POLYPLEX - Polyplex Corporation Ltd. Share Price

Industrial Products

₹1038.40-13.00(-1.24%)

Market Closed as of Sep 29, 2025, 15:30 IST

Select time range

Valuation
Market Cap	3.25 kCr
Price/Earnings (Trailing)	23.85
Price/Sales (Trailing)	0.45
EV/EBITDA	5.89
Price/Free Cashflow	-50.27
MarketCap/EBT	12.16
Enterprise Value	3.72 kCr

Fundamentals
Revenue (TTM)	7.19 kCr
Rev. Growth (Yr)	3.3%
Earnings (TTM)	200.78 Cr
Earnings Growth (Yr)	-161.6%

Profitability
Operating Margin	4%
EBT Margin	4%
Return on Equity	3.23%
Return on Assets	2.51%
Free Cashflow Yield	-1.99%

Price to Sales Ratio

Latest reported:

Revenue (Last 12 mths)

Latest reported: 7 kCr

Net Income (Last 12 mths)

Latest reported: 201 Cr

Growth & Returns
Price Change 1W	-2.8%
Price Change 1M	2.4%
Price Change 6M	-14.8%
Price Change 1Y	-10%
3Y Cumulative Return	-19.4%
5Y Cumulative Return	8.2%
7Y Cumulative Return	10%
10Y Cumulative Return	16.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-473.06 Cr
Cash Flow from Operations (TTM)	438.03 Cr
Cash Flow from Financing (TTM)	-37.54 Cr
Cash & Equivalents	400.78 Cr
Free Cash Flow (TTM)	-64.69 Cr
Free Cash Flow/Share (TTM)	-20.61

Balance Sheet
Total Assets	8 kCr
Total Liabilities	1.78 kCr
Shareholder Equity	6.22 kCr
Current Assets	3.63 kCr
Current Liabilities	1.3 kCr
Net PPE	3.94 kCr
Inventory	1.57 kCr
Goodwill	33 L

Capital Structure & Leverage
Debt Ratio	0.11
Debt/Equity	0.14
Interest Coverage	4.64
Interest/Cashflow Ops	10.25

Dividend & Shareholder Returns
Dividend/Share (TTM)	13.5
Dividend Yield	1.3%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -19.4% return compared to 11.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Smart Money: Smart money looks to be reducing their stake in the stock.

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.3%
Dividend/Share (TTM)	13.5
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	43.44

Financial Health
Current Ratio	2.78
Debt/Equity	0.14

Technical Indicators
RSI (14d)	54.14
RSI (5d)	38.7
RSI (21d)	60.41
MACD Signal	Buy
Stochastic Oscillator Signal	Sell
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Buy
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Polyplex Corp

Summary of Polyplex Corp's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Polyplex Corp ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
AGP Holdco Limited	24.28%
SECURE INVESTMENTS LIMITED	22.1%
NIPPON LIFE INDIA TRUSTEE LTD A/c NIPPON INDIA Small Cap Fund and NIFTY Small Cap 250 Index Fund	2.09%
First Water Fund	1.99%
BHILANGANA HYDRO POWER LIMITED	1.93%
SAKHI SARAF	1.82%
Haresh Tikamdas Keswani	1.26%
DOLLY KHANNA	1.11%
AMLA SARAF	0.83%
SANJIV CHADHA	0.01%
UTKARSH TRADING AND HOLDINGS LIMITED	0%
NARAYANDAS DURGAPRASADJI SARAF	0%
URMILADEVI NARAYANDAS SARAF	0%
SARITA SARAF	0%
SANJIV SARAF	0%
MAHALAXMI TRADING AND INVESTMENT COMPANY LIMITED	0%
SANJIV SARITA CONSULTING PRIVATE LIMITED	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Polyplex Corp Better than it's peers?

Detailed comparison of Polyplex Corp against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
UFLEX	Uflex	3.9 kCr	15.42 kCr	+4.60%	-20.60%	13.06	0.25	-	-
JINDALPOLY	Jindal Poly Films	2.46 kCr	5.6 kCr	-6.60%	-21.00%	-113.06	0.44	-	-
ESTER	Ester Industries	1.05 kCr	1.35 kCr	-0.90%	-31.30%	44.39	0.78	-	-

Sector Comparison: POLYPLEX vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

POLYPLEX metrics compared to Industrial

Category	POLYPLEX	Industrial
PE	24.20	19.33
PS	0.46	0.80
Growth	9.9 %	11.3 %

Performance Comparison

POLYPLEX vs Industrial (2021 - 2025)

Key Insights

1. POLYPLEX is among the Top 5 Packaging companies by market cap.
2. The company holds a market share of 12.8% in Packaging.
3. The company is growing at an average growth rate of other Packaging companies.

Income Statement for Polyplex Corp

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.2%	6,885	6,307	7,652	6,624	4,918	4,487
Other Income	59.3%	95	60	95	128	59	61
Total Income	9.6%	6,981	6,367	7,747	6,752	4,977	4,548
Cost of Materials	8.3%	4,329	3,997	4,568	3,782	2,365	2,424
Purchases of stock-in-trade	-37.3%	112	178	225	202	105	94
Employee Expense	5.1%	616	586	490	482	424	387
Finance costs	9.8%	46	42	35	16	18	18
Depreciation and Amortization	-2.3%	300	307	296	273	280	253
Other expenses	1.7%	1,232	1,211	1,422	1,210	850	809
Total Expenses	3.9%	6,535	6,291	7,037	5,606	3,999	3,978
Profit Before exceptional items and Tax	492%	445	76	711	1,147	979	571
Exceptional items before tax	-	0	0	0	0	0	69
Total profit before tax	492%	445	76	711	1,147	979	640
Current tax	92.5%	78	41	110	148	75	94
Deferred tax	116.6%	9.67	-51.16	-15.22	34	42	52
Total tax	858.5%	88	-10.47	95	182	117	146
Total profit (loss) for period	320%	358	86	616	965	862	494
Other comp. income net of taxes	4279.3%	128	3.9	261	3.48	52	223
Total Comprehensive Income	443.8%	485	90	876	968	914	717
Earnings Per Share, Basic	494%	66.64	12.05	110.97	181.19	162.57	88.18
Earnings Per Share, Diluted	494%	66.64	12.05	110.97	181.19	162.57	88.18

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-0.1%	1,739	1,740	1,721	1,739	1,686	1,679
Other Income	70.6%	30	18	107	100	26	17
Total Income	0.6%	1,768	1,757	1,829	1,839	1,712	1,695
Cost of Materials	3.4%	1,093	1,057	1,037	1,174	1,062	1,040
Purchases of stock-in-trade	-47.4%	11	20	28	31	33	40
Employee Expense	13.2%	181	160	159	148	149	174
Finance costs	30%	14	11	12	11	13	10
Depreciation and Amortization	13.3%	86	76	76	79	70	82
Other expenses	16.9%	498	426	338	314	310	314
Total Expenses	4.3%	1,839	1,763	1,687	1,637	1,604	1,674
Profit Before exceptional items and Tax	-983.2%	-70.6	-5.61	142	202	107	21
Total profit before tax	-983.2%	-70.6	-5.61	142	202	107	21
Current tax	373.5%	18	4.59	30	26	16	15
Deferred tax	-1049%	-28.3	-1.55	6.16	12	-5.3	-25.07
Total tax	-677.9%	-10.79	3.04	36	38	10	-10.24
Total profit (loss) for period	-530.2%	-59.81	-8.65	105	164	97	31
Other comp. income net of taxes	189.4%	328	114	-176.96	236	-45.93	-103.9
Total Comprehensive Income	155.2%	269	106	-71.83	400	51	-72.53
Earnings Per Share, Basic	-422.1%	-6.15	3.22	18.4	27.97	17.05	2.68
Earnings Per Share, Diluted	-422.1%	-6.15	3.22	18.4	27.97	17.05	2.68

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	10.5%	1,563	1,414	1,648	1,785	1,299	1,273
Other Income	33.3%	49	37	257	337	339	220
Total Income	11%	1,611	1,451	1,905	2,122	1,638	1,493
Cost of Materials	2.9%	1,066	1,036	1,165	1,131	776	826
Purchases of stock-in-trade	-	0	0	0.35	0	0.17	0.07
Employee Expense	-4.9%	117	123	97	110	91	84
Finance costs	278.2%	10	3.38	0.71	2.21	2.87	2.76
Depreciation and Amortization	2.2%	47	46	48	51	57	55
Other expenses	8%	270	250	287	299	199	210
Total Expenses	3.1%	1,510	1,465	1,584	1,567	1,139	1,180
Profit Before exceptional items and Tax	785.9%	101	-13.58	321	555	499	313
Total profit before tax	785.9%	101	-13.58	321	555	499	313
Current tax	1816.4%	24	-0.34	25	64	47	81
Deferred tax	75.5%	-0.27	-4.19	2.29	-1.11	-1.86	1.97
Total tax	515.9%	24	-4.53	27	63	45	83
Total profit (loss) for period	856.2%	77	-9.05	295	491	453	230
Other comp. income net of taxes	-29.3%	-1.25	-0.74	0.53	-2.3	-0.19	-2.74
Total Comprehensive Income	795.1%	76	-9.79	295	489	453	227
Earnings Per Share, Basic	705.7%	24.56	-2.89	93.85	156.56	144.02	71.85
Earnings Per Share, Diluted	705.7%	24.56	-2.89	93.85	156.56	144.02	71.85

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	2.6%	392	382	405	393	383	369
Other Income	-26.3%	15	20	11	11	5.63	9.22
Total Income	1.2%	407	402	417	404	388	378
Cost of Materials	5.6%	265	251	265	269	281	264
Employee Expense	0%	30	30	29	29	28	43
Finance costs	-42.6%	2.01	2.76	3.02	2.5	1.8	1.39
Depreciation and Amortization	-18.2%	10	12	13	12	10	13
Other expenses	16.1%	66	57	70	72	72	66
Total Expenses	5.3%	378	359	386	387	379	393
Profit Before exceptional items and Tax	-31%	30	43	31	17	9.77	-14.93
Total profit before tax	-31%	30	43	31	17	9.77	-14.93
Current tax	-0.3%	7.28	7.3	9	3.15	3.5	0
Deferred tax	47.8%	0.18	-0.57	2.84	-1.1	-0.26	-3.61
Total tax	12.7%	7.46	6.73	12	2.05	3.24	-3.61
Total profit (loss) for period	-41.7%	22	37	19	15	6.53	-11.32
Other comp. income net of taxes	22.9%	-0.31	-0.7	-0.18	-0.37	0	-0.74
Total Comprehensive Income	-40%	22	36	19	14	6.53	-12.06
Earnings Per Share, Basic	-43.4%	7.04	11.68	6.12	4.68	2.08	-3.61
Earnings Per Share, Diluted	-43.4%	7.04	11.68	6.12	4.68	2.08	-3.61

Balance Sheet for Polyplex Corp

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-24.7%	401	532	463	791	965	784
Current investments	54.1%	115	75	85	198	133	228
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-5.7%	1,885	1,998	1,788	2,029	2,075	2,435
Inventories	0.3%	1,566	1,562	1,346	1,262	1,363	1,499
Current tax assets	21.4%	18	15	55	56	40	7.46
Total current assets	-3.6%	3,632	3,766	3,375	3,506	3,660	4,120
Property, plant and equipment	29.4%	3,939	3,045	2,998	3,083	3,249	3,160
Capital work-in-progress	-95.6%	36	791	628	297	196	130
Investment property	-1.8%	3.76	3.81	3.86	2.73	2.77	2.8
Goodwill	-3.1%	0.33	0.35	0.25	0.25	0.29	0.21
Non-current investments	-16.4%	226	270	290	32	142	122
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-15.4%	243	287	306	48	158	143
Total non-current assets	2.5%	4,366	4,258	4,057	3,617	3,737	3,577
Total assets	-0.3%	7,998	8,025	7,431	7,122	7,397	7,697
Borrowings, non-current	-8.3%	345	376	354	216	373	439
Total non-current financial liabilities	-8.3%	356	388	368	232	384	451
Provisions, non-current	-7.7%	25	27	29	28	23	19
Total non-current liabilities	-3.7%	472	490	483	359	517	601
Borrowings, current	0%	520	520	374	383	414	449
Total current financial liabilities	0.2%	1,240	1,238	1,072	1,011	1,067	1,321
Provisions, current	0%	14	14	3.44	3.32	3.32	3.27
Current tax liabilities	-23.1%	11	14	1.15	1.4	12	37
Total current liabilities	0.4%	1,305	1,300	1,136	1,059	1,111	1,403
Total liabilities	-0.7%	1,777	1,790	1,620	1,418	1,627	2,005
Equity share capital	0%	32	32	32	32	32	32
Non controlling interest	-1.1%	2,458	2,486	2,300	2,236	2,286	2,142
Total equity	-0.2%	6,221	6,235	5,812	5,704	5,769	5,692
Total equity and liabilities	-0.3%	7,998	8,025	7,431	7,122	7,397	7,697

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-40%	19	31	19	30	14	8.93
Current investments	-	35	0	2	0	0	76
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-16.3%	243	290	222	200	156	403
Inventories	0.5%	216	215	199	198	207	190
Current tax assets	-	-	0	8.69	5.9	4	0
Total current assets	-9.2%	513	565	486	455	422	647
Property, plant and equipment	-6.6%	257	275	282	282	290	301
Capital work-in-progress	563.5%	15	3.11	2.02	13	10	3.2
Investment property	-1.8%	3.76	3.81	3.86	2.73	2.77	2.8
Non-current investments	0%	47	47	47	47	47	47
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	1.7%	61	60	59	59	58	58
Total non-current assets	9.1%	407	373	359	370	370	376
Total assets	-1.9%	920	938	845	825	791	1,023
Borrowings, non-current	35.7%	58	43	0	0	0	5.56
Total non-current financial liabilities	38.1%	59	43	0.18	0.18	0.19	5.74
Provisions, non-current	-211.1%	0	1.9	5.09	4.77	4.77	4.92
Total non-current liabilities	31.8%	59	45	5.42	5.12	5.16	11
Borrowings, current	-38.4%	70	113	111	47	26	24
Total current financial liabilities	-29.4%	128	181	150	113	82	166
Provisions, current	-65.2%	5.52	14	3.44	3.32	3.32	3.27
Current tax liabilities	233.3%	1.04	0.97	0	0	-	8.86
Total current liabilities	-28.6%	148	207	171	124	92	188
Total liabilities	-17.6%	207	251	176	129	97	198
Equity share capital	0%	32	32	32	32	32	32
Total equity	3.8%	713	687	669	696	694	825
Total equity and liabilities	-1.9%	920	938	845	825	791	1,023

Cash Flow for Polyplex Corp

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	9.8%	46	42	35	16	-	-
Change in inventories	-1321.9%	-184.27	-12.03	-73.64	-495.8	-	-
Depreciation	-2.3%	300	307	296	273	-	-
Unrealised forex losses/gains	-134.7%	-22.59	69	12	-48.69	-	-
Adjustments for interest income	2.6%	40	39	23	20	-	-
Net Cashflows from Operations	-8.4%	479	523	991	673	-	-
Income taxes paid (refund)	-40.3%	41	68	190	113	-	-
Net Cashflows From Operating Activities	-3.7%	438	455	802	560	-	-
Proceeds from sales of PPE	240.7%	18	5.99	2.99	1.35	-	-
Purchase of property, plant and equipment	-2.7%	503	517	273	402	-	-
Proceeds from sales of investment property	-	40	0	0	0	-	-
Purchase of investment property	-	78	0	0	0	-	-
Purchase of intangible assets	-	0	0	0.06	0.01	-	-
Proceeds from sales of long-term assets	-	11	0	0	0	-	-
Purchase of other long-term assets	-	0	0	7.64	-52.64	-	-
Interest received	8.6%	39	36	23	27	-	-
Other inflows (outflows) of cash	99.4%	0	-176.47	140	322	-	-
Net Cashflows From Investing Activities	40.5%	-473.06	-796.39	-114.93	1.06	-	-
Proceeds from issuing shares	-	0	0	0	3.82	-	-
Proceeds from borrowings	-4.1%	186	194	2.1	364	-	-
Repayments of borrowings	-63.2%	87	235	200	101	-	-
Payments of lease liabilities	-70%	2.98	7.6	3.11	1.49	-	-
Dividends paid	31.6%	76	58	420	479	-	-
Interest paid	26.7%	58	46	35	18	-	-
Net Cashflows from Financing Activities	74.8%	-37.54	-152.21	-656.96	-232.23	-	-
Effect of exchange rate on cash eq.	186.6%	8.69	-7.88	131	40	-	-
Net change in cash and cash eq.	87.1%	-63.88	-501.25	160	369	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	278.2%	10	3.38	0.71	2.21	-	-
Change in inventories	-297.6%	-18.76	11	-14.88	-44.98	-	-
Depreciation	2.2%	47	46	48	51	-	-
Unrealised forex losses/gains	69.8%	0.48	-0.72	1.01	-1.47	-	-
Dividend income	-106.7%	0	16	232	314	-	-
Adjustments for interest income	-334.8%	0	0.77	0.59	0.98	-	-
Net Cashflows from Operations	506.2%	163	-38.88	187	209	-	-
Dividends received	-	-31.82	0	0	0	-	-
Interest received	-	-1.01	0	0	0	-	-
Income taxes paid (refund)	360.7%	18	4.69	29	67	-	-
Net Cashflows From Operating Activities	349%	112	-43.57	158	142	-	-
Proceeds from sales of PPE	10.6%	0.24	0.15	0.02	0.81	-	-
Purchase of property, plant and equipment	166.7%	89	34	38	33	-	-
Dividends received	106.7%	32	16	232	314	-	-
Interest received	-528.6%	0.56	0.93	0.57	1.25	-	-
Other inflows (outflows) of cash	-109.6%	0.28	8.49	31	-12.11	-	-
Net Cashflows From Investing Activities	-897.9%	-88.81	-8	225	271	-	-
Proceeds from borrowings	-	65	0	0	-37.36	-	-
Repayments of borrowings	153.9%	47	-84.31	61	36	-	-
Payments of lease liabilities	1%	0.02	0.01	0	0	-	-
Dividends paid	29.2%	32	25	323	335	-	-
Interest paid	259.7%	9.56	3.38	0.71	2.21	-	-
Net Cashflows from Financing Activities	-144.5%	-23.5	56	-385.67	-410.41	-	-
Net change in cash and cash eq.	-156.9%	-0.78	4.13	-2.19	2.28	-	-

What does Polyplex Corporation Ltd. do?

Packaging•Capital Goods•Small Cap

Polyplex Corporation Limited engages in the manufacture and sale of polyester (PET) films primarily for flexible packaging applications in India and internationally. It offers Sarafil base films, including biaxially-oriented (BO) PET films for use in packaging, electrical, and industrial applications; BO polypropylene (PP) films for flexible packaging and other applications; cast PP films for flexible packaging and other applications; blown PP films used in pressure sensitive applications; sustainable films; holographic films; and transfer metalized papers. The company also provides Saracote silicone coated PET/PP films, such as release liner-labels and specialty products, shingle roofing tapes, release film liners, and primer coated liners used in labels, tapes, roofing shingles, and peels and sticks underlayments. In addition, it offers Saralam range of extrusion coated film products comprising reflective insulation, decorative lamination, PET thermal lamination film-thin and thick gauge, PP thermal lamination, MegaBond PET and PP thermal lamination, nylon thermal lamination, and Zafira UV polyester thermal lamination films for use in thermal lamination products, such as book covers, identity cards, etc., as well as in carton lamination, commercial films, etc. Further, the company provides Saraprint, a non tearable PET films, which include digital print media products, polyester master plates, laser printer, inkjet, backlit, and label face films for various applications that comprise photo albums, commercial printing, promotional and customized digital printing, mini-offset printing, and label and flexible packaging applications, as well as in durable displays, certificates, aadhar cards, product catalogues, company brochures, signage, posters, graphic industries, visiting cards, menu cards, bills, and self-adhesive labels applications. Polyplex Corporation Limited was incorporated in 1984 and is based in Noida, India.

Industry Group:Industrial Products

Employees:534

Website:www.polyplex.com

POLYPLEX - Polyplex Corporation Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Polyplex Corporation Ltd. do?