sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
DIXON

DIXON - Dixon Technologies (India) Limited Share Price

Consumer Durables

₹12649.00-183.00(-1.43%)
Market Closed as of Dec 24, 2025, 15:30 IST
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 48.5% return compared to 11.9% by NIFTY 50.

Growth: Awesome revenue growth! Revenue grew 77.3% over last year and 283.9% in last three years on TTM basis.

Size: It is among the top 200 market size companies of india.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -12.6% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Valuation

Market Cap80.96 kCr
Price/Earnings (Trailing)47.15
Price/Sales (Trailing)1.65
EV/EBITDA30.73
Price/Free Cashflow483.19
MarketCap/EBT37.92
Enterprise Value81.2 kCr

Fundamentals

Revenue (TTM)48.95 kCr
Rev. Growth (Yr)33.2%
Earnings (TTM)1.71 kCr
Earnings Growth (Yr)81.1%

Profitability

Operating Margin4%
EBT Margin4%
Return on Equity36.45%
Return on Assets8.69%
Free Cashflow Yield0.21%

Price to Sales Ratio

Latest reported: 1.6

Revenue (Last 12 mths)

Latest reported: 49 kCr

Net Income (Last 12 mths)

Latest reported: 1.7 kCr

Growth & Returns

Price Change 1W-2.7%
Price Change 1M-12.6%
Price Change 6M-6.5%
Price Change 1Y-24.4%
3Y Cumulative Return48.5%
5Y Cumulative Return39.6%
7Y Cumulative Return65.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.23 kCr
Cash Flow from Operations (TTM)1.15 kCr
Cash Flow from Financing (TTM)-26.57 Cr
Cash & Equivalents611.59 Cr
Free Cash Flow (TTM)210.4 Cr
Free Cash Flow/Share (TTM)34.79

Balance Sheet

Total Assets19.65 kCr
Total Liabilities14.97 kCr
Shareholder Equity4.68 kCr
Current Assets13.75 kCr
Current Liabilities13.62 kCr
Net PPE2.61 kCr
Inventory3.87 kCr
Goodwill580 Cr

Capital Structure & Leverage

Debt Ratio0.04
Debt/Equity0.18
Interest Coverage12.51
Interest/Cashflow Ops8.29

Dividend & Shareholder Returns

Dividend/Share (TTM)8
Dividend Yield0.06%
Shares Dilution (1Y)1.1%
Shares Dilution (3Y)2%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 48.5% return compared to 11.9% by NIFTY 50.

Growth: Awesome revenue growth! Revenue grew 77.3% over last year and 283.9% in last three years on TTM basis.

Size: It is among the top 200 market size companies of india.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -12.6% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.06%
Dividend/Share (TTM)8
Shares Dilution (1Y)1.1%
Earnings/Share (TTM)283.78

Financial Health

Current Ratio1.01
Debt/Equity0.18

Technical Indicators

RSI (14d)34.92
RSI (5d)42.37
RSI (21d)32.89
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Dixon Tech (India)

Updated May 4, 2025

The Bad News

Source-Inc42

Despite the positive news, Dixon's shares experienced a slight decline of about 1% recently.

Source-Moneycontrol

The partnership with Inventec has not led to immediate significant stock price appreciation, indicating market skepticism or volatility.

Source-India TV News

Cellecor's recent expansion does not seem to have a strong impact on Dixon's overall market position as its stock performance remains mixed.

The Good News

Source-Devdiscourse

Dixon Technologies has formed a joint venture with Inventec Corporation to manufacture personal computers and servers in India, supporting the Make in India initiative.

Source-India TV News

Cellecor Gadgets has partnered with Dixon Technologies to enhance its product lineup and has launched its eighth exclusive brand store in Punjab.

Source-Moneycontrol

The new joint venture, Dixon IT Devices Private Limited, aims to leverage local manufacturing expertise and advanced technology, fostering innovation in India.

Updates from Dixon Tech (India)

Allotment of ESOP / ESPS • 09 Dec 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP
Analyst / Investor Meet • 01 Dec 2025
Pursuant to Regulations 30 and 46 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Para A and Part A of schedule III of the said regulations, please ....
Credit Rating • 27 Nov 2025
Announcement under Regulation 30 of SEBI LODR- Credit Rating
Analyst / Investor Meet • 27 Nov 2025
Pursuant to Regulations 30 and 46 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Para A and Part A of schedule III of the said regulations, please ....
Analyst / Investor Meet • 26 Nov 2025
Pursuant to Regulations 30 and 46 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Para A and Part A of schedule III of the said regulations, please ....
Analyst / Investor Meet • 26 Nov 2025
Pursuant to Regulations 30 and 46 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Para A and Part A of schedule III of the said regulations, we ....
Newspaper Publication • 22 Nov 2025
Announcement under Regulation 30 of SEBI LODR- Newspaper Publication regarding completion of dispatch of Postal Ballot Notice and intimation of remote e-voting facility

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Dixon Tech (India)

Summary of Dixon Tech (India)'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Dixon Technologies (India) Limited's management provided an optimistic outlook during the Q2 FY26 Earnings Conference Call. They reported consolidated adjusted revenues of INR 14,858 crores for the quarter ended September 30, 2025, representing a growth of 29% year-over-year compared to INR 11,528 crores in the same period last year. The consolidated adjusted EBITDA climbed 34% to INR 564 crores from INR 420 crores, while the consolidated adjusted PAT increased by 27% to INR 323 crores from INR 236 crores.

Key forward-looking points highlighted by management include:

  1. Mobile Business Growth: Revenue for the mobile segment reached INR 13,361 crores with a growth of 41%, with expectations to maintain volumes between 40-42 million units this fiscal year and aiming for 55-60 million units next year.

  2. Joint Ventures: The management detailed plans for a 74:26 JV with HKC for display modules, with an initial capacity of 24 million units for smartphones and plans to scale up to 60 million units. Additionally, they acquired a 51% stake in Q Tech India, projecting the possibility of increasing smartphone camera module revenues from INR 2,000 crores to INR 6,000-7,000 crores within two to three years.

  3. Strong Order Book: Telecom segment revenues surged 148% year-over-year to INR 1,635 crores, attributing this growth to expanding capacity for consumer premises equipment (CPE) and establishing relationships with major global telecom partners.

  4. Capex Commitments: Management committed approximately INR 3,000 crores for backward integration, targeting energy-saving components and Automotive products in the next three years.

  5. Optimism for Electronics Manufacturing: The company's mid to long-term prospects are highlighted by a focus on expanding its product portfolio across various segments, including home appliances, lighting, and IT hardware.

The management's emphasis on maintaining financial discipline reflects in the negative working capital cycle managed at negative 6 days and a net debt position of INR 203 crores, supporting their growth strategy.

Last updated:

Certainly! Below are the major questions asked in the Q&A section of the earnings transcript along with detailed answers provided:


Question 1: Aditya Bhartia: My first question is on the ODM customer in the mobile phone side. It would help if you could share some more details on how large the customer is and what kind of volumes one can expect from that or any other information that you can share around that?

Answer: We are in discussions with a large ODM for smartphones. We expect this business to start by the end of Q4 this fiscal or early Q1 next fiscal, targeting around 0.5 million units per month. However, I cannot share more granular details at this time.


Question 2: Aditya Bhartia: You mentioned the telecom business possibly becoming the second-largest growth avenue. What kind of growth should we anticipate over there, and how big could the export opportunity be on the telecom side?

Answer: We grew from INR 700 crores and expect to reach around INR 4,800 crores this year. Our focus is on complex network equipment, with a significant U.S. order for radios. This segment could potentially grow to close to $1 billion within a couple of years as we continue to expand our exports.


Question 3: Siddhartha Bera: Can you share targets for mobile volumes this year and next year? Previously, we expected 43 to 44 million this year. Does that remain on track?

Answer: We maintain our expectation for this year at around 40 to 42 million units. Next year, with expected growth from partners like Vivo, we aim for 55 to 60 million units.


Question 4: Vipraw Srivastava: Given the festival is now over, what is your outlook for mobile phone volumes for Q3 and Q4?

Answer: While providing specific numbers is challenging at this stage, we expect to see around 42 million units during the festival. We've already achieved approximately 20 million units so far.


Question 5: Dhruv Jain: Regarding the Longcheer JV, what volumes do you expect, and is that included in the 55 million to 60 million volume guidance for next year?

Answer: The Longcheer JV is expected to become operational in Q1 next fiscal, with anticipated volumes of 8 to 10 million units. These will be part of the 60 to 65 million guidance we provided.


Question 6: Pankaj Tibrewal: Looking ahead, which segments can drive growth for the company over the next few years?

Answer: Beyond mobile, we are focusing on components, telecom products, IT hardware, and lighting. Establishing strong relationships globally and expanding into the automotive sector through our JV should also fuel growth.


Question 7: Vaishnavi Gurung: Can you share the percentage revenue contribution from major anchor clients?

Answer: Unfortunately, we do not disclose the specific revenue share of our anchor clients as it remains confidential.


Question 8: Rahul Agarwal: With the promoter holding now at 29%, will there be any further liquidation by the promoters?

Answer: The combined holding of promoters is over 42%. We do not foresee any further dilution occurring at this time.


Question 9: Achal: Regarding the PLI discussions, do you expect any extensions, and what will be the impact if it expires?

Answer: Discussions for additional support for the mobile sector have started, but they are in preliminary stages. We could see margin pressure for a few quarters if it expires before we reap the benefits of our integration plans.


These questions and answers reflect the key points discussed in the Q&A session of the earnings call, maintaining the essence of the engagement.

Share Holdings

Understand Dixon Tech (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
PSV FAMILY TRUST UNDER THE TRUSTEES MR. SUNIL VACHANI AND MRS. GAYATRI VACHANI15.62%
GAYATRI VACHANI6.42%
KAMLA VACHANI6.28%
MOTILAL OSWAL INNOVATION OPPORTUNITIES FUND6%
KSV FAMILY TRUST UNDER THE TRUSTEES MR. SUNIL VACHANI AND MRS. GAYATRI VACHANI3.9%
ATUL BEHARI LALL3.25%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK TECHNOLOGY2.29%
SUNIL VACHANI2.13%
NIPPON LIFE INDIA TRUSTEE LTD A/C NIPPON INDIA NIF2.02%
UTI QUANT FUND1.58%
SBI LIFE INSURANCE CO. LTD1.37%
HDFC MUTUAL FUND-HDFC ARBITRAGE FUND1.32%
INVESCO INDIA BUSINESS CYCLE FUND1.31%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO MULTI1.12%
SURESH VASWANI0.82%
RAVI VACHANI0.02%
VACHANI KAMAL VACHANI SUNDER0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Dixon Tech (India) Better than it's peers?

Detailed comparison of Dixon Tech (India) against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HAVELLSHavells India88.41 kCr21.96 kCr-3.30%-19.80%60.424.03--
KAYNESKAYNES TECHNOLOGY INDIA28.59 kCr3.34 kCr-33.70%-35.30%72.678.56--
AMBERAmber Enterprises India23.29 kCr11.06 kCr-8.00%+15.50%100.032.11--
VGUARDV-Guard Industries14.41 kCr5.63 kCr-6.90%-22.50%49.772.56--
SYRMASyrma SGS Technology14.22 kCr3.93 kCr-17.30%+23.20%58.43.62--
AVALONAvalon Tech5.81 kCr1.35 kCr-17.40%+0.10%66.024.3--
ELINElin Electronics847.14 Cr1.27 kCr-13.00%-21.20%21.540.67--

Sector Comparison: DIXON vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

DIXON metrics compared to Consumer

CategoryDIXONConsumer
PE47.1554.10
PS1.652.41
Growth77.3 %43.7 %
0% metrics above sector average
Key Insights
  • 1. DIXON is among the Top 3 Consumer Electronics companies by market cap.
  • 2. The company holds a market share of 61.5% in Consumer Electronics.
  • 3. In last one year, the company has had an above average growth that other Consumer Electronics companies.

Income Statement for Dixon Tech (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations119.7%38,86017,69112,19210,6976,4484,400
Other Income-13.6%20235.613.811.585.2
Total Income119.5%38,88017,71312,19810,7016,4504,405
Cost of Materials123.6%36,10016,14211,0159,8905,7533,913
Employee Expense70.5%567333252198137118
Finance costs106.8%1547561442735
Depreciation and Amortization73.9%281162115844437
Other expenses53.1%952622407341255199
Total Expenses119.3%37,78817,23011,85410,4466,2334,249
Profit Before exceptional items and Tax125.9%1,092484343255217157
Exceptional items before tax-46000000
Total profit before tax221.1%1,552484343255217157
Current tax114.5%25211887645340
Deferred tax36421.7%851.232.690.464.02-4.02
Total tax184.7%33711990645736
Total profit (loss) for period229.4%1,233375255190160120
Other comp. income net of taxes-385.7%0.320.86-1.280.59-0.05-0.45
Total Comprehensive Income228.5%1,233376254191160120
Earnings Per Share, Basic231%205.762.8442.9232.3127.4921.108
Earnings Per Share, Diluted228%202.5862.4642.623226.8720.54
Debt equity ratio-007000--
Debt service coverage ratio-0.075000--
Interest service coverage ratio-0.081000--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations15.7%14,85512,83610,29310,45411,5346,580
Other Income72694.1%4961.68116.5-5.738.18
Total Income19.6%15,35112,83710,30410,46011,5286,588
Cost of Materials9.9%13,50412,2889,4009,58110,7226,398
Employee Expense16.7%197169143156148120
Finance costs15.6%383346413829
Depreciation and Amortization3.3%969386756655
Other expenses-4.5%295309231227299195
Total Expenses15.6%14,42812,4799,98210,17911,2126,416
Profit Before exceptional items and Tax157.3%922359322282317172
Exceptional items before tax-0025002100
Total profit before tax157.3%922359572282526172
Current tax27.4%1088563688142
Deferred tax53176.9%700.87481.1636-2.3
Total tax108.2%178861116911740
Total profit (loss) for period167%746280465216412140
Other comp. income net of taxes-8.4%-0.030.05-1.10.410.80.21
Total Comprehensive Income167%746280464217412140
Earnings Per Share, Basic169.6%123.646.4777.5936.1268.8223.35
Earnings Per Share, Diluted168.7%122.7346.376.4235.6468.1123.23
Debt equity ratio-0210007000
Debt service coverage ratio-109.9%070.5270.022000
Interest service coverage ratio14.7%0.2510.1220.08000
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-15.8%5,4016,4116,9977,4845,6753,672
Other Income80.6%6637182.622.399.2
Total Income-15.2%5,4676,4497,0167,4875,6773,681
Cost of Materials-18.8%4,5895,6526,1516,7965,0613,212
Employee Expense40.6%264188184162125109
Finance costs30%534136302635
Depreciation and Amortization11.1%716458513832
Other expenses18.7%293247274261219182
Total Expenses-14.9%5,2786,2026,7317,2875,4713,538
Profit Before exceptional items and Tax-23.6%189247285200206142
Exceptional items before tax-49000000
Total profit before tax175.6%679247285200206142
Current tax-35.5%416370525237
Deferred tax2873.4%72-1.563.69-2.141.99-5.23
Total tax86.7%1136174495432
Total profit (loss) for period205.4%566186211151152111
Other comp. income net of taxes-14700%-0.461.01-0.5-0.1-0.05-0.5
Total Comprehensive Income203.2%565187211151152110
Earnings Per Share, Basic210.2%94.4431.1235.5325.6326.1419.376
Earnings Per Share, Diluted207.4%93.0130.9335.2725.3825.5618.852
Debt equity ratio-008000--
Debt service coverage ratio-0.014000--
Interest service coverage ratio-0.046000--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations55.6%1,3868911,0861,0301,9861,299
Other Income9338.4%5226.52415.946.9312
Total Income112.8%1,9088971,1271,0361,9931,311
Cost of Materials63.3%1,2137438548191,7611,155
Employee Expense15.5%685949767466
Finance costs-14.3%131515151211
Depreciation and Amortization-5.6%181920171717
Other expenses18.3%726159739170
Total Expenses53.3%1,3418751,0501,0321,9241,273
Profit Before exceptional items and Tax2590.5%56622774.166939
Exceptional items before tax-0025002390
Total profit before tax2590.5%566223284.1630939
Current tax245.5%206.58.010.41229.95
Deferred tax5026.5%68-0.36411.25290.53
Total tax1592.6%886.14491.665210
Total profit (loss) for period3086.7%479162792.525728
Other comp. income net of taxes-0.9%-0.12-0.11-1.170.240.310.16
Total Comprehensive Income3080%478162772.7425728
Earnings Per Share, Basic4675.6%79.322.6446.490.4242.934.68
Earnings Per Share, Diluted4670.6%78.762.6345.780.4142.494.66
Debt equity ratio0.2%024006008000
Debt service coverage ratio-0.3%010404000
Interest service coverage ratio41.8%0.4330.0250.061000

Balance Sheet for Dixon Tech (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents165.7%612231209200127217
Current investments-0000030
Loans, current-3400200
Total current financial assets9.4%9,4868,6748,8322,8472,4682,065
Inventories-3.1%3,8703,9923,6991,6951,668958
Current tax assets206.2%5017133.091.780.95
Total current assets5%13,75313,09412,9434,8364,4313,139
Property, plant and equipment23.8%2,6102,1091,9851,6371,039942
Capital work-in-progress29.4%33125613864410120
Goodwill933.9%5805757303030
Non-current investments115%1,151536279201514
Total non-current financial assets153.1%1,484587543625249
Total non-current assets60.6%5,8973,6723,1782,1551,9281,540
Total assets17.2%19,65116,76716,1216,9916,3594,679
Borrowings, non-current331.2%34681325113123145
Total non-current financial liabilities100.4%1,119559863474450398
Provisions, non-current-16.7%161985211717
Total non-current liabilities91.9%1,3467021,022537503454
Borrowings, current315.8%500121374212537
Total current financial liabilities7.6%13,40212,45412,1214,6274,2122,798
Provisions, current-27.4%6.819146.328.768.58
Current tax liabilities9344.4%351.3638112913
Total current liabilities8.1%13,62112,59512,5244,7324,3802,941
Total liabilities12.6%14,96713,29813,5455,2694,8833,395
Equity share capital0%121212121212
Non controlling interest34.9%6194593472826-0.28
Total equity35%4,6833,4692,5751,7221,4761,285
Total equity and liabilities17.2%19,65116,76716,1216,9916,3594,679
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents78.4%673831208044
Current investments-0000030
Loans, current4.2%0.080.04584.075029
Total current financial assets3.8%6856601,1179361,0761,064
Inventories16.7%448384519390704433
Current tax assets-16.5%7.438.70000
Total current assets7.6%1,1881,1041,6941,3671,8631,554
Property, plant and equipment-2.4%560574712696613587
Capital work-in-progress42.8%248174109347552
Non-current investments116.2%2,3471,086835124124108
Loans, non-current-48.5%125242150452367246
Total non-current financial assets84.5%2,4921,3511,009598513376
Total non-current assets50.9%3,5862,3761,9551,4661,3601,178
Total assets37.2%4,7743,4803,6482,8343,2232,732
Borrowings, non-current-103.8%02736445259
Total non-current financial liabilities-22.7%110142158170188209
Provisions, non-current-62%2.474.8714121111
Total non-current liabilities20.2%299249229211228249
Borrowings, current349.7%671150155608523
Total current financial liabilities56.9%1,5379801,6471,1621,6491,246
Provisions, current-92.2%1.325.119.533.455.726.2
Current tax liabilities-00102.67159.34
Total current liabilities55.7%1,6331,0491,7321,2281,7351,316
Total liabilities49%1,9331,2981,9611,4391,9631,566
Equity share capital0%121212121212
Total equity30.2%2,8412,1831,6871,3941,2601,166
Total equity and liabilities37.2%4,7743,4803,6482,8343,2232,732

Cash Flow for Dixon Tech (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs106.8%154756144--
Change in inventories-157.4%-1,899.3-737.14198-418.8--
Depreciation73.9%28116211584--
Unrealised forex losses/gains90.5%0-9.542.22-0.73--
Adjustments for interest income1931.4%8.111.352.071.24--
Share-based payments663.6%85121211--
Net Cashflows from Operations102.4%1,426705805328--
Income taxes paid (refund)127.3%2761228254--
Other inflows (outflows) of cash-655.6%01.183.2-1.15--
Net Cashflows From Operating Activities97.1%1,150584726273--
Cashflows used in obtaining control of subsidiaries-570000--
Proceeds from sales of PPE186.7%4416113.25--
Purchase of property, plant and equipment60.9%939584461421--
Cash receipts from repayment of advances and loans made to other parties-2002.5--
Interest received1931.4%8.111.352.071.24--
Other inflows (outflows) of cash-163.4%-22.443892-50.37--
Net Cashflows From Investing Activities-131.2%-1,228.9-530.9-355.55-464.46--
Proceeds from changes in ownership interests in subsidiaries-105%02100--
Proceeds from issuing shares202.2%140473464--
Proceeds from borrowings8408.5%2523.9533311--
Repayments of borrowings522.6%194323118.02--
Payments of lease liabilities-70000--
Dividends paid88.2%3318125.86--
Interest paid152.1%122497457--
Net Cashflows from Financing Activities61.2%-26.57-69.97-329.62304--
Effect of exchange rate on cash eq.-200000--
Net change in cash and cash eq.635.3%95-16.5641113--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs30%53413630--
Change in inventories-88.3%5.9143223-100.45--
Depreciation11.1%71645851--
Unrealised forex losses/gains-003.09-0.73--
Dividend income-2902.850--
Adjustments for interest income-29.4%2535141.9--
Share-based payments586.8%609.591211--
Net Cashflows from Operations7.1%331309469263--
Income taxes paid (refund)-26.1%52706448--
Other inflows (outflows) of cash-00-0.130--
Net Cashflows From Operating Activities16.8%279239404214--
Cashflows used in obtaining control of subsidiaries4400%721171647--
Proceeds from sales of PPE-14.3%13158.7111--
Purchase of property, plant and equipment26%190151144212--
Cash receipts from repayment of advances and loans made to other parties-21400433--
Dividends received-2902.850--
Interest received-29.4%2535141.9--
Other inflows (outflows) of cash-101.4%0.5433105-39.94--
Net Cashflows From Investing Activities-43.4%-381.69-265.83-282.95-248.96--
Proceeds from issuing shares202.2%140473464--
Proceeds from borrowings155.9%88350148--
Repayments of borrowings25%161316732--
Payments of lease liabilities5.9%19181728--
Dividends paid70.6%3018125.86--
Interest paid40%43312737--
Net Cashflows from Financing Activities9060.3%1212.31-188.93110--
Net change in cash and cash eq.167.4%18-24.21-67.4275--

What does Dixon Technologies (India) Limited do?

Consumer Electronics•Consumer Durables•Mid Cap

Dixon Tech (India) is a prominent Consumer Electronics company, trading under the stock ticker DIXON.

With a substantial market capitalization of Rs. 98,606.9 Crores, Dixon Technologies (India) Limited specializes in providing electronic manufacturing services both domestically and internationally.

The company offers a diverse range of products and services, including:

  • Consumer Electronics: Original design and equipment manufacturing for LED TVs and AC PCBs.
  • Home Appliances: Manufacturing washing machines and refrigerators.
  • Lighting Products: Production of LED bulbs, battens, and downlighters.
  • Mobile Technology: Development of mobile phones, smartphones, and PCBA for these devices.
  • Medical Electronics & Wearables: Engaging in the production of various medical electronic devices and wearables.
  • Security Systems: Manufacturing CCTV cameras and digital video recorders.

Additionally, Dixon Tech provides solutions in reverse logistics, offering repair and refurbishment services for LED TV panels, along with information technology hardware.

Incorporated in 1993 and headquartered in Noida, India, the company reported a trailing 12 months revenue of Rs. 33,251.2 Crores.

Dixon Tech also distributes dividends to its investors, featuring a dividend yield of 0.06% per year. In the last 12 months, the company returned Rs. 8 in dividends per share.

It's noteworthy that the company has diluted its share holdings by 1.2% over the past three years, while achieving an impressive revenue growth of 237.3% during the same period.

Industry Group:Consumer Durables
Employees:1,693
Website:www.dixoninfo.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

DIXON

76/100
Sharesguru Stock Score

DIXON

76/100

Performance Comparison

DIXON vs Consumer (2021 - 2025)

DIXON is underperforming relative to the broader Consumer sector and has declined by 202.0% compared to the previous year.