JAICORPLTD - Jai Corp Limited Share Price

Industrial Products

₹107.90-3.48(-3.12%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	1.95 kCr
Price/Earnings (Trailing)	29.78
Price/Sales (Trailing)	3.49
EV/EBITDA	20.64
Price/Free Cashflow	46.34
MarketCap/EBT	23.56
Enterprise Value	1.95 kCr

Fundamentals
Revenue (TTM)	559.54 Cr
Rev. Growth (Yr)	10.9%
Earnings (TTM)	66.47 Cr
Earnings Growth (Yr)	-0.90%

Profitability
Operating Margin	15%
EBT Margin	15%
Return on Equity	4.67%
Return on Assets	4.53%
Free Cashflow Yield	2.16%

Price to Sales Ratio

Latest reported: 3

Revenue (Last 12 mths)

Latest reported: 56 Cr

Net Income (Last 12 mths)

Latest reported: 66 Cr

Growth & Returns
Price Change 1W	5.1%
Price Change 1M	-0.10%
Price Change 6M	-22.7%
Price Change 1Y	-67.2%
3Y Cumulative Return	-2.9%
5Y Cumulative Return	4.5%
7Y Cumulative Return	-4.9%
10Y Cumulative Return	6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	111.04 Cr
Cash Flow from Operations (TTM)	44.98 Cr
Cash Flow from Financing (TTM)	-155.14 Cr
Cash & Equivalents	4.26 Cr
Free Cash Flow (TTM)	42.18 Cr
Free Cash Flow/Share (TTM)	2.4

Balance Sheet
Total Assets	1.47 kCr
Total Liabilities	61.56 Cr
Shareholder Equity	1.42 kCr
Current Assets	503.41 Cr
Current Liabilities	24.53 Cr
Net PPE	89.49 Cr
Inventory	206.44 Cr
Goodwill	8.56 Cr

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	394.14
Interest/Cashflow Ops	215.19

Dividend & Shareholder Returns
Dividend/Share (TTM)	5
Dividend Yield	4.49%
Buy Backs (1Y)	-1.6%
Shares Dilution (3Y)	-1.6%

Risk & Volatility
Max Drawdown	-73.9%
Drawdown Prob. (30d, 5Y)	64.23%
Risk Level (5Y)	53.2%

Pros

Profitability: Recent profitability of 12% is a good sign.

Balance Sheet: Strong Balance Sheet.

Dividend: Pays a strong dividend yield of 4.49%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -2.9% return compared to 12.3% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	4.49%
Dividend/Share (TTM)	5
Buy Backs (1Y)	-1.6%
Earnings/Share (TTM)	3.74

Financial Health
Current Ratio	20.52
Debt/Equity	0.00

Technical Indicators
RSI (14d)	51.75
RSI (5d)	69.8
RSI (21d)	51.6
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Jai Corp

Summary of Jai Corp's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Jai Corp's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Plastic Processing	97.9%	132.6 Cr
Real Estate	2.1%	2.8 Cr
Total		135.4 Cr

Share Holdings

Understand Jai Corp ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
HARSH JAIN	13.05%
RUCHI JAIN HANASOGE	12.32%
ANKIT JAIN	12.21%
GAURAV JAIN	10.22%
SUSHMA JAIN	9.05%
NK TRUST	6.11%
MEGA TRUST	4.45%
LJNK TRUST	3.75%
ANAND JAIN	2.03%
LIFE INSURANCE CORPORATION OF INDIA	1.53%
KASTURI TRADING CO. PVT. LTD.	0.11%
MEGA PIPES PRIVATE LIMITED	0.11%
RICHMOND TRADERS PVT. LTD.	0.11%
SOMERSET TRADING PVT LTD	0.11%
SPARSH TRADING PVT LTD	0.11%
HIDE N CHIC FURNITURE PVT. LTD.	0.11%
RIDHI SYNTHETICS LTD	0.06%
EVERGREEN TRUST	0%
SATYAPAL JAIN	0%
VIRENDRAKUMAR JAIKUMAR JAIN	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Jai Corp Better than it's peers?

Detailed comparison of Jai Corp against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUPREMEIND	Supreme Industries	54.22 kCr	10.47 kCr	+0.10%	-14.10%	60.93	5.18	-	-
TIMETECHNO	Time Technoplast	10.53 kCr	5.46 kCr	+3.50%	+46.20%	27.16	1.93	-	-
UFLEX	Uflex	4.19 kCr	15.18 kCr	-5.20%	+3.40%	29.42	0.28	-	-
POLYPLEX	Polyplex Corp	3.63 kCr	7.14 kCr	-4.20%	+4.50%	17.33	0.51	-	-

Sector Comparison: JAICORPLTD vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

JAICORPLTD metrics compared to Industrial

Category	JAICORPLTD	Industrial
PE	29.78	47.25
PS	3.49	3.12
Growth	12 %	1.8 %

Performance Comparison

JAICORPLTD vs Industrial (2021 - 2025)

Key Insights

1. JAICORPLTD is among the Top 10 Plastic Products - Industrial companies but not in Top 5.
2. The company holds a market share of 1.2% in Plastic Products - Industrial.
3. In last one year, the company has had an above average growth that other Plastic Products - Industrial companies.

Income Statement for Jai Corp

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	11.9%	518	463	594	720	472	557
Other Income	13.9%	42	37	25	19	109	35
Total Income	12%	560	500	619	739	580	592
Cost of Materials	10.9%	356	321	404	532	321	360
Purchases of stock-in-trade	100%	1	0.94	15	2.17	1.08	0.14
Employee Expense	-5.1%	38	40	52	54	51	60
Finance costs	3.7%	0.21	0.18	0.19	3.38	16	25
Depreciation and Amortization	-9.1%	11	12	13	13	14	17
Other expenses	23.5%	64	52	68	79	65	78
Total Expenses	12%	477	426	555	682	453	546
Profit Before exceptional items and Tax	12.3%	83	74	64	57	127	46
Exceptional items before tax	-	0	0	-50.78	0	0	0
Total profit before tax	12.3%	83	74	13	57	127	46
Current tax	-5.9%	17	18	19	17	42	16
Deferred tax	-559.5%	-0.93	1.42	-1.12	-3.92	-4.1	-10.05
Total tax	-16.7%	16	19	18	13	37	6.18
Total profit (loss) for period	27.5%	66	52	-13.56	53	93	34
Other comp. income net of taxes	-52.9%	5.71	11	3.66	7.75	1.48	0.67
Total Comprehensive Income	14.5%	72	63	-9.9	60	94	34
Earnings Per Share, Basic	42.3%	3.76	2.94	-0.76	2.95	5.2	1.88
Earnings Per Share, Diluted	42.3%	3.76	2.94	-0.76	2.95	5.2	1.88

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	7.2%	135	126	135	121	123	107
Other Income	233.3%	20	6.7	8.35	7.18	17	7.43
Total Income	16.7%	155	133	144	128	140	114
Cost of Materials	5.6%	95	90	95	75	84	81
Purchases of stock-in-trade	47.1%	0.54	0.13	0.06	0.27	0	0.16
Employee Expense	1.1%	10	9.9	9.59	8.35	9.77	9.41
Finance costs	1.1%	0.06	0.05	0.05	0.05	0.05	0.06
Depreciation and Amortization	0%	2.83	2.83	2.82	2.81	2.88	3.09
Other expenses	40%	22	16	13	13	16	12
Total Expenses	9.5%	128	117	122	110	109	98
Profit Before exceptional items and Tax	73.3%	27	16	22	18	31	16
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	73.3%	27	16	22	18	31	16
Current tax	-7.5%	3.34	3.53	4.98	5.11	6.09	3.99
Deferred tax	-11.2%	0.11	0.2	-0.3	-0.94	0.21	0.21
Total tax	-10.3%	3.45	3.73	4.68	4.17	6.3	4.2
Total profit (loss) for period	100%	23	12	17	14	23	12
Other comp. income net of taxes	-349.7%	-2.72	2.49	3.32	2.62	3.91	1.01
Total Comprehensive Income	42.9%	21	15	20	16	27	13
Earnings Per Share, Basic	203.3%	1.31	0.7	0.96	0.77	1.31	0.67
Earnings Per Share, Diluted	203.3%	1.31	0.7	0.96	0.77	1.31	0.67

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	11.8%	512	458	590	716	469	544
Other Income	56.5%	37	24	9.79	4.97	93	21
Total Income	14.2%	549	481	600	721	562	565
Cost of Materials	10.9%	356	321	404	532	321	360
Purchases of stock-in-trade	100%	1	0.94	15	2.17	1.08	0.14
Employee Expense	0%	37	37	40	45	43	51
Finance costs	2.3%	0.16	0.14	0	3.35	16	24
Depreciation and Amortization	-13.3%	7.37	8.35	8.82	9.57	11	14
Other expenses	34.1%	56	42	51	64	61	64
Total Expenses	13%	463	410	528	653	437	520
Profit Before exceptional items and Tax	21.4%	86	71	72	68	125	45
Exceptional items before tax	-	0	0	-50.78	0	0	0
Total profit before tax	21.4%	86	71	22	68	125	45
Current tax	-6.2%	16	17	19	16	34	15
Deferred tax	-126.7%	-1.29	-0.01	-0.36	-1.69	-4.56	-10.38
Total tax	-18.8%	14	17	18	15	29	4.95
Total profit (loss) for period	34%	72	54	3.48	54	99	41
Other comp. income net of taxes	270.6%	3.03	-0.19	-2.25	0.37	-0.83	-1.97
Total Comprehensive Income	39.6%	75	54	1.23	55	98	39
Earnings Per Share, Basic	51%	4.05	3.02	-0.19	3.04	5.52	2.27
Earnings Per Share, Diluted	51%	4.05	3.02	-0.19	3.04	5.52	2.27

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	5.6%	133	126	133	121	122	106
Other Income	451.2%	15	3.54	14	3.84	13	4.22
Total Income	14.8%	148	129	147	124	135	110
Cost of Materials	5.6%	95	90	95	75	84	81
Purchases of stock-in-trade	47.1%	0.54	0.13	0.06	0.27	0	0.16
Employee Expense	3.7%	10	9.68	9.36	8.14	9.52	9.19
Finance costs	0%	0.04	0.04	0.04	0.04	0.04	0.05
Depreciation and Amortization	-3.5%	1.82	1.85	1.86	1.84	1.91	2.12
Other expenses	38.5%	19	14	12	11	11	9.93
Total Expenses	8%	123	114	118	108	105	95
Profit Before exceptional items and Tax	78.6%	26	15	29	17	30	15
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	78.6%	26	15	29	17	30	15
Current tax	-11.8%	3.09	3.37	4.43	4.66	6.07	3.81
Deferred tax	5%	0.04	-0.01	-0.25	-1.07	0.07	0.39
Total tax	-9.7%	3.13	3.36	4.18	3.59	6.14	4.2
Total profit (loss) for period	90.9%	22	12	25	13	24	10
Other comp. income net of taxes	83.5%	0.84	0.03	0.04	2.12	-0.28	0.03
Total Comprehensive Income	100%	23	12	25	15	24	10
Earnings Per Share, Basic	175.8%	1.25	0.67	1.39	0.73	1.33	0.59
Earnings Per Share, Diluted	175.8%	1.25	0.67	1.39	0.73	1.33	0.59

Balance Sheet for Jai Corp

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-41.5%	4.26	6.57	3.38	3.31	5.07	7.84
Current investments	-5.3%	162	171	234	181	177	149
Loans, current	0%	22	22	23	33	33	33
Total current financial assets	-2.7%	253	260	320	273	280	251
Inventories	4.6%	206	197	215	208	211	208
Current tax assets	-	0	0	0	0	0	26
Total current assets	2.4%	503	491	577	522	532	532
Property, plant and equipment	-9.3%	89	98	100	104	110	111
Capital work-in-progress	-236.4%	0.25	1.55	0.93	0.9	0.82	0.84
Investment property	0%	103	103	105	105	106	108
Goodwill	0%	8.56	8.56	8.56	8.56	8.56	8.56
Non-current investments	0.2%	647	646	648	652	627	642
Loans, non-current	-	0	0	0.02	0.04	0.06	0.23
Total non-current financial assets	-0.8%	651	656	652	656	636	646
Total non-current assets	-1.3%	964	977	977	986	972	1,010
Total assets	-	1,467	-	-	-	-	-
Total assets	-	1,467	-	-	-	-	-
Total assets	-0.3%	1,467	1,471	1,553	1,509	1,504	1,546
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	14.7%	0.36	0.25	0.13	0.28	1.53	1.6
Provisions, non-current	0%	0.01	0.01	0.01	0.01	0.01	0.94
Total non-current liabilities	0%	18	18	18	17	18	20
Borrowings, current	-	0	0	0	0	1.51	0
Total current financial liabilities	-23.5%	14	18	22	17	19	19
Provisions, current	-11.4%	1.31	1.35	1.53	1.29	8.25	4.52
Current tax liabilities	-	0.03	0	0	0.18	0.03	0.27
Total current liabilities	-60.7%	25	62	28	22	32	26
Total liabilities	-	62	-	-	-	-	-
Total liabilities	-	62	-	-	-	-	-
Total liabilities	-46.8%	43	80	46	40	50	46
Equity share capital	0%	18	18	18	18	18	18
Non controlling interest	-5.3%	19	20	21	23	23	24
Total equity	2.4%	1,424	1,390	1,507	1,469	1,455	1,500
Total equity and liabilities	-0.3%	1,467	1,471	1,553	1,509	1,504	1,546

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-40.6%	3.3	4.87	2.11	2.43	3.58	5.8
Current investments	-12.4%	93	106	166	133	107	77
Loans, current	-3.2%	0.02	0.05	0.04	0.04	0.04	0.03
Total current financial assets	-6%	159	169	227	189	168	137
Inventories	21.7%	57	47	64	59	61	64
Current tax assets	-	0	0	0	0	11	10
Total current assets	3.6%	231	223	304	260	248	222
Property, plant and equipment	-8.3%	89	97	99	104	107	109
Capital work-in-progress	-274.4%	0.25	1.43	0.82	0.87	0.82	0.84
Investment property	0%	19	19	19	18	18	18
Non-current investments	0.2%	929	927	929	929	931	941
Loans, non-current	-	0	0	0.02	0.04	0.06	0.1
Total non-current financial assets	-0.3%	933	936	932	933	940	945
Total non-current assets	-1%	1,114	1,125	1,124	1,128	1,127	1,186
Total assets	-0.2%	1,345	1,348	1,428	1,387	1,379	1,412
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	-	0	0	0	0	0	0
Total non-current liabilities	0%	15	15	16	16	16	17
Borrowings, current	-	0	0	0	0	1.51	0
Total current financial liabilities	-26.7%	12	16	20	16	16	16
Provisions, current	-9.4%	1.29	1.32	1.51	1.26	1.12	0.9
Total current liabilities	-65.5%	21	59	24	19	20	18
Total liabilities	-52.1%	36	74	40	34	36	34
Equity share capital	0%	18	18	18	18	18	18
Total equity	2.7%	1,309	1,274	1,387	1,353	1,343	1,378
Total equity and liabilities	-0.2%	1,345	1,348	1,428	1,387	1,379	1,412

Cash Flow for Jai Corp

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	0	0	0	3.38	-	-
Change in inventories	254.8%	8.2	-3.65	17	18	-	-
Depreciation	-9.1%	11	12	13	0	-	-
Unrealised forex losses/gains	4.6%	-1.3	-1.41	-2.59	0.89	-	-
Dividend income	-	3.44	0	0	0	-	-
Adjustments for interest income	-	0.13	0	0	6.08	-	-
Net Cashflows from Operations	0%	60	60	89	102	-	-
Dividends received	-	0	0	0	0.06	-	-
Income taxes paid (refund)	-22.2%	15	19	17	11	-	-
Net Cashflows From Operating Activities	10%	45	41	72	91	-	-
Proceeds from sales of PPE	54.5%	18	12	2.53	11	-	-
Purchase of property, plant and equipment	168.7%	2.8	1.67	4.23	3.6	-	-
Purchase of intangible assets	-	0	0	0	0.02	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	20	0	-	-
Dividends received	2.2%	0.13	0.11	0.12	0.06	-	-
Interest received	-9.8%	3.39	3.65	7.08	15	-	-
Other inflows (outflows) of cash	-96.7%	1.29	9.77	0	0	-	-
Net Cashflows From Investing Activities	455%	111	-29.99	-60.17	3.97	-	-
Payments to acquire or redeem entity's shares	-	144	0	0	0	-	-
Repayments of borrowings	-	0	0	0	96	-	-
Dividends paid	0%	8.92	8.92	8.92	2.41	-	-
Interest paid	-2.4%	0.16	0.18	0	0	-	-
Other inflows (outflows) of cash	-2.3%	-2.14	-2.07	-8.21	0.98	-	-
Net Cashflows from Financing Activities	-1183%	-155.14	-11.17	-17.13	-97.86	-	-
Net change in cash and cash eq.	89.8%	0.88	-0.18	-5.35	-2.69	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	0	0	0	3.35	-	-
Change in inventories	252.3%	6.94	-2.9	23	18	-	-
Depreciation	-13.2%	7.44	8.42	8.89	0	-	-
Unrealised forex losses/gains	7.7%	0.04	-0.04	0	0	-	-
Dividend income	-	9	0	0	0	-	-
Net Cashflows from Operations	-9.5%	58	64	97	107	-	-
Interest received	-	0	0	0	0.06	-	-
Income taxes paid (refund)	-23.5%	14	18	20	15	-	-
Other inflows (outflows) of cash	-	0	0	0	1.31	-	-
Net Cashflows From Operating Activities	-6.7%	43	46	77	93	-	-
Cashflows used in obtaining control of subsidiaries	-	0	0	0.89	0	-	-
Proceeds from sales of PPE	45.5%	17	12	2.5	11	-	-
Purchase of property, plant and equipment	213%	2.69	1.54	4.14	3.89	-	-
Purchase of intangible assets	-	0	0	0	0.02	-	-
Dividends received	-	9	0	0	0	-	-
Interest received	0%	0.37	0.37	0	0.05	-	-
Net Cashflows From Investing Activities	389.9%	111	-36.94	-66.74	-0.74	-	-
Payments to acquire or redeem entity's shares	-	144	0	0	0	-	-
Repayments of borrowings	-	0	0	0	96	-	-
Dividends paid	0%	8.92	8.92	8.92	2.41	-	-
Other inflows (outflows) of cash	-1.7%	-0.17	-0.15	-5.2	2.99	-	-
Net Cashflows from Financing Activities	-1429.4%	-153.01	-9.07	-14.12	-95.85	-	-
Net change in cash and cash eq.	119.8%	1.19	0.04	-4.22	-3.78	-	-

What does Jai Corp Limited do?

Plastic Products - Industrial•Capital Goods•Small Cap

Jai Corp Limited primarily engages in the plastic processing business in India and internationally. The company operates through five segments: Steel, Plastic Processing, Spinning, Asset Management Activity, and Real Estate. It offers polypropylene and polyethylene woven products, including discharge, filling, lift loop, liner, and stites type flexible intermediate bulk containers and woven sacks; and fabrics, such as geo-textiles, industrial fabrics, and landscape textiles, as well as open, duffel, rigid standalone loop, and customized bags. The company also produces, processes, and trades in steel products comprising galvanized coils, and plain and corrugated sheets. In addition, it produces yarn in blends that consists of polyester, polyester/viscose, viscose, acrylic, polyester/acrylic, and polyester/viscose/acrylic for various applications comprising apparel, home furnishings, carpets, industrial applications, etc. Further, the company engages in the special economic zone development, infrastructure, venture capital, land and buildings development, and investment advisory activities; and provision of masterbatches. It also exports its products. The company was incorporated in 1985 and is based in Mumbai, India.

Industry Group:Industrial Products

Employees:1,378

Website:www.jaicorpindia.com

JAICORPLTD - Jai Corp Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Jai Corp Limited do?