
Consumer Durables
Valuation | |
|---|---|
| Market Cap | 2.58 kCr |
| Price/Earnings (Trailing) | 14.83 |
| Price/Sales (Trailing) | 2.56 |
| EV/EBITDA | 9.29 |
| Price/Free Cashflow | 15.7 |
| MarketCap/EBT | 10.98 |
| Enterprise Value | 2.46 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 1.01 kCr |
| Rev. Growth (Yr) | 21.4% |
| Earnings (TTM) | 173.81 Cr |
| Earnings Growth (Yr) | 66% |
Profitability | |
|---|---|
| Operating Margin | 23% |
| EBT Margin | 23% |
| Return on Equity | 17.08% |
| Return on Assets | 15.33% |
| Free Cashflow Yield | 6.37% |
Growth & Returns | |
|---|---|
| Price Change 1W | 17.5% |
| Price Change 1M | 20.6% |
| Price Change 6M | 12% |
| Price Change 1Y | 7.9% |
| 3Y Cumulative Return | 10.6% |
| 5Y Cumulative Return | 13.2% |
| 7Y Cumulative Return | 7.6% |
| 10Y Cumulative Return | 2.9% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -67.77 Cr |
| Cash Flow from Operations (TTM) | 156.94 Cr |
| Cash Flow from Financing (TTM) | -69.79 Cr |
| Cash & Equivalents | 119.11 Cr |
| Free Cash Flow (TTM) | 137.54 Cr |
| Free Cash Flow/Share (TTM) | 31.65 |
Balance Sheet | |
|---|---|
| Total Assets | 1.13 kCr |
| Total Liabilities | 116.33 Cr |
| Shareholder Equity | 1.02 kCr |
| Current Assets | 746.02 Cr |
| Current Liabilities | 103.68 Cr |
| Net PPE | 218.19 Cr |
| Inventory | 203.33 Cr |
| Goodwill | 0.00 |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.01 |
| Debt/Equity | 0.01 |
| Interest Coverage | 170.9 |
| Interest/Cashflow Ops | 95.54 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 5 |
| Dividend Yield | 0.84% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | -1.1% |
Momentum: Stock price has a strong positive momentum. Stock is up 20.6% in last 30 days.
Profitability: Very strong Profitability. One year profit margin are 17%.
Balance Sheet: Strong Balance Sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Technicals: Bullish SharesGuru indicator.
Growth: Good revenue growth. With 31.2% growth over past three years, the company is going strong.
Smart Money: Smart money is losing interest in the stock.
Past Returns: In past three years, the stock has provided 10.6% return compared to 12.8% by NIFTY 50.
Momentum: Stock price has a strong positive momentum. Stock is up 20.6% in last 30 days.
Profitability: Very strong Profitability. One year profit margin are 17%.
Balance Sheet: Strong Balance Sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Technicals: Bullish SharesGuru indicator.
Growth: Good revenue growth. With 31.2% growth over past three years, the company is going strong.
Smart Money: Smart money is losing interest in the stock.
Past Returns: In past three years, the stock has provided 10.6% return compared to 12.8% by NIFTY 50.
Investor Care | |
|---|---|
| Dividend Yield | 0.84% |
| Dividend/Share (TTM) | 5 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 39.99 |
Financial Health | |
|---|---|
| Current Ratio | 7.2 |
| Debt/Equity | 0.01 |
Technical Indicators | |
|---|---|
| RSI (14d) | 84.57 |
| RSI (5d) | 91.85 |
| RSI (21d) | 67.42 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Sell |
| SharesGuru Signal | Buy |
| RSI Signal | Sell |
| RSI5 Signal | Sell |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal |
Summary of Mayur Uniquoters's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Mayur Uniquoters Limited's management provided an optimistic outlook during the Q3 FY '26 earnings call. For FY '27, they are targeting a revenue growth rate of around 15%, supported by strong performance from the export sector, with a focus on expanding their markets in the U.S. and Europe. The company achieved standalone revenue from operations of INR 236.99 crores for the quarter, marking a 22% year-over-year increase, with Profit Before Tax (PBT) at INR 70.08 crores, up 71%, and Profit After Tax (PAT) at INR 52.93 crores, an increase of 77%.
The management noted that the export contribution amounted to approximately INR 97.18 crores, with significant orders from the U.S. market contributing positively to the company's financials. They anticipate maintaining strong margins of approximately 24% to 25%, primarily driven by an export-focused product mix and improvements in operational efficiency.
Looking ahead, management indicated they are evaluating capital expenditures for expanding capacity, suggesting that an investment in a new plant in southern India could be around INR 200 crores, while a global expansion might require around INR 300 crores. The expected timeline for the southern plant to become operational is approximately two years, starting with a capacity of 500,000 millimeters per month.
On the CSR front, the company has engaged in substantial community development, with initiatives like planting over 45,000 trees and supporting education programs, which have been well-received by local governments. Overall, the management emphasized a commitment to growth and maintaining earnings momentum in the forthcoming years.
Understand Mayur Uniquoters ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Suresh Kumar Poddar | 40.46% |
| Manav Poddar | 15.79% |
| Puja Poddar | 1.56% |
| Envision India Fund | 1.23% |
| Icici Prudential Dividend Yield Equity Fund | 1.01% |
| Arun Bagaria | 0.77% |
| Dolly Bagaria | 0.01% |
Detailed comparison of Mayur Uniquoters against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| DONEAR | Donear Industries | 484.33 Cr | 944.98 Cr | +0.90% | -28.60% | 14.37 | 0.51 | - | - |
| TTL | T T | 236.61 Cr | 199.72 Cr |
Comprehensive comparison against sector averages
MAYURUNIQ metrics compared to Consumer
| Category | MAYURUNIQ | Consumer |
|---|---|---|
| PE | 14.74 | 54.19 |
| PS | 2.54 | 1.47 |
| Growth | 13.7 % | 29.1 % |
Mayur Uniquoters Limited engages in the manufacture and sale of coated textile fabrics in India and internationally. The company's products include artificial leather/, PVC Vinyl and PU synthetic leather, and other products. Its products are used in footwear, furnishings, automotive OEM, automotive replacement, and automotive exports markets. Mayur Uniquoters Limited was incorporated in 1992 and is based in Jaipur, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Buy |
| SMA 100 Signal | Buy |
MAYURUNIQ vs Consumer (2021 - 2026)
Question 1: "If you can give some update on the capex plans for South and we were also evaluating for the U.S. markets. So any color on the quantum of capex capacity we are looking to add?"
Answer: We're considering both capex options, evaluating which to prioritize first. The South plant requires approximately INR200 crores, while a global scale capex could be around INR300 crores. We'll finalize the decision soon.
Question 2: "Sir, in which situation you think you will start getting affected by tariffs? And what is the initial talk with our customers in the U.S. market?"
Answer: Currently, we aren't experiencing impacts, but we're evaluating long-term strategies to potentially establish a plant outside India. Immediate impacts are not anticipated, but discussions with customers have yet to deepen since there's no certainty of tariffs affecting us.
Question 3: "If this product mix gets maintained, can we sustain this 24%, 25% margin in the foreseeable future?"
Answer: Yes, our focus on the export market is growing, which typically offers better margins than the domestic sector. Therefore, we believe we can maintain, or even slightly improve, the 24%-25% margin levels moving forward.
Question 4: "Any guidance on the INR100 crores export run rate for the next few quarters?"
Answer: We see stronger growth in exports than domestically. Thus, the current export figures should improve in the future, aligning with our strategy to focus on the export market.
Question 5: "What is the outlook for FY '27 in terms of top line and bottom line?"
Answer: We are targeting a 15% growth for FY '27 and the same for the following year. We maintain expectations for sustained profitability and growth aligned with these figures.
Question 6: "What was the loss in the PU division in the current quarter? When do you think we can reach optimal utilization?"
Answer: We are still in discussions regarding optimal utilization and expect continuous processes over three years. It's critical to secure orders before commenting on specific utilizations or margins.
Question 7: "Could you explain the reasons for the crackdown in the Domestic business sectors aside from Auto OEM?"
Answer: There has been cautious growth; however, we are prioritizing exports due to better margins. The domestic market's competition conditions can depress some sectors, notably footwear.
Question 8: "What are our raw material sourcing percentages between imports and local?"
Answer: Generally, imports account for about one-third of total raw material costs. I will confirm exact numbers soon, as they may vary based on sourcing specifics.
Question 9: "Is the forex gain in the other income a notional or booked profit?"
Answer: The forex gain is booked, with no expectations of reversal. We've achieved solid growth through operational effectiveness and input management.
Question 10: "What is the guidance regarding revenue, volume, and EBITDA margin for the upcoming two years?"
Answer: We expect to achieve a 15% average revenue growth annually, with margins remaining stable or improving slightly from current levels due to enhanced operational efficiency and export growth.
| Kiran Poddar | 0.01% |
Distribution across major stakeholders
Distribution across major institutional holders
| -39.30% |
| -83.27 |
| 1.18 |
| - |
| - |
| BTTL | Bhilwara Technical Textiles | 207.69 Cr | 18.27 Cr | -1.90% | -26.70% | -46.46 | 11.37 | - | - |
| SUPERHOUSE | Superhouse | 183.79 Cr | 707.11 Cr | +8.80% | -17.70% | 33.27 | 0.26 | - | - |
| 190 |
| 198 |
| 180 |
| 205 |
| 169 |
| 173 |
| Profit Before exceptional items and Tax | 20% | 67 | 56 | 55 | 57 | 42 | 51 |
| Total profit before tax | 20% | 67 | 56 | 55 | 57 | 42 | 51 |
| Current tax | 5.9% | 19 | 18 | 13 | 15 | 12 | 14 |
| Deferred tax | 32% | -2.14 | -3.62 | 1.39 | 0.39 | -0.21 | -2.91 |
| Total tax | 7.1% | 16 | 15 | 14 | 15 | 12 | 11 |
| Total profit (loss) for period | 25% | 51 | 41 | 41 | 42 | 31 | 40 |
| Other comp. income net of taxes | -34.1% | 1.6 | 1.91 | 0.01 | 0.33 | 0.33 | 0.51 |
| Total Comprehensive Income | 21.4% | 52 | 43 | 41 | 42 | 31 | 40 |
| Earnings Per Share, Basic | 27.1% | 11.68 | 9.4 | 9.37 | 9.54 | 7.05 | 9.09 |
| Earnings Per Share, Diluted | 27.1% | 11.68 | 9.4 | 9.37 | 9.54 | 7.05 | 9.09 |
| 44 |
| 43 |
| 38 |
| 39 |
| 34 |
| 32 |
| Finance costs | -51.1% | 1.65 | 2.33 | 2.26 | 2.28 | 3.43 | 1.67 |
| Depreciation and Amortization | 0% | 29 | 29 | 22 | 20 | 18 | 18 |
| Other expenses | 16.5% | 121 | 104 | 110 | 83 | 66 | 71 |
| Total Expenses | 4.7% | 670 | 640 | 644 | 540 | 402 | 430 |
| Profit Before exceptional items and Tax | 22.7% | 190 | 155 | 135 | 111 | 118 | 106 |
| Total profit before tax | 22.7% | 190 | 155 | 135 | 111 | 118 | 106 |
| Current tax | 41.2% | 49 | 35 | 27 | 27 | 29 | 28 |
| Deferred tax | -291.7% | 0.06 | 0.76 | 1.02 | -0.02 | 0.14 | -2.8 |
| Total tax | 37.1% | 49 | 36 | 28 | 27 | 29 | 25 |
| Total profit (loss) for period | 17.6% | 141 | 120 | 107 | 84 | 89 | 81 |
| Other comp. income net of taxes | 35% | -0.02 | -0.57 | -0.14 | 0.29 | 0.74 | 1.32 |
| Total Comprehensive Income | 18.6% | 141 | 119 | 107 | 85 | 90 | 82 |
| Earnings Per Share, Basic | 19.4% | 32.28 | 27.2 | 24.44 | 18.92 | 19.71 | 17.79 |
| Earnings Per Share, Diluted | 19.4% | 32.28 | 27.2 | 24.44 | 18.92 | 19.71 | 17.79 |
| 3.43 |
| 0.82 |
| 4.42 |
| 1.05 |
| 5.25 |
| 1.19 |
| Non-current investments | 12.7% | 134 | 119 | 97 | 50 | 32 | 37 |
| Loans, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current financial assets | 1.9% | 161 | 158 | 111 | 64 | 45 | 54 |
| Total non-current assets | 0.5% | 391 | 389 | 345 | 306 | 301 | 309 |
| Total assets | 8.4% | 1,134 | 1,046 | 993 | 962 | 898 | 874 |
| Borrowings, non-current | -101.3% | 0.98 | 2.54 | 5.89 | 7.45 | 9.9 | 14 |
| Total non-current financial liabilities | -49.7% | 2.57 | 4.12 | 7.48 | 9.03 | 11 | 15 |
| Provisions, non-current | 12.9% | 5.65 | 5.12 | 5.03 | 4.21 | 2.94 | 2.6 |
| Total non-current liabilities | 5.9% | 19 | 18 | 19 | 19 | 20 | 23 |
| Borrowings, current | 0% | 4.91 | 4.91 | 4.91 | 6.15 | 8.66 | 9.93 |
| Total current financial liabilities | 14.9% | 78 | 68 | 77 | 68 | 66 | 89 |
| Provisions, current | 15.1% | 3.82 | 3.45 | 3.85 | 2.95 | 1.62 | 1.49 |
| Current tax liabilities | 231.1% | 11 | 4.02 | 6.15 | 1.58 | 1.87 | 0.42 |
| Total current liabilities | 25% | 101 | 81 | 92 | 75 | 71 | 93 |
| Total liabilities | 20.2% | 120 | 100 | 111 | 94 | 91 | 116 |
| Equity share capital | 0% | 22 | 22 | 22 | 22 | 22 | 22 |
| Total equity | 7.2% | 1,014 | 946 | 882 | 868 | 807 | 758 |
| Total equity and liabilities | 8.4% | 1,134 | 1,046 | 993 | 962 | 898 | 874 |
| 39.4% |
| 47 |
| 34 |
| 35 |
| 30 |
| - |
| - |
| Net Cashflows From Operating Activities | 73.6% | 159 | 92 | 115 | 12 | - | - |
| Cashflows used in obtaining control of subsidiaries | - | 0 | 0 | 5 | 0 | - | - |
| Proceeds from sales of PPE | 110.6% | 1.07 | 0.34 | 0.68 | 0.8 | - | - |
| Purchase of property, plant and equipment | -10% | 19 | 21 | 31 | 48 | - | - |
| Purchase of intangible assets | - | 0 | 0 | 0 | 0.01 | - | - |
| Proceeds from government grants | 345.3% | 7.59 | 2.48 | 0 | 0 | - | - |
| Proceeds from sales of long-term assets | 97.3% | 149 | 76 | 155 | 120 | - | - |
| Purchase of other long-term assets | 52.1% | 214 | 141 | 156 | 63 | - | - |
| Dividends received | - | 0.35 | 0 | 0.28 | 0.4 | - | - |
| Interest received | 45.3% | 7.09 | 5.19 | 3.88 | 6.59 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0 | 0.09 | - | - |
| Net Cashflows From Investing Activities | 12.7% | -67.94 | -77.94 | -31.53 | 17 | - | - |
| Payments to acquire or redeem entity's shares | - | 49 | 0 | 50 | 0 | - | - |
| Proceeds from borrowings | - | 0 | 0 | 4.76 | 16 | - | - |
| Repayments of borrowings | -42.3% | 6.15 | 9.93 | 10 | 26 | - | - |
| Dividends paid | 50% | 13 | 9 | 9.11 | 9.07 | - | - |
| Interest paid | -79.6% | 1.19 | 1.93 | 1.93 | 1.9 | - | - |
| Net Cashflows from Financing Activities | -223.7% | -69.79 | -20.87 | -66.49 | -21.19 | - | - |
| Effect of exchange rate on cash eq. | -51.1% | -0.42 | 0.06 | -0.05 | -0.03 | - | - |
| Net change in cash and cash eq. | 366.3% | 21 | -6.51 | 17 | 7.65 | - | - |