sharesgurusharesguru
Account menu
sharesguru
ETHOSLTD

ETHOSLTD - ETHOS LIMITED Share Price

Consumer Durables

2862.20+109.40(+3.97%)
Market Closed as of Aug 6, 2025, 15:30 IST

Valuation

Market Cap7.37 kCr
Price/Earnings (Trailing)69.97
Price/Sales (Trailing)5.77
EV/EBITDA34.43
Price/Free Cashflow-73.94
MarketCap/EBT55.83
Enterprise Value7.38 kCr

Fundamentals

Revenue (TTM)1.28 kCr
Rev. Growth (Yr)21.6%
Earnings (TTM)96.29 Cr
Earnings Growth (Yr)8.2%

Profitability

Operating Margin10%
EBT Margin10%
Return on Equity9.8%
Return on Assets6.83%
Free Cashflow Yield-1.35%

Price to Sales Ratio

Latest reported: 6

Revenue (Last 12 mths)

Latest reported: 1 kCr

Net Income (Last 12 mths)

Latest reported: 96 Cr

Growth & Returns

Price Change 1W-3.1%
Price Change 1M1.9%
Price Change 6M8.6%
Price Change 1Y-7.1%
3Y Cumulative Return41.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)46.59 Cr
Cash Flow from Operations (TTM)-20.29 Cr
Cash Flow from Financing (TTM)-58.4 Cr
Cash & Equivalents28.48 Cr
Free Cash Flow (TTM)-99.62 Cr
Free Cash Flow/Share (TTM)-37.23

Balance Sheet

Total Assets1.41 kCr
Total Liabilities427.45 Cr
Shareholder Equity982.2 Cr
Current Assets890.52 Cr
Current Liabilities179.47 Cr
Net PPE97.77 Cr
Inventory592.67 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.03
Debt/Equity0.04
Interest Coverage5.79
Interest/Cashflow Ops-0.04

Dividend & Shareholder Returns

Shares Dilution (1Y)9.3%
Shares Dilution (3Y)14.6%

Risk & Volatility

Max Drawdown-10%
Drawdown Prob. (30d, 5Y)0.00%
Risk Level (5Y)25.3%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 8% is a good sign.

Past Returns: Outperforming stock! In past three years, the stock has provided 41.3% return compared to 12.3% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Cons

Momentum: Stock has a weak negative price momentum.

Technicals: SharesGuru indicator is Bearish.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)9.3%
Earnings/Share (TTM)39.34

Financial Health

Current Ratio4.96
Debt/Equity0.04

Technical Indicators

RSI (14d)43.19
RSI (5d)34.7
RSI (21d)53.65
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from ETHOS

Summary of ETHOS's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management provided an optimistic outlook for Ethos Limited during the earnings call held on May 15, 2025. Key highlights include:

  1. Revenue Growth: For FY '24-'25, revenue increased by 25.3% year-on-year, totaling INR 1,252 crores.

  2. EBITDA Performance: Pre-Ind AS EBITDA rose by 23.5% to INR 161 crores.

  3. Profit Before Tax: Profit before tax (pre-Ind AS) was up by 21.3% to INR 141 crores.

  4. Boutique Expansion: Ethos inaugurated 14 new boutiques, reaching a total of 73 across 26 cities. Management targets to open over 100 boutiques within the current financial year.

  5. City of Time: The recent launch of "City of Time" in Gurgaon, spanning over 22,000 square feet, includes five exclusive brand boutiques. This flagship store is focused on premium positioning and aims for strong top-line growth in the Gurgaon market.

  6. Inventory Management: Inventory increased from INR 440 crores on March 31, 2024, to INR 593 crores on March 31, 2025, aligning with the strategic expansions. The new boutiques and investments in the Messika line contributed to this rise.

  7. Luxury Jewelry Segment: The opening of the first Messika boutique in New Delhi marks Ethos's entry into the international luxury jewelry segment.

  8. Foreign Expansion: The establishment of Ficus Trading LLC in the UAE is exploratory, targeting international markets and services.

  9. Long-Term Vision: Management reiterated a goal to grow revenue 10x over the next decade, focusing on expanding the boutique network, enhancing brand visibility, and maximizing customer engagement.

  10. Gross Margin Improvement: Gross margins have stabilized at 31%, with expectations for sustained improvements driven by better product mixes and lower discounting.

Overall, the management's forward-looking stance highlights a strong growth trajectory, strategic expansions in both physical and e-commerce domains, and a commitment to maintaining competitive market positioning in the luxury retail space.

Last updated:

Here are the major questions and responses from the Q&A section of the Ethos Limited earnings call transcript:

  1. Question: What are the key expectations from the City of Time in terms of top line projections, and how much investment is expected for the new stores? Answer: We anticipate City of Time, located in Gurgaon, to elevate our brand presence significantly. While I won't provide specific revenue projections, we believe it will eventually rank among our top boutiques. In FY '25, we'll invest similarly to our previous boutique openings, focusing on long-term revenue growth. Initially, inventory levels will be elevated as we ramp up operations.

  2. Question: What's the status on the EFTA with Switzerland, and when can we expect benefits? Answer: The EFTA agreement should be in effect by year-end. Discussions suggest that benefits, such as reduced tariffs, will begin to flow in post-implementation, which we expect will positively impact our margins.

  3. Question: How did the first Rimowa store perform, and what's the plan for future stores? Answer: The Rimowa store has generated approximately INR 20-24 crores in its first year, showing steady growth. We're excited about the ongoing construction of a second boutique and identifying locations for future stores to expand our presence.

  4. Question: What are the growth strategies for the lifestyle business, and will you expand partnerships with other brands? Answer: Our lifestyle strategy focuses on understanding premium customers in India. We aim to partner exclusively with brands that align with our values, irrespective of category. We are open to collaborating with multiple brands within the same category, which enhances our portfolio.

  5. Question: Can you elaborate on your international expansion strategy and the subsidiary in the UAE? Answer: Our UAE subsidiary is exploratory, focused on assessing opportunities in the pre-owned and high-end retail markets, catering to the significant Indian population there. We aim to enhance aftersales services and understand our international business dynamics better.

  6. Question: What is the contribution of exclusive brands to total sales, and what are the volume growth figures? Answer: In Q4, the exclusive brand share stood at over 30%, while overall volume growth for FY '25 was about 15.5% year-on-year. This sustained growth reflects our expanding portfolio and market presence.

  7. Question: When can we expect a rebranding for the Ethos network? Answer: We've been working on rebranding for the past six months. We're finalizing a contemporary logo that reflects our luxury positioning and expect to implement it across all platforms by the year-end.

  8. Question: Can we see improvements in ROCE, and how do you plan to manage inventory levels? Answer: We aim to boost ROCE through enhanced profit margins and better operational efficiency. While inventory days may remain elevated due to ongoing expansions, we're actively seeking strategies to optimize them, influenced by our learning from international practices.

These responses summarize the main themes and insights from the earnings call, focusing on growth strategy, financial metrics, and future direction.

Share Holdings

Understand ETHOS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
KDDL LIMITED43.07%
ICICI PRUDENTIAL FLEXICAP FUND7.16%
MAHEN DISTRIBUTION LIMITED7.04%
INVESCO INDIA FLEXI CAP FUND5.61%
BANDHAN LARGE & MID CAP FUND2.42%
JUPITER INDIA FUND2.28%
ALCHEMY CAPITAL MANAGEMENT PVT LTD2.14%
EASTSPRING INVESTMENTS INDIA FUND2.02%
EASTSPRING INVESTMENTS INDIA CONSUMER EQUITY OPEN1.59%
HARA GLOBAL CAPITAL MASTER FUND I LTD1.3%
SIDDHARTH IYER1.15%
PULKIT.N.SEKHSARIA1.1%
Jai Vardhan Saboo0.2%
SABOO VENTURES LLP0.15%
NARENDRA KUMAR MOHATTA0.08%
VBL INNOVATIONS PRIVATE LIMITED0.02%
SATVIKA SURI0.01%
PRANAV SHANKAR SABOO0%
VARDHAN PROPERTIES AND INVESTMENT PRIVATE LIMITED0%
DREAM DIGITAL TECHNOLOGY PRIVATE LIMITED0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is ETHOS Better than it's peers?

Detailed comparison of ETHOS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TITANTitan Co.3.04 LCr60.94 kCr-7.20%+1.30%90.914.98--
TRENTTrent [Lakme Ltd]1.89 LCr17.36 kCr-2.70%-0.70%121.9910.87--
BATAINDIABata India15.19 kCr3.55 kCr-4.60%-24.10%45.964.27--
ABFRLAditya Birla Fashion and Retail9.2 kCr13.35 kCr-3.80%-76.70%-18.660.69--
SHOPERSTOPShoppers Stop5.78 kCr4.78 kCr+4.60%-25.70%322.091.21--

Sector Comparison: ETHOSLTD vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

ETHOSLTD metrics compared to Consumer

CategoryETHOSLTDConsumer
PE69.9775.64
PS5.770.95
Growth24.8 %21.9 %
33% metrics above sector average

Performance Comparison

ETHOSLTD vs Consumer (2023 - 2025)

ETHOSLTD is underperforming relative to the broader Consumer sector and has declined by 42.6% compared to the previous year.

Key Insights
  • 1. ETHOSLTD is among the Top 5 Gems, Jewellery And Watches companies by market cap.
  • 2. The company holds a market share of 0.3% in Gems, Jewellery And Watches.
  • 3. The company is growing at an average growth rate of other Gems, Jewellery And Watches companies.

Income Statement for ETHOS

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for ETHOS

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for ETHOS

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does ETHOS LIMITED do?

Ethos Limited operates a chain of luxury watch boutiques in India. The company offers luxury and premium watch; pre-owned watch; jewellery and jewellery box; watch strap and winder; clock; collector box; and luxury luggage. It also provides product repair and services, including movement overhauling, battery replacement, ultrasonic cleaning, polishing, performance tests, and parts and strap replacement. In addition, the company sells its products online. It sells its products under the Omega, Baume & Mercier, Rado, Breitling, Bvlgari, Carl F. Bucherer, Girard-Perregaux, HUBLOT, IWC Schaffhausen, Jacob & Co, Jaeger-LeCoultre, LAURENT FERRIER Genève, LONGINES, Louis Moinet, Maurice Lacroix, H. Moser & Cie, NOMOS Glashütte, ORIS, PANERAI, Parmigiani Fleurier, BOVET, SPEAKE-MARIN, TagHeuer, TRILOBE, ZENITH, NORQAIN, and URWERK brands. The company was founded in 2003 and is headquartered in Gurugram, India.

Industry Group:Consumer Durables
Employees:617
Website:www.ethoswatches.com