KEC - KEC International Ltd. Share Price

Construction

Sharesguru Stock Score

KEC

68/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹525.25-21.30(-3.90%)

Market Closed as of Mar 9, 2026, 15:30 IST

Select time range

Valuation
Market Cap	14.55 kCr
Price/Earnings (Trailing)	21.36
Price/Sales (Trailing)	0.61
EV/EBITDA	11.29
Price/Free Cashflow	96
MarketCap/EBT	16.65
Enterprise Value	19.55 kCr

Fundamentals
Revenue (TTM)	24.03 kCr
Rev. Growth (Yr)	12.4%
Earnings (TTM)	681.02 Cr
Earnings Growth (Yr)	-1.6%

Profitability
Operating Margin	4%
EBT Margin	4%
Return on Equity	12.07%
Return on Assets	2.88%
Free Cashflow Yield	1.04%

Growth & Returns
Price Change 1W	-6.6%
Price Change 1M	-13.4%
Price Change 6M	-35.9%
Price Change 1Y	-23.7%
3Y Cumulative Return	5.4%
5Y Cumulative Return	3.5%
7Y Cumulative Return	10.8%
10Y Cumulative Return	17%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-67.87 Cr
Cash Flow from Operations (TTM)	419.06 Cr
Cash Flow from Financing (TTM)	-32.12 Cr
Cash & Equivalents	307.76 Cr
Free Cash Flow (TTM)	236.54 Cr
Free Cash Flow/Share (TTM)	8.89

Balance Sheet
Total Assets	23.61 kCr
Total Liabilities	17.97 kCr
Shareholder Equity	5.64 kCr
Current Assets	20.66 kCr
Current Liabilities	17.31 kCr
Net PPE	1.46 kCr
Inventory	1.44 kCr
Goodwill	288 Cr

Capital Structure & Leverage
Debt Ratio	0.22
Debt/Equity	0.94
Interest Coverage	0.32
Interest/Cashflow Ops	1.64

Dividend & Shareholder Returns
Dividend/Share (TTM)	5.5
Dividend Yield	0.87%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	3.5%

Technical Indicators
RSI (14d)	17.87
RSI (5d)	7.07
RSI (21d)	30.25
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
SharesGuru Signal	Sell
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Shareholder Name	Holding %
Swallow Associates LLP	25.45%
Summit Securities Limited	10.58%
Instant Holdings Limited	8.38%
HDFC Mutual Fund- HDFC Mid Cap Fund	6.93%
Nippon Life India Trustee- A/C Nippon India Multi Cap Fund	3.25%
DSP Flexi Cap Fund	2.26%
Harshvardhan Goenka	1.89%
STEL Holdings Limited	1.88%
HSBC Mutual Fund - HSBC Value Fund	1.76%
Kotak Flexicap Fund	1.7%
Bandhan Value Fund	1.42%
Carniwal Investment Limited	1.12%
Canara Robeco Mutual Fund A/C Canara Roebco Small Cap Fund	1.08%
ICICI Prudential Life Insurance Company Limited	1.02%
Chattarpati Apartments LLP	0.67%
RPG Ventures Limited	0.11%
Anant Vardhan Goenka	0.02%
Nucleus Life Trust(Mr. Harsh Vardhan Goenka is a Trustee)	0%
Prism Estate Trust (Mr. Harsh Vardhan Goenka is a Trustee)	0%
RG Family Trust(Mr. Anant Vardhan Goenka is a Trustee)	0%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LT	Larsen & Toubro	5.43 LCr	2.83 LCr	-3.40%	+21.20%	33.42	1.92	-	-
KEI	KEI Industries	47.05 kCr	11.34 kCr	+11.20%	+49.70%	54.64	4.15	-	-
NCC	NCC	8.85 kCr	20.88 kCr	-9.10%	-24.40%	12.25	0.42	-	-
POWERMECH	Power Mech Projects	6.4 kCr	5.86 kCr	-7.90%	+3.30%	18.88	1.09	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.7%	21,847	19,914	17,282	13,742	13,114	11,965
Other Income	37.3%	71	52	31	13	30	11
Total Income	9.8%	21,918	19,967	17,313	13,756	13,144	11,976
Cost of Materials	17.8%	9,912	8,414	6,970	6,091	5,697	5,670
Employee Expense	6.9%	1,540	1,441	1,356	1,259	1,115	1,104
Finance costs	1.4%	664	655	539	316	263	308
Depreciation and Amortization	-0.5%	184	185	161	158	153	147
Other expenses	-1.4%	8,724	8,851	8,027	5,631	5,157	4,035
Total Expenses	8.4%	21,190	19,540	17,152	13,313	12,388	11,186
Profit Before exceptional items and Tax	70.8%	727	426	161	443	756	790
Exceptional items before tax	-	0	0	0	-43.64	0	0
Total profit before tax	70.8%	727	426	161	399	756	790
Current tax	138.1%	270	114	122	199	280	285
Deferred tax	-222.6%	-113.21	-34.4	-136.79	-131.23	-76.81	-60.68
Total tax	97.5%	157	80	-15.05	67	203	225
Total profit (loss) for period	64.7%	571	347	176	332	553	566
Other comp. income net of taxes	-17%	45	54	78	31	9.39	-14.19
Total Comprehensive Income	53.8%	616	401	254	363	562	551
Earnings Per Share, Basic	66.5%	21.8	13.49	6.85	12.92	21.5	22
Earnings Per Share, Diluted	66.5%	21.8	13.49	0	12.92	21.5	22
Debt equity ratio	-0.2%	073	093	085	079	009	05
Debt service coverage ratio	0%	0.0132	0.0129	0.0101	0.0225	0.013	0.0192
Interest service coverage ratio	0.3%	0.0214	0.0182	0.0163	0.0255	0.0446	0.0404

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	-1.5%	6,001	6,092	5,023	6,872	5,349	5,113
Other Income	147.9%	10	4.63	5.39	20	0.91	6.62
Total Income	-1.4%	6,012	6,096	5,028	6,892	5,350	5,120
Cost of Materials	-7.1%	2,890	3,111	2,461	3,466	2,382	2,269
Employee Expense	-1.9%	418	426	392	386	380	404
Finance costs	0%	171	171	151	170	170	168
Depreciation and Amortization	-2%	50	51	46	47	45	45
Other expenses	1.2%	2,226	2,199	2,035	2,434	2,195	2,016
Total Expenses	-1.5%	5,793	5,883	4,870	6,550	5,190	5,006
Profit Before exceptional items and Tax	2.8%	219	213	159	342	160	113
Exceptional items before tax	-	-58.78	0	0	0	0	0
Total profit before tax	-25%	160	213	159	342	160	113
Current tax	-27%	28	38	23	144	12	64
Deferred tax	-73.7%	4.68	15	11	-69.84	18	-35.47
Total tax	-39.2%	32	52	34	74	30	28
Total profit (loss) for period	-21.2%	127	161	125	268	130	85
Other comp. income net of taxes	-80.8%	16	79	51	68	-64.02	66
Total Comprehensive Income	-40.6%	143	240	175	336	66	152
Earnings Per Share, Basic	-24.8%	4.79	6.04	4.68	10.08	4.87	3.32
Earnings Per Share, Diluted	-24.8%	4.79	6.04	4.68	10.08	4.87	3.32
Debt equity ratio	0%	097	094	079	074	09	0.01
Debt service coverage ratio	0.1%	0.0174	0.0163	0.0132	0.0198	0.0109	0.01
Interest service coverage ratio	0.1%	0.023	0.0224	0.0213	0.0287	0.0202	0.02

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	10.3%	19,178	17,383	15,413	12,573	11,852	10,471
Other Income	75.4%	108	62	37	19	28	14
Total Income	10.6%	19,286	17,445	15,450	12,592	11,880	10,484
Cost of Materials	19%	8,837	7,424	6,189	5,249	4,846	4,777
Employee Expense	4.8%	1,159	1,106	997	850	767	743
Finance costs	1.4%	581	573	434	269	241	277
Depreciation and Amortization	0%	146	146	127	123	122	118
Other expenses	-1.4%	7,933	8,047	7,369	5,346	5,010	3,897
Total Expenses	9.4%	18,868	17,254	15,124	11,837	10,983	9,739
Profit Before exceptional items and Tax	118.3%	418	192	326	756	897	745
Exceptional items before tax	-	0	0	-75.57	-142.84	0	0
Total profit before tax	118.3%	418	192	250	613	897	745
Current tax	127%	169	75	101	190	278	266
Deferred tax	-136.7%	-75.16	-31.18	-30.87	-11.82	-27.21	-66.38
Total tax	116.3%	94	44	70	178	251	200
Total profit (loss) for period	119.7%	324	148	180	434	646	546
Other comp. income net of taxes	47.5%	60	41	31	4.13	36	-13.04
Total Comprehensive Income	103.2%	383	189	211	439	682	533
Earnings Per Share, Basic	139.9%	12.37	5.74	7.011	16.9	25.13	21.23
Earnings Per Share, Diluted	139.9%	12.37	5.74	7.011	16.9	25.13	21.23
Debt equity ratio	-0.2%	065	081	069	063	005	005
Debt service coverage ratio	0.1%	0.0124	0.0116	0.0168	0.0291	0.0204	0.0298
Interest service coverage ratio	0.3%	0.0181	0.0151	0.0171	0.0307	0.0522	0.0412

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	-2.8%	4,808	4,949	4,030	6,048	4,758	4,484
Other Income	30.2%	12	9.45	8.51	28	3.79	33
Total Income	-2.8%	4,820	4,958	4,038	6,076	4,761	4,517
Cost of Materials	-4.4%	2,264	2,367	1,761	3,113	2,233	1,989
Employee Expense	-3.1%	284	293	277	280	290	309
Finance costs	1.4%	148	146	123	139	154	152
Depreciation and Amortization	0%	36	36	32	34	37	37
Other expenses	1.1%	1,998	1,977	1,838	2,218	1,975	1,852
Total Expenses	-2.2%	4,716	4,823	3,989	5,868	4,668	4,443
Profit Before exceptional items and Tax	-23.1%	104	135	50	208	93	74
Exceptional items before tax	-	-52.29	0	0	0	0	0
Total profit before tax	-61.9%	52	135	50	208	93	74
Current tax	-65.5%	11	30	12	110	21	27
Deferred tax	118.4%	1.26	-0.41	0.71	-62.63	-0.49	-11.42
Total tax	-57.1%	13	29	13	47	20	16
Total profit (loss) for period	-63.8%	39	106	37	161	73	58
Other comp. income net of taxes	-54.8%	15	32	21	85	-57.2	49
Total Comprehensive Income	-61%	54	137	58	246	16	107
Earnings Per Share, Basic	-84.5%	1.46	3.97	1.38	6.04	2.74	2.26
Earnings Per Share, Diluted	-	0	0	1.38	6.04	2.74	2.26
Debt equity ratio	0%	092	09	071	065	083	0.01
Debt service coverage ratio	-0.4%	0.0143	0.0184	0.0133	0.021	0.0146	0.01
Interest service coverage ratio	-0.2%	0.0176	0.0198	0.0157	0.0243	0.017	0.02

Description	Share	Value
EPC	91.0%	5.6 kCr
Others	9.0%	555.8 Cr
Total		6.2 kCr

Category	KEC	Construction
PE	21.36	24.22
PS	0.61	1.58
Growth	13.4 %	6.7 %

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-43.7%	308	546	470	205	42	281
Current investments	-	0	0	0	0	6,604	0
Loans, current	-	0	0	0	0	0	0
Total current financial assets	5.5%	17,820	16,895	14,426	13,647	14,031	13,646
Inventories	26.7%	1,444	1,140	1,228	1,213	1,382	1,137
Current tax assets	168.8%	44	17	38	180	44	53
Total current assets	6.6%	20,659	19,387	16,796	16,158	16,570	15,826
Property, plant and equipment	7%	1,460	1,364	1,306	1,336	1,351	1,282
Capital work-in-progress	42.1%	55	39	55	14	13	11
Goodwill	3.6%	288	278	273	272	271	268
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-12.1%	247	281	342	350	391	436
Total non-current assets	5.8%	2,954	2,793	2,864	2,874	2,968	2,843
Total assets	6.5%	23,613	22,180	19,660	19,031	19,538	18,669
Borrowings, non-current	6.2%	605	570	391	401	626	656
Total non-current financial liabilities	6.2%	605	570	391	401	626	656
Provisions, non-current	73.7%	34	20	28	25	25	24
Total non-current liabilities	8.6%	658	606	420	426	655	688
Borrowings, current	38.8%	4,703	3,388	3,921	3,584	4,286	2,727
Total current financial liabilities	20.3%	16,832	13,988	12,456	12,821	14,593	13,790
Provisions, current	1%	102	101	88	95	126	94
Current tax liabilities	2.3%	177	173	124	101	88	108
Total current liabilities	6.7%	17,312	16,227	14,184	14,510	15,039	14,209
Total liabilities	6.8%	17,970	16,832	14,603	14,936	15,694	14,897
Equity share capital	0%	53	53	53	51	51	51
Total equity	5.5%	5,643	5,347	5,056	4,096	3,844	3,771
Total equity and liabilities	6.5%	23,613	22,180	19,660	19,031	19,538	18,669

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-63.8%	174	479	361	97	150	123
Loans, current	-	0	0	0	0	0	12
Total current financial assets	3.4%	15,878	15,351	13,411	12,567	13,159	12,798
Inventories	5%	650	619	812	886	934	767
Current tax assets	68.2%	16	9.92	18	166	18	22
Total current assets	3.3%	17,695	17,131	15,276	14,636	15,132	14,505
Property, plant and equipment	3.1%	663	643	789	816	817	750
Capital work-in-progress	-29.1%	9.51	13	51	6.53	8.06	8.39
Investment property	-	49	0	0	0	0	0
Non-current investments	0%	1,257	1,257	1,159	1,159	1,159	1,076
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-2.3%	1,502	1,537	1,501	1,509	1,550	1,512
Total non-current assets	2.9%	2,751	2,674	2,855	2,879	2,971	2,771
Total assets	3.2%	20,447	19,805	18,131	17,515	18,102	17,276
Borrowings, non-current	1.2%	251	248	70	28	235	254
Total non-current financial liabilities	0.8%	251	249	70	28	235	254
Provisions, non-current	36.5%	12	9.06	17	17	18	17
Total non-current liabilities	2.3%	264	258	88	46	257	278
Borrowings, current	44.4%	4,398	3,047	3,728	3,276	4,029	2,500
Total current financial liabilities	4.8%	13,173	12,570	11,612	13,048	11,166	12,691
Provisions, current	12.3%	74	66	78	86	111	86
Current tax liabilities	-4.2%	114	119	60	81	76	77
Total current liabilities	3.9%	15,011	14,450	13,099	13,393	13,905	13,034
Total liabilities	3.8%	15,274	14,708	13,187	13,439	14,162	13,312
Equity share capital	0%	53	53	53	51	51	51
Total equity	1.5%	5,172	5,097	4,944	4,076	3,940	3,964
Total equity and liabilities	3.2%	20,447	19,805	18,131	17,515	18,102	17,276

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	1.4%	664	655	539	316	-	-
Change in inventories	198.8%	73	-71.9	-46.8	-213.09	-	-
Depreciation	-0.5%	184	185	161	158	-	-
Unrealised forex losses/gains	-102.2%	0	47	0	17	-	-
Adjustments for interest income	22.7%	55	45	23	11	-	-
Net Cashflows from Operations	-53.6%	262	563	828	2.58	-	-
Income taxes paid (refund)	-163%	-157.19	252	222	286	-	-
Net Cashflows From Operating Activities	34.8%	419	311	607	-283.72	-	-
Cashflows used in obtaining control of subsidiaries	-	0	0	0	57	-	-
Proceeds from sales of PPE	3542.9%	103	3.8	16	1.46	-	-
Purchase of property, plant and equipment	-22.9%	183	237	178	143	-	-
Interest received	246.7%	53	16	23	11	-	-
Other inflows (outflows) of cash	-596.8%	-42.06	-5.18	3.95	7.63	-	-
Net Cashflows From Investing Activities	69.3%	-67.87	-223.06	-135.2	-191.98	-	-
Proceeds from issuing shares	-	851	0	0	0	-	-
Proceeds from borrowings	-74%	266	1,022	382	914	-	-
Repayments of borrowings	-14.8%	353	414	115	16	-	-
Payments of lease liabilities	126.9%	60	27	30	27	-	-
Dividends paid	34.2%	103	77	103	0	-	-
Interest paid	-2.5%	633	649	534	272	-	-
Other inflows (outflows) of cash	-	0	0	0	-102.53	-	-
Net Cashflows from Financing Activities	77.3%	-32.12	-144.67	-400.81	496	-	-
Effect of exchange rate on cash eq.	202.6%	22	-19.47	2.81	-12.33	-	-
Net change in cash and cash eq.	541.2%	341	-76.06	74	7.84	-	-

KEC - KEC International Ltd. Share Price

KEC

KEC - KEC International Ltd. Share Price

KEC

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

KEC

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does KEC International Ltd. do?

Important Disclosure & Data Context

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

KEC

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does KEC International Ltd. do?

Important Disclosure & Data Context