
ICRA - ICRA Limited Share Price
Capital Markets
Valuation | |
---|---|
Market Cap | 6.03 kCr |
Price/Earnings (Trailing) | 35.37 |
Price/Sales (Trailing) | 10.48 |
EV/EBITDA | 23.51 |
Price/Free Cashflow | 45.54 |
MarketCap/EBT | 25.79 |
Enterprise Value | 6 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 575.43 Cr |
Rev. Growth (Yr) | 6.2% |
Earnings (TTM) | 171.2 Cr |
Earnings Growth (Yr) | 19% |
Profitability | |
---|---|
Operating Margin | 41% |
EBT Margin | 41% |
Return on Equity | 16.19% |
Return on Assets | 13.23% |
Free Cashflow Yield | 2.2% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -0.80% |
Price Change 1M | -0.40% |
Price Change 6M | 18.2% |
Price Change 1Y | -9.6% |
3Y Cumulative Return | 15.9% |
5Y Cumulative Return | 17.2% |
7Y Cumulative Return | 8.8% |
10Y Cumulative Return | 4.5% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -16.89 Cr |
Cash Flow from Operations (TTM) | 144.89 Cr |
Cash Flow from Financing (TTM) | -103.13 Cr |
Cash & Equivalents | 35.12 Cr |
Free Cash Flow (TTM) | 132.48 Cr |
Free Cash Flow/Share (TTM) | 137.27 |
Balance Sheet | |
---|---|
Total Assets | 1.29 kCr |
Total Liabilities | 236.52 Cr |
Shareholder Equity | 1.06 kCr |
Current Assets | 1.13 kCr |
Current Liabilities | 177.1 Cr |
Net PPE | 40.44 Cr |
Inventory | 0.00 |
Goodwill | 30.19 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.00 |
Debt/Equity | 0.00 |
Interest Coverage | 47.71 |
Interest/Cashflow Ops | 31.17 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 60 |
Dividend Yield | 0.96% |
Shares Dilution (1Y) | 0.00% |
Shares Dilution (3Y) | 0.00% |
Summary of Latest Earnings Report from ICRA
Summary of ICRA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
Management Outlook:
ICRA projects India's GDP growth at 7% for FY25, with risks from rising global commodity prices and geopolitical tensions. The ratings business is expected to benefit from robust bond issuances driven by banks' funding challenges and NBFC diversification needs. Securitization activity is rising, supported by regulatory emphasis on credit lifecycle automation. The ESG ratings segment shows promising growth following their inaugural rating. Research & analytics demand remains strong, bolstered by the D2K acquisition, enhancing risk management solutions. Strategic focus includes digitization, AI-driven automation, and expanding international clientele through partnerships.
Major Points:
Financial Performance:
- Q2 FY25 Ratings revenue up 24.1% YoY; Research & Analytics grew 15.2%.
- H1 FY25 Ratings growth at 16.6%, Research & Analytics at 15.6%, with overall PBT growth of 7.4%.
Market Trends:
- Bond issuances surged in Q2; securitization activity accelerated due to NBFC/bank funding needs.
- Pricing stability in ratings amid selective client focus and competitive intensity in commoditized segments.
Strategic Initiatives:
- ESG Ratings: Issuer-paid model adoption; positive client traction.
- Technology & AI: Investments in automation to drive margin expansion and operational efficiency.
- International Expansion: Exploring non-Moody's clients via D2K integration and global partnerships.
Margins & Costs:
- Margin improvement targeted via process re-engineering and tech adoption. Non-rating segments (e.g., domestic risk management) may pressure margins.
- Employee costs stabilizing post-D2K integration.
Capital Allocation:
- Emphasis on shareholder returns via dividends; INR 900+ crore cash reserves under review for optimal deployment.
Risks & Opportunities:
- Regulatory tailwinds in credit automation and model governance.
- Knowledge services face automation risks but offset by value-chain diversification.
(1,999 characters)
Last updated:
Question 1:
Rishabh Gang: "What is our outlook, possible market size, and strategy for the industry research business and strategy consulting projects (e.g., market entry, growth strategy)? How do restrictions on cross-selling services to rating/non-rating clients impact this?"
Answer: ICRA focuses on risk management products, customized research, and ESG advisory in non-rating segments, avoiding traditional consulting. Revenue from knowledge services is entirely export-driven. Cross-selling is permissible, but confidential rating data cannot be shared with other group entities.
Question 2:
Rajiv Mehta: "Can the H1 FY25 rating revenue growth (16.6% YoY) be extrapolated for H2? How will margins trend with sustained growth?"
Answer: Bond issuance growth (driven by banks/NBFCs) and stable bank credit ratings are expected to support H2 performance. Margins will improve through process optimization in ratings and product mix shifts in non-ratings (higher-margin knowledge services vs. domestic risk solutions).
Question 3:
Abhijeet Sakhare: "What is the linkage between bond issuances and rating revenue? How does pricing vary across segments?"
Answer: Bond issuance volume directly correlates with rating revenue, especially in infrastructure and BFSI. Pricing is competitive in commoditized segments (e.g., bank loans) but stable in bond ratings due to ICRA's market reputation. Fee caps and issuer credit profiles influence revenue linearity.
Question 4:
Sammedi: "How are structured products with embedded derivatives rated?"
Answer: Ratings assess issuers' liquidity and repayment capacity if derivative-linked options (e.g., put options) are exercised. NBFCs' on/off-balance-sheet liquidity buffers and repayment plans are evaluated to ensure creditworthiness.
Question 5:
Gokul Maheshwari: "Are there plans to bridge margin gaps vs. peers? How will capital allocation (INR 900+ crore cash) be prioritized?"
Answer: Margin improvement focuses on tech investments and process efficiency, with no fixed timeline. Capital allocation prioritizes growth (organic/inorganic) and shareholder returns via dividends, subject to board approval.
Question 6:
Ajox Frederick: "Why is employee cost rising post-D2K acquisition?"
Answer: D2K's FTE-based model and ICRA Analytics' variable costs drive fluctuations. Employee costs are stabilizing post-integration, with Moody's alignment and tech investments largely completed.
Question 7:
Advait Lath: "What is ICRA's ESG rating model, and how does it differ from credit ratings?"
Answer: ICRA uses an issuer-pays model for ESG ratings to ensure client engagement and data access. Operations are segregated in a subsidiary, with one rating issued and several mandates underway.
Question 8:
Varun Bang: "Why merge non-rating segments in reporting? How is Moody's outsourcing evolving?"
Answer: Segment reporting aligns with internal restructuring and industry norms. Moody's outsourcing prioritizes stable, long-term projects, with efforts to diversify beyond Moody's via global BFSI partnerships.
Question 9:
Parikshit Gupta: "How are global banks' spending trends impacting analytics growth?"
Answer: Interest rate shifts and cost rationalization drive demand for ICRA's risk solutions. Discussions with global banks focus on credit lifecycle automation and data services, with cautious optimism for FY25 traction.
Revenue Breakdown
Analysis of ICRA's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Mar 31, 2025
Description | Share | Value |
---|---|---|
Ratings & ancillary services | 60.6% | 82.8 Cr |
Research & Analytics | 39.4% | 53.8 Cr |
Total | 136.6 Cr |
Share Holdings
Understand ICRA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
Moody's Investment Company India Private Limited | 31.66% |
Moody's Singapore Pte Ltd | 20.2% |
Pari Washington India Master Fund, Ltd. | 5.76% |
Parag Parikh Flexi Cap Fund | 3.04% |
Sbi Banking & Financial Services Fund | 2.89% |
Canara Robeco Mutual Fund A/C Canara Robeco Small Cap Fund | 2.82% |
Pari Washington Investment Fund | 2.58% |
Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Mnc Fund | 2.22% |
Jm Financial Mutual Fund - Jm Flexicap Fund | 1.65% |
General Insurance Corporation Of India | 1.34% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is ICRA Better than it's peers?
Detailed comparison of ICRA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
BSE | BSE | 91.14 kCr | 3.26 kCr | -4.40% | +58.70% | 69.73 | 28 | - | - |
CRISIL | CRISIL | 33.86 kCr | 3.49 kCr | -6.80% | +3.50% | 46.53 | 9.71 | - | - |
CAMS | Computer Age Management Services | 18.72 kCr | 1.5 kCr | -1.50% | -14.20% | 39.64 | 12.49 | - | - |
CDSL | Central Depository Services (India) | 17.75 kCr | 1.2 kCr | -1.20% | +12.80% | 48.58 | 14.8 | - | - |
CARERATING | CARE Ratings | 4.5 kCr | 469.88 Cr | -8.40% | +25.70% | 31.6 | 9.58 | - | - |
Sector Comparison: ICRA vs Capital Markets
Comprehensive comparison against sector averages
Comparative Metrics
ICRA metrics compared to Capital
Category | ICRA | Capital |
---|---|---|
PE | 35.37 | 29.95 |
PS | 10.48 | 9.85 |
Growth | 10.4 % | 3 % |
Performance Comparison
ICRA vs Capital (2021 - 2025)
- 1. ICRA is NOT among the Top 10 largest companies in Capital Markets.
- 2. The company holds a market share of 1.1% in Capital Markets.
- 3. In last one year, the company has had an above average growth that other Capital Markets companies.
Income Statement for ICRA
Balance Sheet for ICRA
Cash Flow for ICRA
What does ICRA Limited do?
ICRA Limited operates as an independent and professional investment information, and credit rating agency in India and internationally. The company operates through Rating, Research and Other Services; Consulting Services; Knowledge Services; and Market Services segments. It also offers rating, grading, and industry research services; management consulting services, which includes risk management, financial advisory, outsourcing, and policy advisory; KPO services; and financial information product and services. In addition, the company provides corporate debt ratings for various issuers including manufacturing, service, non-banking finance, and infrastructure companies, as well as bank and financial institutions, municipal and other local bodies, state government, and small and medium sector entities; and financial sector ratings, which includes term loans, debenture, public deposit, working capital demand loan, cash credit from commercial paper, and mibor-linked loans, and others. It also offers structured finance ratings for assessment of risk associated with individual components of structured instruments including asset-backed securitization, collateralized debt obligation, mortgage backed securitization, future flow transaction, and partial guarantee structures; and infrastructure sector ratings to debt programs of issuers in power, roads, telecommunication, and other infrastructure related sectors. Further, it provides other ratings, which includes mutual funds, public finance, infrastructure expected loss, infrastructure investment trust, independent credit evaluation, and market liked debenture. Additionally, the company offers credit perspectives detailed analysis including key rating consideration, rating sensitivity factor, rating rationale, company profile, business update and outlook, and financial update and outlook, etc. ICRA Limited was incorporated in 1991 and is headquartered in Gurugram, India.