JSWINFRA - JSW Infrastructure Limited Share Price

Transport Infrastructure

₹299.25+5.60(+1.91%)

Market Open as of May 2, 2025, 09:45 IST

What does JSW Infrastructure Limited do?

Port & Port services•Services•Mid Cap

JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects. It also provides maritime related services, including cargo handling, storage, logistics, and other value-added services. In addition, the company operates and manages ports and port terminals. The company was formerly known as JSW Infrastructure & Logistics Limited and changed its name to JSW Infrastructure Limited on March 25, 2008. JSW Infrastructure Limited was founded in 1999 and is based in Mumbai, India. JSW Infrastructure Limited is a subsidiary of Sajjan Jindal Family Trust.

Industry Group:Transport Infrastructure

Employees:1,392

Website:www.jsw.in

Valuation
Market Cap	61.67 kCr
Price/Earnings (Trailing)	46.19
Price/Sales (Trailing)	13.24
EV/EBITDA	23.99
Price/Free Cashflow	39.33
MarketCap/EBT	37.63

Fundamentals
Revenue (TTM)	4.66 kCr
Rev. Growth (Yr)	24.26%
Rev. Growth (Qtr)	16.28%
Earnings (TTM)	1.33 kCr
Earnings Growth (Yr)	32.36%
Earnings Growth (Qtr)	-10.2%

Profitability
Operating Margin	35.19%
EBT Margin	35.19%
Return on Equity	15.31%
Return on Assets	9.28%
Free Cashflow Yield	2.54%

Description	Share	Value
Port Operation	89.9%	1.1 kCr
Logistics Operation	10.1%	118.8 Cr
Total		1.2 kCr

Investor Care
Dividend Yield	0.19%
Dividend/Share (TTM)	0.55
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	6.35

Financial Health
Current Ratio	7.13
Debt/Equity	0.51
Debt/Cashflow	0.41

Balance Sheet for JSW Infrastructure

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	29.7%	377	291	83
Current investments	48487.4%	1,308	3.69	51
Loans, current	-100.9%	0	115	152
Total current financial assets	56.6%	3,630	2,319	3,675
Inventories	90%	1.38	1.2	1.06
Current tax assets	-	13	-	0
Total current assets	56.9%	3,651	2,328	3,679
Property, plant and equipment	0%	101	101	101
Non-current investments	7%	2,049	1,915	1,393
Loans, non-current	-33.5%	2,567	3,858	2,751
Total non-current financial assets	-19%	4,677	5,776	4,146
Total non-current assets	-19.8%	4,815	6,000	4,383
Total assets	1.7%	8,466	8,328	8,062
Borrowings, non-current	0.6%	3,330	3,311	3,296
Total non-current financial liabilities	0.7%	3,375	3,353	3,336
Provisions, non-current	105.3%	1.04	0.24	0.2
Total non-current liabilities	0.7%	3,439	3,414	3,403
Total current financial liabilities	-21.2%	83	105	128
Provisions, current	182.5%	1.33	0.6	0.71
Total current liabilities	-19%	95	117	133
Total liabilities	0.1%	3,535	3,531	3,536
Equity share capital	1%	414	410	407
Total equity	2.8%	4,931	4,797	4,526
Total equity and liabilities	1.7%	8,466	8,328	8,062

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	3.3%	747	723	580
Current investments	607.8%	1,551	220	540
Loans, current	-115.7%	0	7.36	59
Total current financial assets	9.1%	5,540	5,076	5,766
Inventories	1.8%	114	112	102
Total current assets	9%	5,872	5,388	6,106
Property, plant and equipment	-2.7%	4,973	5,113	3,779
Capital work-in-progress	135.2%	255	109	46
Goodwill	0.7%	702	697	36
Non-current investments	8.3%	27	25	8.11
Total non-current financial assets	122.4%	130	59	189
Total non-current assets	1%	8,521	8,439	6,489
Total assets	4.1%	14,393	13,828	12,594
Borrowings, non-current	-0.5%	4,247	4,270	4,092
Total non-current financial liabilities	-0.5%	4,633	4,658	4,426
Provisions, non-current	26.7%	9.74	7.9	2.98
Total non-current liabilities	-0.4%	4,850	4,869	4,522
Borrowings, current	52.3%	167	110	169
Total current financial liabilities	6.3%	671	631	618
Provisions, current	179.7%	13	5.29	6.79
Total current liabilities	13.2%	824	728	694
Total liabilities	1.4%	5,673	5,597	5,215
Equity share capital	1%	414	410	407
Non controlling interest	2.9%	211	205	78
Total equity	5.9%	8,720	8,231	7,379
Total equity and liabilities	4.1%	14,393	13,828	12,594

Pros

Profitability: Very strong Profitability. One year profit margin are 29%.

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -3.9% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: JSWINFRA vs Transport Infrastructure

Comprehensive comparison against sector averages

Comparative Metrics

JSWINFRA metrics compared to Transport

Category	JSWINFRA	Transport
PE	46.19	29.79
PS	13.24	8.39
Growth	NA %	9.5 %

Performance Comparison

JSWINFRA vs Transport (2024 - 2025)

Key Insights

1. JSWINFRA is among the Top 3 Transport Infrastructure companies by market cap.
2. The company holds a market share of 11.6% in Transport Infrastructure.
3. null

Share Holdings

Understand JSW Infrastructure ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Sajjan Jindal , Sangita Jindal (Trustees of Sajjan Jindal Family Trust)	80.72%
JSL Limited	2.45%
Siddeshwari Tradex Private Limited	2.45%
JSW INFRASTRUCTURE EMPLOYEES WELFARE TRUST	1.26%
Ambit Operations & Management Services Private Limited	0%
Anbeeco Investments Limited	0%
Art India Publishing Co. Private Limited	0%
Bir Plantation Private Limited	0%
Centre Court Capital Investment Managers Private Limited	0%
Colorado Trading Private Co. Limited	0%
Divino Multiventures Private Limited	0%
Echelon Properties Private Limited	0%
Epsilon Aerospace Private Limited	0%
Epsilon CAM Private Limited	0%
Epsilon Carbon Private Limited	0%
Four Seasons Investments Limited	0%
Genova Multisolutions Private Limited	0%
Indusglobe Multiventures Private Limited	0%
Innox Global Multiventures Private Limited	0%
IOTA Finance Private Limited	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for JSW Infrastructure

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	-
Change in inventories	-
Depreciation	-
Adjustments for interest income	-
Share-based payments	-
Net Cashflows from Operations	-
Income taxes paid (refund)	-
Net Cashflows From Operating Activities	-
Cashflows used in obtaining control of subsidiaries	-
Proceeds from sales of PPE	-
Purchase of property, plant and equipment	-
Proceeds from sales of long-term assets	-
Purchase of other long-term assets	-
Interest received	-
Other inflows (outflows) of cash	-
Net Cashflows From Investing Activities	-
Proceeds from issuing shares	-
Proceeds from borrowings	-
Repayments of borrowings	-
Payments of lease liabilities	-
Interest paid	-
Other inflows (outflows) of cash	-
Net Cashflows from Financing Activities	-
Net change in cash and cash eq.	-
Cash equivalents beginning of period	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Finance costs	-
Change in inventories	-
Depreciation	-
Unrealised forex losses/gains	-
Adjustments for interest income	-
Share-based payments	-
Net Cashflows from Operations	-
Income taxes paid (refund)	-
Net Cashflows From Operating Activities	-
Cashflows used in obtaining control of subsidiaries	-
Proceeds from sales of PPE	-
Purchase of property, plant and equipment	-
Cash receipts from repayment of advances and loans made to other parties	-
Interest received	-
Other inflows (outflows) of cash	-
Net Cashflows From Investing Activities	-
Proceeds from issuing shares	-
Payments of lease liabilities	-
Interest paid	-
Other inflows (outflows) of cash	-
Net Cashflows from Financing Activities	-
Net change in cash and cash eq.	-
Cash equivalents beginning of period	-

Income Statement for JSW Infrastructure

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-2.4%	124	127	141	146	142	120
Other Income	-35.4%	154	238	140	132	128	79
Total Income	-23.9%	278	365	281	279	270	199
Employee Expense	-26.7%	12	16	7.01	21	23	20
Finance costs	117.9%	147	68	57	64	56	90
Depreciation and Amortization	-1.8%	0.42	0.43	0.43	0.47	0.45	0.42
Other expenses	-13.9%	63	73	75	72	62	55
Total Expenses	41.4%	223	158	140	157	141	166
Profit Before exceptional items and Tax	-73.8%	55	207	141	121	129	33
Total profit before tax	-73.8%	55	207	141	121	129	33
Current tax	-115%	-2.74	26	26	-3.4	38	17
Deferred tax	-156.3%	-35.06	65	17	20	-3.14	-6.86
Total tax	-143.1%	-37.8	91	43	17	35	10
Total profit (loss) for period	-20%	93	116	97	105	94	23
Other comp. income net of taxes	23.1%	0	-0.3	0	0	0	0
Total Comprehensive Income	-20%	93	116	97	105	94	23
Earnings Per Share, Basic	-30.2%	0.44	0.57	0.47	0.5	0.48	0.13
Earnings Per Share, Diluted	-22.2%	0.45	0.55	0.47	0.52	0.46	0.12
Debt equity ratio	-	0.01	-	0	-	0	0
Debt service coverage ratio	-	0.02	-	0	-	0	0
Interest service coverage ratio	-	0.02	-	0	-	0	0

Description	(%) Q/Q	Mar-2024
Revenue From Operations	-	534
Other Income	-	416
Total Income	-	951
Employee Expense	-	82
Finance costs	-	252
Depreciation and Amortization	-	1.72
Other expenses	-	248
Total Expenses	-	584
Profit Before exceptional items and Tax	-	367
Total profit before tax	-	367
Current tax	-	66
Deferred tax	-	13
Total tax	-	80
Total profit (loss) for period	-	287
Total Comprehensive Income	-	287
Earnings Per Share, Basic	-	1.49
Earnings Per Share, Diluted	-	1.46

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	18.1%	1,182	1,001	1,010	1,096	940	848
Other Income	-4.7%	83	87	94	104	78	47
Total Income	16.3%	1,265	1,088	1,104	1,200	1,018	895
Employee Expense	5.1%	63	60	56	72	69	71
Finance costs	413.2%	256	-80.43	82	134	143	71
Depreciation and Amortization	3%	138	134	135	134	108	101
Other expenses	27%	533	420	439	443	391	325
Total Expenses	85.4%	989	534	712	783	711	567
Profit Before exceptional items and Tax	-50.3%	276	554	392	417	307	328
Total profit before tax	-50.3%	276	554	392	417	307	328
Current tax	-72%	22	76	80	42	83	78
Deferred tax	-179.9%	-81.28	104	15	47	-29.42	-6.17
Total tax	-133.9%	-59.71	180	95	88	53	72
Total profit (loss) for period	-10.2%	336	374	297	329	254	256
Other comp. income net of taxes	162%	67	-105.37	5.5	32	41	-34.59
Total Comprehensive Income	50.2%	402	268	302	361	294	221
Earnings Per Share, Basic	-26.2%	1.59	1.8	1.42	1.62	1.2	1.41
Earnings Per Share, Diluted	-26.9%	1.57	1.78	1.4	1.6	1.18	1.37
Debt equity ratio	-	0.01	0	0	-	0	0
Debt service coverage ratio	-	0.02	0	0	-	0	0
Interest service coverage ratio	-	0.05	0	0	-	0	0

Description	(%) Q/Q	Mar-2024
Revenue From Operations	-	3,763
Other Income	-	269
Total Income	-	4,032
Employee Expense	-	285
Finance costs	-	332
Depreciation and Amortization	-	436
Other expenses	-	1,514
Total Expenses	-	2,567
Profit Before exceptional items and Tax	-	1,465
Total profit before tax	-	1,465
Current tax	-	264
Deferred tax	-	40
Total tax	-	304
Total profit (loss) for period	-	1,161
Other comp. income net of taxes	-	-13.2
Total Comprehensive Income	-	1,147
Earnings Per Share, Basic	-	6.01
Earnings Per Share, Diluted	-	5.88

Is JSW Infrastructure Better than it's peers?

Detailed comparison of JSW Infrastructure against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ADANIPORTS	Adani Ports and Special Economic ZonePort & Port services	2.63 LCr	30.81 kCr	+0.96%	-8.18%	26.14	8.53	+13.33%	+39.04%
CONCOR	Container Corp Of IndiaLogistics Solution Provider	41.05 kCr	9.34 kCr	-1.23%	-34.46%	31.32	4.4	+5.08%	+7.12%
SCI	Shipping Corp Of IndiaShipping	8.29 kCr	5.91 kCr	+4.11%	-21.67%	8.59	1.4	+13.56%	+28.49%
GPPL	Gujarat Pipavav PortPort & Port services	6.42 kCr	1.07 kCr	+5.11%	-37.03%	18.34	6.01	+2.41%	-6.19%
ALLCARGO	Allcargo LogisticsLogistics Solution Provider	2.92 kCr	15.67 kCr	+1.51%	-59.41%	73.35	0.19	+18.14%	-80.50%

JSWINFRA - JSW Infrastructure Limited Share Price

What does JSW Infrastructure Limited do?

Valuation

Fundamentals

Profitability

Latest News and Updates from JSW Infrastructure

The Bad News

The Good News

Revenue Breakdown

Investor Care

Financial Health

Balance Sheet for JSW Infrastructure

Sector Comparison: JSWINFRA vs Transport Infrastructure

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for JSW Infrastructure

Income Statement for JSW Infrastructure

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Is JSW Infrastructure Better than it's peers?

Updates from JSW Infrastructure