sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
MAYURUNIQ logo

MAYURUNIQ - Mayur Uniquoters ltd. Share Price

Consumer Durables

₹593.25+3.70(+0.63%)
Market Closed as of Feb 5, 2026, 15:30 IST
Sharesguru Stock Score

MAYURUNIQ

68/100
Sharesguru Stock Score

MAYURUNIQ

68/100

Valuation

Market Cap2.58 kCr
Price/Earnings (Trailing)14.83
Price/Sales (Trailing)2.56
EV/EBITDA9.29
Price/Free Cashflow15.7
MarketCap/EBT10.98
Enterprise Value2.46 kCr

Fundamentals

Revenue (TTM)1.01 kCr
Rev. Growth (Yr)21.4%
Earnings (TTM)173.81 Cr
Earnings Growth (Yr)66%

Profitability

Operating Margin23%
EBT Margin23%
Return on Equity17.08%
Return on Assets15.33%
Free Cashflow Yield6.37%

Growth & Returns

Price Change 1W17.5%
Price Change 1M20.6%
Price Change 6M12%
Price Change 1Y7.9%
3Y Cumulative Return10.6%
5Y Cumulative Return13.2%
7Y Cumulative Return7.6%
10Y Cumulative Return2.9%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-67.77 Cr
Cash Flow from Operations (TTM)156.94 Cr
Cash Flow from Financing (TTM)-69.79 Cr
Cash & Equivalents119.11 Cr
Free Cash Flow (TTM)137.54 Cr
Free Cash Flow/Share (TTM)31.65

Balance Sheet

Total Assets1.13 kCr
Total Liabilities116.33 Cr
Shareholder Equity1.02 kCr
Current Assets746.02 Cr
Current Liabilities103.68 Cr
Net PPE218.19 Cr
Inventory203.33 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.01
Interest Coverage170.9
Interest/Cashflow Ops95.54

Dividend & Shareholder Returns

Dividend/Share (TTM)5
Dividend Yield0.84%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)-1.1%
Pros

Momentum: Stock price has a strong positive momentum. Stock is up 20.6% in last 30 days.

Profitability: Very strong Profitability. One year profit margin are 17%.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Growth: Good revenue growth. With 31.2% growth over past three years, the company is going strong.

Cons

Smart Money: Smart money is losing interest in the stock.

Past Returns: In past three years, the stock has provided 10.6% return compared to 12.8% by NIFTY 50.

Pros

Momentum: Stock price has a strong positive momentum. Stock is up 20.6% in last 30 days.

Profitability: Very strong Profitability. One year profit margin are 17%.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Growth: Good revenue growth. With 31.2% growth over past three years, the company is going strong.

Cons

Smart Money: Smart money is losing interest in the stock.

Past Returns: In past three years, the stock has provided 10.6% return compared to 12.8% by NIFTY 50.

Investor Care

Dividend Yield0.84%
Dividend/Share (TTM)5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)39.99

Financial Health

Current Ratio7.2
Debt/Equity0.01

Technical Indicators

RSI (14d)84.57
RSI (5d)91.85
RSI (21d)67.42
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Mayur Uniquoters

Summary of Mayur Uniquoters's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Mayur Uniquoters Limited's management provided an optimistic outlook during the Q3 FY '26 earnings call. For FY '27, they are targeting a revenue growth rate of around 15%, supported by strong performance from the export sector, with a focus on expanding their markets in the U.S. and Europe. The company achieved standalone revenue from operations of INR 236.99 crores for the quarter, marking a 22% year-over-year increase, with Profit Before Tax (PBT) at INR 70.08 crores, up 71%, and Profit After Tax (PAT) at INR 52.93 crores, an increase of 77%.

The management noted that the export contribution amounted to approximately INR 97.18 crores, with significant orders from the U.S. market contributing positively to the company's financials. They anticipate maintaining strong margins of approximately 24% to 25%, primarily driven by an export-focused product mix and improvements in operational efficiency.

Looking ahead, management indicated they are evaluating capital expenditures for expanding capacity, suggesting that an investment in a new plant in southern India could be around INR 200 crores, while a global expansion might require around INR 300 crores. The expected timeline for the southern plant to become operational is approximately two years, starting with a capacity of 500,000 millimeters per month.

On the CSR front, the company has engaged in substantial community development, with initiatives like planting over 45,000 trees and supporting education programs, which have been well-received by local governments. Overall, the management emphasized a commitment to growth and maintaining earnings momentum in the forthcoming years.

Share Holdings

Understand Mayur Uniquoters ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Suresh Kumar Poddar40.46%
Manav Poddar15.79%
Puja Poddar1.56%
Envision India Fund1.23%
Icici Prudential Dividend Yield Equity Fund1.01%
Arun Bagaria0.77%
Dolly Bagaria0.01%

Is Mayur Uniquoters Better than it's peers?

Detailed comparison of Mayur Uniquoters against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DONEARDonear Industries484.33 Cr944.98 Cr+0.90%-28.60%14.370.51--
TTLT T236.61 Cr199.72 Cr

Sector Comparison: MAYURUNIQ vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

MAYURUNIQ metrics compared to Consumer

CategoryMAYURUNIQConsumer
PE14.7454.19
PS2.541.47
Growth13.7 %29.1 %
33% metrics above sector average
Key Insights
  • 1. MAYURUNIQ is NOT among the Top 10 largest companies in Consumer Durables.
  • 2. The company holds a market share of 0.1% in Consumer Durables.
  • 3. In last one year, the company has had a below average growth that other Consumer Durables companies.

What does Mayur Uniquoters ltd. do?

Leather And Leather Products•Consumer Durables•Small Cap

Mayur Uniquoters Limited engages in the manufacture and sale of coated textile fabrics in India and internationally. The company's products include artificial leather/, PVC Vinyl and PU synthetic leather, and other products. Its products are used in footwear, furnishings, automotive OEM, automotive replacement, and automotive exports markets. Mayur Uniquoters Limited was incorporated in 1992 and is based in Jaipur, India.

Industry Group:Consumer Durables
Employees:475
Website:www.mayuruniquoters.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 2.6
Latest reported: 1 kCr
Latest reported: 173.8 Cr

Performance Comparison

MAYURUNIQ vs Consumer (2021 - 2026)

MAYURUNIQ leads the Consumer sector while registering a 26.4% growth compared to the previous year.

Question 1: "If you can give some update on the capex plans for South and we were also evaluating for the U.S. markets. So any color on the quantum of capex capacity we are looking to add?"

Answer: We're considering both capex options, evaluating which to prioritize first. The South plant requires approximately INR200 crores, while a global scale capex could be around INR300 crores. We'll finalize the decision soon.


Question 2: "Sir, in which situation you think you will start getting affected by tariffs? And what is the initial talk with our customers in the U.S. market?"

Answer: Currently, we aren't experiencing impacts, but we're evaluating long-term strategies to potentially establish a plant outside India. Immediate impacts are not anticipated, but discussions with customers have yet to deepen since there's no certainty of tariffs affecting us.


Question 3: "If this product mix gets maintained, can we sustain this 24%, 25% margin in the foreseeable future?"

Answer: Yes, our focus on the export market is growing, which typically offers better margins than the domestic sector. Therefore, we believe we can maintain, or even slightly improve, the 24%-25% margin levels moving forward.


Question 4: "Any guidance on the INR100 crores export run rate for the next few quarters?"

Answer: We see stronger growth in exports than domestically. Thus, the current export figures should improve in the future, aligning with our strategy to focus on the export market.


Question 5: "What is the outlook for FY '27 in terms of top line and bottom line?"

Answer: We are targeting a 15% growth for FY '27 and the same for the following year. We maintain expectations for sustained profitability and growth aligned with these figures.


Question 6: "What was the loss in the PU division in the current quarter? When do you think we can reach optimal utilization?"

Answer: We are still in discussions regarding optimal utilization and expect continuous processes over three years. It's critical to secure orders before commenting on specific utilizations or margins.


Question 7: "Could you explain the reasons for the crackdown in the Domestic business sectors aside from Auto OEM?"

Answer: There has been cautious growth; however, we are prioritizing exports due to better margins. The domestic market's competition conditions can depress some sectors, notably footwear.


Question 8: "What are our raw material sourcing percentages between imports and local?"

Answer: Generally, imports account for about one-third of total raw material costs. I will confirm exact numbers soon, as they may vary based on sourcing specifics.


Question 9: "Is the forex gain in the other income a notional or booked profit?"

Answer: The forex gain is booked, with no expectations of reversal. We've achieved solid growth through operational effectiveness and input management.


Question 10: "What is the guidance regarding revenue, volume, and EBITDA margin for the upcoming two years?"

Answer: We expect to achieve a 15% average revenue growth annually, with margins remaining stable or improving slightly from current levels due to enhanced operational efficiency and export growth.

Kiran Poddar0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+12.50%
-39.30%
-83.27
1.18
-
-
BTTLBhilwara Technical Textiles207.69 Cr18.27 Cr-1.90%-26.70%-46.4611.37--
SUPERHOUSESuperhouse183.79 Cr707.11 Cr+8.80%-17.70%33.270.26--

Income Statement for Mayur Uniquoters

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.6%880803776656513528
Other Income29%413218202020
Total Income10.3%921835793677533548
Cost of Materials13.1%501443481403288307
Purchases of stock-in-trade13.9%9.28.206.462.272.19
Employee Expense2.3%464540413534
Finance costs-48.8%1.822.62.492.43.521.74
Depreciation and Amortization0%292922201818
Other expenses3%139135134928083
Total Expenses6.5%720676662554413444
Profit Before exceptional items and Tax26.6%201159132123120104
Total profit before tax26.6%201159132123120104
Current tax41.7%523729293028
Deferred tax45.3%0.3-0.28-1.760.30.16-4.57
Total tax45.7%523628293024
Total profit (loss) for period22.3%149122104949080
Other comp. income net of taxes152.5%1.63-0.21.140.53-0.85-2.62
Total Comprehensive Income24%151122105958977
Earnings Per Share, Basic23.5%34.1827.8623.6921.1719.8617.6
Earnings Per Share, Diluted23.5%34.1827.8623.6921.1719.8617.6
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-1.3%237240216251208208
Other Income50%191320123.2315
Total Income1.6%257253235262212223
Cost of Materials0.8%130129126137110121
Purchases of stock-in-trade-78.1%1.211.962.933.981.390.87
Employee Expense18.2%141213101212
Finance costs-7.5%0.280.330.330.430.40.5
Depreciation and Amortization0.3%7.417.397.247.197.187.17
Other expenses8.1%413835363943
Total Expenses-4.1%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations7.3%820764764631501516
Other Income30%403116202019
Total Income8.2%860795780651520536
Cost of Materials7.5%476443481403288307
Purchases of stock-in-trade13.9%9.28.20000
Employee Expense2.4%

Balance Sheet for Mayur Uniquoters

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents43.9%1198359645151
Current investments2.9%108105124148131107
Loans, current-000000
Total current financial assets12%506452413442374315
Inventories2.5%203198218205217231
Total current assets10.7%746674656665610571
Property, plant and equipment-1.8%218222224232236242
Capital work-in-progress1450%3.430.824.421.055.251.19
Non-current investments14.2%12210785382025
Loans, non-current-000000
Total non-current financial assets4.1%15214699523342
Total non-current assets1.8%388381337298291300
Total assets7.5%1,1341,055993963901871
Borrowings, non-current-101.3%0.982.545.897.459.914
Total non-current financial liabilities-49.7%2.574.127.489.031115
Provisions, non-current12.7%5.695.165.074.242.942.6
Total non-current liabilities9.1%131213131418
Borrowings, current0%4.914.914.916.158.669.93
Total current financial liabilities11.1%817382757293
Provisions, current15.5%3.913.523.953.011.621.49
Current tax liabilities215.5%114.176.61.682.261.67
Total current liabilities19.8%10487988279100
Total liabilities17.3%116991119693117
Equity share capital0%222222222222
Total equity6.4%1,017956883867808754
Total equity and liabilities7.5%1,1341,055993963901871
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents23.6%695644353342
Current investments2.9%108105124148131107
Loans, current-000000
Total current financial assets15.1%558485467486408363
Inventories0.7%149148156154171178
Total current assets13.1%743657648656598565
Property, plant and equipment-1.8%217221224231236241
Capital work-in-progress1450%

Cash Flow for Mayur Uniquoters

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-80.2%1.191.961.931.9--
Change in inventories-75.8%6.8125-8.55-61.88--
Depreciation0%29292220--
Unrealised forex losses/gains-35.2%0.040.291.08-1.22--
Dividend income-0.3500.280.4--
Adjustments for interest income51.1%7.335.193.885.9--
Net Cashflows from Operations37.6%20615015945--
Income taxes paid (refund)33.3%49373731--
Net Cashflows From Operating Activities39.3%15711312113--
Proceeds from sales of PPE110.6%1.070.340.680.8--
Purchase of property, plant and equipment-10%19213148--
Purchase of intangible assets-0000.01--
Proceeds from government grants345.3%7.592.4800--
Proceeds from sales of long-term assets97.3%14976155120--
Purchase of other long-term assets52.1%21414116063--
Dividends received-0.3500.280.4--
Interest received51.1%7.335.193.886.59--
Other inflows (outflows) of cash-0000.09--
Net Cashflows From Investing Activities13.1%-67.77-78.16-3217--
Payments to acquire or redeem entity's shares-490500--
Proceeds from borrowings-004.7616--
Repayments of borrowings-42.3%6.159.931026--
Dividends paid50%1399.119.07--
Interest paid-79.6%1.191.931.931.9--
Net Cashflows from Financing Activities-223.7%-69.79-20.87-66.62-21.19--
Effect of exchange rate on cash eq.-51.1%-0.420.06-0.05-0.03--
Net change in cash and cash eq.38.5%1914238.79--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-79.6%1.191.931.931.9--
Change in inventories-78.7%5.91245.19-56.27--
Depreciation0%29292220--
Unrealised forex losses/gains-140.9%-1.65-0.1-0.13-1.47--
Dividend income-0.3500.280.4--
Adjustments for interest income45.3%7.095.193.885.9--
Net Cashflows from Operations64%20612615042--
Income taxes paid (refund)

190
198
180
205
169
173
Profit Before exceptional items and Tax20%675655574251
Total profit before tax20%675655574251
Current tax5.9%191813151214
Deferred tax32%-2.14-3.621.390.39-0.21-2.91
Total tax7.1%161514151211
Total profit (loss) for period25%514141423140
Other comp. income net of taxes-34.1%1.61.910.010.330.330.51
Total Comprehensive Income21.4%524341423140
Earnings Per Share, Basic27.1%11.689.49.379.547.059.09
Earnings Per Share, Diluted27.1%11.689.49.379.547.059.09
44
43
38
39
34
32
Finance costs-51.1%1.652.332.262.283.431.67
Depreciation and Amortization0%292922201818
Other expenses16.5%121104110836671
Total Expenses4.7%670640644540402430
Profit Before exceptional items and Tax22.7%190155135111118106
Total profit before tax22.7%190155135111118106
Current tax41.2%493527272928
Deferred tax-291.7%0.060.761.02-0.020.14-2.8
Total tax37.1%493628272925
Total profit (loss) for period17.6%141120107848981
Other comp. income net of taxes35%-0.02-0.57-0.140.290.741.32
Total Comprehensive Income18.6%141119107859082
Earnings Per Share, Basic19.4%32.2827.224.4418.9219.7117.79
Earnings Per Share, Diluted19.4%32.2827.224.4418.9219.7117.79
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-0.4%237238206214195216
Other Income50%191319113.0814
Total Income2%256251226226198231
Cost of Materials0%125125121126110121
Purchases of stock-in-trade-78.1%1.211.962.933.981.390.87
Employee Expense20%1311129.511112
Finance costs-6.9%0.230.280.30.390.360.44
Depreciation and Amortization0.3%7.377.357.217.167.157.14
Other expenses6.2%353330312933
Total Expenses0%186186170177157176
Profit Before exceptional items and Tax7.8%706555494155
Total profit before tax7.8%706555494155
Current tax0%181812141213
Deferred tax18.5%-0.89-1.321.94-0.24-0.410.19
Total tax0%171714141113
Total profit (loss) for period10.6%534841353041
Other comp. income net of taxes-000-0.110.030.03
Total Comprehensive Income10.6%534841353041
Earnings Per Share, Basic11%12.1811.079.498.056.889.45
Earnings Per Share, Diluted11%12.1811.079.498.056.889.45
3.43
0.82
4.42
1.05
5.25
1.19
Non-current investments12.7%13411997503237
Loans, non-current-000000
Total non-current financial assets1.9%161158111644554
Total non-current assets0.5%391389345306301309
Total assets8.4%1,1341,046993962898874
Borrowings, non-current-101.3%0.982.545.897.459.914
Total non-current financial liabilities-49.7%2.574.127.489.031115
Provisions, non-current12.9%5.655.125.034.212.942.6
Total non-current liabilities5.9%191819192023
Borrowings, current0%4.914.914.916.158.669.93
Total current financial liabilities14.9%786877686689
Provisions, current15.1%3.823.453.852.951.621.49
Current tax liabilities231.1%114.026.151.581.870.42
Total current liabilities25%1018192757193
Total liabilities20.2%1201001119491116
Equity share capital0%222222222222
Total equity7.2%1,014946882868807758
Total equity and liabilities8.4%1,1341,046993962898874
39.4%
47
34
35
30
-
-
Net Cashflows From Operating Activities73.6%1599211512--
Cashflows used in obtaining control of subsidiaries-0050--
Proceeds from sales of PPE110.6%1.070.340.680.8--
Purchase of property, plant and equipment-10%19213148--
Purchase of intangible assets-0000.01--
Proceeds from government grants345.3%7.592.4800--
Proceeds from sales of long-term assets97.3%14976155120--
Purchase of other long-term assets52.1%21414115663--
Dividends received-0.3500.280.4--
Interest received45.3%7.095.193.886.59--
Other inflows (outflows) of cash-0000.09--
Net Cashflows From Investing Activities12.7%-67.94-77.94-31.5317--
Payments to acquire or redeem entity's shares-490500--
Proceeds from borrowings-004.7616--
Repayments of borrowings-42.3%6.159.931026--
Dividends paid50%1399.119.07--
Interest paid-79.6%1.191.931.931.9--
Net Cashflows from Financing Activities-223.7%-69.79-20.87-66.49-21.19--
Effect of exchange rate on cash eq.-51.1%-0.420.06-0.05-0.03--
Net change in cash and cash eq.366.3%21-6.51177.65--