sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
INDHOTEL

INDHOTEL - Indian Hotels Co. Ltd Share Price

Leisure Services

₹740.10+1.80(+0.24%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Awesome revenue growth! Revenue grew 25% over last year and 100.6% in last three years on TTM basis.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Very strong Profitability. One year profit margin are 20%.

Past Returns: Outperforming stock! In past three years, the stock has provided 32.2% return compared to 12.3% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Valuation

Market Cap1.03 LCr
Price/Earnings (Trailing)60.88
Price/Sales (Trailing)11.03
EV/EBITDA31.81
Price/Free Cashflow93.78
MarketCap/EBT41.94
Enterprise Value1.03 LCr

Fundamentals

Revenue (TTM)9.3 kCr
Rev. Growth (Yr)12.4%
Earnings (TTM)1.84 kCr
Earnings Growth (Yr)-45.4%

Profitability

Operating Margin26%
EBT Margin26%
Return on Equity14.29%
Return on Assets10%
Free Cashflow Yield1.07%

Price to Sales Ratio

Latest reported: 11

Revenue (Last 12 mths)

Latest reported: 9.3 kCr

Net Income (Last 12 mths)

Latest reported: 1.8 kCr

Growth & Returns

Price Change 1W4.3%
Price Change 1M-1%
Price Change 6M-5.9%
Price Change 1Y-2.8%
3Y Cumulative Return32.2%
5Y Cumulative Return45.3%
7Y Cumulative Return26.9%
10Y Cumulative Return23.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.89 kCr
Cash Flow from Operations (TTM)2.19 kCr
Cash Flow from Financing (TTM)-547.34 Cr
Cash & Equivalents234.98 Cr
Free Cash Flow (TTM)1.12 kCr
Free Cash Flow/Share (TTM)7.87

Balance Sheet

Total Assets18.42 kCr
Total Liabilities5.52 kCr
Shareholder Equity12.9 kCr
Current Assets4.28 kCr
Current Liabilities2.13 kCr
Net PPE9.8 kCr
Inventory136.04 Cr
Goodwill733.52 Cr

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.02
Interest Coverage10.28
Interest/Cashflow Ops11.3

Dividend & Shareholder Returns

Dividend/Share (TTM)2.25
Dividend Yield0.31%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.20%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Awesome revenue growth! Revenue grew 25% over last year and 100.6% in last three years on TTM basis.

Size: It is among the top 200 market size companies of india.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Very strong Profitability. One year profit margin are 20%.

Past Returns: Outperforming stock! In past three years, the stock has provided 32.2% return compared to 12.3% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.31%
Dividend/Share (TTM)2.25
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)11.84

Financial Health

Current Ratio2.01
Debt/Equity0.02

Technical Indicators

RSI (14d)44.38
RSI (5d)85.46
RSI (21d)48.49
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Indian Hotels Co.

Updated May 4, 2025

The Bad News

Mint

Despite the recent price increase, Indian Hotels Co has faced a year-to-date decline of 8.78%, reflecting overall market challenges.

Mint

The stock has a TTM P/E ratio of 69.27, significantly higher than the sector average of 46.52, indicating potential overvaluation.

Moneycontrol

Foreign institutional investor holdings have decreased to 26.96%, suggesting reduced interest from international investors.

The Good News

Mint

Indian Hotels Co reported a net profit of Rs 582.32 Crores in its last quarter, showcasing solid financial performance.

Mint

Mutual fund holdings in Indian Hotels Co increased to 14.04%, indicating growing investor confidence.

Moneycontrol

Among 23 analysts, the stock has received 5 strong buy ratings, suggesting positive sentiment from market experts.

Updates from Indian Hotels Co.

Acquisition • 14 Nov 2025
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, read with Schedule III of the SEBI Listing Regulations, we wish to inform you that following ....
Investor Presentation • 14 Nov 2025
In furtherance to our letter of date and with reference to Regulation 30 (6) read with Part A of Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, ....
Earnings Call Transcript • 10 Nov 2025
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed the transcript of the IHCL Earnings Call for the quarter/half ....
Analyst / Investor Meet • 10 Nov 2025
This has reference to Regulation 30(6) read with Part A of Schedule III of the SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015 (the 'Regulations'). Please find ....
Newspaper Publication • 05 Nov 2025
Pursuant to Regulation 30 and 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed copies of newspaper publications pertaining to extract ....
Analyst / Investor Meet • 04 Nov 2025
Furtherance to our letter dated October 27, 2025, intimating schedule of IHCL Global Conference Call for presenting Un-audited (Reviewed) Standalone and Consolidated Financial Results for ....
Investor Presentation • 04 Nov 2025
Further to our letter of date intimating Un-audited (Reviewed) Standalone & Consolidated Financial Results of the Company for the quarter/ half year ended September 30, 2025, enclosed is ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Indian Hotels Co.

Summary of Indian Hotels Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In the earnings call for the quarter ended June 30, 2025, the management of the Indian Hotels Company Limited (IHCL) provided an optimistic outlook, highlighting a robust performance despite facing headwinds. Key forward-looking points include:

  1. Revenue Growth: Management expects to achieve a double-digit revenue growth for the fiscal year 2025-26, driven by strong MICE (Meetings, Incentives, Conferences, and Exhibitions) activity and high-profile diplomatic visits.

  2. Financial Performance: For Q1 2025-26, consolidated revenue grew by 32% year-on-year to INR 2,102 crores, with an EBITDA of INR 637 crores (29% increase) and a bottom line of INR 296 crores (19% increase).

  3. Hotel Portfolio Expansion: 12 hotels were signed, and 6 hotels were opened in Q1, contributing to a pipeline of over 143 hotels, aiming towards a target of 700 hotels by 2030 under the "Accelerate 2030" initiative.

  4. RevPAR Growth: The RevPAR for consolidated domestic hotels increased by 11% year-on-year, while owned international hotels saw a 13% increase.

  5. Management Fees: A capital-light strategy resulted in a 17% growth in management fees, amounting to INR 133 crores in Q1, which management expects to sustain.

  6. Capex Plans: IHCL plans to invest INR 1,200 crores in FY 2025-26 for asset construction, renovations, and digital initiatives, supporting long-term growth.

  7. Sustained Margins: Despite challenges, hotel segment margins were maintained at 31.4%, and the management anticipates further improvements as operational efficiencies continue.

  8. New Initiatives: Management is focusing on brand evolution and strategic opportunities to enhance competitive advantages, alongside commitments to the ESG Plus initiative.

Overall, the management conveyed confidence in continuing strong performance and strategic growth, navigating through market challenges while maintaining operational efficiency.

Last updated:

Q1: Can you share more about the two major assets under renovation, and their impact?

A1: We have two key properties undergoing significant renovations: Taj Palace in Delhi, which is refreshing 150 rooms expected to be finished by October, and Fort Aguada in Goa, celebrating its 50th anniversary with 40 rooms also under renovation. This isn't routine maintenance but extensive refurbishment, meaning they've had to be taken out of order for an extended period, affecting our RevPAR calculations.


Q2: What is your confidence level for double-digit growth in Q2 despite potential cancellations?

A2: I appreciate your enthusiasm. Given current demand trends and the market conditions, we feel extremely confident about achieving double-digit growth for the hotel segment this year, despite past airline sector turbulences. We expect strong performance in August and September, underpinned by MICE activity and high-profile diplomatic visits.


Q3: Can you elaborate on the revenue growth driven by Tata Neu's platform?

A3: Having joined the Tata Neu Board has been beneficial; our loyalty members grew over 11 million from a previously stagnating number of around 2.2 million. This growth has been significant, with loyalty revenue jumping 46% year-on-year to INR 75 crores. We anticipate great competitive advantages arising from this collaboration, allowing enhanced member engagement and revenue potential.


Q4: What are the drivers behind the 13% RevPAR growth in international hotels?

A4: The robust RevPAR growth for our international assets is driven by substantial renovations in London, leading to better occupancy and rates amidst strong business travel. High-profile events like Wimbledon and the recovery in markets like San Francisco and Cape Town also contributed to this positive performance, and we expect this trend to continue throughout the year.


Q5: How is your capex guidance and future openings influencing growth?

A5: Our guidance for FY '25-26 is INR 1,200 crores in capex, aligning with our strategic goal of growing our asset base sustainably. We aim to open over 30 hotels, contributing to our pipeline of 143 hotels and enhancing our competitive edge. This only strengthens our forecast for the upcoming years, keeping us on track for our 2030 milestones.


Q6: Please comment on the impact of new competitive dynamics and international players entering the market.

A6: Increased competition can indeed be beneficial. More players in the market can drive innovation and service improvement. However, the demand for hotel rooms is largely still in tier-1 markets, where supply remains constrained. Thus, while new entries might exist, they often do not substantially threaten our established presence in strategic locations.


Q7: What outlook do you have for the German market and your property in Frankfurt?

A7: Our Frankfurt hotel, slated to open by the end of January, takes full advantage of the local Indian diaspora and corporate travel. We're optimistic due to its prime location near the Indian Consulate and the fair grounds. Despite challenges in the broader German market, we position this property well for profitability and long-term success.


Q8: How do you see your MICE pipeline developing for the remainder of the year?

A8: The MICE segment remains robust; we have several important events lined up, including cricketing events and conferences. While we don't anticipate significant pressure on rates, high-profile contracts can still spur growth. Overall, with many auspicious dates later in the year, we expect continued strong demand.


Q9: Can we discuss the hiring challenges and strategies surrounding your workforce?

A9: Yes, we're actively working on upskilling our workforce through various educational initiatives and skills centers. Given the industry's growth post-COVID, we've seen some attrition. However, due to our strong employee care and development policies, we maintain lower turnover rates compared to peers.


Q10: Is there potential for more partnerships similar to that with Tata Sons in the future?

A10: Absolutely. This partnership fosters a capital-light strategy while allowing us to retain brand control and revenue share. We envision similar collaborations moving forward, which will allow us to scale efficiently without bearing all development risks ourselves. This strategy aligns perfectly with our growth ambitions.

Revenue Breakdown

Analysis of Indian Hotels Co.'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Hotel Services86.0%1.8 kCr
Air and Institutional catering14.0%285.6 Cr
Total2 kCr

Share Holdings

Understand Indian Hotels Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
TATA SONS PRIVATE LIMITED35.66%
NPS TRUST-A/C SBI PENSION FUND SCHEME TAX SAVER-TIER 23.2%
NIPPON LIFE INDIA TRUSTEE LTD.-A/C NIPPON INDIA BSE SENSEX NEXT 30 INDEX FUND2.47%
AXIS MUTUAL FUND TRUSTEE LTD. A/C AXIS MUTUAL FUND A/C AXIS SERVICES OPPORTUNITIES FUND2.41%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO SMALL CAP FUND1.98%
HDFC TRUSTEE COMPANY LTD. A/C HDFC BALANCED ADVANTAGE FUND1.83%
TATA INVESTMENT CORPORATION LTD1.26%
TATA CHEMICALS LIMITED0.83%
EWART INVESTMENTS LIMITED0.15%
TAJ MADURAI LIMITED0.08%
ORIENTAL HOTELS LIMITED0.06%
TATA INDUSTRIES LIMITED0.05%
Office Bearers0.01%
TAIDA TRADING AND INDUSTRIES LIMITED0.01%
Tata Communications Comunicacoes E Multimídia (Brazil) Limitada0%
Tata Communications Deutschland GMBH0%
Tata Communications Lanka Limited0%
Tata Communications Middle East Technology Services L.L.C0%
Tata Communications Services (International) Pte. Limited0%
Tata Communications SVCS Pte Ltd0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Indian Hotels Co. Better than it's peers?

Detailed comparison of Indian Hotels Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
EIHOTELEIH23.58 kCr2.94 kCr-2.10%+5.40%35.488.02--
CHALETChalet Hotels19.33 kCr2.65 kCr-5.50%+4.70%33.397.28--
LEMONTREELemon Tree Hotels12.4 kCr1.34 kCr-4.00%+28.60%57.769.27--
MHRILMahindra Holidays & Resorts India6.32 kCr3.01 kCr-6.60%-12.00%47.142.1--
TAJGVKTaj GVK Hotels & Resorts2.56 kCr496.87 Cr-0.30%+31.40%17.785.15--

Sector Comparison: INDHOTEL vs Leisure Services

Comprehensive comparison against sector averages

Comparative Metrics

INDHOTEL metrics compared to Leisure

CategoryINDHOTELLeisure
PE60.8842.55
PS11.03 7.34
Growth25 %18.2 %
67% metrics above sector average
Key Insights
  • 1. INDHOTEL is among the Top 3 Hotels & Resorts companies by market cap.
  • 2. The company holds a market share of 33.5% in Hotels & Resorts.
  • 3. In last one year, the company has had an above average growth that other Hotels & Resorts companies.

Income Statement for Indian Hotels Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations23.1%8,3356,7695,8103,0561,5754,463
Other Income25.8%230183139155165132
Total Income23.2%8,5656,9525,9493,2111,7404,596
Cost of Materials48.7%774521473257144371
Employee Expense19.2%2,1511,8051,5821,1508941,495
Finance costs-5.5%208220236428403341
Depreciation and Amortization14.1%518454416406410404
Other expenses15.5%2,6412,2861,9501,2448991,630
Total Expenses19%6,2925,2864,6573,4852,7494,241
Profit Before exceptional items and Tax36.5%2,2731,6661,291-273.8-1,009.49355
Exceptional items before tax-30503.291616041
Total profit before tax54.8%2,5781,6661,295-258.18-849.54396
Current tax38.6%6154442482.511.01169
Deferred tax-93.6%2.212075-38.29-156.34-124.38
Total tax33%617464323-35.78-155.3345
Total profit (loss) for period53.3%2,0381,3301,053-264.97-795.63364
Other comp. income net of taxes-87.1%4231832110267-7.56
Total Comprehensive Income26.3%2,0811,6481,084-154.69-528.36356
Earnings Per Share, Basic57.8%13.48.867.06-1.97-6.052.98
Earnings Per Share, Diluted57.8%13.48.867.06-1.97-6.052.98
Debt equity ratio---009026--
Debt service coverage ratio---0.0148016--
Interest service coverage ratio----0.0142--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations0%2,0412,0412,4252,5331,8261,550
Other Income36.7%836162596446
Total Income1%2,1242,1022,4872,5921,8901,596
Cost of Materials0%208208235250174114
Employee Expense-1.2%591598588579523460
Finance costs1.9%565554525250
Depreciation and Amortization1.4%145143142134125117
Other expenses1.8%671659745741628526
Total Expenses0.6%1,6721,6621,7641,7581,5021,268
Profit Before exceptional items and Tax3%453440723834388328
Exceptional items before tax-00-2.5603070
Total profit before tax3%453440720834696328
Current tax29.5%1249620221111191
Deferred tax-50%1325-21.789.32113.26
Total tax14.3%13712018022012294
Total profit (loss) for period-3.4%318329563633583260
Other comp. income net of taxes-45.7%64117-9.51-106.0917141
Total Comprehensive Income-14.6%382447553526599402
Earnings Per Share, Basic-7.4%22.083.674.093.891.75
Earnings Per Share, Diluted-7.4%22.083.674.093.891.75
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.6%4,9174,4063,7042,0031,1332,743
Other Income23.9%229185107149111134
Total Income12.1%5,1454,5903,8112,1521,2442,878
Cost of Materials5.1%350333305173108236
Employee Expense8%942872762624539725
Finance costs-13.2%100115128304295238
Depreciation and Amortization12.8%257228208203204204
Other expenses7%1,5921,4881,2488185831,022
Total Expenses6.8%3,2423,0362,6512,1231,7292,424
Profit Before exceptional items and Tax22.5%1,9031,5541,16130-484.98454
Exceptional items before tax76.1%-16.24-71.05-21.68-56.93-155.3-16.4
Total profit before tax27.3%1,8871,4831,139-27.11-640.28438
Current tax24.8%4994002221.490162
Deferred tax-87.8%-24.79-12.73745.85-115.5-126.05
Total tax22.2%4743882967.34-115.536
Total profit (loss) for period29.1%1,4131,095843-34.45-524.78401
Other comp. income net of taxes-124.4%-52.15219-46.9727209-123.98
Total Comprehensive Income3.6%1,3611,314796-6.99-315.72277
Earnings Per Share, Basic33.3%9.937.75.94-0.27-4.413.38
Earnings Per Share, Diluted33.3%9.937.75.94-0.27-4.413.38
Debt equity ratio---005012--
Debt service coverage ratio---0.027802--
Interest service coverage ratio----0.0201--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations1.4%1,0601,0451,4761,4741,035931
Other Income92.6%1055555439040
Total Income6.1%1,1661,0991,5311,5171,125972
Cost of Materials4.1%78751021057667
Employee Expense-2.8%244251256240230216
Finance costs0%252524252525
Depreciation and Amortization0%676768666260
Other expenses3.4%368356440447384321
Total Expenses1.2%782773891883778690
Profit Before exceptional items and Tax17.8%384326640633347282
Exceptional items before tax-00-12.870-3.370
Total profit before tax17.8%384326628633344282
Current tax37.1%97711611698980
Deferred tax-142.6%-2.799.9-14.31-4.660.38-6.2
Total tax17.5%95811461658973
Total profit (loss) for period18%289245481469254209
Other comp. income net of taxes-457.7%-20.076.89-41.62-37.22-108.15135
Total Comprehensive Income7.2%269251440432146344
Earnings Per Share, Basic43.1%2.031.723.383.31.781.47
Earnings Per Share, Diluted43.1%2.031.723.383.31.781.47

Balance Sheet for Indian Hotels Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-8.6%235257353479423736
Current investments117.1%1,951899735724450757
Loans, current18.2%1412128.577.336.45
Total current financial assets-0.1%3,8703,8743,2082,7911,9842,342
Inventories0.7%136135131116119109
Current tax assets-000000
Total current assets2.7%4,2834,1703,5163,0682,2602,590
Property, plant and equipment1.7%9,8009,6329,1298,1107,7397,615
Capital work-in-progress49.7%862576362231402324
Goodwill3.2%734711675662657654
Non-current investments0.6%683679783755565483
Loans, non-current-55.7%4.669.269.89108.813.25
Total non-current financial assets0.7%837831929877668583
Total non-current assets4.4%14,13613,53412,97511,78711,30111,078
Total assets4%18,41917,70416,49114,85613,56113,669
Borrowings, non-current-3.5%1962032244749331
Total non-current financial liabilities2.7%3,0943,0142,8672,4852,4572,637
Provisions, non-current0%13013011598102107
Total non-current liabilities3%3,3913,2923,1422,7292,7112,908
Borrowings, current285.7%822258214242487
Total current financial liabilities1.7%1,2151,1951,1481,2741,1361,472
Provisions, current4.2%273262255242234219
Current tax liabilities6.9%323032333029
Total current liabilities6.8%2,1311,9962,0271,9981,8742,119
Total liabilities4.4%5,5215,2885,1694,7274,5855,027
Equity share capital0%142142142142142142
Non controlling interest5.8%1,3281,2551,165672693660
Total equity3.9%12,89712,41611,32210,1298,9768,642
Total equity and liabilities4%18,41917,70416,49114,85613,56113,669
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-24.4%324252105239520
Current investments186.8%1,478516607642397706
Loans, current155.1%6.233.053.331.751.56
Total current financial assets-3.4%2,7292,8242,2932,1431,5351,911
Inventories-2.3%868878747467
Total current assets-1.1%2,9512,9842,4452,3111,6822,056
Property, plant and equipment-0.5%3,8333,8533,7233,7303,4383,326
Capital work-in-progress119.6%113526334256234
Non-current investments4.7%6,6926,3936,2326,2085,6955,576
Loans, non-current-97.5%4.661486.526.751715
Total non-current financial assets2.5%6,7826,6186,3136,2885,7835,658
Total non-current assets2.8%11,22610,92510,60810,4659,9149,723
Total assets1.9%14,17713,90913,05312,77711,59711,780
Borrowings, non-current-000000
Total non-current financial liabilities1.9%1,1701,1481,1551,1391,1471,104
Provisions, non-current-2.9%697164596671
Total non-current liabilities1.9%1,3561,3311,3511,3351,3541,325
Borrowings, current-00000450
Total current financial liabilities-8.8%6717366707716021,145
Provisions, current4.2%224215208201192179
Total current liabilities3.3%1,3651,3221,3171,2971,1501,615
Total liabilities2.6%2,7212,6532,6682,6332,5042,941
Equity share capital0%142142142142142142
Total equity1.8%11,45611,25610,38510,1449,0948,839
Total equity and liabilities1.9%14,17713,90913,05312,77711,59711,780

Cash Flow for Indian Hotels Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-5.5%208220236428--
Change in inventories8%-6.57-7.23-8.38-7.95--
Depreciation14.1%518454416406--
Unrealised forex losses/gains-42%0.020.319.01-9.69--
Dividend income80%19115.234.97--
Adjustments for interest income20.6%1301084573--
Net Cashflows from Operations23.7%2,7752,2441,869617--
Income taxes paid (refund)88.3%581309250-55.12--
Net Cashflows From Operating Activities13.4%2,1941,9351,619672--
Cashflows used in obtaining control of subsidiaries-18000--
Proceeds from sales of PPE294.3%123.796849--
Purchase of property, plant and equipment68.7%1,074637471318--
Proceeds from government grants-4.69000--
Cash receipts from repayment of advances and loans made to other parties34.5%-0.9-1.99921--
Dividends received65.4%44275.237.58--
Interest received107.7%109533012--
Other inflows (outflows) of cash-49.3%-930.52-622.82181-933.46--
Net Cashflows From Investing Activities-56.4%-1,892.48-1,210.01-144.58-1,642.47--
Proceeds from issuing shares-118.2%06.51.313,982--
Proceeds from borrowings100%275138591,520--
Repayments of borrowings-54.2%3257091,2533,176--
Payments of lease liabilities10.2%218198187151--
Dividends paid63%2521556452--
Interest paid-60.6%276783281--
Other inflows (outflows) of cash-1.4%-0.45-0.43-0.98-183.64--
Net Cashflows from Financing Activities44.4%-547.34-984.65-1,527.851,659--
Effect of exchange rate on cash eq.121.8%4.262.476.30--
Net change in cash and cash eq.6.1%-241.19-257.05-47.14688--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-13.2%100115128304--
Change in inventories-71%-13.93-7.73-10.55-3.73--
Depreciation12.8%257228208203--
Impairment loss / reversal-78.6%16712263--
Unrealised forex losses/gains-32.9%-0.010.240.07-6.53--
Dividend income77.1%6336147.42--
Adjustments for interest income12.2%102914167--
Net Cashflows from Operations12.2%2,0121,7941,452632--
Income taxes paid (refund)86.4%495266225-61.26--
Net Cashflows From Operating Activities-0.7%1,5171,5281,227693--
Proceeds from sales of PPE233.1%6.532.667.5332--
Purchase of property, plant and equipment-3%353364330141--
Proceeds from sales of intangible assets-0009.85--
Cash receipts from repayment of advances and loans made to other parties-77.5%6.85277810--
Dividends received77.1%6336147.42--
Interest received94.9%7740276.58--
Other inflows (outflows) of cash-7.2%-610.09-569.22347-944.98--
Net Cashflows From Investing Activities-1.4%-1,219.8-1,203.09-646.51-1,890.37--
Proceeds from issuing shares-000.013,982--
Proceeds from borrowings-000.59657--
Repayments of borrowings-100.2%04514952,308--
Payments of lease liabilities0%11211210381--
Dividends paid75.2%2481425747--
Interest paid-102.8%0.053547223--
Other inflows (outflows) of cash13.8%0-0.16-0.04-174.67--
Net Cashflows from Financing Activities51.2%-360.59-740.3-700.561,804--
Net change in cash and cash eq.84.6%-63.24-415.68-119.85607--

What does Indian Hotels Co. Ltd do?

Hotels & Resorts•Consumer Services•Mid Cap

Indian Hotels Co. is a prominent Hotels & Resorts company, recognized under the stock ticker INDHOTEL.

With a substantial market capitalization of Rs. 113,938.5 Crores, it operates both within India and internationally. The Indian Hotels Company Limited, along with its subsidiaries, specializes in owning, operating, and managing a diverse portfolio of hotels, palaces, and resorts.

The company boasts an assortment of brands, including Taj, SeleQtions, Vivanta, Ginger, amã Stays & Trails, TAJ SATS, and QMIN. In addition to hospitality services, it also provides air catering, dining, wellness services, and various lifestyle offerings such as bars, clubs, salons, spas, and boutiques.

Founded in 1868 and headquartered in Mumbai, India, Indian Hotels Co. has demonstrated strong financial performance. Over the last year, it achieved a revenue of Rs. 8,029.7 Crores and reported a profit of Rs. 1,913.8 Crores in the past four quarters, showcasing its profitability.

The company returns value to its shareholders through dividends, offering a yield of 0.32% and a payout of Rs. 2.75 per share over the last 12 months. However, it has diluted investor shares by 7.7% in the past three years. Notably, the firm has experienced impressive revenue growth of 178.5% during the same period.

Industry Group:Leisure Services
Employees:18,359
Website:www.ihcltata.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

INDHOTEL

53/100
Sharesguru Stock Score

INDHOTEL

53/100

Performance Comparison

INDHOTEL vs Leisure (2021 - 2025)

INDHOTEL is underperforming relative to the broader Leisure sector and has declined by 104.0% compared to the previous year.