sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
EIHOTEL logo

EIHOTEL - EIH Ltd Share Price

Leisure Services

₹348.05+6.85(+2.01%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap21.34 kCr
Price/Earnings (Trailing)32.1
Price/Sales (Trailing)7.26
EV/EBITDA20.46
Price/Free Cashflow70.85
MarketCap/EBT24.35
Enterprise Value21.16 kCr

Fundamentals

Growth & Returns

Price Change 1W10.2%
Price Change 1M-4.3%
Price Change 6M-4.1%
Price Change 1Y-9.6%
3Y Cumulative Return27%
5Y Cumulative Return28.8%
7Y Cumulative Return9%
10Y Cumulative Return12.1%
Revenue (TTM)
2.94 kCr
Rev. Growth (Yr)1.6%
Earnings (TTM)693.89 Cr
Earnings Growth (Yr)-12.2%

Profitability

Operating Margin34%
EBT Margin30%
Return on Equity14.36%
Return on Assets11.77%
Free Cashflow Yield1.41%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-423.64 Cr
Cash Flow from Operations (TTM)825.08 Cr
Cash Flow from Financing (TTM)-112.83 Cr
Cash & Equivalents176.4 Cr
Free Cash Flow (TTM)341.53 Cr
Free Cash Flow/Share (TTM)5.46

Balance Sheet

Total Assets5.9 kCr
Total Liabilities1.07 kCr
Shareholder Equity4.83 kCr
Current Assets1.56 kCr
Current Liabilities525.68 Cr
Net PPE2.66 kCr
Inventory64.16 Cr
Goodwill416.92 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage36.78
Interest/Cashflow Ops37.59

Dividend & Shareholder Returns

Dividend/Share (TTM)1.5
Dividend Yield0.44%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 27% return compared to 12.8% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 24%.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Technicals: Bullish SharesGuru indicator.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 7.3

Revenue (Last 12 mths)

Latest reported: 2.9 kCr

Net Income (Last 12 mths)

Latest reported: 693.9 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 27% return compared to 12.8% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 24%.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Technicals: Bullish SharesGuru indicator.

Cons

No major cons observed.

Investor Care

Dividend Yield0.44%
Dividend/Share (TTM)1.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)10.63

Financial Health

Current Ratio2.97
Debt/Equity0.00

Technical Indicators

RSI (14d)41.55
RSI (5d)79.86
RSI (21d)33.37
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from EIH

Summary of EIH's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the earnings call on November 14, 2025, EIH Limited's management provided an optimistic outlook for FY26, highlighting growth prospects in domestic tourism and the corporate segment. They expect continued expansion in luxury travel driven by growth in India's upper-middle-class population and high-net-worth individuals (HNI). They discussed a pipeline of 27 new properties, aiming for operational readiness by 2030, with 2,100 keys added, split between 17 Oberoi hotels, 7 Trident hotels, 3 luxury boats, and 1 Nile cruiser.

Key numbers highlighted include:

  • Revenue Growth: For H1 FY26, reported revenue growth of 14% and EBITDA growth of 12% on a like-to-like basis.
  • Current Cash Reserves: The company holds cash reserves of Rs.1,050 crores to support future expansions.
  • Occupancy Trends: Overall occupancy was flat at 72% in Q2, with a 7% increase in Average Room Rates (ARR) contributing to RevPAR growth.
  • Forward-Looking Statements: Management anticipates strong demand in Q3, particularly from the wedding segment and foreign travel, and expects to command high rates due to lower competition.

Management noted that despite geopolitical disruptions and negative impacts from events like the Air India crash and Operation Sindoor on air travel sentiments, there are indications of recovery, especially in December and January. They expect demand to remain strong and are confident about achieving a better ARR growth trajectory in the second half of FY26.

Question 1:

"So, sir, I wanted to know that if I remember correctly, in the previous quarter, you mentioned that there won't be any exceptional items going ahead. But in the current quarter also, we have seen. So, now going ahead, would there be any exceptional losses?"

Answer: The exceptional items were mainly in Q1. What you see is the H1 number reflecting the same impact which was there in Q1. We had a few exceptional items in Q2, but the impact is not significantly high in value.


Question 2:

"Sir, I just wanted some clarity on the owned hotels that are in the pipeline. So, these hotels will come under which entity?"

Answer: Tirupati and Gandikota will come under Mumtaz. Vizag will be under EIH Associated Hotels, and in Bangalore, both hotels will be under EIH, with a significant development potential of about 1.3 million square feet, including Oberoi and Trident hotels.


Question 3:

"So, any particular hotels you see, like, are you expecting any meaningful surge in occupancies and ARRs due to the World Cup that is upcoming?"

Answer: Historically, when events occur in India, particularly in specific cities, we see an increased demand, allowing us to elevate rates. We expect a similar pattern this year due to the World Cup.


Question 4:

"Can you explain this disconnect regarding RevPAR growth in contrast to strong performance in certain markets?"

Answer: While the industry may reflect strong growth, we tend to maintain higher price points without heavy discounting, impacting our RevPAR differently. Historical trends show that our strategy protects brand positioning while maintaining steady demand in winter months.


Question 5:

"Can you give a quick overview of the expected performance for Q3 and Q4?"

Answer: While we don't provide specific guidance, we anticipate strong demand especially due to the wedding season and increased foreign travel from October to March. These factors typically drive our revenues positively during this period.


Question 6:

"Could you outline our total CapEx guidance for the owned hotels of this pipeline over the next three to five years?"

Answer: We typically don't give specific CapEx guidance. However, with expansions coming up, we anticipate an average CapEx of around Rs. 400 to 500 crores each year, particularly focusing on projects like Goa and Hebbal.


Question 7:

"Is the occupancy of 75% and Rs. 17,168 ARR standalone, or does it include hotels owned by subsidiaries?"

Answer: This occupancy and ARR represent EIH owned domestic hotels only, excluding subsidiaries and associates, reflecting our standalone performance accurately for Q2.


Question 8:

"What is the current arrangement with Wildflower Hall in terms of accounting?"

Answer: We run Wildflower Hall under an Operation & Management agreement, paying a monthly lease to the Himachal government, valid till March 2026. This arrangement does not extensively affect profitability, despite general market conditions.


Question 9:

"Can you comment on the drivers of year-over-year increase in employee benefit costs?"

Answer: Employee costs increased due to higher headcount as we prepare for openings like Rajgarh. The industry faces challenges attracting talent, leading us to improve working conditions, contributing to these cost increases, which are typically around 8-8.5%.


Question 10:

"What is your view on AI's role in improving profitability?"

Answer: AI will undoubtedly influence our industry by enhancing efficiency, allowing better guest insights, and improved market segmentation. We view it as critical to adapting to future demands.


This summary details key questions and concise responses, maintaining the integrity of the data presented.

Share Holdings

Understand EIH ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Reliance Strategic Business Ventures Limited18.83%
Oberoi Hotels Private Limited17.67%
ITC Limited16.13%
Nippon Life India Trustee Ltd-A/C Nippon India Multi Cap Fund5.08%
Oberoi Holdings Private Limited4.89%
Oberoi Investments Private Limited4.14%
Oberoi Buildings & Investments Private Ltd

Is EIH Better than it's peers?

Detailed comparison of EIH against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
INDHOTELIndian Hotels Co.98.1 kCr9.3 kCr-5.10%-15.50%58.2110.54--
LEMONTREELemon Tree Hotels10.25 kCr1.36 kCr

Sector Comparison: EIHOTEL vs Leisure Services

Comprehensive comparison against sector averages

Comparative Metrics

EIHOTEL metrics compared to Leisure

CategoryEIHOTELLeisure
PE31.2739.69
PS7.076.79
Growth7.5 %14.1 %
33% metrics above sector average
Key Insights
  • 1. EIHOTEL is among the Top 3 Hotels & Resorts companies by market cap.
  • 2. The company holds a market share of 10.5% in Hotels & Resorts.
  • 3. In last one year, the company has had a below average growth that other Hotels & Resorts companies.

What does EIH Ltd do?

Hotels & Resorts•Consumer Services•Small Cap

EIH Limited, together with its subsidiaries, owns and manages hotels and cruisers under the Oberoi and Resorts brand names in India and internationally. It also owns and operates Oberoi Flight Services and Oberoi Airport Services, which provide catering and other services to international airlines; operates restaurants and lounges in various airports; and provides air charter, car rental, and project management services, as well as operates the Maidens Hotel in Delhi. In addition, the company engages in renting of investment properties. EIH Limited was incorporated in 1949 and is based in Delhi, India.

Industry Group:Leisure Services
Employees:5,035
Website:www.eihltd.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

EIHOTEL vs Leisure (2021 - 2026)

Although EIHOTEL is underperforming relative to the broader Leisure sector, it has achieved a 2.7% year-over-year increase.

Sharesguru Stock Score

EIHOTEL

55/100
Sharesguru Stock Score

EIHOTEL

55/100
2.68%
Canara Robeco Mutual Fund A/C Canara Robeco Large And Mid Cap Fund2.17%
Sbi Multicap Fund2.15%
Habrok India Master Lp1.56%
Arjun Singh Oberoi1.15%
Hsbc Mutual Fund - Hsbc Small Cap Fund1.11%
Vikramjit Singh Oberoi0.9%
Oberoi Properties Private Limited0.54%
Bombay Plaza Private Limited0.34%
Oberoi Leasing & Finance Company Pvt Ltd0.3%
Oberoi Plaza Private Ltd0.13%
Aravali Polymers Llp0.05%
Stephanie Grace Oberoi0%
Armand Oberoi0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-12.90%
-12.70%
46.54
7.53
-
-
TAJGVKTaj GVK Hotels & Resorts2.32 kCr496.87 Cr-11.40%-12.90%16.094.67--

Income Statement for EIH

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.2%2,7432,5112,0199854971,596
Other Income18.4%13611578595878
Total Income9.7%2,8802,6262,0961,0445551,675
Cost of Materials8.4%24722819213375199
Employee Expense10.8%545492431374352469
Finance costs11.1%211936354656
Depreciation and Amortization2.3%134131126124133146
Other expenses8.2%935864798480362637
Total Expenses8.5%1,8821,7351,5831,1469671,508
Profit Before exceptional items and Tax12%998891513-101.77-412.38167
Exceptional items before tax-255%-28.36-7.27-69.0355-2.49-0.47
Total profit before tax9.8%969883444-46.53-414.87166
Current tax-0.9%2232259.17157.6537
Deferred tax142.9%3515116-13.51-107.9-36.36
Total tax7.5%2582401251.74-100.250.88
Total profit (loss) for period13.6%770678329-95.06-375.44165
Other comp. income net of taxes520.6%8.822.261920-8.4555
Total Comprehensive Income14.6%779680348-74.76-383.89220
Earnings Per Share, Basic17.4%11.8210.225.03-1.56-6.172.6
Earnings Per Share, Diluted17.4%11.8210.225.03-1.56-6.172.6
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations4.2%598574827800589527
Other Income0%353538313433
Total Income3.9%633609866831623560
Cost of Materials6.9%635968685754
Employee Expense5.8%147139143140133129
Finance costs-5.8%5.545.825.855.984.94.62
Depreciation and Amortization6.2%353333343433
Other expenses8.8%235216266235224209
Total Expenses6.9%484453515484453430
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.4%2,4002,1931,7748614331,350
Revenue From Operations-------
Other Income9.8%13512362504184
Other Income-------
Total Income9.4%2,5352,3171,8369114741,434
Total Income

Balance Sheet for EIH

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-53.6%176378158858586
Current investments-13.8%120139951036468
Loans, current-0000015
Total current financial assets1.3%1,3301,3131,001963691813
Inventories6.8%646060626464
Total current assets8.8%1,5631,4371,1281,072819876
Property, plant and equipment0.7%2,6632,6442,4302,3922,4132,379
Capital work-in-progress30.9%40330822317015296
Investment property-1.1%9495979899101
Goodwill3.7%417402394393392387
Non-current investments3.4%42340935234532010
Total non-current financial assets-8.7%54860040539336553
Total non-current assets1.4%4,3204,2613,8053,6543,7373,531
Total assets1%5,8975,8405,2675,0484,5564,407
Borrowings, non-current-0000036
Total non-current financial liabilities-2.9%298307234229235241
Provisions, non-current6.5%343233313128
Total non-current liabilities0.6%539536432418433427
Borrowings, current-00000.521
Total current financial liabilities-11.1%288324268302319364
Provisions, current-84.2%1710297959.6524
Current tax liabilities22.7%1.541.440.491.36--
Total current liabilities-6.1%526560568513523508
Total liabilities-2.8%1,0651,0961,030962956935
Equity share capital0%125125125125125125
Non controlling interest-3.8%1261311471479497
Total equity1.8%4,8314,7444,2374,0863,5993,472
Total equity and liabilities1%5,8975,8405,2675,0484,5564,407
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-83.1%46267768.782432
Current investments-3.8%4.314.446.786.767.17.71
Total current financial assets1.4%1,0641,049813778401412
Inventories7.5%585455575656
Current tax assets-125----0
Total current assets7.3%1,2481,163931877513510
Property, plant and equipment-0.3%2,1382,1442,1852,1492,1162,120
Capital work-in-progress

Cash Flow for EIH

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs11.1%21193635--
Change in inventories182.8%2.64-0.98-15.011.92--
Depreciation2.3%134131126124--
Unrealised forex losses/gains-46.1%-0.110.244.170.24--
Dividend income-312.5%0.010.762.481.47--
Adjustments for interest income69.2%67402013--
Net Cashflows from Operations15.3%1,017882672-13.87--
Income taxes paid (refund)13%192170513.62--
Net Cashflows From Operating Activities15.9%825712621-17.49--
Proceeds from sales of PPE17.8%5.564.870.5799--
Purchase of property, plant and equipment118.6%48422213666--
Proceeds from sales of investment property-105.6%01900--
Purchase of investment property16%595100--
Proceeds from sales of intangible assets-000-1.14--
Purchase of intangible assets103.5%1.030.141.410--
Dividends received6.7%6.736.372.480--
Interest received93.8%63331210--
Other inflows (outflows) of cash118.9%65-338.1-157.28-5.3--
Net Cashflows From Investing Activities22.4%-423.64-546.15-297.9924--
Proceeds from borrowings-000104--
Repayments of borrowings-101.8%05727749--
Payments of lease liabilities-17.6%15182.2712--
Dividends paid7.9%83770.50.49--
Interest paid0%1515270--
Income taxes paid (refund)-00023--
Net Cashflows from Financing Activities32.2%-112.83-166.91-307.1419--
Net change in cash and cash eq.12100%289-1.41625--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs0%16162934--
Change in inventories175.6%2.98-1.62-14.412.11--
Depreciation2.5%124121115115--
Impairment loss / reversal-009.5269--
Dividend income5.9%191800--
Adjustments for interest income88.9%52286.775.68--
Net Cashflows from Operations8.8%890818563-34.48--
Income taxes paid (refund)

-5.2%
148
156
350
348
169
130
Exceptional items before tax106.6%8.41-110.49-22.12-2.08-2.01-2.15
Total profit before tax246.7%15746328346167128
Current tax250%431384693634
Deferred tax82.4%7.114.359.23166.612.68
Total tax206.2%501793854337
Total profit (loss) for period222.2%1173726227913397
Other comp. income net of taxes71.4%25156.84-2.797.48-2.71
Total Comprehensive Income174.5%1415226827614094
Earnings Per Share, Basic278.3%1.820.544.044.232.081.47
Earnings Per Share, Diluted278.3%1.820.544.044.232.081.47
-
-
-
-
-
-
-
Cost of Materials8.1%22721017812670169
Cost of Materials-------
Employee Expense10.8%492444383342315411
Employee Expense-------
Finance costs0%161629344050
Finance costs-------
Depreciation and Amortization2.5%124121115115120134
Depreciation and Amortization-------
Other expenses7.9%811752650413322545
Other expenses-------
Total Expenses8.2%1,6701,5431,3551,0308681,309
Total Expenses-------
Profit Before exceptional items and Tax11.9%866774481-118.76-394.07126
Profit Before exceptional items and Tax-------
Exceptional items before tax215.3%97-82.23-44.58-14.18-48.98-16.61
Total profit before tax39.1%962692437-132.94-443.05109
Total profit before tax-------
Current tax2.2%18818402.121.2121
Current tax-------
Deferred tax258.3%23-12.9116-16.85-101.13-36.36
Deferred tax-------
Total tax23.5%211171116-14.73-99.92-15.37
Total tax-------
Total profit (loss) for period44.2%751521320-118.21-343.13124
Total profit (loss) for period-------
Other comp. income net of taxes76.9%0.38-1.68-10.240.783.09-2.33
Other comp. income net of taxes-------
Total Comprehensive Income45%752519310-117.43-340.04122
Total Comprehensive Income-------
Earnings Per Share, Basic50.2%12.018.335.120.12-5.722.18
Earnings Per Share, Basic-------
Earnings Per Share, Diluted50.2%12.018.335.120.12-5.722.18
Earnings Per Share, Diluted-------
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations2.1%530519728695521456
Other Income-21.6%415230273742
Total Income0.2%572571757722558498
Cost of Materials5.6%585563635249
Employee Expense5.5%135128130126120117
Finance costs-0.4%3.73.713.783.974.123.7
Depreciation and Amortization3.4%313030313231
Other expenses3.6%202195230204197181
Total Expenses4.4%430412456428405381
Profit Before exceptional items and Tax-11.4%141159302294153117
Exceptional items before tax106.7%8.41-110.32103-2.08-2.01-2.15
Total profit before tax210.4%15049405292151114
Current tax290%401169573328
Deferred tax824.1%5.991.544.09153.360.61
Total tax275%461373723729
Total profit (loss) for period191.4%1033633222011485
Other comp. income net of taxes-196.5%-1.550.143.73-1.15-1.81-0.39
Total Comprehensive Income188.6%1023633621911385
Earnings Per Share, Basic257.1%1.660.585.33.521.831.36
Earnings Per Share, Diluted257.1%1.660.585.33.521.831.36
28.2%
365
285
206
157
140
86
Investment property-1.1%9495979899101
Non-current investments3.9%961925684684710710
Total non-current financial assets-2.7%1,0841,114871867897895
Total non-current assets1.5%3,8243,7693,5633,4303,4283,344
Total assets0.2%5,0855,0744,5204,3333,9413,853
Borrowings, non-current-0000036
Total non-current financial liabilities-3.6%164170172169164195
Provisions, non-current4.2%262525242523
Total non-current liabilities0.9%333330314305319342
Borrowings, current-0000021
Total current financial liabilities-12.9%237272227256208255
Provisions, current-84.2%1710297959.5724
Current tax liabilities---0---
Total current liabilities-7.4%462499515459400393
Total liabilities-4.1%795829829764719735
Equity share capital0%125125125125125125
Total equity1.1%4,2904,2453,6913,5693,2223,118
Total equity and liabilities0.2%5,0855,0744,5204,3333,9413,853
1.9%
159
156
36
-2.83
-
-
Net Cashflows From Operating Activities10.4%732663528-31.65--
Cashflows used in obtaining control of subsidiaries-2410500--
Proceeds from sales of PPE22.7%5.434.610.4398--
Purchase of property, plant and equipment29.4%26520512047--
Purchase of intangible assets104.7%1.040.141.411.14--
Dividends received5.9%191800--
Interest received130%47212.412.66--
Other inflows (outflows) of cash113.8%54-381.98-119.5925--
Net Cashflows From Investing Activities30%-378.93-542.11-242.1561--
Proceeds from borrowings-000104--
Repayments of borrowings-101.8%05727749--
Payments of lease liabilities66.2%5.523.722.0912--
Dividends paid8.8%75690.50.48--
Interest paid0%14142723--
Net Cashflows from Financing Activities33.8%-94.79-143.74-306.8819--
Net change in cash and cash eq.1160.7%258-23.23-21.0949--