sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
METROPOLIS logo

METROPOLIS - Metropolis Healthcare Limited Share Price

Healthcare Services

₹1860.10-39.30(-2.07%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap9.64 kCr
Price/Earnings (Trailing)57.15
Price/Sales (Trailing)6.06
EV/EBITDA25.94
Price/Free Cashflow45.66
MarketCap/EBT42.75
Enterprise Value9.61 kCr

Fundamentals

Growth & Returns

Price Change 1W-4.5%
Price Change 1M-3.5%
Price Change 6M-14.3%
Price Change 1Y10.8%
3Y Cumulative Return11.1%
5Y Cumulative Return-1.2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)
Revenue (TTM)
1.59 kCr
Rev. Growth (Yr)27.5%
Earnings (TTM)169.45 Cr
Earnings Growth (Yr)33.7%

Profitability

Operating Margin15%
EBT Margin14%
Return on Equity11.74%
Return on Assets8.5%
Free Cashflow Yield2.19%
-201.06 Cr
Cash Flow from Operations (TTM)262.75 Cr
Cash Flow from Financing (TTM)-86.63 Cr
Cash & Equivalents50.16 Cr
Free Cash Flow (TTM)219.34 Cr
Free Cash Flow/Share (TTM)42.34

Balance Sheet

Total Assets1.99 kCr
Total Liabilities549.44 Cr
Shareholder Equity1.44 kCr
Current Assets350.65 Cr
Current Liabilities302.04 Cr
Net PPE202.77 Cr
Inventory42.81 Cr
Goodwill664.41 Cr

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.01
Interest Coverage9.63
Interest/Cashflow Ops14.74

Dividend & Shareholder Returns

Dividend/Share (TTM)4
Dividend Yield0.22%
Shares Dilution (1Y)1.1%
Shares Dilution (3Y)1.2%
Pros

Growth: Good revenue growth. With 33.5% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Insider Trading: There's significant insider buying recently.

Profitability: Recent profitability of 11% is a good sign.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -3.5% in last 30 days.

Price to Sales Ratio

Latest reported: 6.1

Revenue (Last 12 mths)

Latest reported: 1.6 kCr

Net Income (Last 12 mths)

Latest reported: 169.5 Cr
Pros

Growth: Good revenue growth. With 33.5% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Insider Trading: There's significant insider buying recently.

Profitability: Recent profitability of 11% is a good sign.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -3.5% in last 30 days.

Investor Care

Dividend Yield0.22%
Dividend/Share (TTM)4
Shares Dilution (1Y)1.1%
Earnings/Share (TTM)32.55

Financial Health

Current Ratio1.16
Debt/Equity0.01

Technical Indicators

RSI (14d)55.07
RSI (5d)0.00
RSI (21d)49
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from Metropolis Healthcare

Summary of Metropolis Healthcare's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q3 FY26 earnings call, management provided a positive outlook for Metropolis Healthcare Limited, highlighting strong growth potential driven by several key factors. Here are the major points:

  1. Financial Performance: The group revenues grew by 26% year-on-year, with organic revenue growth at 15% for the quarter and 13% for the nine-month period. Patient volumes increased by 9%, reaching 3.3 million.

  2. Margin Expansion: EBITDA margins improved to 29.3%, marking a 280 basis point increase from the previous year. Margins are expected to remain robust at around 25% for the organic business, driven by cost efficiencies and operational improvements.

  3. Genomics Center: A key milestone was the launch of the Centre of Genomics in Delhi, which will enhance Metropolis' capabilities in advanced molecular testing and precision diagnostics. This area is expected to be a significant growth lever over the next few years.

  4. Strategic Acquisitions: The integration of Core Diagnostics is progressing well, with expectations for improved margins in subsequent quarters. Acquisitions have enhanced Metropolis' specialty portfolio, enabling cross-selling opportunities.

  5. Seasonal Outlook: Management expressed confidence in Q4, which is typically stronger for diagnostics. They anticipate achieving their guidance of 12% to 13% organic growth and gradual margin uptick for FY26.

  6. Bonus Issue: The Board of Directors approved a bonus share issue of 3:1, signaling confidence in the company's financial position and long-term growth prospects.

  7. Investment Plans: The estimated capex for the year is projected at INR 55-60 crores, focused on network expansion and upgrading IT systems.

In summary, Metropolis is well positioned for sustained growth, supported by robust operational performance, strategic investments in new capabilities, and an optimistic market outlook.

Share Holdings

Understand Metropolis Healthcare ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Metz Advisory LLP30.28%
Duru Shah Family Trust (Duru Sushil Shah & Sushil Kanubhai Shah)11.06%
Hdfc Mutual Fund - Hdfc Focused Fund9.7%
Sushil Shah Family Trust (Sushil Kanubhai Shah & Duru Sushil Shah)7.19%
Uti-Large Cap Fund3.82%
Tata Business Cycle Fund3.23%

Is Metropolis Healthcare Better than it's peers?

Detailed comparison of Metropolis Healthcare against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
APOLLOHOSPApollo Hospitals Enterprises1.09 LCr24.42 kCr+11.60%+19.20%60.764.48--
FORTISFortis Healthcare69.53 kCr

Sector Comparison: METROPOLIS vs Healthcare Services

Comprehensive comparison against sector averages

Comparative Metrics

METROPOLIS metrics compared to Healthcare

CategoryMETROPOLISHealthcare
PE58.3544.72
PS6.196.17
Growth19.8 %17.6 %
67% metrics above sector average
Key Insights
  • 1. METROPOLIS is among the Top 3 Healthcare Service Provider companies by market cap.
  • 2. The company holds a market share of 17.8% in Healthcare Service Provider.
  • 3. The company is growing at an average growth rate of other Healthcare Service Provider companies.

What does Metropolis Healthcare Limited do?

Healthcare Service Provider•Healthcare•Small Cap

Metropolis Healthcare Limited provides diagnostic services in India and internationally. The company offers clinical laboratory testing, and profiles services. It also provides diagnostic services for oncology, neurology, gynecology, and nephrology, as well as various health check-up packages for men, women, senior citizens, and youth and corporates. Its tests and profiles are used for prediction, early detection, diagnostic screening, and confirmation and/or monitoring of the disease. In addition, the company offers corporate wellness, laboratory in, and clinical research services. Metropolis Healthcare Limited was founded in 1981 and is headquartered in Mumbai, India.

Industry Group:Healthcare Services
Employees:4,313
Website:www.metropolisindia.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

METROPOLIS vs Healthcare (2021 - 2026)

METROPOLIS leads the Healthcare sector while registering a 18.0% growth compared to the previous year.

Sharesguru Stock Score

METROPOLIS

39/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

METROPOLIS

39/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Questions and Answers from the Earnings Call:

1. Question: "What is the organic volume growth on the test side for this quarter?"

Answer: "Our organic test volume growth for this quarter is 8%. This demonstrates our commitment to maintaining a strong performance despite seasonal fluctuations."

2. Question: "Regarding genomic initiatives, how do you see this area contributing to future growth, given the competitive pricing landscape?"

Answer: "At Metropolis, we focus on precision-led diagnostics rather than high-volume commoditized tests. We believe genomics will increasingly play a critical role in oncology and neurology, with significant growth expected over the next decade. While competition exists, our emphasis on quality reports positions us strongly. We've been seeing rapid uptake in our genomic offerings since launch."

3. Question: "What is the thought process regarding network expansion after recent years of growth?"

Answer: "Our laboratory expansions are mainly done to service the 750 towns we're focused on. Currently, our strategy is to enhance customer service within these areas, primarily through franchise channels. We find ample opportunities for growth, especially in Tier 3 and Tier 4 cities."

4. Question: "Are there expected impacts on reagent costs due to currency fluctuations?"

Answer: "Currently, we don't anticipate any significant impacts on reagent costs. While currency fluctuations could prompt vendors to renegotiate, most of our suppliers are EU-based, minimizing risk. We remain cautious but confident."

5. Question: "Can you elaborate on the reasons behind the closure of some labs and if further closures are anticipated?"

Answer: "The closures were primarily due to duplications as we integrated recent acquisitions. We expect to continue this strategy, potentially closing a few more labs in Q4 in alignment with operational efficiency."

6. Question: "What are your expectations for sustaining patient volume growth in the future?"

Answer: "We aim for sustained volume growth around 7% to 8%. Early successes in our strategic programs solidify our belief that we can achieve this target moving forward."

7. Question: "What impact has the lower GST had on pricing, and how do you foresee pricing adjustments?"

Answer: "The GST reductions have had a marginal benefit on costs. We have delayed our usual price revision to ensure customers benefit from these reductions, but we are observing the market trends to decide on future price adjustments."

8. Question: "In terms of preventive health care testing, what has driven growth even when online players marked lower pricing?"

Answer: "Awareness and trust in our brand, along with added services like consultations, significantly contribute to our growth. While price factors in, consumers prioritize quality, trust, and comprehensive services when choosing care."

9. Question: "What is the capex guidance for the current year, and how do you see your collection center growth changing?"

Answer: "We project a capex of around INR 55-60 crores this year, focusing on improving our pan-India network and high-end equipment acquisition. We aim to gradually increase our collection centers per lab to enhance efficiency."

10. Question: "Can you provide insights on margins going forward, especially with the Labor Code impacts?"

Answer: "The recurring impact from labor charges will be around INR 5-6 crores. However, we are well-placed for sustained margin growth driven by productivity improvements, targeting about 70-100 bps expansion as indicated earlier this year."

Kotak Small Cap Fund
3.19%
Franklin India Small Cap Fund3.1%
Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Flexi Cap Fund1.94%
Canara Robeco Mutual Fund A/C Canara Robeco Small Cap Fund1.44%
Sundaram Mutual Fund A/C Sundaram Services Fund1.43%
Ameera Sushil Shah0.35%
Sushil Kanubhai Shah0%
Hemant Sachdev0%
Amar Bajaj0%
Karma Shah Sachdev0%
Jahaan Shah Sachdev0%
Nandi Shah Sachdev0%
Geetika Advani0%
Sudesh Sachdev0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

8.84 kCr
+9.10%
+51.00%
72.41
7.87
-
-
LALPATHLABDr. Lal Pathlabs23.5 kCr2.77 kCr+0.30%+6.80%44.288.49--
VIJAYAVijaya Diagnostic Centre10.36 kCr792.02 Cr+2.30%+9.10%64.8813.09--
THYROCAREThyrocare Tech6.36 kCr809.52 Cr-13.10%+66.30%46.047.85--

Income Statement for Metropolis Healthcare

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.2%1,3311,2081,1481,228998856
Other Income72.4%159.121518128.57
Total Income10.6%1,3461,2171,1631,2461,010865
Cost of Materials10.7%269243253276252204
Employee Expense13.8%314276253233199190
Finance costs-18.2%192327207.788.34
Depreciation and Amortization16.1%1099489634639
Other expenses9.6%446407354376261229
Total Expenses10.9%1,1551,042976969766671
Profit Before exceptional items and Tax9.2%191175188277244194
Exceptional items before tax-000160-24.53
Total profit before tax9.2%191175188293244169
Current tax-2%495051696250
Deferred tax3.4%-3.29-3.44-7.1610-1.28-9.19
Total tax-2.2%454644796141
Total profit (loss) for period14.2%146128143215183128
Other comp. income net of taxes28%-0.31-0.82-0.35-2.32-1.08-3
Total Comprehensive Income13.4%145128143212182125
Earnings Per Share, Basic13.9%28.2924.9527.90941.8735.96925.36
Earnings Per Share, Diluted13.7%28.1524.8727.81441.6635.78825.25
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-5.4%406429386345323350
Other Income7390.9%9.020.897.526.972.563.13
Total Income-3.5%415430394352325353
Cost of Materials-10.3%798879726569
Employee Expense-1.1%949592828178
Finance costs1.1%5.735.685.24.64.534.79
Depreciation and Amortization0%323231292827
Other expenses0%138138125129105112
Total Expenses-2.8%349359332316283292
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.3%1,2171,1031,0661,117816665
Other Income45.5%171221164929
Total Income10.7%1,2341,1151,0871,133865695
Cost of Materials11%244220236253213167
Employee Expense10.2%272247228210157148
Finance costs

Balance Sheet for Metropolis Healthcare

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents28.9%503944635169
Current investments-73.5%1969130533613
Loans, current-000000
Total current financial assets-2.6%266273325257238242
Inventories-10.6%434837394445
Total current assets1.4%351346390316303303
Property, plant and equipment6.9%203190164156145137
Goodwill12.6%664590455455455455
Non-current investments0%1.751.751.751.751.751.75
Loans, non-current-000000
Total non-current financial assets-25%2533203272218
Total non-current assets8%1,6421,5211,2411,2391,2061,199
Total assets6.8%1,9931,8671,6311,5551,5091,502
Borrowings, non-current-123.4%05.2700029
Total non-current financial liabilities-0.9%111112011911929
Provisions, non-current11.5%30270161513
Total non-current liabilities3.8%247238206210209246
Borrowings, current152.5%218.92004450
Total current financial liabilities-28.9%173243189195206165
Provisions, current51.5%117.66.8410119.59
Current tax liabilities35%282117168.229.35
Total current liabilities2.7%302294238246250265
Total liabilities3%549533444456460511
Equity share capital0%101010101010
Non controlling interest274.5%113.673.463.122.872.48
Total equity8.1%1,4431,3351,1871,0991,049991
Total equity and liabilities6.8%1,9931,8671,6311,5551,5091,502
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-9.1%212322291824
Current investments-80%1466127533613
Loans, current-27.3%0.720.780.633.046.2116
Total current financial assets-12.4%185211284222209211
Inventories-9.7%293233343941
Total current assets-7.1%238256338272266265
Property, plant and equipment0.6%170169151142134126
Goodwill0%

Cash Flow for Metropolis Healthcare

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-1901720--
Change in inventories-82%1.885.96.51-7.94--
Depreciation16.1%109948963--
Impairment loss / reversal-0000.18--
Unrealised forex losses/gains133.1%2.44-3.350.180.61--
Adjustments for interest income-00013--
Share-based payments1331%7.011.420.296.86--
Net Cashflows from Operations1.6%310305294336--
Interest paid-00-10.120--
Interest received12%-2.74-3.25-5.150--
Income taxes paid (refund)22.2%45375283--
Other inflows (outflows) of cash-00-0.560--
Net Cashflows From Operating Activities-0.4%263264247253--
Cashflows used in obtaining control of subsidiaries-13100631--
Proceeds from sales of PPE-200.150--
Purchase of property, plant and equipment-33.3%43645331--
Proceeds from sales of investment property--8.38000--
Purchase of intangible assets-25000--
Interest received253%5.132.176.511--
Other inflows (outflows) of cash96.5%0-27.8293-84.02--
Net Cashflows From Investing Activities-123.5%-201.06-89.4147-735.04--
Proceeds from exercise of stock options-0.01001.97--
Proceeds from borrowings-000600--
Repayments of borrowings-100.3%0.7579179342--
Payments of lease liabilities266.7%67194538--
Dividends paid-10.5%18204141--
Interest paid-131.1%0.13.892718--
Other inflows (outflows) of cash-000.18-1.06--
Net Cashflows from Financing Activities51.9%-86.63-181.2-292.33163--
Effect of exchange rate on cash eq.97%0.980.331.3-1.36--
Net change in cash and cash eq.-246.2%-23.96-6.212.85-320.61--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-00160--
Change in inventories-79%2.347.385.74-6.85--
Depreciation15.6%105918556--
Impairment loss / reversal-000-4.18--
Unrealised forex losses/gains138.1%2.53-3.02-1.080.2--
Adjustments for interest income-000-12.26--
Share-based payments1331%7.011.420.296.86--
Net Cashflows from Operations

-7.1%
66
71
61
36
42
61
Exceptional items before tax--9.100000
Total profit before tax-20%577161364261
Current tax-36.8%1320188.561115
Deferred tax123.5%1.73-2.11-1.65-1.74-0.33-0.72
Total tax-17.6%1518166.811115
Total profit (loss) for period-21.2%425345293147
Other comp. income net of taxes-35%1.652-2.181.04-1.75-0.66
Total Comprehensive Income-20.4%445543303046
Earnings Per Share, Basic-23.8%7.9910.178.75.696.1139.08
Earnings Per Share, Diluted-24%7.9410.138.665.666.0869.03
-19%
18
22
27
19
5.78
6.56
Depreciation and Amortization15.6%1059185563631
Other expenses14.3%432378333349207178
Total Expenses11.9%1,072958908887619530
Profit Before exceptional items and Tax3.2%162157179246246165
Exceptional items before tax-000160-24.53
Total profit before tax3.2%162157179262246140
Current tax-9.3%404445595339
Deferred tax5%-2.44-2.62-510-4.57-11.39
Total tax-12.2%374240704828
Total profit (loss) for period7.8%125116139192198112
Other comp. income net of taxes-1.1%-1.68-1.65-1.64-0.81-2.23-1.51
Total Comprehensive Income8%123114137191195111
Earnings Per Share, Basic8%24.3522.6327.1437.5838.8122.32
Earnings Per Share, Diluted7.8%24.2422.5527.0537.3938.6122.22
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-5.9%335356324312297322
Other Income-19.7%2.222.522.787.63.033.59
Total Income-5.9%337358326320300325
Cost of Materials-9%626861645964
Employee Expense0%757572697069
Finance costs13.5%4.373.974.294.434.494.73
Depreciation and Amortization0%282828272726
Other expenses-3.3%117121113126103107
Total Expenses-3.1%287296279291263270
Profit Before exceptional items and Tax-19.7%506248293755
Exceptional items before tax--7.9600000
Total profit before tax-32.8%426248293755
Current tax-57.8%7.7617146.239.4413
Deferred tax152.4%2.53-1.92-1.52-1.45-0.05-0.53
Total tax-35.7%1015124.789.413
Total profit (loss) for period-32.6%324736242742
Other comp. income net of taxes134.9%2.18-2.38-0.420.9-0.72-1.44
Total Comprehensive Income-23.3%344435252741
Earnings Per Share, Basic-35.2%6.1896.874.655.358.24
Earnings Per Share, Diluted-35.4%6.158.976.844.635.328.21
415
415
415
415
415
415
Non-current investments36.1%34825637373737
Loans, non-current250%1.30.80.790.790.790.89
Total non-current financial assets32.7%37027967595754
Total non-current assets4.6%1,4941,4291,2041,2001,1741,169
Total assets2.8%1,7321,6851,5421,4731,4401,434
Borrowings, non-current-00001.6231
Total non-current financial liabilities-13.9%881020118119155
Provisions, non-current18.2%272324161413
Total non-current liabilities-7.2%181195203207208245
Borrowings, current-00004552
Total current financial liabilities-14.3%175204188187198217
Provisions, current31.4%9.127.186.7110119.49
Current tax liabilities33.3%251916157.217.81
Total current liabilities-9%223245232234239253
Total liabilities-8.2%404440436442447498
Equity share capital0%101010101010
Total equity6.8%1,3281,2441,1061,031992936
Total equity and liabilities2.8%1,7321,6851,5421,4731,4401,434
3.3%
311
301
283
316
-
-
Dividends received71.4%0-2.5-80--
Interest paid-00-10.219.01--
Interest received-16.1%-2.6-2.1-3.270--
Income taxes paid (refund)26.9%34274470--
Other inflows (outflows) of cash-00-0.540--
Net Cashflows From Operating Activities2.2%275269238237--
Cashflows used in obtaining control of subsidiaries-13100638--
Proceeds from sales of PPE-2000--
Purchase of property, plant and equipment18.8%39334937--
Purchase of investment property-0006.8--
Proceeds from sales of intangible assets--25.14000--
Purchase of intangible assets-103.8%02700--
Dividends received-166.7%02.580--
Interest received-2400%0.771.012.5411--
Other inflows (outflows) of cash78.6%-4.41-24.3385-62.93--
Net Cashflows From Investing Activities-140.4%-196.09-8147-733.79--
Proceeds from exercise of stock options-0.01001.97--
Proceeds from borrowings-003.24600--
Repayments of borrowings-101.2%082179342--
Payments of lease liabilities394.1%85181610--
Dividends paid-105.3%0204141--
Interest paid-133.9%03.95119.01--
Other inflows (outflows) of cash-000.180--
Net Cashflows from Financing Activities53.5%-84.5-183-287.87173--
Effect of exchange rate on cash eq.12.6%-0.32-0.5100--
Net change in cash and cash eq.-297.1%-5.94.5-3.4-323.5--