
Construction
Valuation | |
|---|---|
| Market Cap | 18.14 kCr |
| Price/Earnings (Trailing) | 26.54 |
| Price/Sales (Trailing) | 0.78 |
| EV/EBITDA | 13.41 |
| Price/Free Cashflow | 96 |
| MarketCap/EBT | 20.76 |
| Enterprise Value | 23.14 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | -1.3% |
| Price Change 1M | -3.3% |
| Price Change 6M | -22.1% |
| Price Change 1Y | -31.2% |
| 3Y Cumulative Return | 12.2% |
| 5Y Cumulative Return | 14% |
| 7Y Cumulative Return | 13.9% |
| 10Y Cumulative Return | 19.1% |
| Revenue (TTM) |
| 23.37 kCr |
| Rev. Growth (Yr) | 19.1% |
| Earnings (TTM) | 683.12 Cr |
| Earnings Growth (Yr) | 88.2% |
Profitability | |
|---|---|
| Operating Margin | 4% |
| EBT Margin | 4% |
| Return on Equity | 12.11% |
| Return on Assets | 2.89% |
| Free Cashflow Yield | 1.04% |
Cash Flow & Liquidity |
|---|
| Cash Flow from Investing (TTM) | -67.87 Cr |
| Cash Flow from Operations (TTM) | 419.06 Cr |
| Cash Flow from Financing (TTM) | -32.12 Cr |
| Cash & Equivalents | 307.76 Cr |
| Free Cash Flow (TTM) | 236.54 Cr |
| Free Cash Flow/Share (TTM) | 8.89 |
Balance Sheet | |
|---|---|
| Total Assets | 23.61 kCr |
| Total Liabilities | 17.97 kCr |
| Shareholder Equity | 5.64 kCr |
| Current Assets | 20.66 kCr |
| Current Liabilities | 17.31 kCr |
| Net PPE | 1.46 kCr |
| Inventory | 1.44 kCr |
| Goodwill | 288 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.22 |
| Debt/Equity | 0.94 |
| Interest Coverage | 0.32 |
| Interest/Cashflow Ops | 1.64 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 5.5 |
| Dividend Yield | 0.81% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 3.5% |
Size: Market Cap wise it is among the top 20% companies of india.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Growth: Good revenue growth. With 55.5% growth over past three years, the company is going strong.
Momentum: Stock is suffering a negative price momentum. Stock is down -3.3% in last 30 days.
Size: Market Cap wise it is among the top 20% companies of india.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Growth: Good revenue growth. With 55.5% growth over past three years, the company is going strong.
Momentum: Stock is suffering a negative price momentum. Stock is down -3.3% in last 30 days.
Investor Care | |
|---|---|
| Dividend Yield | 0.81% |
| Dividend/Share (TTM) | 5.5 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 25.67 |
Financial Health | |
|---|---|
| Current Ratio | 1.19 |
| Debt/Equity | 0.94 |
Technical Indicators | |
|---|---|
| RSI (14d) | 33.74 |
| RSI (5d) | 34.92 |
| RSI (21d) | 48.46 |
| MACD Signal | Sell |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Sell |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal |
Summary of KEC International's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Understand KEC International ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Swallow Associates LLP | 25.45% |
| Summit Securities Limited | 10.58% |
| Instant Holdings Limited | 8.38% |
| Hdfc Mutual Fund - Hdfc Mid-Cap Fund | 7.34% |
| Government Pension Fund Global | 2.81% |
| Hsbc Value Fund | 2.31% |
| Dsp Flexi Cap Fund | 2.23% |
Detailed comparison of KEC International against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| LT | Larsen & Toubro | 5.3 LCr | 2.76 LCr | -5.10% | +9.90% | 32.34 | 1.93 | - | - |
| KEI | KEI Industries | 41.78 kCr | 10.83 kCr |
Comprehensive comparison against sector averages
KEC metrics compared to Construction
| Category | KEC | Construction |
|---|---|---|
| PE | 27.24 | 22.55 |
| PS | 0.80 | 1.64 |
| Growth | 11.9 % | 5.1 % |
KEC International Limited engages in the engineering, procurement, and construction (EPC) business. It designs, manufactures, tests, supplies, and erects transmission lines on turnkey basis; executes gas insulated transmission lines; and undertakes EPC projects of high voltage electrical switching and distribution substations, as well as transmission lines in oil field areas. The company provides turnkey solutions for railway contracts; undertakes railway infrastructure jobs for private customers and railway projects including composite jobs; and contact and catenary conductors, and signaling cables, as well as galvanized steel structures for railways. In addition, it offers civil engineering solutions for transportation; urban infrastructure; industrial; residential and defense; commercial, public space, and datacenters; water; and international projects. Further, the company is involved in the provision of solar EPC services for large solar PV projects and PV solutions for industrial and commercial consumers; and design and engineering, project execution and management, bid management, and project feasibility analysis for large-scale solar photovoltaic power plants, as well as roof-top solar PV projects. Additionally, it undertakes the construction of oil and gas / slurry pipelines and composite mechanical, civil, electrical, and instrumentation work in hydrocarbon facilities. The company manufactures and exports power cables, including EHV, HT and LV, telecom and optical fiber cables, control and instrumentation cables, and railway cables and conductors; special-purpose cables, such as cathodic protection, concentric, flat submersible, electric vehicle charging, hybrid, and green cables; and provides turnkey cabling solutions. It operates in India, the United Arab Emirates, Brazil, Mexico, the United States, and internationally. KEC International Limited was founded in 1945 and is headquartered in Mumbai, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Sell |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
KEC vs Construction (2021 - 2026)
| Nippon Life India Trustee Ltd-A/C Nippon India Multi Cap Fund | 2.2% |
| Harshvardhan Goenka | 1.89% |
| STEL Holdings Limited | 1.88% |
| Carniwal Investments Limited | 1.12% |
| Chattarpati Apartments LLP | 0.67% |
| RPG Ventures Limited | 0.11% |
| Anant Vardhan Goenka | 0.02% |
| Nucleus Life Trust(Mr. Harsh Vardhan Goenka is a Trustee) | 0% |
| Prism Estate Trust (Mr. Harsh Vardhan Goenka is a Trustee) | 0% |
| RG Family Trust(Mr. Anant Vardhan Goenka is a Trustee) | 0% |
| AVG Family Trust(Mr. Anant Vardhan Goenka is a Trustee) | 0% |
| Ishaan Goenka Trust(Mr. Harsh Vardhan Goenka is a Trustee) | 0% |
| Navya Goenka Trust(Mr. Harsh Vardhan Goenka is a Trustee) | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| +6.40% |
| 52.42 |
| 3.86 |
| - |
| - |
| NCC | NCC | 9.43 kCr | 21.37 kCr | -3.30% | -39.30% | 11.88 | 0.44 | - | - |
| POWERMECH | Power Mech Projects | 7.08 kCr | 5.77 kCr | -2.50% | -9.80% | 21.67 | 1.23 | - | - |
| Profit Before exceptional items and Tax |
| 34.2% |
| 213 |
| 159 |
| 342 |
| 160 |
| 113 |
| 112 |
| Total profit before tax | 34.2% | 213 | 159 | 342 | 160 | 113 | 112 |
| Current tax | 68.2% | 38 | 23 | 144 | 12 | 64 | 51 |
| Deferred tax | 40% | 15 | 11 | -69.84 | 18 | -35.47 | -26.22 |
| Total tax | 54.5% | 52 | 34 | 74 | 30 | 28 | 24 |
| Total profit (loss) for period | 29% | 161 | 125 | 268 | 130 | 85 | 88 |
| Other comp. income net of taxes | 56% | 79 | 51 | 68 | -64.02 | 66 | -25.43 |
| Total Comprehensive Income | 37.4% | 240 | 175 | 336 | 66 | 152 | 62 |
| Earnings Per Share, Basic | 37% | 6.04 | 4.68 | 10.08 | 4.87 | 3.32 | 3.41 |
| Earnings Per Share, Diluted | 37% | 6.04 | 4.68 | 10.08 | 4.87 | 3.32 | 3.41 |
| Debt equity ratio | 0.2% | 094 | 079 | 074 | 09 | 0.01 | 0.0104 |
| Debt service coverage ratio | 0.3% | 0.0163 | 0.0132 | 0.0198 | 0.0109 | 0.01 | 097 |
| Interest service coverage ratio | 0.1% | 0.0224 | 0.0213 | 0.0287 | 0.0202 | 0.02 | 0.0188 |
| 1.4% |
| 581 |
| 573 |
| 434 |
| 269 |
| 241 |
| 277 |
| Depreciation and Amortization | 0% | 146 | 146 | 127 | 123 | 122 | 118 |
| Other expenses | -1.4% | 7,933 | 8,047 | 7,369 | 5,346 | 5,010 | 3,897 |
| Total Expenses | 9.4% | 18,868 | 17,254 | 15,124 | 11,837 | 10,983 | 9,739 |
| Profit Before exceptional items and Tax | 118.3% | 418 | 192 | 326 | 756 | 897 | 745 |
| Exceptional items before tax | - | 0 | 0 | -75.57 | -142.84 | 0 | 0 |
| Total profit before tax | 118.3% | 418 | 192 | 250 | 613 | 897 | 745 |
| Current tax | 127% | 169 | 75 | 101 | 190 | 278 | 266 |
| Deferred tax | -136.7% | -75.16 | -31.18 | -30.87 | -11.82 | -27.21 | -66.38 |
| Total tax | 116.3% | 94 | 44 | 70 | 178 | 251 | 200 |
| Total profit (loss) for period | 119.7% | 324 | 148 | 180 | 434 | 646 | 546 |
| Other comp. income net of taxes | 47.5% | 60 | 41 | 31 | 4.13 | 36 | -13.04 |
| Total Comprehensive Income | 103.2% | 383 | 189 | 211 | 439 | 682 | 533 |
| Earnings Per Share, Basic | 139.9% | 12.37 | 5.74 | 7.011 | 16.9 | 25.13 | 21.23 |
| Earnings Per Share, Diluted | 139.9% | 12.37 | 5.74 | 7.011 | 16.9 | 25.13 | 21.23 |
| Debt equity ratio | -0.2% | 065 | 081 | 069 | 063 | 005 | 005 |
| Debt service coverage ratio | 0.1% | 0.0124 | 0.0116 | 0.0168 | 0.0291 | 0.0204 | 0.0298 |
| Interest service coverage ratio | 0.3% | 0.0181 | 0.0151 | 0.0171 | 0.0307 | 0.0522 | 0.0412 |
| -29.1% |
| 9.51 |
| 13 |
| 51 |
| 6.53 |
| 8.06 |
| 8.39 |
| Investment property | - | 49 | 0 | 0 | 0 | 0 | 0 |
| Non-current investments | 0% | 1,257 | 1,257 | 1,159 | 1,159 | 1,159 | 1,076 |
| Loans, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current financial assets | -2.3% | 1,502 | 1,537 | 1,501 | 1,509 | 1,550 | 1,512 |
| Total non-current assets | 2.9% | 2,751 | 2,674 | 2,855 | 2,879 | 2,971 | 2,771 |
| Total assets | 3.2% | 20,447 | 19,805 | 18,131 | 17,515 | 18,102 | 17,276 |
| Borrowings, non-current | 1.2% | 251 | 248 | 70 | 28 | 235 | 254 |
| Total non-current financial liabilities | 0.8% | 251 | 249 | 70 | 28 | 235 | 254 |
| Provisions, non-current | 36.5% | 12 | 9.06 | 17 | 17 | 18 | 17 |
| Total non-current liabilities | 2.3% | 264 | 258 | 88 | 46 | 257 | 278 |
| Borrowings, current | 44.4% | 4,398 | 3,047 | 3,728 | 3,276 | 4,029 | 2,500 |
| Total current financial liabilities | 4.8% | 13,173 | 12,570 | 11,612 | 13,048 | 11,166 | 12,691 |
| Provisions, current | 12.3% | 74 | 66 | 78 | 86 | 111 | 86 |
| Current tax liabilities | -4.2% | 114 | 119 | 60 | 81 | 76 | 77 |
| Total current liabilities | 3.9% | 15,011 | 14,450 | 13,099 | 13,393 | 13,905 | 13,034 |
| Total liabilities | 3.8% | 15,274 | 14,708 | 13,187 | 13,439 | 14,162 | 13,312 |
| Equity share capital | 0% | 53 | 53 | 53 | 51 | 51 | 51 |
| Total equity | 1.5% | 5,172 | 5,097 | 4,944 | 4,076 | 3,940 | 3,964 |
| Total equity and liabilities | 3.2% | 20,447 | 19,805 | 18,131 | 17,515 | 18,102 | 17,276 |
| -185.8% |
| -180.12 |
| 212 |
| 193 |
| 248 |
| - |
| - |
| Net Cashflows From Operating Activities | -26.9% | 245 | 335 | 569 | 104 | - | - |
| Proceeds from sales of PPE | 2265.3% | 102 | 5.27 | 15 | 1.46 | - | - |
| Purchase of property, plant and equipment | -17.3% | 173 | 209 | 152 | 112 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | -109.1% | 0 | 12 | 20 | 26 | - | - |
| Dividends received | - | 25 | 0 | 0 | 1.51 | - | - |
| Interest received | 345.5% | 50 | 12 | 22 | 10 | - | - |
| Other inflows (outflows) of cash | 1325.1% | 87 | -6.02 | -4.14 | -5.07 | - | - |
| Net Cashflows From Investing Activities | 86.5% | -35.2 | -267.16 | -290.46 | -360.92 | - | - |
| Proceeds from issuing shares | - | 851 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | -69.2% | 224 | 726 | 256 | 649 | - | - |
| Repayments of borrowings | 44.2% | 239 | 166 | 0 | 0 | - | - |
| Payments of lease liabilities | 150% | 31 | 13 | 15 | 15 | - | - |
| Dividends paid | 34.2% | 103 | 77 | 103 | 103 | - | - |
| Interest paid | - | 551 | 0 | 0 | 240 | - | - |
| Other inflows (outflows) of cash | 99.8% | 0 | -565.22 | -446.99 | 0 | - | - |
| Net Cashflows from Financing Activities | 257% | 151 | -94.52 | -308.72 | 293 | - | - |
| Effect of exchange rate on cash eq. | 22322.2% | 21 | 0.91 | -3.86 | -12.3 | - | - |
| Net change in cash and cash eq. | 1534.5% | 382 | -25.56 | -33.95 | 23 | - | - |
Analysis of KEC International's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Sep 30, 2025
| Description | Share | Value |
|---|---|---|
| EPC | 91.6% | 5.7 kCr |
| Others | 8.4% | 524.2 Cr |
| Total | 6.2 kCr |