
EPL - EPL LIMITED Share Price
Industrial Products
Valuation | |
---|---|
Market Cap | 7.28 kCr |
Price/Earnings (Trailing) | 18.39 |
Price/Sales (Trailing) | 1.67 |
EV/EBITDA | 8.45 |
Price/Free Cashflow | 16.84 |
MarketCap/EBT | 15.93 |
Enterprise Value | 7.76 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 4.36 kCr |
Rev. Growth (Yr) | 10.1% |
Earnings (TTM) | 399.5 Cr |
Earnings Growth (Yr) | 54.3% |
Profitability | |
---|---|
Operating Margin | 10% |
EBT Margin | 10% |
Return on Equity | 15.42% |
Return on Assets | 9.08% |
Free Cashflow Yield | 5.94% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | 0.90% |
Price Change 1M | -2.1% |
Price Change 6M | -5.9% |
Price Change 1Y | 7.7% |
3Y Cumulative Return | 10.9% |
5Y Cumulative Return | -2.5% |
7Y Cumulative Return | 10.9% |
10Y Cumulative Return | 11.1% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -375.8 Cr |
Cash Flow from Operations (TTM) | 795.1 Cr |
Cash Flow from Financing (TTM) | -431.2 Cr |
Cash & Equivalents | 190.9 Cr |
Free Cash Flow (TTM) | 432 Cr |
Free Cash Flow/Share (TTM) | 13.52 |
Balance Sheet | |
---|---|
Total Assets | 4.01 kCr |
Total Liabilities | 1.65 kCr |
Shareholder Equity | 2.36 kCr |
Current Assets | 1.73 kCr |
Current Liabilities | 1.15 kCr |
Net PPE | 1.82 kCr |
Inventory | 720 Cr |
Goodwill | 115.9 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.17 |
Debt/Equity | 0.29 |
Interest Coverage | 2.68 |
Interest/Cashflow Ops | 7.98 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 4.8 |
Dividend Yield | 2.05% |
Shares Dilution (1Y) | 0.40% |
Shares Dilution (3Y) | 1.2% |
Risk & Volatility | |
---|---|
Max Drawdown | -9.9% |
Drawdown Prob. (30d, 5Y) | 29.62% |
Risk Level (5Y) | 44.4% |
Summary of Latest Earnings Report from EPL
Summary of EPL's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
Management's outlook for EPL Limited indicates a positive trajectory based on recent performance and strategic initiatives. In Q4 FY '25, the company reported a revenue growth of 7.4%, with EBITDA expanding by 17.7% and PAT rising by 42.4%. Full-year results showed revenue growth of 7.6% and an underlying PAT increase of 44.6%. The EBITDA margin expanded by 169 basis points, reaching over 20%, driven primarily by operational efficiencies and an improved product mix.
Key forward-looking points highlighted by management include:
Beauty & Cosmetics Growth: The segment is expected to continue its momentum, with new customer wins across geographies and selective investments in extruded tubes. The company aims to achieve strong double-digit growth, leveraging capabilities in sustainability and innovation.
Expansion in High Growth Markets: Capacity expansion in Brazil is expected to add 40 million tubes annually. The Greenfield project in Thailand is progressing, with a contribution expected from the second half of FY '26.
Sustainability: EPL plans to increase the sustainable tube mix, which currently stands at 33%, up from 21% last year. This is anticipated to strengthen competitiveness among large global brands focused on ESG.
Margin Expansion: Continued focus on improving margins through cost optimization in Europe and the Americas, with expectations to deliver EBITDA growth ahead of revenue growth.
Management also noted that the EPS improved from Rs. 7.88 in FY '24 to Rs. 11.38 in FY '25, reinforcing their commitment to provide value to shareholders. Therefore, EPL Limited's strategy centers on driving growth across its categories, particularly in Beauty & Cosmetics, while focusing on sustainability and efficiency improvements to achieve long-term financial objectives.
Last updated:
1. Question: "In Brazil and Thailand Greenfield expansion, what is the total capacity addition this expansion will lead to as a company?"
Answer: "In Brazil, we are adding capacity for Beauty & Cosmetics, specifically about 40 million tubes a year. For Thailand, we plan to start small, establishing our factory on the ground. While it will positively impact our H2 numbers, we expect to expand quickly as we receive more customer orders from a healthy pipeline."
2. Question: "What was the underlying growth in India excluding laminates?"
Answer: "We do not split the numbers, but I want to clarify we materially trimmed our inventory, which positively impacted our working capital. The tube revenue growth was decent, reflecting the core of our business."
3. Question: "Is the tube revenue growth in India mid-single digit?"
Answer: "Yes, it's in the mid-to-high single digits. While the overall growth fluctuated, our tube revenue growth remained strong."
4. Question: "Any specific reason for the drop in EBIT margin in EAP?"
Answer: "EAP's fiscal Q4 traditionally has soft margins due to the Chinese New Year. It's better to evaluate the business on a year-on-year basis rather than quarter-on-quarter for accurate insights."
5. Question: "What gives confidence for double-digit EBITDA growth next year?"
Answer: "We still see margin improvement potential in various geographies. Beauty & Cosmetics growth is crucial; we expect to achieve mid-to-high teens growth there, driving our blended growth into the double digits."
6. Question: "What is your CAPEX guidance for FY '26?"
Answer: "We're looking at a CAPEX similar to the previous years, around Rs. 360-Rs. 380 crore, which is vital to fund our double-digit growth ambitions."
7. Question: "How are US tariffs impacting competitiveness, especially for laminates from India and China?"
Answer: "We believe we will maintain competitiveness due to our local production in the US and contractual pass-through mechanisms with customers. Most of our laminate sourcing already occurs from India."
8. Question: "Will intercompany laminates affect future margins?"
Answer: "It's misleading to view this as a long-term trend; quarterly variations due to inventory adjustments shouldn't overshadow the overall stable business fundamentals, which are positioned for margin recovery."
9. Question: "What is the expected tax rate for FY '26?"
Answer: "Our tax rate has been lower this year due to favorable conditions in Poland and higher technology benefits from China. We expect a steady-state tax rate around 18%-22% moving forward."
10. Question: "How is your raw material cost basket shaping up?"
Answer: "Raw material costs remain stable, with key commodities remaining range-bound. We have long-term agreements with major producers, ensuring supply continuity and optimal pricing."
Revenue Breakdown
Analysis of EPL's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Jun 30, 2025
Description | Share | Value |
---|---|---|
AMESA | 31.1% | 373.9 Cr |
AMERICAS | 24.4% | 293 Cr |
EAP | 22.3% | 268.2 Cr |
EUROPE | 22.2% | 267.4 Cr |
Total | 1.2 kCr |
Share Holdings
Understand EPL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
EPSILON BIDCO PTE.LTD. | 26.42% |
ASHOK KUMAR GOEL | 4.81% |
QUANT MUTUAL FUND - QUANT SMALL CAP FUND | 2.47% |
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO SMALL CAP FUND | 1.95% |
MIRAE ASSET NIFTY TOTAL MARKET INDEX FUND AND ITS AFFILIATES | 1.78% |
ICICI PRUDENTIAL MULTICAP FUND AND ITS AFFILIATES | 1.47% |
STATE OF WISCONSIN INVESTMENT BOARD - ALLIANCE BERNSTEIN L.P. | 1.46% |
ICICI LOMBARD GENERAL INSURANCE COMPANY LTD | 1.22% |
FOREIGN INSTITUTIONAL INVESTORS (FII) | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is EPL Better than it's peers?
Detailed comparison of EPL against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
UFLEX | Uflex | 4.25 kCr | 15.18 kCr | -2.50% | +3.80% | 29.85 | 0.28 | - | - |
POLYPLEX | Polyplex Corp | 3.55 kCr | 7.14 kCr | -3.20% | -1.60% | 16.97 | 0.5 | - | - |
JINDALPOLY | Jindal Poly Films | 2.32 kCr | 5.74 kCr | -11.60% | -30.30% | 21.17 | 0.4 | - | - |
HUHTAMAKI | HUHTAMAKI INDIA | 1.57 kCr | 2.53 kCr | -11.00% | -49.90% | 21.04 | 0.62 | - | - |
Sector Comparison: EPL vs Industrial Products
Comprehensive comparison against sector averages
Comparative Metrics
EPL metrics compared to Industrial
Category | EPL | Industrial |
---|---|---|
PE | 18.39 | 19.56 |
PS | 1.67 | 0.86 |
Growth | 7.1 % | 10.2 % |
Performance Comparison
EPL vs Industrial (2021 - 2025)
- 1. EPL is among the Top 3 Packaging companies by market cap.
- 2. The company holds a market share of 7.9% in Packaging.
- 3. In last one year, the company has had a below average growth that other Packaging companies.
Income Statement for EPL
Balance Sheet for EPL
Cash Flow for EPL
What does EPL LIMITED do?
EPL Limited, together with its subsidiaries, manufactures and sells plastic packaging materials in the form of multilayer collapsible tubes, corrugated boxes, and laminates. It offers laminated tubes that are used for packaging in personal care, food, pharma, and industrial applications; extruded tubes, which are used for packaging products in a range of industries; specialty laminates, as well as metallic, iridescent, holographic, soft touch, or custom colored materials; and caps and closures for hair care and personal care product bottles. The company also provides Glow in the Dark tubes for clients in categories, such as beauty and cosmetics, pharma and health, and oral care; Super Titanium, a tube for oral care, toiletries, and food products; Clarion, a UV shield tube for packing oral care, beauty, and cosmetic products; and dispensing systems. Further, it offers Radiance, offering 3D lens foil directly on the primary packaging; Glitter, allows to add multi colour foils on the tube directly; 3DFoil, offering emboss and deboss effect on cartons with dies; and Screen, offering Screen Braille effects to highlight the brand. It has operations in the Americas, Europe, Africa, the Middle East, South Asia, and the East Asia Pacific. The company was formerly known as Essel Propack Limited and changed its name to EPL Limited in October 2020. EPL Limited was incorporated in 1982 and is based in Mumbai, India. EPL Limited is a subsidiary of Epsilon Bidco Pte. Ltd.