sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KEC logo

KEC - KEC International Ltd. Share Price

Construction

₹681.35-17.90(-2.56%)
Market Closed as of Jan 16, 2026, 15:30 IST

Valuation

Market Cap18.14 kCr
Price/Earnings (Trailing)26.54
Price/Sales (Trailing)0.78
EV/EBITDA13.41
Price/Free Cashflow96
MarketCap/EBT20.76
Enterprise Value23.14 kCr

Fundamentals

Growth & Returns

Price Change 1W-1.3%
Price Change 1M-3.3%
Price Change 6M-22.1%
Price Change 1Y-31.2%
3Y Cumulative Return12.2%
5Y Cumulative Return14%
7Y Cumulative Return13.9%
10Y Cumulative Return19.1%
Revenue (TTM)
23.37 kCr
Rev. Growth (Yr)19.1%
Earnings (TTM)683.12 Cr
Earnings Growth (Yr)88.2%

Profitability

Operating Margin4%
EBT Margin4%
Return on Equity12.11%
Return on Assets2.89%
Free Cashflow Yield1.04%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-67.87 Cr
Cash Flow from Operations (TTM)419.06 Cr
Cash Flow from Financing (TTM)-32.12 Cr
Cash & Equivalents307.76 Cr
Free Cash Flow (TTM)236.54 Cr
Free Cash Flow/Share (TTM)8.89

Balance Sheet

Total Assets23.61 kCr
Total Liabilities17.97 kCr
Shareholder Equity5.64 kCr
Current Assets20.66 kCr
Current Liabilities17.31 kCr
Net PPE1.46 kCr
Inventory1.44 kCr
Goodwill288 Cr

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.94
Interest Coverage0.32
Interest/Cashflow Ops1.64

Dividend & Shareholder Returns

Dividend/Share (TTM)5.5
Dividend Yield0.81%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)3.5%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 55.5% growth over past three years, the company is going strong.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -3.3% in last 30 days.

Price to Sales Ratio

Latest reported: 0.8

Revenue (Last 12 mths)

Latest reported: 23.4 kCr

Net Income (Last 12 mths)

Latest reported: 683.1 Cr
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 55.5% growth over past three years, the company is going strong.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -3.3% in last 30 days.

Investor Care

Dividend Yield0.81%
Dividend/Share (TTM)5.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)25.67

Financial Health

Current Ratio1.19
Debt/Equity0.94

Technical Indicators

RSI (14d)33.74
RSI (5d)34.92
RSI (21d)48.46
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from KEC International

Summary of KEC International's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand KEC International ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Swallow Associates LLP25.45%
Summit Securities Limited10.58%
Instant Holdings Limited8.38%
Hdfc Mutual Fund - Hdfc Mid-Cap Fund7.34%
Government Pension Fund Global2.81%
Hsbc Value Fund2.31%
Dsp Flexi Cap Fund2.23%

Is KEC International Better than it's peers?

Detailed comparison of KEC International against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
LTLarsen & Toubro5.3 LCr2.76 LCr-5.10%+9.90%32.341.93--
KEIKEI Industries41.78 kCr10.83 kCr

Sector Comparison: KEC vs Construction

Comprehensive comparison against sector averages

Comparative Metrics

KEC metrics compared to Construction

CategoryKECConstruction
PE27.2422.55
PS0.801.64
Growth11.9 %5.1 %
33% metrics above sector average
Key Insights
  • 1. KEC is among the Top 10 Civil Construction companies but not in Top 5.
  • 2. The company holds a market share of 4.3% in Civil Construction.
  • 3. In last one year, the company has had an above average growth that other Civil Construction companies.

What does KEC International Ltd. do?

Civil Construction•Construction•Small Cap

KEC International Limited engages in the engineering, procurement, and construction (EPC) business. It designs, manufactures, tests, supplies, and erects transmission lines on turnkey basis; executes gas insulated transmission lines; and undertakes EPC projects of high voltage electrical switching and distribution substations, as well as transmission lines in oil field areas. The company provides turnkey solutions for railway contracts; undertakes railway infrastructure jobs for private customers and railway projects including composite jobs; and contact and catenary conductors, and signaling cables, as well as galvanized steel structures for railways. In addition, it offers civil engineering solutions for transportation; urban infrastructure; industrial; residential and defense; commercial, public space, and datacenters; water; and international projects. Further, the company is involved in the provision of solar EPC services for large solar PV projects and PV solutions for industrial and commercial consumers; and design and engineering, project execution and management, bid management, and project feasibility analysis for large-scale solar photovoltaic power plants, as well as roof-top solar PV projects. Additionally, it undertakes the construction of oil and gas / slurry pipelines and composite mechanical, civil, electrical, and instrumentation work in hydrocarbon facilities. The company manufactures and exports power cables, including EHV, HT and LV, telecom and optical fiber cables, control and instrumentation cables, and railway cables and conductors; special-purpose cables, such as cathodic protection, concentric, flat submersible, electric vehicle charging, hybrid, and green cables; and provides turnkey cabling solutions. It operates in India, the United Arab Emirates, Brazil, Mexico, the United States, and internationally. KEC International Limited was founded in 1945 and is headquartered in Mumbai, India.

Industry Group:Construction
Employees:6,450
Website:www.kecrpg.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

KEC vs Construction (2021 - 2026)

Although KEC is underperforming relative to the broader Construction sector, it has achieved a 7.3% year-over-year increase.

Sharesguru Stock Score

KEC

64/100
Sharesguru Stock Score

KEC

64/100
Nippon Life India Trustee Ltd-A/C Nippon India Multi Cap Fund2.2%
Harshvardhan Goenka1.89%
STEL Holdings Limited1.88%
Carniwal Investments Limited1.12%
Chattarpati Apartments LLP0.67%
RPG Ventures Limited0.11%
Anant Vardhan Goenka0.02%
Nucleus Life Trust(Mr. Harsh Vardhan Goenka is a Trustee)0%
Prism Estate Trust (Mr. Harsh Vardhan Goenka is a Trustee)0%
RG Family Trust(Mr. Anant Vardhan Goenka is a Trustee)0%
AVG Family Trust(Mr. Anant Vardhan Goenka is a Trustee)0%
Ishaan Goenka Trust(Mr. Harsh Vardhan Goenka is a Trustee)0%
Navya Goenka Trust(Mr. Harsh Vardhan Goenka is a Trustee)0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+6.40%
+6.40%
52.42
3.86
-
-
NCCNCC9.43 kCr21.37 kCr-3.30%-39.30%11.880.44--
POWERMECHPower Mech Projects7.08 kCr5.77 kCr-2.50%-9.80%21.671.23--

Income Statement for KEC International

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.7%21,84719,91417,28213,74213,11411,965
Other Income37.3%715231133011
Total Income9.8%21,91819,96717,31313,75613,14411,976
Cost of Materials17.8%9,9128,4146,9706,0915,6975,670
Employee Expense6.9%1,5401,4411,3561,2591,1151,104
Finance costs1.4%664655539316263308
Depreciation and Amortization-0.5%184185161158153147
Other expenses-1.4%8,7248,8518,0275,6315,1574,035
Total Expenses8.4%21,19019,54017,15213,31312,38811,186
Profit Before exceptional items and Tax70.8%727426161443756790
Exceptional items before tax-000-43.6400
Total profit before tax70.8%727426161399756790
Current tax138.1%270114122199280285
Deferred tax-222.6%-113.21-34.4-136.79-131.23-76.81-60.68
Total tax97.5%15780-15.0567203225
Total profit (loss) for period64.7%571347176332553566
Other comp. income net of taxes-17%455478319.39-14.19
Total Comprehensive Income53.8%616401254363562551
Earnings Per Share, Basic66.5%21.813.496.8512.9221.522
Earnings Per Share, Diluted66.5%21.813.49012.9221.522
Debt equity ratio-0.2%07309308507900905
Debt service coverage ratio0%0.01320.01290.01010.02250.0130.0192
Interest service coverage ratio0.3%0.02140.01820.01630.02550.04460.0404
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations21.3%6,0925,0236,8725,3495,1134,512
Other Income-17.3%4.635.39200.916.6243
Total Income21.2%6,0965,0286,8925,3505,1204,555
Cost of Materials26.4%3,1112,4613,4662,3822,2691,795
Employee Expense8.7%426392386380404370
Finance costs13.3%171151170170168155
Depreciation and Amortization11.1%514647454547
Other expenses8.1%2,1992,0352,4342,1952,0162,079
Total Expenses20.8%5,8834,8706,5505,1905,0064,443
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.3%19,17817,38315,41312,57311,85210,471
Other Income75.4%1086237192814
Total Income10.6%19,28617,44515,45012,59211,88010,484
Cost of Materials19%8,8377,4246,1895,2494,8464,777
Employee Expense4.8%1,1591,106997850767743
Finance costs

Balance Sheet for KEC International

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-43.7%30854647020542281
Current investments-00006,6040
Loans, current-000000
Total current financial assets5.5%17,82016,89514,42613,64714,03113,646
Inventories26.7%1,4441,1401,2281,2131,3821,137
Current tax assets168.8%4417381804453
Total current assets6.6%20,65919,38716,79616,15816,57015,826
Property, plant and equipment7%1,4601,3641,3061,3361,3511,282
Capital work-in-progress42.1%553955141311
Goodwill3.6%288278273272271268
Loans, non-current-000000
Total non-current financial assets-12.1%247281342350391436
Total non-current assets5.8%2,9542,7932,8642,8742,9682,843
Total assets6.5%23,61322,18019,66019,03119,53818,669
Borrowings, non-current6.2%605570391401626656
Total non-current financial liabilities6.2%605570391401626656
Provisions, non-current73.7%342028252524
Total non-current liabilities8.6%658606420426655688
Borrowings, current38.8%4,7033,3883,9213,5844,2862,727
Total current financial liabilities20.3%16,83213,98812,45612,82114,59313,790
Provisions, current1%102101889512694
Current tax liabilities2.3%17717312410188108
Total current liabilities6.7%17,31216,22714,18414,51015,03914,209
Total liabilities6.8%17,97016,83214,60314,93615,69414,897
Equity share capital0%535353515151
Total equity5.5%5,6435,3475,0564,0963,8443,771
Total equity and liabilities6.5%23,61322,18019,66019,03119,53818,669
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-63.8%17447936197150123
Loans, current-0000012
Total current financial assets3.4%15,87815,35113,41112,56713,15912,798
Inventories5%650619812886934767
Current tax assets68.2%169.92181661822
Total current assets3.3%17,69517,13115,27614,63615,13214,505
Property, plant and equipment3.1%663643789816817750
Capital work-in-progress

Cash Flow for KEC International

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1.4%664655539316--
Change in inventories198.8%73-71.9-46.8-213.09--
Depreciation-0.5%184185161158--
Unrealised forex losses/gains-102.2%047017--
Adjustments for interest income22.7%55452311--
Net Cashflows from Operations-53.6%2625638282.58--
Income taxes paid (refund)-163%-157.19252222286--
Net Cashflows From Operating Activities34.8%419311607-283.72--
Cashflows used in obtaining control of subsidiaries-00057--
Proceeds from sales of PPE3542.9%1033.8161.46--
Purchase of property, plant and equipment-22.9%183237178143--
Interest received246.7%53162311--
Other inflows (outflows) of cash-596.8%-42.06-5.183.957.63--
Net Cashflows From Investing Activities69.3%-67.87-223.06-135.2-191.98--
Proceeds from issuing shares-851000--
Proceeds from borrowings-74%2661,022382914--
Repayments of borrowings-14.8%35341411516--
Payments of lease liabilities126.9%60273027--
Dividends paid34.2%103771030--
Interest paid-2.5%633649534272--
Other inflows (outflows) of cash-000-102.53--
Net Cashflows from Financing Activities77.3%-32.12-144.67-400.81496--
Effect of exchange rate on cash eq.202.6%22-19.472.81-12.33--
Net change in cash and cash eq.541.2%341-76.06747.84--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1.4%581573434269--
Change in inventories214.3%138-118.89-60.19-25.87--
Depreciation0%146146127123--
Unrealised forex losses/gains-102.2%046-47.3221--
Dividend income-25000--
Adjustments for interest income21.4%5243228.64--
Net Cashflows from Operations-88.5%64548762352--
Income taxes paid (refund)

Profit Before exceptional items and Tax
34.2%
213
159
342
160
113
112
Total profit before tax34.2%213159342160113112
Current tax68.2%3823144126451
Deferred tax40%1511-69.8418-35.47-26.22
Total tax54.5%523474302824
Total profit (loss) for period29%1611252681308588
Other comp. income net of taxes56%795168-64.0266-25.43
Total Comprehensive Income37.4%2401753366615262
Earnings Per Share, Basic37%6.044.6810.084.873.323.41
Earnings Per Share, Diluted37%6.044.6810.084.873.323.41
Debt equity ratio0.2%094079074090.010.0104
Debt service coverage ratio0.3%0.01630.01320.01980.01090.01097
Interest service coverage ratio0.1%0.02240.02130.02870.02020.020.0188
1.4%
581
573
434
269
241
277
Depreciation and Amortization0%146146127123122118
Other expenses-1.4%7,9338,0477,3695,3465,0103,897
Total Expenses9.4%18,86817,25415,12411,83710,9839,739
Profit Before exceptional items and Tax118.3%418192326756897745
Exceptional items before tax-00-75.57-142.8400
Total profit before tax118.3%418192250613897745
Current tax127%16975101190278266
Deferred tax-136.7%-75.16-31.18-30.87-11.82-27.21-66.38
Total tax116.3%944470178251200
Total profit (loss) for period119.7%324148180434646546
Other comp. income net of taxes47.5%6041314.1336-13.04
Total Comprehensive Income103.2%383189211439682533
Earnings Per Share, Basic139.9%12.375.747.01116.925.1321.23
Earnings Per Share, Diluted139.9%12.375.747.01116.925.1321.23
Debt equity ratio-0.2%065081069063005005
Debt service coverage ratio0.1%0.01240.01160.01680.02910.02040.0298
Interest service coverage ratio0.3%0.01810.01510.01710.03070.05220.0412
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations22.8%4,9494,0306,0484,7584,4843,888
Other Income12.5%9.458.51283.793344
Total Income22.8%4,9584,0386,0764,7614,5173,932
Cost of Materials34.4%2,3671,7613,1132,2331,9891,503
Employee Expense5.8%293277280290309280
Finance costs18.9%146123139154152137
Depreciation and Amortization12.9%363234373738
Other expenses7.6%1,9771,8382,2181,9751,8521,888
Total Expenses20.9%4,8233,9895,8684,6684,4433,889
Profit Before exceptional items and Tax173.5%13550208937443
Total profit before tax173.5%13550208937443
Current tax163.6%3012110212712
Deferred tax-386.2%-0.410.71-62.63-0.49-11.42-0.62
Total tax133.3%291347201611
Total profit (loss) for period191.7%10637161735832
Other comp. income net of taxes55%322185-57.249-17.07
Total Comprehensive Income138.6%137582461610715
Earnings Per Share, Basic681.6%3.971.386.042.742.261.25
Earnings Per Share, Diluted-363.2%01.386.042.742.261.25
Debt equity ratio0.2%090710650830.01096
Debt service coverage ratio0.5%0.01840.01330.0210.01460.01098
Interest service coverage ratio0.4%0.01980.01570.02430.0170.020.0152
-29.1%
9.51
13
51
6.53
8.06
8.39
Investment property-4900000
Non-current investments0%1,2571,2571,1591,1591,1591,076
Loans, non-current-000000
Total non-current financial assets-2.3%1,5021,5371,5011,5091,5501,512
Total non-current assets2.9%2,7512,6742,8552,8792,9712,771
Total assets3.2%20,44719,80518,13117,51518,10217,276
Borrowings, non-current1.2%2512487028235254
Total non-current financial liabilities0.8%2512497028235254
Provisions, non-current36.5%129.0617171817
Total non-current liabilities2.3%2642588846257278
Borrowings, current44.4%4,3983,0473,7283,2764,0292,500
Total current financial liabilities4.8%13,17312,57011,61213,04811,16612,691
Provisions, current12.3%7466788611186
Current tax liabilities-4.2%11411960817677
Total current liabilities3.9%15,01114,45013,09913,39313,90513,034
Total liabilities3.8%15,27414,70813,18713,43914,16213,312
Equity share capital0%535353515151
Total equity1.5%5,1725,0974,9444,0763,9403,964
Total equity and liabilities3.2%20,44719,80518,13117,51518,10217,276
-185.8%
-180.12
212
193
248
-
-
Net Cashflows From Operating Activities-26.9%245335569104--
Proceeds from sales of PPE2265.3%1025.27151.46--
Purchase of property, plant and equipment-17.3%173209152112--
Cash receipts from repayment of advances and loans made to other parties-109.1%0122026--
Dividends received-25001.51--
Interest received345.5%50122210--
Other inflows (outflows) of cash1325.1%87-6.02-4.14-5.07--
Net Cashflows From Investing Activities86.5%-35.2-267.16-290.46-360.92--
Proceeds from issuing shares-851000--
Proceeds from borrowings-69.2%224726256649--
Repayments of borrowings44.2%23916600--
Payments of lease liabilities150%31131515--
Dividends paid34.2%10377103103--
Interest paid-55100240--
Other inflows (outflows) of cash99.8%0-565.22-446.990--
Net Cashflows from Financing Activities257%151-94.52-308.72293--
Effect of exchange rate on cash eq.22322.2%210.91-3.86-12.3--
Net change in cash and cash eq.1534.5%382-25.56-33.9523--

Revenue Breakdown

Analysis of KEC International's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
EPC91.6%5.7 kCr
Others8.4%524.2 Cr
Total6.2 kCr