JSWINFRA - JSW Infrastructure Limited Share Price

Transport Infrastructure

₹283.90-5.80(-2.00%)

Market Closed as of Nov 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	60.85 kCr
Price/Earnings (Trailing)	37.93
Price/Sales (Trailing)	11.43
EV/EBITDA	23.38
Price/Free Cashflow	2.61 K
MarketCap/EBT	33.93
Enterprise Value	65.14 kCr

Fundamentals
Revenue (TTM)	5.32 kCr
Rev. Growth (Yr)	26.1%
Earnings (TTM)	1.61 kCr
Earnings Growth (Yr)	-1.3%

Profitability
Operating Margin	34%
EBT Margin	34%
Return on Equity	14.62%
Return on Assets	9.09%
Free Cashflow Yield	0.04%

Price to Sales Ratio

Latest reported: 11

Revenue (Last 12 mths)

Latest reported: 5 kCr

Net Income (Last 12 mths)

Latest reported: 2 kCr

Growth & Returns
Price Change 1W	-1.8%
Price Change 1M	-8.2%
Price Change 6M	0.90%
Price Change 1Y	-7.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-1.69 kCr
Cash Flow from Operations (TTM)	2.1 kCr
Cash Flow from Financing (TTM)	-521.34 Cr
Cash & Equivalents	605.8 Cr
Free Cash Flow (TTM)	24.87 Cr
Free Cash Flow/Share (TTM)	0.12

Balance Sheet
Total Assets	17.7 kCr
Total Liabilities	6.69 kCr
Shareholder Equity	11.01 kCr
Current Assets	4.02 kCr
Current Liabilities	1.38 kCr
Net PPE	6.82 kCr
Inventory	140.75 Cr
Goodwill	732.16 Cr

Capital Structure & Leverage
Debt Ratio	0.28
Debt/Equity	0.44
Interest Coverage	3.23
Interest/Cashflow Ops	9.81

Dividend & Shareholder Returns
Dividend/Share (TTM)	0.8
Dividend Yield	0.28%
Shares Dilution (1Y)	0.00%

Pros

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Profitability: Very strong Profitability. One year profit margin are 30%.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -8.2% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.28%
Dividend/Share (TTM)	0.8
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	7.64

Financial Health
Current Ratio	2.92
Debt/Equity	0.44

Technical Indicators
RSI (14d)	25.26
RSI (5d)	17.61
RSI (21d)	25.14
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Latest News and Updates from JSW Infrastructure

Updated May 5, 2025

The Bad News

Mint

Despite strong results, JSW Infrastructure's shares fell by 2.64% to INR 293.10 after the announcement.

Yahoo Finance

The stock has declined 9.58% year-to-date in 2025, despite over 70% returns since its listing.

Mint

JSW Infrastructure is trading lower with a TTM P/E ratio significantly higher than the sector's average.

The Good News

Mint

JSW Infrastructure's net profit surged 56% year-on-year for Q4 FY 2024-25, reaching INR 515.58 crore.

Moneycontrol

The company reported a 17% YoY revenue increase to INR 12.8 billion, reflecting strong operational performance.

Yahoo Finance

JSW Infrastructure expects a 10% growth in cargo volumes for FY 2026, driven by resilience in domestic sectors.

Updates from JSW Infrastructure

Investor Presentation • 01 Nov 2025

Investor Presentation

Analyst / Investor Meet • 23 Oct 2025

Call Transcript

Newspaper Publication • 17 Oct 2025

Newspaper Publication

Analyst / Investor Meet • 16 Oct 2025

Audio transcript of the results call

Investor Presentation • 16 Oct 2025

Investor Presentation

Press Release / Media Release • 16 Oct 2025

Press Release

Monitoring Agency Report • 16 Oct 2025

Monitoring Agency Report is enclosed

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from JSW Infrastructure

Summary of JSW Infrastructure's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of JSW Infrastructure's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
Port Operation	88.7%	1.1 kCr
Logistic Operation	11.3%	138.1 Cr
Total		1.2 kCr

Share Holdings

Understand JSW Infrastructure ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Sajjan Jindal , Sangita Jindal (Trustees of Sajjan Jindal Family Trust)	78.72%
JSL Limited	2.45%
Siddeshwari Tradex Private Limited	2.45%
GOVERNMENT OF SINGAPORE	2.24%
Sajjan Jindal	0%
Prithvi Raj Jindal	0%
Ratan Jindal	0%
Sarika Jhunjhunwala	0%
Kailash Kanoria	0%
Saket Kanoria	0%
Naveen Jindal & Sons HUF	0%
P R Jindal HUF	0%
R K Jindal & Sons HUF	0%
S K Jindal & Sons HUF	0%
KK Bhartia HUF	0%
Hexa Tradex Limited	0%
Jindal Industries Hissar Private Limited	0%
Jindal Saw Limited	0%
Jindal Steel Power Limited	0%
JITF Infralogistics Limited	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is JSW Infrastructure Better than it's peers?

Detailed comparison of JSW Infrastructure against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ADANIPORTS	Adani Ports and Special Economic Zone	3.11 LCr	36.38 kCr	+1.60%	+6.90%	26.05	8.56	-	-
CONCOR	Container Corp Of India	51.56 kCr	9.39 kCr	+1.50%	-35.40%	33.09	5.49	-	-
SCI	Shipping Corp Of India	11.67 kCr	5.7 kCr	+9.60%	+17.40%	12.88	2.05	-	-
GPPL	Gujarat Pipavav Port	7.88 kCr	1.14 kCr	+2.00%	-16.70%	16.53	6.89	-	-
ALLCARGO	Allcargo Logistics	3.46 kCr	16.24 kCr	+9.50%	-36.90%	-167.43	0.21	-	-

Sector Comparison: JSWINFRA vs Transport Infrastructure

Comprehensive comparison against sector averages

Comparative Metrics

JSWINFRA metrics compared to Transport

Category	JSWINFRA	Transport
PE	37.93	26.87
PS	11.43	8.40
Growth	20.7 %	19 %

Performance Comparison

JSWINFRA vs Transport (2024 - 2025)

Key Insights

1. JSWINFRA is among the Top 3 Transport Infrastructure companies by market cap.
2. The company holds a market share of 11.6% in Transport Infrastructure.
3. The company is growing at an average growth rate of other Transport Infrastructure companies.

Income Statement for JSW Infrastructure

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024
Revenue From Operations	19%	4,476	3,763
Other Income	31.3%	353	269
Total Income	19.8%	4,829	4,032
Employee Expense	-15.5%	241	285
Finance costs	-19.9%	266	332
Depreciation and Amortization	25.5%	547	436
Other expenses	30.3%	1,973	1,514
Total Expenses	17.9%	3,026	2,567
Profit Before exceptional items and Tax	23.1%	1,803	1,465
Total profit before tax	23.1%	1,803	1,465
Current tax	2.3%	270	264
Deferred tax	-74.4%	11	40
Total tax	-7.6%	281	304
Total profit (loss) for period	31%	1,521	1,161
Other comp. income net of taxes	-553.2%	-91.76	-13.2
Total Comprehensive Income	24.7%	1,430	1,147
Earnings Per Share, Basic	25.1%	7.27	6.01
Earnings Per Share, Diluted	26.8%	7.19	5.88

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	3.4%	1,266	1,224	1,283	1,182	1,001	1,010
Other Income	19.1%	107	90	89	83	87	94
Total Income	4.4%	1,372	1,314	1,372	1,265	1,088	1,104
Employee Expense	11.5%	59	53	61	63	60	56
Finance costs	92.6%	105	55	7.82	256	-80.43	82
Depreciation and Amortization	4.2%	149	143	140	138	134	135
Other expenses	1.2%	597	590	581	533	420	439
Total Expenses	8.1%	909	841	791	989	534	712
Profit Before exceptional items and Tax	-2.1%	463	473	581	276	554	392
Total profit before tax	-2.1%	463	473	581	276	554	392
Current tax	16.2%	87	75	92	22	76	80
Deferred tax	-12.2%	7.41	8.3	-26	-81.28	104	15
Total tax	13.4%	94	83	66	-59.71	180	95
Total profit (loss) for period	-5.4%	369	390	516	336	374	297
Other comp. income net of taxes	-106.2%	-56.14	-26.71	-58.59	67	-105.37	5.5
Total Comprehensive Income	-13.8%	313	363	457	402	268	302
Earnings Per Share, Basic	-12.9%	1.74	1.85	2.46	1.59	1.8	1.42
Earnings Per Share, Diluted	-14.3%	1.72	1.84	2.44	1.57	1.78	1.4
Debt equity ratio	-	-	052	0	0.01	0	0
Debt service coverage ratio	-	-	0.0274	0	0.02	0	0
Interest service coverage ratio	-	-	0.0766	0	0.05	0	0

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024
Revenue From Operations	-2.6%	520	534
Other Income	59.8%	664	416
Total Income	24.5%	1,184	951
Employee Expense	-43.2%	47	82
Finance costs	37.8%	347	252
Depreciation and Amortization	129.2%	2.65	1.72
Other expenses	17.4%	291	248
Total Expenses	17.8%	688	584
Profit Before exceptional items and Tax	35.2%	496	367
Total profit before tax	35.2%	496	367
Current tax	-1.5%	65	66
Deferred tax	216.7%	39	13
Total tax	31.6%	105	80
Total profit (loss) for period	36.4%	391	287
Other comp. income net of taxes	-	-0.14	0
Total Comprehensive Income	36.4%	391	287
Earnings Per Share, Basic	81.6%	1.89	1.49
Earnings Per Share, Diluted	89.1%	1.87	1.46

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	2.2%	143	140	128	124	127	141
Other Income	175.5%	260	95	133	154	238	140
Total Income	71.8%	403	235	261	278	365	281
Employee Expense	117.8%	13	6.51	11	12	16	7.01
Finance costs	207.6%	204	67	76	147	68	57
Depreciation and Amortization	7%	1.46	1.43	1.37	0.42	0.43	0.43
Other expenses	2.7%	78	76	79	63	73	75
Total Expenses	96.7%	296	151	168	223	158	140
Profit Before exceptional items and Tax	27.7%	107	84	93	55	207	141
Total profit before tax	27.7%	107	84	93	55	207	141
Current tax	28.6%	19	15	16	-2.74	26	26
Deferred tax	-649.4%	-30.55	-3.21	-8.02	-35.06	65	17
Total tax	-216.5%	-11.81	12	8.25	-37.8	91	43
Total profit (loss) for period	63.9%	119	73	85	93	116	97
Other comp. income net of taxes	-	-0.3	0	0.16	0	-0.3	0
Total Comprehensive Income	63.9%	119	73	85	93	116	97
Earnings Per Share, Basic	33.8%	0.57	0.35	0.41	0.44	0.57	0.47
Earnings Per Share, Diluted	33.8%	0.57	0.35	0.4	0.45	0.55	0.47
Debt equity ratio	-	-	084	0	0.01	-	0
Debt service coverage ratio	-	-	0.0261	0	0.02	-	0
Interest service coverage ratio	-	-	0.0261	0	0.02	-	0

Balance Sheet for JSW Infrastructure

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	-0.8%	606	611	747	723	580
Current investments	40.9%	225	160	1,551	220	540
Loans, current	-	1.58	0	0	7.36	59
Total current financial assets	-3.7%	3,460	3,593	5,540	5,076	5,766
Inventories	5.3%	141	134	114	112	102
Total current assets	-2.9%	4,019	4,139	5,872	5,388	6,106
Property, plant and equipment	0.1%	6,823	6,813	4,973	5,113	3,779
Capital work-in-progress	16.9%	2,173	1,859	255	109	46
Investment property	0%	130	130	0	0	0
Goodwill	2.7%	732	713	702	697	36
Non-current investments	4.5%	24	23	27	25	8.11
Total non-current financial assets	46.8%	776	529	130	59	189
Total non-current assets	6.9%	13,670	12,790	8,521	8,439	6,489
Total assets	4.6%	17,702	16,928	14,393	13,828	12,594
Borrowings, non-current	4.8%	4,654	4,439	4,247	4,270	4,092
Total non-current financial liabilities	5.3%	5,143	4,885	4,633	4,658	4,426
Provisions, non-current	11.1%	21	19	9.74	7.9	2.98
Total non-current liabilities	4.9%	5,317	5,068	4,850	4,869	4,522
Borrowings, current	10.5%	243	220	167	110	169
Total current financial liabilities	1.4%	1,275	1,258	671	631	618
Provisions, current	7.1%	16	15	13	5.29	6.79
Total current liabilities	0.4%	1,377	1,372	824	728	694
Total liabilities	3.9%	6,694	6,440	5,673	5,597	5,215
Equity share capital	0.2%	416	415	414	410	407
Non controlling interest	1.5%	804	792	211	205	78
Total equity	4.9%	11,008	10,489	8,720	8,231	7,379
Total equity and liabilities	4.6%	17,702	16,928	14,393	13,828	12,594

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	-2.5%	119	122	377	291	83
Current investments	-	0	0	1,308	3.69	51
Loans, current	-	1.58	0	0	115	152
Total current financial assets	-33%	1,173	1,750	3,630	2,319	3,675
Inventories	158.1%	1.8	1.31	1.38	1.2	1.06
Current tax assets	43.5%	34	24	13	-	0
Total current assets	-27%	1,454	1,992	3,651	2,328	3,679
Property, plant and equipment	32%	199	151	101	101	101
Capital work-in-progress	8.3%	1,716	1,585	0	0	0
Non-current investments	3.9%	3,311	3,188	2,049	1,915	1,393
Loans, non-current	15%	1,968	1,711	2,567	3,858	2,751
Total non-current financial assets	11.1%	5,966	5,371	4,677	5,776	4,146
Total non-current assets	11.4%	8,025	7,201	4,815	6,000	4,383
Total assets	3.1%	9,479	9,193	8,466	8,328	8,062
Borrowings, non-current	6.3%	3,620	3,404	3,330	3,311	3,296
Total non-current financial liabilities	8%	3,686	3,413	3,375	3,353	3,336
Provisions, non-current	80%	0.85	0.25	1.04	0.24	0.2
Total non-current liabilities	8%	3,692	3,420	3,439	3,414	3,403
Total current financial liabilities	-3.7%	595	618	83	105	128
Provisions, current	815.8%	2.74	1.19	1.33	0.6	0.71
Total current liabilities	-4%	603	628	95	117	133
Total liabilities	6.1%	4,295	4,049	3,535	3,531	3,536
Equity share capital	0.2%	416	415	414	410	407
Total equity	0.8%	5,184	5,145	4,931	4,797	4,526
Total equity and liabilities	3.1%	9,479	9,193	8,466	8,328	8,062

Cash Flow for JSW Infrastructure

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	-19.9%
Change in inventories	-92.1%
Depreciation	25.5%
Adjustments for interest income	20.6%
Share-based payments	-57.4%
Net Cashflows from Operations	15.8%
Income taxes paid (refund)	10.5%
Net Cashflows From Operating Activities	16.5%
Cashflows used in obtaining control of subsidiaries	-48.4%
Proceeds from sales of PPE	93.5%
Purchase of property, plant and equipment	736.7%
Proceeds from sales of long-term assets	3.2%
Purchase of other long-term assets	-135.3%
Interest received	82.6%
Other inflows (outflows) of cash	148.5%
Net Cashflows From Investing Activities	59.7%
Proceeds from issuing shares	-100%
Proceeds from borrowings	16.3%
Repayments of borrowings	24.3%
Payments of lease liabilities	10.3%
Dividends paid	-
Interest paid	23.5%
Other inflows (outflows) of cash	42.8%
Net Cashflows from Financing Activities	-120.9%
Net change in cash and cash eq.	-208.8%
Cash equivalents beginning of period	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Finance costs	68.8%
Change in inventories	-692.9%
Depreciation	129.2%
Unrealised forex losses/gains	-102.2%
Dividend income	-
Adjustments for interest income	17.2%
Share-based payments	-68.5%
Net Cashflows from Operations	-46.6%
Income taxes paid (refund)	-101.6%
Net Cashflows From Operating Activities	-32.9%
Cashflows used in obtaining control of subsidiaries	-100.2%
Proceeds from sales of PPE	152.5%
Purchase of property, plant and equipment	130684%
Purchase of intangible assets	-
Cash receipts from repayment of advances and loans made to other parties	9561.2%
Dividends received	-
Interest received	26.1%
Other inflows (outflows) of cash	90.8%
Net Cashflows From Investing Activities	105.2%
Proceeds from issuing shares	-100%
Proceeds from borrowings	-
Repayments of borrowings	-
Payments of lease liabilities	-5.8%
Dividends paid	-
Interest paid	24%
Income taxes paid (refund)	-
Other inflows (outflows) of cash	47.9%
Net Cashflows from Financing Activities	-118.7%
Net change in cash and cash eq.	-206%
Cash equivalents beginning of period	-

What does JSW Infrastructure Limited do?

Port & Port services•Services•Mid Cap

JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects. It also provides maritime related services, including cargo handling, storage, logistics, and other value-added services. In addition, the company operates and manages ports and port terminals. The company was formerly known as JSW Infrastructure & Logistics Limited and changed its name to JSW Infrastructure Limited on March 25, 2008. JSW Infrastructure Limited was founded in 1999 and is based in Mumbai, India. JSW Infrastructure Limited is a subsidiary of Sajjan Jindal Family Trust.

Industry Group:Transport Infrastructure

Employees:1,392

Website:www.jsw.in

JSWINFRA - JSW Infrastructure Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

The Bad News

The Good News

Updates from JSW Infrastructure

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does JSW Infrastructure Limited do?