GSPL - Gujarat State Petronet Ltd. Share Price

Gas

₹303.65-4.25(-1.38%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	17.37 kCr
Price/Earnings (Trailing)	15.63
Price/Sales (Trailing)	0.94
EV/EBITDA	5.59
Price/Free Cashflow	9.84
MarketCap/EBT	7.57
Enterprise Value	17 kCr

Fundamentals
Revenue (TTM)	18.42 kCr
Rev. Growth (Yr)	-3.5%
Earnings (TTM)	1.64 kCr
Earnings Growth (Yr)	-46.9%

Profitability
Operating Margin	12%
EBT Margin	12%
Return on Equity	10.53%
Return on Assets	7.87%
Free Cashflow Yield	10.16%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 18 kCr

Net Income (Last 12 mths)

Latest reported: 2 kCr

Growth & Returns
Price Change 1W	-4.1%
Price Change 1M	-8.1%
Price Change 6M	-8.2%
Price Change 1Y	-8.7%
3Y Cumulative Return	9.3%
5Y Cumulative Return	9.1%
7Y Cumulative Return	6.3%
10Y Cumulative Return	9.4%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-2.75 kCr
Cash Flow from Operations (TTM)	2.74 kCr
Cash Flow from Financing (TTM)	-543.58 Cr
Cash & Equivalents	367.77 Cr
Free Cash Flow (TTM)	1.76 kCr
Free Cash Flow/Share (TTM)	31.28

Balance Sheet
Total Assets	20.81 kCr
Total Liabilities	5.25 kCr
Shareholder Equity	15.56 kCr
Current Assets	5.58 kCr
Current Liabilities	3.53 kCr
Net PPE	10.99 kCr
Inventory	318.93 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	60.41
Interest/Cashflow Ops	74.35

Dividend & Shareholder Returns
Dividend/Share (TTM)	5
Dividend Yield	1.49%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-13.1%
Drawdown Prob. (30d, 5Y)	35.77%
Risk Level (5Y)	35.3%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Recent profitability of 9% is a good sign.

Cons

Past Returns: In past three years, the stock has provided 9.3% return compared to 12.3% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.1% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.49%
Dividend/Share (TTM)	5
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	19.69

Financial Health
Current Ratio	1.58
Debt/Equity	0.00

Technical Indicators
RSI (14d)	25.84
RSI (5d)	21.23
RSI (21d)	31.59
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Gujarat State Petronet

Summary of Gujarat State Petronet's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Gujarat State Petronet ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
GUJARAT STATE PETROLEUM CORPORATION LIMITED	37.63%
MIRAE ASSET LARGE CAP FUND	6.88%
GUJARAT MARITIME BOARD	6.57%
ICICI PRUDENTIAL SMALLCAP INDEX FUND	4.88%
SBI LONG TERM EQUITY FUND	4.41%
KOTAK BLUECHIP FUND	3.79%
GUJARAT URJA VIKAS NIGAM LIMITED	2.01%
GUJARAT NARMADA VALLEY FERTILIZERS AND CHEMICALS LIMITED	1.42%
GUJARAT INDUSTRIAL DEVELOPMENT CORPORATION	1.42%
DSP NATURAL RESOURCES AND NEW ENERGY FUND	1.3%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Gujarat State Petronet Better than it's peers?

Detailed comparison of Gujarat State Petronet against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GAIL	Gail (India)	1.13 LCr	1.44 LCr	-11.40%	-23.70%	9.68	0.78	-	-
ATGL	ADANI TOTAL GAS	65.63 kCr	5.7 kCr	-9.60%	-30.40%	101.22	11.51	-	-
GUJGASLTD	Gujarat Gas	29.05 kCr	17.39 kCr	-13.80%	-34.30%	25.38	1.72	-	-
IGL	Indraprashtha Gas	28.98 kCr	17.25 kCr	-8.40%	-21.60%	17.41	1.68	-	-
MGL	Mahanagar Gas	13.21 kCr	8.19 kCr	-15.80%	-27.60%	12.29	1.61	-	-

Sector Comparison: GSPL vs Gas

Comprehensive comparison against sector averages

Comparative Metrics

GSPL metrics compared to Gas

Category	GSPL	Gas
PE	15.63	14.27
PS	0.94	0.79
Growth	1.8 %	1.2 %

Performance Comparison

GSPL vs Gas (2021 - 2025)

Key Insights

1. GSPL is NOT among the Top 10 largest companies in Energy.
2. The company holds a market share of 0.4% in Energy.
3. The company is growing at an average growth rate of other Energy companies.

Income Statement for Gujarat State Petronet

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	0.9%	18,068	17,898	18,663	18,322	11,726	12,470
Other Income	88.6%	350	186	133	106	91	108
Total Income	1.8%	18,418	18,084	18,796	18,428	11,817	12,578
Cost of Materials	7%	12,992	12,145	12,887	12,959	6,587	7,459
Employee Expense	-1.1%	276	279	268	256	237	237
Finance costs	16.1%	37	32	70	112	227	369
Depreciation and Amortization	6.8%	709	664	621	579	542	518
Other expenses	1.1%	2,113	2,090	1,832	1,614	1,329	1,551
Total Expenses	6%	16,123	15,211	15,674	15,513	8,920	10,134
Profit Before exceptional items and Tax	-20.2%	2,295	2,874	3,122	2,914	2,897	2,444
Exceptional items before tax	-101.8%	0	56	0	-11.9	0	0
Total profit before tax	-21.7%	2,295	2,929	3,122	2,903	2,897	2,444
Current tax	-22%	541	693	746	720	725	577
Deferred tax	-3.5%	56	58	37	5.78	18	-418.29
Total tax	-20.5%	597	751	783	726	743	159
Total profit (loss) for period	-25.1%	1,637	2,184	2,342	2,231	2,192	2,279
Other comp. income net of taxes	-448.3%	-4.19	2.49	5.9	3.75	13	-6.69
Total Comprehensive Income	-25.3%	1,633	2,186	2,348	2,235	2,205	2,272
Earnings Per Share, Basic	-34.2%	19.69	29.41	29.09	29.04	28.48	30.66
Earnings Per Share, Diluted	-34.2%	19.69	29.41	29.09	29.04	28.48	30.65

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-1.4%	4,477	4,540	4,159	4,892	4,692	4,544
Other Income	13.7%	109	96	76	69	59	42
Total Income	-1.1%	4,586	4,636	4,235	4,961	4,751	4,587
Cost of Materials	-5.2%	3,203	3,377	2,900	3,513	3,074	3,147
Employee Expense	1.4%	71	70	69	67	75	69
Finance costs	17.1%	11	9.54	8.46	8.34	8.04	14
Depreciation and Amortization	0%	179	179	179	171	169	168
Other expenses	20.1%	628	523	484	477	572	543
Total Expenses	-1.5%	4,094	4,156	3,640	4,234	3,899	3,939
Profit Before exceptional items and Tax	2.7%	493	480	595	727	851	647
Exceptional items before tax	-	0	0	0	0	56	0
Total profit before tax	2.7%	493	480	595	727	907	647
Current tax	13.6%	126	111	135	169	212	148
Deferred tax	-51.5%	7.31	14	19	16	24	17
Total tax	6.5%	133	125	154	185	236	165
Total profit (loss) for period	5.1%	352	335	423	527	663	496
Other comp. income net of taxes	1250%	3.07	0.82	-10.34	2.26	-0.35	1.45
Total Comprehensive Income	5.7%	355	336	413	529	663	498
Earnings Per Share, Basic	-7.9%	3.9	4.15	4.99	6.65	8.42	7
Earnings Per Share, Diluted	-7.9%	3.9	4.15	4.99	6.65	8.42	7

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-45.3%	1,111	2,032	1,762	2,020	2,079	2,369
Other Income	20.7%	404	335	168	104	69	65
Total Income	-36%	1,515	2,367	1,930	2,125	2,149	2,434
Cost of Materials	-106.2%	0	17	16	0	0	2.89
Employee Expense	8.9%	87	80	72	65	59	62
Finance costs	90.3%	8.48	4.93	4.68	31	93	165
Depreciation and Amortization	6.3%	204	192	194	196	203	197
Other expenses	-50.7%	213	431	415	557	547	730
Total Expenses	-29.3%	512	724	702	850	902	1,156
Profit Before exceptional items and Tax	-38.9%	1,003	1,642	1,229	1,275	1,247	1,279
Total profit before tax	-38.9%	1,003	1,642	1,229	1,275	1,247	1,279
Current tax	-48.1%	188	361	282	288	304	283
Deferred tax	232.4%	7.17	-3.66	1.34	7.83	12	-113.03
Total tax	-45.4%	196	358	284	296	316	170
Total profit (loss) for period	-37.1%	808	1,285	945	1,010	924	1,109
Other comp. income net of taxes	-99.7%	-12.28	-5.65	-1.84	1	10	-2.7
Total Comprehensive Income	-37.9%	795	1,279	943	1,011	934	1,106
Earnings Per Share, Basic	-38.9%	14.31	22.77	16.75	17.89	16.38	19.66
Earnings Per Share, Diluted	-38.9%	14.31	22.77	16.75	17.89	16.38	19.65

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-8.5%	238	260	258	354	507	554
Other Income	-12.5%	36	41	294	33	30	21
Total Income	-9.3%	274	302	552	387	536	575
Cost of Materials	-	0	0	0	0	0	17
Employee Expense	18.2%	27	23	19	18	27	21
Finance costs	3900%	5.18	0.89	1.13	1.28	1.89	1.19
Depreciation and Amortization	2%	52	51	51	49	49	49
Other expenses	93.2%	86	45	46	36	102	138
Total Expenses	42.9%	171	120	117	104	179	225
Profit Before exceptional items and Tax	-43.1%	104	182	435	284	357	351
Total profit before tax	-43.1%	104	182	435	284	357	351
Current tax	-46.7%	25	46	46	71	96	89
Deferred tax	707.5%	7.44	-0.06	-0.36	0.15	-0.4	-0.72
Total tax	-28.9%	33	46	45	72	96	88
Total profit (loss) for period	-48.1%	71	136	389	212	261	262
Other comp. income net of taxes	-147.2%	-1.2	0.11	-11.13	-0.06	-4.46	0.04
Total Comprehensive Income	-48.9%	70	136	378	212	257	262
Earnings Per Share, Basic	-82.1%	1.25	2.4	6.9	3.76	4.63	4.65
Earnings Per Share, Diluted	-82.1%	1.25	2.4	6.9	3.76	4.63	4.65

Balance Sheet for Gujarat State Petronet

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-72.7%	368	1,344	924	803	810	417
Loans, current	-2.4%	3.9	3.97	4.39	5.26	5.3	5.44
Total current financial assets	6.9%	5,031	4,708	3,538	2,632	2,654	1,983
Inventories	11.2%	319	287	269	265	273	297
Total current assets	8.4%	5,582	5,150	4,011	3,095	3,136	2,462
Property, plant and equipment	4.6%	10,993	10,514	10,092	9,905	9,859	9,535
Capital work-in-progress	-22.5%	1,106	1,427	1,661	1,715	1,382	1,281
Investment property	3566.7%	12	1.3	1.3	1.3	1.3	1.3
Non-current investments	0%	252	252	252	254	154	149
Loans, non-current	-13.8%	6.2	7.03	8.15	8.87	9.58	11
Total non-current financial assets	-22.2%	351	451	358	363	262	244
Total non-current assets	0.2%	15,209	15,177	15,045	14,870	14,180	13,932
Total assets	2.4%	20,807	20,327	19,056	17,965	17,316	16,394
Borrowings, non-current	-	0	0	0	0	0	152
Total non-current financial liabilities	3.3%	126	122	130	143	149	301
Provisions, non-current	-4.9%	78	82	80	82	79	76
Total non-current liabilities	2%	1,720	1,686	1,648	1,623	1,610	1,735
Borrowings, current	-	0	0	0	0	0	43
Total current financial liabilities	-5.9%	3,014	3,202	2,802	2,799	2,821	2,564
Provisions, current	-24.4%	32	42	31	44	30	46
Current tax liabilities	-61.4%	28	71	8.65	37	0.13	269
Total current liabilities	-6.5%	3,532	3,778	3,025	3,120	3,018	3,046
Total liabilities	-3.9%	5,252	5,464	4,673	4,743	4,628	4,781
Equity share capital	0%	564	564	564	564	564	564
Non controlling interest	6.4%	3,909	3,674	3,558	3,266	3,239	2,897
Total equity	4.6%	15,555	14,864	14,383	13,222	12,688	11,612
Total equity and liabilities	2.4%	20,807	20,327	19,056	17,965	17,316	16,394

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	81.8%	41	23	8.25	43	136	19
Loans, current	20.8%	1.64	1.53	1.4	1.58	1.46	1.5
Total current financial assets	6%	2,363	2,229	1,590	1,067	963	691
Inventories	14.3%	257	225	211	203	212	231
Total current assets	7.1%	2,633	2,459	1,808	1,275	1,183	928
Property, plant and equipment	9.1%	3,414	3,130	2,888	2,950	3,011	3,104
Capital work-in-progress	-48.3%	282	544	762	715	425	257
Non-current investments	0%	117	117	117	123	123	127
Loans, non-current	-14.7%	4.88	5.55	5.93	6.19	6.84	7.51
Total non-current financial assets	-40.3%	140	234	136	145	145	148
Total non-current assets	-0.7%	9,344	9,407	9,273	9,302	8,906	8,837
Total assets	1.1%	11,992	11,866	11,081	10,577	10,088	9,765
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	7.1%	46	43	46	46	46	42
Provisions, non-current	-3.2%	31	32	28	27	24	24
Total non-current liabilities	6.9%	618	578	570	573	570	570
Borrowings, current	-	0	0	0	0	0	4.81
Total current financial liabilities	-33.3%	293	439	189	199	208	266
Provisions, current	-49.9%	3.87	6.73	4.24	5.75	2.34	4.61
Current tax liabilities	-108.7%	0.13	11	2.02	8	0.13	20
Total current liabilities	-16.8%	591	710	241	252	245	316
Total liabilities	-6.1%	1,209	1,288	811	826	815	886
Equity share capital	0%	564	564	564	564	564	564
Total equity	1.9%	10,783	10,578	10,270	9,751	9,273	8,879
Total equity and liabilities	1.1%	11,992	11,866	11,081	10,577	10,088	9,765

Cash Flow for Gujarat State Petronet

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	16.1%	37	32	0	112	-	-
Change in inventories	-1973.4%	-51.08	3.78	-30.85	-60.33	-	-
Depreciation	6.8%	709	664	621	579	-	-
Net Cashflows from Operations	-2.5%	3,523	3,614	4,107	3,538	-	-
Interest paid	-	0	0	-43.7	0	-	-
Interest received	-101.8%	-273.05	-134.77	-76	-49.75	-	-
Income taxes paid (refund)	-24.7%	509	676	735	742	-	-
Net Cashflows From Operating Activities	-2.2%	2,741	2,803	3,340	2,746	-	-
Proceeds from sales of PPE	525%	2.19	0.72	2.39	0.57	-	-
Purchase of property, plant and equipment	-22.1%	976	1,253	1,278	1,289	-	-
Dividends received	50%	46	31	22	11	-	-
Interest received	100.9%	216	108	67	49	-	-
Other inflows (outflows) of cash	-166.3%	-2,032.76	-762.59	-629.01	40	-	-
Net Cashflows From Investing Activities	-28.5%	-2,753.73	-2,142.2	-1,815.49	-1,356.94	-	-
Proceeds from borrowings	-	0	0	0	175	-	-
Repayments of borrowings	-	0	0	565	1,529	-	-
Payments of lease liabilities	70.3%	64	38	34	25	-	-
Dividends paid	-6.5%	460	492	176	176	-	-
Interest paid	18.8%	20	17	29	104	-	-
Net Cashflows from Financing Activities	0.7%	-543.58	-547.33	-804.59	-1,659.32	-	-
Net change in cash and cash eq.	-593.3%	-556.46	114	720	-270.72	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	90.3%	8.48	4.93	0	31	-	-
Change in inventories	-18992%	-46.23	1.25	-23.06	-59.68	-	-
Depreciation	6.3%	204	192	194	196	-	-
Net Cashflows from Operations	-17.5%	1,523	1,846	1,390	1,470	-	-
Dividends received	-2.8%	-254.99	-247.96	-129.51	-85.56	-	-
Interest paid	-	0	0	-4.68	0	-	-
Interest received	-80.7%	-131.73	-72.46	-24.72	-5.68	-	-
Income taxes paid (refund)	-44%	198	353	274	306	-	-
Net Cashflows From Operating Activities	-20%	938	1,172	966	1,073	-	-
Proceeds from sales of PPE	170.3%	1.26	0.63	8.98	154	-	-
Purchase of property, plant and equipment	-46.3%	224	416	198	78	-	-
Dividends received	-8.3%	255	278	97	86	-	-
Interest received	126.1%	105	47	17	5.6	-	-
Other inflows (outflows) of cash	1.3%	-748.7	-758.72	-626.42	0.61	-	-
Net Cashflows From Investing Activities	38.8%	-621.42	-1,015.59	-701.89	-1.1	-	-
Proceeds from borrowings	-	0	0	0	175	-	-
Repayments of borrowings	-	0	0	88	1,110	-	-
Payments of lease liabilities	88.2%	2.28	1.68	1.58	0.95	-	-
Dividends paid	0%	282	282	113	113	-	-
Interest paid	-88.7%	0	0.47	0.7	34	-	-
Net Cashflows from Financing Activities	0%	-284.39	-284.25	-202.65	-1,082.33	-	-
Net change in cash and cash eq.	124.9%	33	-127.42	62	-10.75	-	-

What does Gujarat State Petronet Ltd. do?

Gas Transmission/Marketing•Oil, Gas & Consumable Fuels•Small Cap

Gujarat State Petronet Limited transmits natural gas through pipeline on an open access basis from supply points to demand centers in India. It develops energy transportation infrastructure and connects natural gas supply sources, including LNG terminals to various markets. It also operates city gas distribution and trading of natural gas business, as well as generates electricity through windmills. The company transports natural gas to various customers, including refineries, steel plants, fertilizer plants, petrochemical plants, power plants, glass, textiles, chemical, city gas distribution (CGD) companies, and other industries in various segments. Gujarat State Petronet Limited was incorporated in 1998 and is based in Gandhinagar, India.

Industry Group:Gas

Employees:254

Website:gspcgroup.com

GSPL - Gujarat State Petronet Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Gujarat State Petronet Ltd. do?