JAICORPLTD - Jai Corp Limited Share Price

Industrial Products

₹87.03-1.55(-1.75%)

Market Closed as of May 2, 2025, 15:30 IST

What does Jai Corp Limited do?

Plastic Products - Industrial•Capital Goods•Small Cap

Jai Corp Limited primarily engages in the plastic processing business in India and internationally. The company operates through five segments: Steel, Plastic Processing, Spinning, Asset Management Activity, and Real Estate. It offers polypropylene and polyethylene woven products, including discharge, filling, lift loop, liner, and stites type flexible intermediate bulk containers and woven sacks; and fabrics, such as geo-textiles, industrial fabrics, and landscape textiles, as well as open, duffel, rigid standalone loop, and customized bags. The company also produces, processes, and trades in steel products comprising galvanized coils, and plain and corrugated sheets. In addition, it produces yarn in blends that consists of polyester, polyester/viscose, viscose, acrylic, polyester/acrylic, and polyester/viscose/acrylic for various applications comprising apparel, home furnishings, carpets, industrial applications, etc. Further, the company engages in the special economic zone development, infrastructure, venture capital, land and buildings development, and investment advisory activities; and provision of masterbatches. It also exports its products. The company was incorporated in 1985 and is based in Mumbai, India.

Industry Group:Industrial Products

Employees:1,378

Website:www.jaicorpindia.com

Valuation
Market Cap	1.53 kCr
Price/Earnings (Trailing)	22.91
Price/Sales (Trailing)	2.81
EV/EBITDA	15.48
Price/Free Cashflow	133.92
MarketCap/EBT	17.53

Fundamentals
Revenue (TTM)	544.28 Cr
Rev. Growth (Yr)	16.11%
Rev. Growth (Qtr)	-7.64%
Earnings (TTM)	66.67 Cr
Earnings Growth (Yr)	3.52%
Earnings Growth (Qtr)	-27.76%

Profitability
Operating Margin	16.01%
EBT Margin	16.01%
Return on Equity	4.8%
Return on Assets	4.53%
Free Cashflow Yield	0.75%

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	JAICORPLTD	Industrial
PE	23.32	34.94
PS	2.86	2.73
Growth	10.5 %	2 %

Investor Care
Dividend Yield	1.1%
Dividend/Share (TTM)	1
Shares Dilution (1Y)	1.65%
Diluted EPS (TTM)	3.74

Financial Health
Current Ratio	7.9
Debt/Equity	0.00
Debt/Cashflow	0.00

Description	Share	Value
Plastic Processing	100.0%	125.6 Cr
Total		125.6 Cr

Share Holdings

Understand Jai Corp ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
HARSH JAIN	13.05%
RUCHI JAIN HANASOGE	12.32%
ANKIT JAIN	12.21%
GAURAV JAIN	10.22%
SUSHMA JAIN	9.05%
NK TRUST	6.11%
MEGA TRUST	4.45%
LJNK TRUST	3.75%
ANAND JAIN	2.03%
Life Insurance Corporation of India-QIB	1.53%
KASTURI TRADING CO. PVT. LTD.	0.11%
MEGA PIPES PRIVATE LIMITED	0.11%
RICHMOND TRADERS PVT. LTD.	0.11%
SOMERSET TRADING PVT LTD	0.11%
SPARSH TRADING PVT LTD	0.11%
HIDE N CHIC FURNITURE PVT. LTD.	0.11%
RIDHI SYNTHETICS LTD	0.06%
EVERGREEN TRUST	0%
SATYAPAL JAIN	0%
VIRENDRAKUMAR JAIKUMAR JAIN	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUPREMEIND	Supreme IndustriesPlastic Products - Industrial	43.86 kCr	10.49 kCr	+2.90%	-28.25%	42.92	4.18	+7.22%	-4.89%
TIMETECHNO	Time TechnoplastPlastic Products - Industrial	7.67 kCr	5.4 kCr	-21.15%	+21.61%	20.35	1.42	+12.57%	+31.39%
UFLEX	UflexPackaging	3.98 kCr	14.81 kCr	+8.04%	+21.99%	-13.4	0.27	+10.44%	+29.12%
POLYPLEX	Polyplex CorpPackaging	3.8 kCr	7.07 kCr	-0.59%	+34.09%	9.54	0.54	+9.86%	+428.35%

Income Statement for Jai Corp

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-5.3%	126	133	121	122	106	117
Other Income	-80.5%	3.54	14	3.84	13	4.22	3.37
Total Income	-12.3%	129	147	124	135	110	120
Cost of Materials	-5.3%	90	95	75	84	81	87
Purchases of stock-in-trade	7.4%	0.13	0.06	0.27	0	0.16	0.43
Employee Expense	3.8%	9.68	9.36	8.14	9.52	9.19	9.75
Finance costs	0%	0.04	0.04	0.04	0.04	0.05	0.03
Depreciation and Amortization	-1.2%	1.85	1.86	1.84	1.91	2.12	2.16
Other expenses	18.2%	14	12	11	11	9.93	12
Total Expenses	-3.4%	114	118	108	105	95	105
Profit Before exceptional items and Tax	-50%	15	29	17	30	15	15
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-50%	15	29	17	30	15	15
Current tax	-30.9%	3.37	4.43	4.66	6.07	3.81	4.27
Deferred tax	19.2%	-0.01	-0.25	-1.07	0.07	0.39	-0.08
Total tax	-25.8%	3.36	4.18	3.59	6.14	4.2	4.19
Total profit (loss) for period	-54.2%	12	25	13	24	10	11
Other comp. income net of taxes	-1%	0.03	0.04	2.12	-0.28	0.03	0.03
Total Comprehensive Income	-54.2%	12	25	15	24	10	11
Earnings Per Share, Basic	-184.6%	0.67	1.39	0.73	1.33	0.59	0.63
Earnings Per Share, Diluted	-184.6%	0.67	1.39	0.73	1.33	0.59	0.63

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-22.4%	458	590	716	469	544	623
Other Income	161.7%	24	9.79	4.97	93	21	20
Total Income	-19.9%	481	600	721	562	565	644
Cost of Materials	-20.6%	321	404	532	321	360	414
Purchases of stock-in-trade	-100.4%	0.94	15	2.17	1.08	0.14	0.63
Employee Expense	-7.7%	37	40	45	43	51	50
Finance costs	-	0.14	0	3.35	16	24	34
Depreciation and Amortization	-6%	8.35	8.82	9.57	11	14	15
Other expenses	-18%	42	51	64	61	64	69
Total Expenses	-22.4%	410	528	653	437	520	588
Profit Before exceptional items and Tax	-1.4%	71	72	68	125	45	55
Exceptional items before tax	98.1%	0	-50.78	0	0	0	-10.08
Total profit before tax	233.3%	71	22	68	125	45	45
Current tax	-11.1%	17	19	16	34	15	31
Deferred tax	25.7%	-0.01	-0.36	-1.69	-4.56	-10.38	-7.9
Total tax	-5.9%	17	18	15	29	4.95	23
Total profit (loss) for period	2037.1%	54	3.48	54	99	41	22
Other comp. income net of taxes	63.4%	-0.19	-2.25	0.37	-0.83	-1.97	19
Total Comprehensive Income	22943.5%	54	1.23	55	98	39	41
Earnings Per Share, Basic	269.7%	3.02	-0.19	3.04	5.52	2.27	1.24
Earnings Per Share, Diluted	269.7%	3.02	-0.19	3.04	5.52	2.27	1.24

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-6.7%	126	135	121	123	107	118
Other Income	-22.4%	6.7	8.35	7.18	17	7.43	6.09
Total Income	-7.7%	133	144	128	140	114	124
Cost of Materials	-5.3%	90	95	75	84	81	87
Purchases of stock-in-trade	7.4%	0.13	0.06	0.27	0	0.16	0.43
Employee Expense	3.6%	9.9	9.59	8.35	9.77	9.41	9.97
Finance costs	0%	0.05	0.05	0.05	0.05	0.06	0.04
Depreciation and Amortization	0.5%	2.83	2.82	2.81	2.88	3.09	3.13
Other expenses	25%	16	13	13	16	12	13
Total Expenses	-4.1%	117	122	110	109	98	108
Profit Before exceptional items and Tax	-28.6%	16	22	18	31	16	16
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-28.6%	16	22	18	31	16	16
Current tax	-36.4%	3.53	4.98	5.11	6.09	3.99	4.77
Deferred tax	38.5%	0.2	-0.3	-0.94	0.21	0.21	-0.4
Total tax	-25.8%	3.73	4.68	4.17	6.3	4.2	4.37
Total profit (loss) for period	-31.2%	12	17	14	23	12	12
Other comp. income net of taxes	-35.8%	2.49	3.32	2.62	3.91	1.01	2.31
Total Comprehensive Income	-26.3%	15	20	16	27	13	14
Earnings Per Share, Basic	-650%	0.7	0.96	0.77	1.31	0.67	0.65
Earnings Per Share, Diluted	-650%	0.7	0.96	0.77	1.31	0.67	0.65

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-22.1%	463	594	720	472	557	636
Other Income	50%	37	25	19	109	35	29
Total Income	-19.3%	500	619	739	580	592	664
Cost of Materials	-20.6%	321	404	532	321	360	414
Purchases of stock-in-trade	-100.4%	0.94	15	2.17	1.08	0.14	0.63
Employee Expense	-23.5%	40	52	54	51	60	61
Finance costs	-1.2%	0.18	0.19	3.38	16	25	34
Depreciation and Amortization	-8.3%	12	13	13	14	17	18
Other expenses	-23.9%	52	68	79	65	78	82
Total Expenses	-23.3%	426	555	682	453	546	610
Profit Before exceptional items and Tax	15.9%	74	64	57	127	46	54
Exceptional items before tax	98.1%	0	-50.78	0	0	0	-151.74
Total profit before tax	508.3%	74	13	57	127	46	-97.92
Current tax	-5.6%	18	19	17	42	16	31
Deferred tax	119.8%	1.42	-1.12	-3.92	-4.1	-10.05	-27.15
Total tax	5.9%	19	18	13	37	6.18	4.16
Total profit (loss) for period	450.3%	52	-13.56	53	93	34	-108.49
Other comp. income net of taxes	275.9%	11	3.66	7.75	1.48	0.67	23
Total Comprehensive Income	668.8%	63	-9.9	60	94	34	-85.07
Earnings Per Share, Basic	210.2%	2.94	-0.76	2.95	5.2	1.88	-6.06
Earnings Per Share, Diluted	210.2%	2.94	-0.76	2.95	5.2	1.88	-6.06

Balance Sheet for Jai Corp

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	248.6%	4.87	2.11	2.43	3.58	5.8	6.29
Current investments	-36.4%	106	166	133	107	77	22
Loans, current	1%	0.05	0.04	0.04	0.04	0.03	0.03
Total current financial assets	-25.7%	169	227	189	168	137	93
Inventories	-27%	47	64	59	61	64	84
Current tax assets	-	0	0	0	11	10	9.39
Total current assets	-26.7%	223	304	260	248	222	197
Property, plant and equipment	-2%	97	99	104	107	109	111
Capital work-in-progress	338.9%	1.43	0.82	0.87	0.82	0.84	0.39
Investment property	0%	19	19	18	18	18	19
Non-current investments	-0.2%	927	929	929	931	941	945
Loans, non-current	-2%	0	0.02	0.04	0.06	0.1	0.11
Total non-current financial assets	0.4%	936	932	933	940	945	949
Total non-current assets	0.1%	1,125	1,124	1,128	1,127	1,186	1,192
Total assets	-5.6%	1,348	1,428	1,387	1,379	1,412	1,394
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	-	0	0	0	0	0	0
Total non-current liabilities	-6.7%	15	16	16	16	17	17
Borrowings, current	-	0	0	0	1.51	0	0
Total current financial liabilities	-21.1%	16	20	16	16	16	18
Provisions, current	-37.3%	1.32	1.51	1.26	1.12	0.9	0.91
Total current liabilities	152.2%	59	24	19	20	18	27
Total liabilities	87.2%	74	40	34	36	34	44
Equity share capital	0%	18	18	18	18	18	18
Total equity	-8.2%	1,274	1,387	1,353	1,343	1,378	1,350
Total equity and liabilities	-5.6%	1,348	1,428	1,387	1,379	1,412	1,394

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	134%	6.57	3.38	3.31	5.07	7.84	8.91
Current investments	-27%	171	234	181	177	149	65
Loans, current	-4.5%	22	23	33	33	33	56
Total current financial assets	-18.8%	260	320	273	280	251	202
Inventories	-8.4%	197	215	208	211	208	228
Current tax assets	-	0	0	0	0	26	27
Total current assets	-14.9%	491	577	522	532	532	502
Property, plant and equipment	-2%	98	100	104	110	111	112
Capital work-in-progress	885.7%	1.55	0.93	0.9	0.82	0.84	0.39
Investment property	-1.9%	103	105	105	106	108	103
Goodwill	0%	8.56	8.56	8.56	8.56	8.56	8.56
Non-current investments	-0.3%	646	648	652	627	642	657
Loans, non-current	-2%	0	0.02	0.04	0.06	0.23	0.21
Total non-current financial assets	0.6%	656	652	656	636	646	661
Total non-current assets	0%	977	977	986	972	1,010	1,022
Total assets	-5.3%	1,471	1,553	1,509	1,504	1,546	1,529
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	13.8%	0.25	0.13	0.28	1.53	1.6	0.18
Provisions, non-current	0%	0.01	0.01	0.01	0.01	0.94	0.91
Total non-current liabilities	0%	18	18	17	18	20	18
Borrowings, current	-	0	0	0	1.51	0	0
Total current financial liabilities	-19%	18	22	17	19	19	20
Provisions, current	-34%	1.35	1.53	1.29	8.25	4.52	4.43
Current tax liabilities	-	0	0	0.18	0.03	0.27	0.02
Total current liabilities	125.9%	62	28	22	32	26	35
Total liabilities	75.6%	80	46	40	50	46	53
Equity share capital	0%	18	18	18	18	18	18
Non controlling interest	-5%	20	21	23	23	24	26
Total equity	-7.8%	1,390	1,507	1,469	1,455	1,500	1,477
Total equity and liabilities	-5.3%	1,471	1,553	1,509	1,504	1,546	1,529

Cash Flow for Jai Corp

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	0	0	3.35
Change in inventories	-117.7%	-2.9	23	18
Depreciation	-6%	8.42	8.89	0
Unrealised forex losses/gains	-	-0.04	0	0
Net Cashflows from Operations	-34.4%	64	97	107
Interest received	-	0	0	0.06
Income taxes paid (refund)	-10.5%	18	20	15
Other inflows (outflows) of cash	-	0	0	1.31
Net Cashflows From Operating Activities	-40.8%	46	77	93
Cashflows used in obtaining control of subsidiaries	-809.1%	0	0.89	0
Proceeds from sales of PPE	633.3%	12	2.5	11
Purchase of property, plant and equipment	-82.8%	1.54	4.14	3.89
Purchase of intangible assets	-	0	0	0.02
Interest received	-	0.37	0	0.05
Net Cashflows From Investing Activities	44%	-36.94	-66.74	-0.74
Repayments of borrowings	-	0	0	96
Dividends paid	0%	8.92	8.92	2.41
Other inflows (outflows) of cash	81.5%	-0.15	-5.2	2.99
Net Cashflows from Financing Activities	33.4%	-9.07	-14.12	-95.85
Net change in cash and cash eq.	81.6%	0.04	-4.22	-3.78

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	0	0	3.38
Change in inventories	-129.1%	-3.65	17	18
Depreciation	-8.3%	12	13	0
Unrealised forex losses/gains	32.9%	-1.41	-2.59	0.89
Adjustments for interest income	-	0	0	6.08
Net Cashflows from Operations	-33%	60	89	102
Dividends received	-	0	0	0.06
Income taxes paid (refund)	12.5%	19	17	11
Net Cashflows From Operating Activities	-43.7%	41	72	91
Proceeds from sales of PPE	619%	12	2.53	11
Purchase of property, plant and equipment	-79.3%	1.67	4.23	3.6
Purchase of intangible assets	-	0	0	0.02
Cash receipts from repayment of advances and loans made to other parties	-105.3%	0	20	0
Dividends received	-1.1%	0.11	0.12	0.06
Interest received	-56.4%	3.65	7.08	15
Other inflows (outflows) of cash	-	9.77	0	0
Net Cashflows From Investing Activities	49.3%	-29.99	-60.17	3.97
Repayments of borrowings	-	0	0	96
Dividends paid	0%	8.92	8.92	2.41
Interest paid	-	0.18	0	0
Other inflows (outflows) of cash	66.7%	-2.07	-8.21	0.98
Net Cashflows from Financing Activities	32.9%	-11.17	-17.13	-97.86
Net change in cash and cash eq.	81.4%	-0.18	-5.35	-2.69

JAICORPLTD - Jai Corp Limited Share Price

What does Jai Corp Limited do?

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sector Comparison: JAICORPLTD vs Industrial Products

Comparative Metrics

Performance Comparison

Investor Care

Financial Health

Revenue Breakdown

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is Jai Corp Better than it's peers?

Income Statement for Jai Corp

Balance Sheet for Jai Corp

Cash Flow for Jai Corp