance Sheet for JSW Infrastructure

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	-18.2%	611	747	723	580
Current investments	-89.7%	160	1,551	220	540
Loans, current	-	0	0	7.36	59
Total current financial assets	-35.2%	3,593	5,540	5,076	5,766
Inventories	17.7%	134	114	112	102
Total current assets	-29.5%	4,139	5,872	5,388	6,106
Property, plant and equipment	37%	6,813	4,973	5,113	3,779
Capital work-in-progress	631.5%	1,859	255	109	46
Investment property	-	130	0	0	0
Goodwill	1.6%	713	702	697	36
Non-current investments	-15.4%	23	27	25	8.11
Total non-current financial assets	309.3%	529	130	59	189
Total non-current assets	50.1%	12,790	8,521	8,439	6,489
Total assets	17.6%	16,928	14,393	13,828	12,594
Borrowings, non-current	4.5%	4,439	4,247	4,270	4,092
Total non-current financial liabilities	5.4%	4,885	4,633	4,658	4,426
Provisions, non-current	105.9%	19	9.74	7.9	2.98
Total non-current liabilities	4.5%	5,068	4,850	4,869	4,522
Borrowings, current	31.9%	220	167	110	169
Total current financial liabilities	87.6%	1,258	671	631	618
Provisions, current	16.7%	15	13	5.29	6.79
Total current liabilities	66.6%	1,372	824	728	694
Total liabilities	13.5%	6,440	5,673	5,597	5,215
Equity share capital	0.2%	415	414	410	407
Non controlling interest	276.7%	792	211	205	78
Total equity	20.3%	10,489	8,720	8,231	7,379
Total equity and liabilities	17.6%	16,928	14,393	13,828	12,594

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	-67.8%	122	377	291	83
Current investments	-100.1%	0	1,308	3.69	51
Loans, current	-	0	0	115	152
Total current financial assets	-51.8%	1,750	3,630	2,319	3,675
Inventories	-18.4%	1.31	1.38	1.2	1.06
Current tax assets	91.7%	24	13	-	0
Total current assets	-45.5%	1,992	3,651	2,328	3,679
Property, plant and equipment	50%	151	101	101	101
Capital work-in-progress	-	1,585	0	0	0
Non-current investments	55.6%	3,188	2,049	1,915	1,393
Loans, non-current	-33.4%	1,711	2,567	3,858	2,751
Total non-current financial assets	14.8%	5,371	4,677	5,776	4,146
Total non-current assets	49.6%	7,201	4,815	6,000	4,383
Total assets	8.6%	9,193	8,466	8,328	8,062
Borrowings, non-current	2.2%	3,404	3,330	3,311	3,296
Total non-current financial liabilities	1.1%	3,413	3,375	3,353	3,336
Provisions, non-current	-1975%	0.25	1.04	0.24	0.2
Total non-current liabilities	-0.6%	3,420	3,439	3,414	3,403
Total current financial liabilities	652.4%	618	83	105	128
Provisions, current	-42.4%	1.19	1.33	0.6	0.71
Total current liabilities	567%	628	95	117	133
Total liabilities	14.5%	4,049	3,535	3,531	3,536
Equity share capital	0.2%	415	414	410	407
Total equity	4.3%	5,145	4,931	4,797	4,526
Total equity and liabilities	8.6%	9,193	8,466	8,328	8,062

Cash Flow for JSW Infrastructure

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	-19.9%
Change in inventories	-92.1%
Depreciation	25.5%
Adjustments for interest income	20.6%
Share-based payments	-57.4%
Net Cashflows from Operations	15.8%
Income taxes paid (refund)	10.5%
Net Cashflows From Operating Activities	16.5%
Cashflows used in obtaining control of subsidiaries	-48.4%
Proceeds from sales of PPE	93.5%
Purchase of property, plant and equipment	736.7%
Proceeds from sales of long-term assets	3.2%
Purchase of other long-term assets	-135.3%
Interest received	82.6%
Other inflows (outflows) of cash	148.5%
Net Cashflows From Investing Activities	59.7%
Proceeds from issuing shares	-100%
Proceeds from borrowings	16.3%
Repayments of borrowings	24.3%
Payments of lease liabilities	10.3%
Dividends paid	-
Interest paid	23.5%
Other inflows (outflows) of cash	42.8%
Net Cashflows from Financing Activities	-120.9%
Net change in cash and cash eq.	-208.8%
Cash equivalents beginning of period	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Finance costs	68.8%
Change in inventories	-692.9%
Depreciation	129.2%
Unrealised forex losses/gains	-102.2%
Dividend income	-
Adjustments for interest income	17.2%
Share-based payments	-68.5%
Net Cashflows from Operations	-46.6%
Income taxes paid (refund)	-101.6%
Net Cashflows From Operating Activities	-32.9%
Cashflows used in obtaining control of subsidiaries	-100.2%
Proceeds from sales of PPE	152.5%
Purchase of property, plant and equipment	130684%
Purchase of intangible assets	-
Cash receipts from repayment of advances and loans made to other parties	9561.2%
Dividends received	-
Interest received	26.1%
Other inflows (outflows) of cash	90.8%
Net Cashflows From Investing Activities	105.2%
Proceeds from issuing shares	-100%
Proceeds from borrowings	-
Repayments of borrowings	-
Payments of lease liabilities	-5.8%
Dividends paid	-
Interest paid	24%
Income taxes paid (refund)	-
Other inflows (outflows) of cash	47.9%
Net Cashflows from Financing Activities	-118.7%
Net change in cash and cash eq.	-206%
Cash equivalents beginning of period	-

What does JSW Infrastructure Limited do?

Port & Port services•Services•Mid Cap

JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects. It also provides maritime related services, including cargo handling, storage, logistics, and other value-added services. In addition, the company operates and manages ports and port terminals. The company was formerly known as JSW Infrastructure & Logistics Limited and changed its name to JSW Infrastructure Limited on March 25, 2008. JSW Infrastructure Limited was founded in 1999 and is based in Mumbai, India. JSW Infrastructure Limited is a subsidiary of Sajjan Jindal Family Trust.

Industry Group:Transport Infrastructure

Employees:1,392

Website:www.jsw.in

JSWINFRA - JSW Infrastructure Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

The Bad News

The Good News

Updates from JSW Infrastructure

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does JSW Infrastructure Limited do?