sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
ATGL logo

ATGL - ADANI TOTAL GAS LIMITED Share Price

Gas

₹543.50-1.90(-0.35%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap68.3 kCr
Price/Earnings (Trailing)105.34
Price/Sales (Trailing)11.98
EV/EBITDA58.89
Price/Free Cashflow2.98 K
MarketCap/EBT80.87
Enterprise Value68.3 kCr

Fundamentals

Growth & Returns

Price Change 1W-0.40%
Price Change 1M-4.4%
Price Change 6M3.8%
Price Change 1Y-12.8%
3Y Cumulative Return-43.5%
5Y Cumulative Return24.9%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)
Revenue (TTM)
5.7 kCr
Rev. Growth (Yr)20.7%
Earnings (TTM)647.81 Cr
Earnings Growth (Yr)-3.8%

Profitability

Operating Margin15%
EBT Margin15%
Return on Equity15.4%
Return on Assets8.45%
Free Cashflow Yield0.03%
-933.36 Cr
Cash Flow from Operations (TTM)963.87 Cr
Cash Flow from Financing (TTM)56.35 Cr
Cash & Equivalents224.02 Cr
Free Cash Flow (TTM)22.95 Cr
Free Cash Flow/Share (TTM)0.21

Balance Sheet

Total Assets7.66 kCr
Total Liabilities3.46 kCr
Shareholder Equity4.21 kCr
Current Assets1.12 kCr
Current Liabilities1.54 kCr
Net PPE3.61 kCr
Inventory115.66 Cr
Goodwill25.49 Cr

Capital Structure & Leverage

Debt Ratio0.24
Debt/Equity0.44
Interest Coverage7.3
Interest/Cashflow Ops10.47

Dividend & Shareholder Returns

Dividend/Share (TTM)0.25
Dividend Yield0.04%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 48.6% growth over past three years, the company is going strong.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 11% is a good sign.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -4.4% in last 30 days.

Insider Trading: Significant insider selling noticed recently.

Past Returns: Underperforming stock! In past three years, the stock has provided -43.5% return compared to 11.2% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Price to Sales Ratio

Latest reported: 12

Revenue (Last 12 mths)

Latest reported: 6 kCr

Net Income (Last 12 mths)

Latest reported: 625.7 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 48.6% growth over past three years, the company is going strong.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 11% is a good sign.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -4.4% in last 30 days.

Insider Trading: Significant insider selling noticed recently.

Past Returns: Underperforming stock! In past three years, the stock has provided -43.5% return compared to 11.2% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Investor Care

Dividend Yield0.04%
Dividend/Share (TTM)0.25
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)5.89

Financial Health

Current Ratio0.73
Debt/Equity0.44

Technical Indicators

RSI (14d)30.75
RSI (5d)45.28
RSI (21d)25.45
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from ADANI TOTAL GAS

Updated May 4, 2025

The Bad News

Mint

Adani Total Gas stock has seen a decline of 21.14% this year, reflecting broader market concerns.

Mint

The company's P/E ratio stands at 101.28, which is significantly higher than the sector average of 13.66, raising valuation concerns.

Indiatimes

ATGL's consolidated net profit saw a slight drop of 1.9% from FY24, indicating potential challenges in profitability despite revenue growth.

The Good News

Summary of Latest Earnings Report from ADANI TOTAL GAS

Summary of ADANI TOTAL GAS's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the Q1 FY26 Earnings Call held on July 29, 2025, management of Adani Total Gas Limited (ATGL) provided an optimistic outlook for the company, highlighting several major developments and strategic initiatives. Key points included:

  1. Network Expansion: The company increased its CNG station network to 650, including 124 stations under CODO and DODO formats. Steel pipeline infrastructure expanded to 14,197 inch-kilometers, enabling the supply of PNG and CNG to a growing customer base.

  2. Customer Base Growth: ATGL added close to 27,000 new homes on PNG supplies, bringing the total to nearly 1 million domestic connections. Additionally, 157 new industrial and commercial consumers increased the base to 9,456.

  3. Operational Performance: The company reported a robust year-on-year volume growth of 16% for the quarter, totaling 267 MMSCM, driven by a 21% increase in CNG volume to 185 MMSCM. PNG volume grew by 6% to 82 MMSCM.

  4. Financial Performance: Revenue rose by 21% to INR 1,491 crores, with EBITDA recorded at INR 301 crores. Profit before tax was INR 219 crores, and profit after tax was INR 162 crores.

  5. Partnership Initiatives: A significant agreement was made with Jio-BP for a comprehensive range of fuels, facilitating further CNG station expansion.

  6. ESG Commitment: ATGL's ESG rating improved from Adequate to Strong, with a rating of 61 from CRISIL.

  7. Future Growth Strategy: Management laid out a capex plan of INR 900-1,000 crores for the year, with an expected total capex of INR 3,500-3,700 crores over the next 3 years, focusing on network creation, particularly in 11th round geographies.

Overall, management expressed confidence in maintaining double-digit growth, particularly in the CNG segment, while strategizing for sustainable energy solutions to meet India's energy transition goals.

Share Holdings

Understand ADANI TOTAL GAS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
TotalEnergies Holdings SAS0.374%
Gautambhai Shantilal Adani and Rajeshbhai Shantilal Adani (on behalf of S. B. Adani Family Trust)0.3738%
Envestcom Holding Rsc Ltd0.0496%
Rahi Rajesh Adani0.0001%
Vanshi Rajesh Adani0.0001%
Universal Trade And Investments Limited0%

Is ADANI TOTAL GAS Better than it's peers?

Detailed comparison of ADANI TOTAL GAS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
GAILGail (India)1.17 LCr1.44 LCr+3.90%-13.60%10.10.82--
TORNTPOWERTORRENT POWER64.36 kCr28.55 kCr

Sector Comparison: ATGL vs Gas

Comprehensive comparison against sector averages

Comparative Metrics

ATGL metrics compared to Gas

CategoryATGLGas
PE104.93 13.68
PS11.93 0.83
Growth14.8 %1.6 %
67% metrics above sector average
Key Insights
  • 1. ATGL is among the Top 10 Energy companies but not in Top 5.
  • 2. The company holds a market share of 0.1% in Energy.
  • 3. In last one year, the company has had an above average growth that other Energy companies.

What does ADANI TOTAL GAS LIMITED do?

LPG/CNG/PNG/LNG Supplier•Oil, Gas & Consumable Fuels•Mid Cap

ADANI TOTAL GAS is a prominent supplier of LPG, CNG, PNG, and LNG, operating under the stock ticker ATGL. With a market capitalization of ₹67,858.3 crores, the company is deeply involved in the city gas distribution business across India.

The company specializes in supplying piped natural gas to domestic, commercial, and industrial sectors, in addition to providing compressed natural gas for the transport sector. Their offerings extend beyond traditional fuels, including biogas, biofuel, biomass, LCNG, HCNG, EV, and hydrogen.

Founded in 2004 and headquartered in Ahmedabad, India, Adani Total Gas Limited was previously known as Adani Gas Limited before rebranding in January 2021.

Financially, Adani Total Gas reports a trailing 12-month revenue of ₹5,254.3 crores and has demonstrated a healthy profit of ₹667.8 crores over the past four quarters. The company has exhibited impressive revenue growth of 87.3% in the past three years. Additionally, it rewards its investors with dividends, offering a dividend yield of 0.06% and distributing ₹0.5 per share over the last 12 months.

Industry Group:Gas
Employees:549
Website:www.adanigas.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

ATGL vs Gas (2021 - 2025)

Although ATGL is underperforming relative to the broader Gas sector, it has achieved a 11.2% year-over-year increase.

Sharesguru Stock Score

ATGL

35/100
Sharesguru Stock Score

ATGL

35/100
Republic World

Adani Total Gas reported strong growth with a 15% increase in revenue for Q4FY25, reaching Rs 1,448 crore.

Devdiscourse

The company expanded its CNG network significantly, adding over 40,000 new homes to its PNG network and installing 3,401 EV charging points.

NDTV Profit

Despite a slight decrease in annual profit, ATGL has shown a 15% rise in sales volume and strong operational performance.

Updates from ADANI TOTAL GAS

Change in Directorate • 28 Oct 2025
Appointment of Mr. K Jairaj as an Additional Director (Non Executive, Independent)
Press Release / Media Release • 28 Oct 2025
Press Release and presentation on the Unaudited Financial Results for the quarter and half year ended September 30, 2025.
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 11 Oct 2025
Certificate under Regulation 74 (5) of SEBI (DP) Regulations, 2018
General • 30 Sept 2025
Superannuation of Senior Management Personnel of the Company.
Resignation of Chief Financial Officer (CFO) • 30 Sept 2025
Resignation of Chief Financial Officer (Key Managerial Personnel) of the Company.
General • 24 Sept 2025

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Questions and Answers from the Earnings Call Transcript

Question 1: Are we getting some kind of a signal about the APM Gas allocation?

Answer: Yes, the gas sourcing head confirmed that the authorities will provide enough notice for any shortfall to allow us time to plan. This system is being put in place to ensure better preparedness.


Question 2: Have we seen an impact on CNG vehicle adoption due to price increases?

Answer: Interestingly, we haven't observed a significant impact. While there is a slight price increase for CNG vehicles, our CNG segment has grown by 21%. Registrations have been rising year-on-year, indicating strong demand continues.


Question 3: What is the optimal price differential between CNG and diesel for commercial vehicles?

Answer: Several factors influence this decision. While price is essential, corporate commitments to emissions and efficiency also play crucial roles. We're seeing good traction with CNG vehicles, which reflects continued interest despite pricing changes.


Question 4: What impact does the two-zonal tariff structure have on gas costs?

Answer: The two-zonal tariff system is still under review. Currently, tariffs remain similar, and a favorable development is that priority segments like PNG will maintain a zone 1 tariff regardless of distance. This is expected to benefit the CNG segment.


Question 5: Can you provide insights into PNG sales growth and whether it's facing challenges?

Answer: Seasonality does play a role in PNG consumption, especially during warmer months. Industrial growth remains solid at over 5%. We're optimistic about PNG sales as we're optimistic about our competitive positioning in the market.


Question 6: What are the projected CAPEX investments for the next few years?

Answer: We're planning a CAPEX of about INR 900-1,000 crores for this year. Over the next 2-3 years, we anticipate a total investment of about INR 3,500-3,700 crores, focusing on network creation and expanding our CNG infrastructure.


Question 7: Is the target of 20% penetration for CNG infrastructure still valid?

Answer: Yes, our target remains at or above 20%. We're ensuring our infrastructure is developed to meet demand, promoting better adoption through collaborations with OEMs and marketing initiatives.

Worldwide Emerging Market Holding Limited
0%
Afro Asia Trade And Investments Limited0%
Flourishing Trade and Investment Limited0%
Gautambhai Shantilal Adani and Pritiben Gautambhai Adani (on behalf of Gautam S. Adani Family Trust)0%
Adani Tradeline Private Limited (formerly Adani Tradeline LLP)0%
Adani Properties Private Limited0%
Rajeshbhai Shantilal Adani0%
Gautambhai Shantilal Adani0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+3.60%
-30.20%
23.09
2.25
-
-
IGLIndraprashtha Gas29.54 kCr17.25 kCr+4.30%+4.30%17.751.71--
GUJGASLTDGujarat Gas27.93 kCr16.86 kCr-4.30%-23.10%24.41.66--
GSPLGujarat State Petronet17.41 kCr17.86 kCr-0.80%-20.80%16.570.97--
MGLMahanagar Gas12.75 kCr8.19 kCr+4.30%-8.80%11.861.56--
GGLGautam Gems18.44 Cr82.58 Cr-2.40%-46.20%400.22--

Income Statement for ADANI TOTAL GAS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations12.4%5,4124,8164,6833,2061,7841,991
Other Income-30.2%314437424444
Total Income12%5,4424,8614,7203,2481,8292,035
Cost of Materials15%3,2762,8483,0831,9397711,060
Employee Expense-15.2%576756555247
Finance costs-9.1%10111178534041
Depreciation and Amortization29.3%204158113836351
Other expenses18.8%948798671449259289
Total Expenses15.1%4,5833,9824,0052,5691,1831,488
Profit Before exceptional items and Tax-2.1%860878715679646547
Exceptional items before tax-0000-14.470
Total profit before tax-2.1%860878715679631547
Current tax-5%171180149148139123
Deferred tax2.1%5049372620-11.38
Total tax-3.9%220229186174159111
Total profit (loss) for period-2.1%654668546509463436
Other comp. income net of taxes126.3%1.35-0.335.740.520.11-1.1
Total Comprehensive Income-1.7%656667552510463435
Earnings Per Share, Basic-2.3%5.956.0694.9694.6324.213.97
Earnings Per Share, Diluted-2.3%5.956.0694.9694.6324.213.97
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.2%1,5761,4981,4531,4011,3181,239
Other Income8.2%8.698.118.226.936.639.02
Total Income5.2%1,5851,5061,4621,4081,3251,248
Cost of Materials7.5%1,000930904886774712
Employee Expense-15.4%121414141415
Finance costs-7.4%262824272326
Depreciation and Amortization10.9%625653535146
Other expenses5%273260272234226217
Total Expenses6.3%1,3691,2881,2641,2171,0871,015
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations12.2%5,3984,8134,6833,2061,7841,991
Other Income-28.3%344737424444
Total Income11.8%5,4324,8604,7203,2481,8292,035
Cost of Materials14.9%3,2712,8463,0831,9397711,060
Employee Expense-15.4%566655555247
Finance costs

Balance Sheet for ADANI TOTAL GAS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-27.8%162224461372212
Current investments229.6%9028198000
Loans, current-53.1%0.250.510.410.430.260.41
Total current financial assets14.7%1,071934828886762696
Inventories-8.7%106116115998591
Total current assets11.8%1,2531,1219941,032890858
Property, plant and equipment4.4%3,7663,6063,2012,9602,3792,212
Capital work-in-progress-1.7%1,8341,8651,5271,4981,6411,616
Goodwill0%252525252525
Non-current investments4142.9%5951513131212
Total non-current financial assets769.6%6888041483331
Total non-current assets14.5%7,4906,5445,8495,5605,0534,787
Total assets14.1%8,7437,6656,8426,5925,9435,645
Borrowings, non-current-16.1%1,3591,6191,098883210268
Total non-current financial liabilities9.3%1,7921,6401,134892218285
Provisions, non-current33.3%6.695.277.346.847.025.7
Total non-current liabilities13.4%2,1761,9191,4631,201464511
Borrowings, current162.1%5622152755891,0941,104
Total current financial liabilities32.4%1,9461,4701,3801,7442,1532,147
Provisions, current5.9%191815151311
Current tax liabilities-0000110
Total current liabilities33.8%2,0581,5381,4681,8112,2432,193
Total liabilities22.4%4,2343,4582,9323,0122,7072,704
Equity share capital0%110110110110110110
Total equity7.2%4,5094,2073,9113,5803,2362,941
Total equity and liabilities14.1%8,7437,6656,8426,5925,9435,645
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-34.9%14121644133218.67
Current investments229.6%9028198000
Loans, current-53.1%0.250.51400.430.240.41
Total current financial assets13.4%1,043920866880761696
Inventories-8.8%104114112968591
Total current assets10.7%1,2161,0991,0111,014884858
Property, plant and equipment3.5%3,5933,4713,0852,8782,3712,208
Capital work-in-progress

Cash Flow for ADANI TOTAL GAS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-9.1%1011117852--
Change in inventories-89.9%-16.49-8.21-14.18-24.77--
Depreciation29.3%20415811383--
Adjustments for interest income-00028--
Net Cashflows from Operations-1.1%1,1541,1671,036883--
Interest received15.2%-20.85-24.78-28.430--
Income taxes paid (refund)-9.7%169187155147--
Net Cashflows From Operating Activities0.9%964955853736--
Proceeds from sales of PPE-1.1%0.070.0800.24--
Purchase of property, plant and equipment17.8%9417991,175951--
Purchase of investment property-2500212--
Proceeds from sales of long-term assets22.5%504100--
Purchase of other long-term assets-001.730--
Interest received75%29172828--
Other inflows (outflows) of cash-15.7%3.473.934.25-2.33--
Net Cashflows From Investing Activities-24%-933.36-752.28-1,166.59-1,136.59--
Proceeds from borrowings4.9%840801818150--
Repayments of borrowings-20.6%55770144359--
Payments of lease liabilities0%17177.586.34--
Dividends paid0%28282828--
Interest paid33.6%1801354551--
Other inflows (outflows) of cash--1.5300416--
Net Cashflows from Financing Activities169.9%56-77.73295422--
Net change in cash and cash eq.-30.6%87125-19.0921--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-10%1001117952--
Change in inventories-236.8%-18.3-4.73-14.18-24.77--
Depreciation26.3%19815711383--
Adjustments for interest income-00028--
Net Cashflows from Operations-1.3%1,1701,1851,029883--
Interest received23.3%-20.81-27.43-28.60--
Income taxes paid (refund)-9.7%169187154147--
Net Cashflows From Operating Activities

-0.9%
216
218
197
191
238
233
Total profit before tax-0.9%216218197191238233
Current tax-8.9%424634365051
Deferred tax30%14111513129.38
Total tax-3.6%555749506260
Total profit (loss) for period-1.2%163165155142186172
Other comp. income net of taxes156.4%2.73-2.07-1.761.521.8-0.21
Total Comprehensive Income1.9%166163153144187172
Earnings Per Share, Basic-2%1.491.51.411.2951.691.562
Earnings Per Share, Diluted-2%1.491.51.411.2951.691.562
-10%
100
111
79
53
40
41
Depreciation and Amortization26.3%198157113836351
Other expenses18.1%941797671449259289
Total Expenses14.7%4,5633,9784,0042,5691,1831,488
Profit Before exceptional items and Tax-1.6%868882716679646547
Exceptional items before tax-0000-14.470
Total profit before tax-1.6%868882716679631547
Current tax-5%171180149148139123
Deferred tax2.1%5049372620-11.38
Total tax-3.9%220229186174159111
Total profit (loss) for period-0.8%648653530505472436
Other comp. income net of taxes118%1.23-0.285.740.410.15-1.11
Total Comprehensive Income-0.6%649653536505472435
Earnings Per Share, Basic-1%5.895.9384.8174.5894.293.97
Earnings Per Share, Diluted-1%5.895.9384.8174.5894.293.97
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.2%1,5691,4911,4481,3971,3151,237
Other Income8.2%9.148.528.637.685.6412
Total Income5.2%1,5781,5001,4571,4051,3211,249
Cost of Materials7.6%998928905883773711
Employee Expense-8.3%121313141415
Finance costs-7.4%262824272326
Depreciation and Amortization9.4%595452525045
Other expenses5.5%270256267234223216
Total Expenses6.2%1,3611,2811,2581,2121,0811,012
Profit Before exceptional items and Tax-0.9%217219198193240237
Total profit before tax-0.9%217219198193240237
Current tax-8.9%424634365051
Deferred tax30%14111513129.38
Total tax-3.6%555749506260
Total profit (loss) for period0%162162149143178177
Other comp. income net of taxes165.1%3-2.07-1.841.521.76-0.21
Total Comprehensive Income3.1%165160148145180177
Earnings Per Share, Basic0%1.471.471.361.3041.621.61
Earnings Per Share, Diluted0%1.471.471.361.3041.621.61
-1.2%
1,774
1,795
1,495
1,472
1,615
1,609
Goodwill0%252525252525
Non-current investments66.3%1,604965811704703683
Loans, non-current-00069229.65
Total non-current financial assets65.1%1,6901,024834804744711
Total non-current assets14.7%7,4586,5005,7765,5105,0374,778
Total assets14.1%8,6737,5996,7876,5245,9215,636
Borrowings, non-current-11.8%1,3591,5401,098883210268
Total non-current financial liabilities14.8%1,7891,5591,128892218285
Provisions, non-current21.3%5.564.766.996.596.765.49
Total non-current liabilities13.3%2,1681,9141,4551,199461508
Borrowings, current173.7%5622062755891,0941,104
Total current financial liabilities34.4%1,9141,4241,3511,6962,1452,144
Provisions, current5.9%191815151311
Current tax liabilities-0000110
Total current liabilities34.9%2,0231,5001,4391,7622,2342,189
Total liabilities22.8%4,1913,4142,8942,9612,6962,698
Equity share capital0%110110110110110110
Total equity7.1%4,4824,1853,8933,5633,2252,938
Total equity and liabilities14.1%8,6737,5996,7876,5245,9215,636
0.9%
980
971
846
736
-
-
Cashflows used in obtaining control of subsidiaries1671.4%2491540--
Proceeds from sales of PPE-2.2%0.060.0800.24--
Purchase of property, plant and equipment12.2%8357441,158951--
Proceeds from sales of investment property-78.6%00.440.560--
Purchase of investment property-2500212--
Proceeds from sales of long-term assets27.5%524100--
Purchase of other long-term assets-001.730--
Cash receipts from repayment of advances and loans made to other parties1490%1601100--
Interest received47.4%29202928--
Other inflows (outflows) of cash-0.8%3.473.493.69-2.33--
Net Cashflows From Investing Activities-24.3%-956.02-769.12-1,162.68-1,136.59--
Proceeds from borrowings4.9%840801818150--
Repayments of borrowings-20.6%55770144359--
Payments of lease liabilities6.7%17167.546.34--
Dividends paid0%28282828--
Interest paid33.6%1801354651--
Other inflows (outflows) of cash-000416--
Net Cashflows from Financing Activities172.6%58-77.48295422--
Net change in cash and cash eq.-33.3%83124-22.4621--
Chairman''s Letter to shareholders
General • 23 Sept 2025
Clarification w.r.t. query raised by BSE for significant movement in price