ATGL - ADANI TOTAL GAS LIMITED Share Price

Gas

₹599.00-1.20(-0.20%)

Market Closed as of May 2, 2025, 15:30 IST

What does ADANI TOTAL GAS LIMITED do?

LPG/CNG/PNG/LNG Supplier•Oil, Gas & Consumable Fuels•Mid Cap

ADANI TOTAL GAS is a prominent supplier in the LPG, CNG, PNG, and LNG sectors, trading under the stock ticker ATGL.

With a market capitalization of Rs. 66,780.5 Crores, the company is engaged in the city gas distribution business across India. It primarily supplies piped natural gas to various sectors, including domestic, commercial, and industrial users, and offers compressed natural gas for the transport sector.

In addition to these core services, ADANI TOTAL GAS also provides renewable energy options such as biogas, biofuel, biomass, LCNG, HCNG, EV solutions, and hydrogen. The company manufactures various equipment and offers value-added services associated with city gas distribution.

Founded in 2004 and headquartered in Ahmedabad, India, ADANI TOTAL GAS was formerly known as Adani Gas Limited before rebranding in January 2021. Over the last twelve months, the company has generated revenue of Rs. 5,254.3 Crores and has reported a profit of Rs. 667.8 Crores in the past four quarters.

ADANI TOTAL GAS also distributes dividends to its investors, with a current yield of 0.06% per year and a recent dividend payout of Rs. 0.5 per share. Notably, the company has experienced significant growth, boasting a revenue increase of 87.3% over the past three years.

Industry Group:Gas

Employees:549

Website:www.adanigas.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	ATGL	Gas
PE	98.85	15.29
PS	12.56	0.81
Growth	9.6 %	1.3 %

Share Holdings

Understand ADANI TOTAL GAS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
TotalEnergies Holdings SAS	37.4%
Gautambhai Shantilal Adani and Rajeshbhai Shantilal Adani (on behalf of S. B. Adani Family Trust)	37.38%
Life Insurance Corporation of India	6.02%
Envestcom Holding Rsc Ltd	4.96%
Rahi Rajesh Adani	0.01%
Vanshi Rajesh Adani	0.01%
Universal Trade And Investments Limited	0%
Flourishing Trade and Investment Limited	0%
Adani Tradeline Private Limited (formerly Adani Tradeline LLP)	0%
Gautambhai Shantilal Adani and Pritiben Gautambhai Adani (on behalf of Gautam S. Adani Family Trust)	0%
Rajeshbhai Shantilal Adani	0%
Gautambhai Shantilal Adani	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for ADANI TOTAL GAS

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	41%	111	79	52
Change in inventories	62.3%	-4.73	-14.18	-24.77
Depreciation	39.3%	157	113	83
Adjustments for interest income	-	0	0	28
Net Cashflows from Operations	15.2%	1,185	1,029	883
Interest received	4%	-27.43	-28.6	0
Income taxes paid (refund)	21.6%	187	154	147
Net Cashflows From Operating Activities	14.8%	971	846	736
Cashflows used in obtaining control of subsidiaries	366.7%	15	4	0
Proceeds from sales of PPE	-	0.08	0	0.24
Purchase of property, plant and equipment	-35.8%	744	1,158	951
Proceeds from sales of investment property	-27.3%	0.44	0.56	0
Purchase of investment property	-	0	0	212
Proceeds from sales of long-term assets	-	41	0	0
Purchase of other long-term assets	-237%	0	1.73	0
Cash receipts from repayment of advances and loans made to other parties	-	11	0	0
Interest received	-32.1%	20	29	28
Other inflows (outflows) of cash	-7.4%	3.49	3.69	-2.33
Net Cashflows From Investing Activities	33.8%	-769.12	-1,162.68	-1,136.59
Proceeds from borrowings	-2.1%	801	818	150
Repayments of borrowings	58.4%	701	443	59
Payments of lease liabilities	129.4%	16	7.54	6.34
Dividends paid	0%	28	28	28
Interest paid	197.8%	135	46	51
Other inflows (outflows) of cash	-	0	0	416
Net Cashflows from Financing Activities	-126.7%	-77.48	295	422
Net change in cash and cash eq.	624.3%	124	-22.46	21

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	42.9%	111	78	52
Change in inventories	39.3%	-8.21	-14.18	-24.77
Depreciation	40.2%	158	113	83
Adjustments for interest income	-	0	0	28
Net Cashflows from Operations	12.7%	1,167	1,036	883
Interest received	12.4%	-24.78	-28.43	0
Income taxes paid (refund)	20.8%	187	155	147
Net Cashflows From Operating Activities	12%	955	853	736
Proceeds from sales of PPE	-	0.08	0	0.24
Purchase of property, plant and equipment	-32%	799	1,175	951
Purchase of investment property	-	0	0	212
Proceeds from sales of long-term assets	-	41	0	0
Purchase of other long-term assets	-237%	0	1.73	0
Interest received	-40.7%	17	28	28
Other inflows (outflows) of cash	-9.8%	3.93	4.25	-2.33
Net Cashflows From Investing Activities	35.5%	-752.28	-1,166.59	-1,136.59
Proceeds from borrowings	-2.1%	801	818	150
Repayments of borrowings	58.4%	701	443	59
Payments of lease liabilities	143.2%	17	7.58	6.34
Dividends paid	0%	28	28	28
Interest paid	204.5%	135	45	51
Other inflows (outflows) of cash	-	0	0	416
Net Cashflows from Financing Activities	-126.8%	-77.73	295	422
Net change in cash and cash eq.	717.2%	125	-19.09	21

Balance Sheet for ADANI TOTAL GAS

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-67.4%	44	133	21	8.67	38	31
Current investments	-	198	0	0	0	0	0
Loans, current	6942.1%	40	0.43	0.24	0.41	0.37	0.35
Total current financial assets	-1.6%	866	880	761	696	705	258
Inventories	16.8%	112	96	85	91	82	77
Total current assets	-0.3%	1,011	1,014	884	858	826	362
Property, plant and equipment	7.2%	3,085	2,878	2,371	2,208	1,822	1,700
Capital work-in-progress	1.6%	1,495	1,472	1,615	1,609	1,501	1,171
Goodwill	0%	25	25	25	25	25	25
Non-current investments	15.2%	811	704	703	683	670	648
Loans, non-current	-101.5%	0	69	22	9.65	0	0
Total non-current financial assets	3.7%	834	804	744	711	703	1,032
Total non-current assets	4.8%	5,776	5,510	5,037	4,778	4,242	4,067
Total assets	4%	6,787	6,524	5,921	5,636	5,068	4,429
Borrowings, non-current	24.4%	1,098	883	210	268	418	388
Total non-current financial liabilities	26.5%	1,128	892	218	285	437	394
Provisions, non-current	7.2%	6.99	6.59	6.76	5.49	5.41	4.57
Total non-current liabilities	21.4%	1,455	1,199	461	508	631	535
Borrowings, current	-53.4%	275	589	1,094	1,104	742	647
Total current financial liabilities	-20.4%	1,351	1,696	2,145	2,144	1,665	1,426
Provisions, current	0%	15	15	13	11	8.84	7.28
Current tax liabilities	-	0	0	11	0	24	2.06
Total current liabilities	-18.3%	1,439	1,762	2,234	2,189	1,758	1,464
Total liabilities	-2.3%	2,894	2,961	2,696	2,698	2,389	1,999
Equity share capital	0%	110	110	110	110	110	110
Total equity	9.3%	3,893	3,563	3,225	2,938	2,679	2,430
Total equity and liabilities	4%	6,787	6,524	5,921	5,636	5,068	4,429

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-66.9%	46	137	22	12	38	31
Current investments	-	198	0	0	0	0	0
Loans, current	-3.5%	0.41	0.43	0.26	0.41	0.37	0.35
Total current financial assets	-6.6%	828	886	762	696	705	258
Inventories	16.3%	115	99	85	91	82	77
Total current assets	-3.7%	994	1,032	890	858	826	362
Property, plant and equipment	8.1%	3,201	2,960	2,379	2,212	1,822	1,700
Capital work-in-progress	1.9%	1,527	1,498	1,641	1,616	1,501	1,171
Goodwill	0%	25	25	25	25	25	25
Non-current investments	0%	13	13	12	12	3.69	3.69
Total non-current financial assets	-14.9%	41	48	33	31	37	388
Total non-current assets	5.2%	5,849	5,560	5,053	4,787	4,249	4,054
Total assets	3.8%	6,842	6,592	5,943	5,645	5,075	4,415
Borrowings, non-current	24.4%	1,098	883	210	268	418	388
Total non-current financial liabilities	27.2%	1,134	892	218	285	437	394
Provisions, non-current	8.6%	7.34	6.84	7.02	5.7	5.41	4.57
Total non-current liabilities	21.8%	1,463	1,201	464	511	631	535
Borrowings, current	-53.4%	275	589	1,094	1,104	742	647
Total current financial liabilities	-20.9%	1,380	1,744	2,153	2,147	1,665	1,426
Provisions, current	0%	15	15	13	11	8.84	7.28
Current tax liabilities	-	0	0	11	0	24	2.06
Total current liabilities	-19%	1,468	1,811	2,243	2,193	1,758	1,464
Total liabilities	-2.7%	2,932	3,012	2,707	2,704	2,389	1,999
Equity share capital	0%	110	110	110	110	110	110
Total equity	9.2%	3,911	3,580	3,236	2,941	2,686	2,416
Total equity and liabilities	3.8%	6,842	6,592	5,943	5,645	5,075	4,415

Income Statement for ADANI TOTAL GAS

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	2.8%	4,813	4,683	3,206	1,784	1,991	1,823
Other Income	27.8%	47	37	42	44	44	87
Total Income	3%	4,860	4,720	3,248	1,829	2,035	1,910
Cost of Materials	-7.7%	2,846	3,083	1,939	771	1,060	1,087
Employee Expense	20.4%	66	55	55	52	47	42
Finance costs	41%	111	79	53	40	41	90
Depreciation and Amortization	39.3%	157	113	83	63	51	67
Other expenses	18.8%	797	671	449	259	289	234
Total Expenses	-0.6%	3,978	4,004	2,569	1,183	1,488	1,526
Profit Before exceptional items and Tax	23.2%	882	716	679	646	547	384
Exceptional items before tax	-	0	0	0	-14.47	0	-27.64
Total profit before tax	23.2%	882	716	679	631	547	357
Current tax	20.9%	180	149	148	139	123	125
Deferred tax	33.3%	49	37	26	20	-11.38	2.75
Total tax	23.2%	229	186	174	159	111	128
Total profit (loss) for period	23.3%	653	530	505	472	436	229
Other comp. income net of taxes	-127%	-0.28	5.74	0.41	0.15	-1.11	-0.6
Total Comprehensive Income	21.9%	653	536	505	472	435	228
Earnings Per Share, Basic	29.4%	5.938	4.817	4.589	4.29	3.97	2.08
Earnings Per Share, Diluted	29.4%	5.938	4.817	4.589	4.29	3.97	2.08

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	6.2%	1,397	1,315	1,237	1,257	1,243	1,178
Other Income	44%	7.68	5.64	12	16	13	10
Total Income	6.4%	1,405	1,321	1,249	1,273	1,256	1,188
Cost of Materials	14.2%	883	773	711	704	738	691
Employee Expense	0%	14	14	15	19	17	17
Finance costs	18.2%	27	23	26	29	31	27
Depreciation and Amortization	4.1%	52	50	45	49	38	37
Other expenses	5%	234	223	216	245	203	191
Total Expenses	12.1%	1,212	1,081	1,012	1,047	1,025	963
Profit Before exceptional items and Tax	-19.7%	193	240	237	227	231	225
Total profit before tax	-19.7%	193	240	237	227	231	225
Current tax	-28.6%	36	50	51	45	45	47
Deferred tax	9.1%	13	12	9.38	17	15	10
Total tax	-19.7%	50	62	60	61	59	57
Total profit (loss) for period	-19.8%	143	178	177	165	172	168
Other comp. income net of taxes	-31.6%	1.52	1.76	-0.21	0.73	-0.35	-0.34
Total Comprehensive Income	-19.6%	145	180	177	166	172	167
Earnings Per Share, Basic	-51%	1.304	1.62	1.61	1.503	1.566	1.526
Earnings Per Share, Diluted	-51%	1.304	1.62	1.61	1.503	1.566	1.526

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	2.8%	4,816	4,683	3,206	1,784	1,991	1,823
Other Income	19.4%	44	37	42	44	44	87
Total Income	3%	4,861	4,720	3,248	1,829	2,035	1,910
Cost of Materials	-7.6%	2,848	3,083	1,939	771	1,060	1,087
Employee Expense	20%	67	56	55	52	47	42
Finance costs	42.9%	111	78	53	40	41	90
Depreciation and Amortization	40.2%	158	113	83	63	51	67
Other expenses	19%	798	671	449	259	289	234
Total Expenses	-0.6%	3,982	4,005	2,569	1,183	1,488	1,526
Profit Before exceptional items and Tax	22.8%	878	715	679	646	547	384
Exceptional items before tax	-	0	0	0	-14.47	0	-27.64
Total profit before tax	22.8%	878	715	679	631	547	357
Current tax	20.9%	180	149	148	139	123	125
Deferred tax	33.3%	49	37	26	20	-11.38	2.75
Total tax	23.2%	229	186	174	159	111	128
Total profit (loss) for period	22.4%	668	546	509	463	436	229
Other comp. income net of taxes	-128.1%	-0.33	5.74	0.52	0.11	-1.1	-0.61
Total Comprehensive Income	20.9%	667	552	510	463	435	228
Earnings Per Share, Basic	27.7%	6.069	4.969	4.632	4.21	3.97	2.079
Earnings Per Share, Diluted	27.7%	6.069	4.969	4.632	4.21	3.97	2.079

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	6.3%	1,401	1,318	1,239	1,258	1,244	1,179
Other Income	5.3%	6.93	6.63	9.02	15	12	9.21
Total Income	6.3%	1,408	1,325	1,248	1,273	1,256	1,188
Cost of Materials	14.5%	886	774	712	706	738	692
Employee Expense	0%	14	14	15	19	17	17
Finance costs	18.2%	27	23	26	29	31	27
Depreciation and Amortization	4%	53	51	46	49	39	38
Other expenses	3.6%	234	226	217	246	203	190
Total Expenses	12%	1,217	1,087	1,015	1,048	1,026	964
Profit Before exceptional items and Tax	-19.8%	191	238	233	225	230	224
Total profit before tax	-19.8%	191	238	233	225	230	224
Current tax	-28.6%	36	50	51	45	45	47
Deferred tax	9.1%	13	12	9.38	17	15	10
Total tax	-19.7%	50	62	60	61	59	57
Total profit (loss) for period	-23.8%	142	186	172	168	177	173
Other comp. income net of taxes	-35%	1.52	1.8	-0.21	0.64	-0.34	-0.29
Total Comprehensive Income	-23.1%	144	187	172	169	176	172
Earnings Per Share, Basic	-57.2%	1.295	1.69	1.562	1.527	1.606	1.57
Earnings Per Share, Diluted	-57.2%	1.295	1.69	1.562	1.527	1.606	1.57

Valuation
Market Cap	65.88 kCr
Price/Earnings (Trailing)	98.65
Price/Sales (Trailing)	12.54
EV/EBITDA	55.24
Price/Free Cashflow	479.21
MarketCap/EBT	74.24

Fundamentals
Revenue (TTM)	5.25 kCr
Rev. Growth (Yr)	12.05%
Rev. Growth (Qtr)	6.25%
Earnings (TTM)	667.78 Cr
Earnings Growth (Yr)	-19.4%
Earnings Growth (Qtr)	-23.29%

Profitability
Operating Margin	16.89%
EBT Margin	16.89%
Return on Equity	17.08%
Return on Assets	9.76%
Free Cashflow Yield	0.21%

Investor Care
Dividend Yield	0.06%
Dividend/Share (TTM)	0.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	6.07

Financial Health
Current Ratio	0.68
Debt/Equity	0.35
Debt/Cashflow	0.7

Is ADANI TOTAL GAS Better than it's peers?

Detailed comparison of ADANI TOTAL GAS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GAIL	Gail (India)Gas Transmission/Marketing	1.25 LCr	1.4 LCr	+3.26%	-7.56%	10.02	0.89	+3.28%	+54.02%
TORNTPOWER	TORRENT POWERIntegrated Power Utilities	74.83 kCr	29.71 kCr	-1.53%	-1.40%	30.81	2.52	+9.88%	+25.64%
GUJGASLTD	Gujarat GasLPG/CNG/PNG/LNG Supplier	31.14 kCr	17.35 kCr	+10.96%	-15.77%	24.5	1.79	+7.26%	+15.15%
IGL	Indraprashtha GasLPG/CNG/PNG/LNG Supplier	27.02 kCr	16.41 kCr	-4.79%	-16.74%	15.96	1.65	+3.89%	-13.07%
GSPL	Gujarat State PetronetGas Transmission/Marketing	17.96 kCr	18.58 kCr	+8.39%	+8.21%	9.22	0.97	+4.43%	-5.58%
MGL	Mahanagar GasLPG/CNG/PNG/LNG Supplier	13.44 kCr	7.53 kCr	-1.95%	-6.61%	12.91	1.78	+6.42%	-19.45%
GGL	Gautam GemsGems, Jewellery And Watches	21.44 Cr	89.62 Cr	+16.62%	-53.90%	199.63	0.21	-13.11%	-35.07%

ATGL - ADANI TOTAL GAS LIMITED Share Price

What does ADANI TOTAL GAS LIMITED do?

Latest News and Updates from ADANI TOTAL GAS

The Bad News

The Good News

Sector Comparison: ATGL vs Gas

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for ADANI TOTAL GAS

Balance Sheet for ADANI TOTAL GAS

Income Statement for ADANI TOTAL GAS

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Is ADANI TOTAL GAS Better than it's peers?

Updates from ADANI TOTAL GAS

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)