sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
LTFOODS logo

LTFOODS - LT Foods Limited Share Price

Agricultural Food & otherProducts

₹396.50-12.40(-3.03%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap13.77 kCr
Price/Earnings (Trailing)21.18
Price/Sales (Trailing)1.33
EV/EBITDA11.7
Price/Free Cashflow73.79
MarketCap/EBT15.64
Enterprise Value14.34 kCr

Fundamentals

Growth & Returns

Price Change 1W9.9%
Price Change 1M4.7%
Price Change 6M-12.9%
Price Change 1Y0.60%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-250.39 Cr
Cash Flow from Operations (TTM)433.88 Cr
Cash Flow from Financing (TTM)
Revenue (TTM)
10.35 kCr
Rev. Growth (Yr)22.9%
Earnings (TTM)650.23 Cr
Earnings Growth (Yr)8.2%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity15.53%
Return on Assets8.52%
Free Cashflow Yield1.36%
-150.45 Cr
Cash & Equivalents611.22 Cr
Free Cash Flow (TTM)194.83 Cr
Free Cash Flow/Share (TTM)5.61

Balance Sheet

Total Assets7.63 kCr
Total Liabilities3.45 kCr
Shareholder Equity4.19 kCr
Current Assets5.23 kCr
Current Liabilities2.61 kCr
Net PPE930.82 Cr
Inventory3.54 kCr
Goodwill119.17 Cr

Capital Structure & Leverage

Debt Ratio0.15
Debt/Equity0.28
Interest Coverage6.55
Interest/Cashflow Ops5.48

Dividend & Shareholder Returns

Dividend/Share (TTM)3
Dividend Yield0.76%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)8.6%
Pros

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 4.7% in last 30 days.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Growth: Good revenue growth. With 54.8% growth over past three years, the company is going strong.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Insider Trading: Significant insider selling noticed recently.

Price to Sales Ratio

Latest reported: 1.3

Revenue (Last 12 mths)

Latest reported: 10.3 kCr

Net Income (Last 12 mths)

Latest reported: 650.2 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 4.7% in last 30 days.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Growth: Good revenue growth. With 54.8% growth over past three years, the company is going strong.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Insider Trading: Significant insider selling noticed recently.

Investor Care

Dividend Yield0.76%
Dividend/Share (TTM)3
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)18.72

Financial Health

Current Ratio2.01
Debt/Equity0.28

Technical Indicators

RSI (14d)61.83
RSI (5d)81.17
RSI (21d)54.88
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from LT Foods

Summary of LT Foods's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the Q3 FY26 earnings call, LT Foods management provided a positive outlook, emphasizing expected double-digit revenue growth despite challenges. Key financial highlights indicated a record 9-month revenue of INR 8,085 crores, reflecting a year-on-year growth of 24%. The EBITDA for the same period was INR 936 crores, a growth of 20%. In Q3 FY26, the company achieved its highest-ever quarterly revenue at INR 2,812 crores, marking a 23% year-on-year increase.

Management noted that the EBITDA margin for 9 months came in at 11.6%, slightly down from 11.9% in the prior year, primarily due to increased brand investments and strategic initiatives. The impact of U.S. tariffs and the ongoing saga regarding the CVD duty for Ecopure Specialties Limited were highlighted, with a final determination now expected by February 17, 2026.

Major forward-looking points included:

  1. Crop expectations for 2025 showed a decline in basmati production due to weather-related issues, impacting overall price levels and supply.
  2. The basmati and specialty rice segment delivered 26% year-on-year growth in 9 months, contributing around 88% of consolidated revenue.
  3. North America comprised 46% of revenue with a 12% normalized growth, while India accounted for 29% with a 10% growth rate.
  4. Management projects the necessity to improve consumer demand outlook despite increased basmati prices and input costs, indicating ongoing brand initiatives in the U.S. market.
  5. Future procurement strategies will include covering 80% of needs for the year to mitigate supply risks.
  6. The company plans to use a dual strategy geographically; in markets where they lead, they may absorb costs, while in others, they will focus on passing on price increases to maintain margin levels.

Overall, LT Foods remains optimistic about navigating current headwinds while poised for strategic growth in both domestic and international markets.

Share Holdings

Understand LT Foods ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
RAGHUVESH HOLDINGS PRIVATE LIMITED9.61%
SALIC INTERNATIONAL INVESTMENT COMPANY9.22%
VIJAY KUMAR ARORA6.62%
ASHWANI KUMAR ARORA6.62%
SURINDER KUMAR ARORA6.62%
ASHOK KUMAR ARORA6.62%
LATE GURUCHARAN DASS ARORA6.13%

Is LT Foods Better than it's peers?

Detailed comparison of LT Foods against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
KRBLKRBL8.14 kCr6.3 kCr-7.80%+25.20%13.361.29--
CLSELChaman Lal Setia Exports1.32 kCr1.35 kCr

Sector Comparison: LTFOODS vs Agricultural Food & otherProducts

Comprehensive comparison against sector averages

Comparative Metrics

LTFOODS metrics compared to Agricultural

CategoryLTFOODSAgricultural
PE21.8417.38
PS1.371.19
Growth20.3 %12.3 %
67% metrics above sector average
Key Insights
  • 1. LTFOODS is among the Top 3 Other Agricultural Products companies by market cap.
  • 2. The company holds a market share of 27.2% in Other Agricultural Products.
  • 3. In last one year, the company has had an above average growth that other Other Agricultural Products companies.

What does LT Foods Limited do?

Other Agricultural Products•Fast Moving Consumer Goods•Small Cap

LT Foods Limited engages in the milling, processing, and marketing of branded and non-branded basmati rice, and rice food products in India. The company provides basmati and non-basmati, brown, white, steamed, parboiled, organic, quick cooking, value added, flavored, specialty, arborio, jasmine, and fortified rice products. It also offers organic food and ingredients; and rice-based snacks, and ready to eat/heat and cuppa rice products, as well as biryani kits. The company provides its food products primarily under the Daawat, Royal, Gold Seal Indus Valley, 817 Elephant, Heritage, Devaaya, Rozana, Ecolife, Golden Star, and Kari Kari brand names. It distributes its products to approximately 80 countries, including the United States, Europe, the United Kingdom, the Middle East, and internationally. LT Foods Limited was founded in 1980 and is based in Gurugram, India.

Industry Group:Agricultural Food & otherProducts
Employees:1,188
Website:www.ltgroup.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

LTFOODS vs Agricultural (2024 - 2026)

Although LTFOODS is underperforming relative to the broader Agricultural sector, it has achieved a 7.6% year-over-year increase.

Sharesguru Stock Score

LTFOODS

71/100
Sharesguru Stock Score

LTFOODS

71/100

1. Question: Could you explain what really is happening on the tariff front? How much have we been able to pass to the end customer until now, and what is our pricing strategy going forward?

Answer: We've passed most of the 50% tariffs imposed on imports. In January, we noticed some slowdown in mainstream consumption, but that may change as people sometimes buy ahead of price hikes. We'll have clearer insights in Q4 regarding consumption patterns. Most of the duty has been absorbed, but the impact of increased input costs needs to be assessed over the next six months as we navigate our pricing strategy.


2. Question: You mentioned that paddy prices have gone up. What would be the year-on-year price rise in paddy?

Answer: The average increase in paddy prices is around 7% to 8%. However, depending on the variety, some may be at par or slightly lower. Our current stock levels indicate an approximate 4-4.5% increase in prices as of December, and we expect similar trends throughout the buying season, extending through March.


3. Question: Regarding the organic segment, we've seen a revenue decline this quarter despite growing capacity. What happened?

Answer: The decline is primarily due to seasonal adjustments and transitioning from old to new crop stock. Although quarterly numbers may show a dip, annual growth remains positive as we continue to invest for future scalability. We expect a return to healthier growth as seasonal factors stabilize and our capacities mature.


4. Question: You've indicated lower basmati production this year. Can we expect continued price increases in the coming quarters?

Answer: Yes, due to lower production and yield issues, prices are projected to rise further. We typically secure about 80% of our procurement in advance, and we will gradually pass on these increased costs to customers, monitoring how these changes impact demand and margins by the quarter's end.


5. Question: What impact is the increase in tariffs having on consumer behavior with our basmati rice in the U.S.?

Answer: We're seeing some consumer resistance to price increases, leading to a slight slowdown in January. However, it's important to note that such fluctuations are often temporary. By the end of Q4, we'll have a clearer picture of the ongoing consumer behavior trends, influenced both by price and the strength of our brand.


6. Question: Can you clarify the status on exports to Iran, especially in regard to new tariffs?

Answer: Currently, we do not engage in exports to Iran, so we are not impacted by the potential 25% tariffs associated with trade relations involving Iran. Our primary focus remains on strengthening our existing markets, where we see growth potential.


7. Question: Regarding our revenue in the Europe segment, what's the expectation on future growth?

Answer: Our target for the UK segment is to grow from roughly GBP 45 million to GBP 100 million over the next five years. The major portion of our recent growth stems from improved capacities and operations in the UK, and we remain optimistic about consistent revenue increases moving forward.


8. Question: How are we addressing the margin pressures that have led to a decline in PAT margin?

Answer: The current margin pressures stem from geopolitical disruptions and increased input costs. However, we're focusing on maintaining strong operational foundations, targeting an overall ROCE improvement to around 23%. We believe that our diversified operations and brand strengths position us well for overcoming these challenges in the longer term.


BANDHAN SMALL CAP FUND4.8%
DSP VALUE FUND3.37%
SAKSHI ARORA2.41%
ANITA ARORA2.19%
VANDANA ARORA1.75%
RANJU ARORA1.56%
MUKUL MAHAVIR AGRAWAL1.12%
ABHINAV ARORA0.19%
MUNISH KUMAR ARORA0.19%
GURUCHARAN DASS ARORA0.18%
ADITYA ARORA0.18%
VANEET ARORA0.05%
GURSAJAN ARORA0.04%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-1.30%
-20.20%
13.99
0.97
-
-
KOHINOORKohinoor Foods95.9 Cr111.92 Cr-2.70%-33.60%0.260.86--

Income Statement for LT Foods

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.7%8,6817,7726,9365,4274,6444,146
Other Income77.6%885043234238
Total Income12.1%8,7707,8226,9795,4514,6864,184
Cost of Materials12.9%6,0575,3674,5863,2563,6212,915
Purchases of stock-in-trade3.8%2772672813105355
Employee Expense14.2%491430360290258180
Finance costs6.1%8883826987132
Depreciation and Amortization21.7%18615312712310891
Other expenses30.8%1,4721,1261,298927603428
Total Expenses12.8%7,9777,0706,4445,0224,2843,899
Profit Before exceptional items and Tax5.5%793752535428402285
Exceptional items before tax-00000-4.21
Total profit before tax5.5%793752535428402281
Current tax1.9%21621213611110388
Deferred tax27.5%-6.14-8.854.273.185.53-10.59
Total tax3.5%21020314011410978
Total profit (loss) for period2.3%612598423309289199
Other comp. income net of taxes-3.4%293036-18.5734-4.72
Total Comprehensive Income2.2%641627459291323195
Earnings Per Share, Basic2.1%17.4317.0912.59.138.5685.769
Earnings Per Share, Diluted2.1%17.4317.0912.59.138.5685.769
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.6%2,8092,7662,4642,2282,2752,108
Other Income-69.6%2.756.7537311326
Total Income1.4%2,8122,7722,5012,2602,2882,134
Cost of Materials66.5%2,1391,2851,4991,6031,6041,343
Purchases of stock-in-trade-51.1%184375126507379
Employee Expense3.2%162157146128125123
Finance costs25.9%352828262420
Depreciation and Amortization5.1%636052534645
Other expenses2.1%484474419410386349
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations1.6%4,0854,0203,9152,8402,3042,350
Other Income150%712937242228
Total Income2.6%4,1564,0493,9512,8642,3262,378
Cost of Materials-0.4%2,7362,7482,2231,6411,7781,620
Purchases of stock-in-trade-14.5%584683821544199311
Employee Expense

Balance Sheet for LT Foods

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents329.6%6111432705014032
Loans, current53.1%0.770.510.810.630.911.3
Total current financial assets61.4%1,499929976761780727
Inventories-18.8%3,5394,3602,9673,4982,3293,072
Total current assets-4.3%5,2305,4644,1284,3943,3073,948
Property, plant and equipment12.3%931829707709631645
Capital work-in-progress63.6%73451164110227
Investment property-0000-0
Goodwill321.4%1192929292424
Non-current investments-4.2%24251514125.18
Loans, non-current-106.8%0.25121212120.41
Total non-current financial assets139.5%456191175176173160
Total non-current assets22.7%2,4041,9591,7441,6501,4541,372
Total assets2.9%7,6357,4235,8736,0444,7615,321
Borrowings, non-current8.8%4.334.06161116261
Total non-current financial liabilities80.2%801445343348235496
Provisions, non-current18.2%272318161613
Total non-current liabilities35.5%840620503502254512
Borrowings, current59.6%1,179739801516699677
Total current financial liabilities-13.8%2,4382,8291,4961,9591,1941,907
Provisions, current-4.8%6.7175.536.585.56.84
Current tax liabilities29.7%977591887228
Total current liabilities-11.6%2,6082,9491,6572,1161,3982,011
Total liabilities-3.4%3,4473,5692,1602,6171,6532,524
Equity share capital0%353535353535
Non controlling interest-005955-40
Total equity8.6%4,1873,8543,7133,4273,1092,797
Total equity and liabilities2.9%7,6357,4235,8736,0444,7615,321
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents592.3%45166210191052.3
Loans, current53.1%0.770.510.810.630.911.3
Total current financial assets150%671269483240303205
Inventories-37.2%9611,5301,0061,4008781,103
Current tax assets-000000
Total current assets-11.1%1,7011,9141,5281,7231,2711,387
Property, plant and equipment-2.3%256262243251243248
Capital work-in-progress

Cash Flow for LT Foods

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs6.1%88838269--
Change in inventories-102.3%-862.2-425.74-720.55-129.03--
Depreciation21.7%186153127123--
Unrealised forex losses/gains107%1.2-1.86-14.395.24--
Adjustments for interest income-104.2%0.510.760.741.12--
Net Cashflows from Operations-26.7%667909393625--
Income taxes paid (refund)53.6%233152129107--
Other inflows (outflows) of cash-0.420-5.030--
Net Cashflows From Operating Activities-42.7%434757258517--
Proceeds from sales of PPE-191.3%0.371.69105.72--
Purchase of property, plant and equipment17.8%239203154158--
Dividends received-10100%01.0100--
Interest received-100%0.520.760.771.12--
Other inflows (outflows) of cash-318.7%-12.23-2.16-251.596.11--
Net Cashflows From Investing Activities-24.2%-250.39-201.48-394.6-144.69--
Proceeds from issuing other equity instruments-003820--
Proceeds from borrowings25877.8%2330.1635.7--
Repayments of borrowings-96%16374175240--
Payments of lease liabilities46.4%83574543--
Dividends paid202.9%104351632--
Interest paid-2.8%70727347--
Other inflows (outflows) of cash--110000--
Net Cashflows from Financing Activities71.9%-150.45-537.97136-357.55--
Effect of exchange rate on cash eq.-31000--
Net change in cash and cash eq.293.8%64170.0715--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs0%19192423--
Change in inventories55.7%-130.83-296.346-199.81--
Depreciation0%39392932--
Impairment loss / reversal-132.7%04.067.23.2--
Unrealised forex losses/gains81.7%0.48-1.84-3.141.7--
Dividend income-107.7%01409.15--
Adjustments for interest income-23%0.090.260.440.76--
Net Cashflows from Operations

1.9%
2,593
2,544
2,279
2,049
2,094
1,943
Profit Before exceptional items and Tax-4%219228222211194191
Total profit before tax-4%219228222211194191
Current tax4.5%716861565452
Deferred tax-146.6%-8.37-2.8-1.12-0.32-1.22-2.95
Total tax-3.1%636560555249
Total profit (loss) for period-4.3%157164168161145151
Other comp. income net of taxes-30.4%334724140.2915
Total Comprehensive Income-9.5%191211192175146166
Earnings Per Share, Basic-5.1%4.534.724.854.624.134.27
Earnings Per Share, Diluted-5.1%4.534.724.854.624.134.27
15.2%
115
100
88
78
66
63
Finance costs0%191924233460
Depreciation and Amortization0%393929322626
Other expenses15.2%539468579378203178
Total Expenses1.3%3,8873,8383,7412,7152,1812,265
Profit Before exceptional items and Tax27.6%269211211149146113
Total profit before tax27.6%269211211149146113
Current tax9.6%585351393732
Deferred tax47.1%-0.44-1.72-0.25-2.272.13-4.44
Total tax9.8%575250373927
Total profit (loss) for period32.7%21216016011210685
Other comp. income net of taxes-2057.1%-0.371.07-3.65-1.8720-30.27
Total Comprehensive Income31.9%21216115711012655
Earnings Per Share, Basic41.9%6.114.64.983.5093.3292.663
Earnings Per Share, Diluted41.9%6.114.64.983.5093.3292.663
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations4.5%1,0631,0171,0519711,0441,016
Other Income-85.2%6.7840116.932833
Total Income1.1%1,0691,0571,0629781,0721,049
Cost of Materials82%860473649660741522
Purchases of stock-in-trade13.7%10996132146145140
Employee Expense-2.9%343531292830
Finance costs95.9%8.114.636.477.345.642.54
Depreciation and Amortization0%11119.72119.69.66
Other expenses5.5%154146156145140128
Total Expenses0.9%9819721,012928995975
Profit Before exceptional items and Tax4.8%898550507774
Total profit before tax4.8%898550507774
Current tax69.2%231413121513
Deferred tax3.6%-0.32-0.37-0.070.06-0.22-0.25
Total tax69.2%231413121513
Total profit (loss) for period-7.1%667137386261
Other comp. income net of taxes148.2%5.02-7.34-4.980.77-0.73-0.47
Total Comprehensive Income11.1%716432396261
Earnings Per Share, Basic-13.3%1.912.051.071.11.791.76
Earnings Per Share, Diluted-13.3%1.912.051.071.11.791.76
447%
33
6.85
24
7.7
25
7.36
Investment property-000000
Non-current investments5%443422309312309315
Loans, non-current-8.7%0.250.310.350.420.70.41
Total non-current financial assets5.6%451427313318315321
Total non-current assets8.7%838771646626622613
Total assets-5.4%2,5392,6842,1742,3501,8932,000
Borrowings, non-current-1.0800.020.181.041.19
Total non-current financial liabilities45.8%3625197.771.061.55
Provisions, non-current20%19161312129.87
Total non-current liabilities31.7%554233201412
Borrowings, current101.1%1809097624143
Total current financial liabilities-24.8%621825333612239387
Provisions, current0%3.573.572.982.982.952.95
Current tax liabilities103.5%1.020.437.824.043.218.52
Total current liabilities-22%656841371636268420
Total liabilities-19.5%711883404656282433
Equity share capital0%353535353535
Total equity1.4%1,8271,8011,7701,6931,6121,567
Total equity and liabilities-5.4%2,5392,6842,1742,3501,8932,000
172.9%
364
134
186
221
-
-
Dividends received--49.910-13.870--
Income taxes paid (refund)10.7%63574535--
Other inflows (outflows) of cash-0.5200.110--
Net Cashflows From Operating Activities230.3%25277127186--
Proceeds from sales of PPE-61.5%1.051.130.110--
Purchase of property, plant and equipment7.3%45424848--
Proceeds from sales of investment property-000.182.53--
Purchase of investment property-0000.43--
Purchase of other long-term assets-000.590--
Dividends received276.9%50141411--
Interest received-26.4%0.090.280.421.01--
Other inflows (outflows) of cash-130.7%-0.465.75-198.120.51--
Net Cashflows From Investing Activities122.3%5.86-20.81-231.87-33.32--
Proceeds from issuing other equity instruments-003820--
Proceeds from borrowings50%281902.26--
Repayments of borrowings-328.6%0.361.2824792--
Payments of lease liabilities160.1%8.13.731.812.45--
Dividends paid202.9%104351632--
Interest paid-5.9%1718240--
Other inflows (outflows) of cash--110002.69--
Net Cashflows from Financing Activities-431%-211.51-39.0294-144.78--
Net change in cash and cash eq.181.2%4617-10.457.6--