
Healthcare Services
Valuation | |
|---|---|
| Market Cap | 6.36 kCr |
| Price/Earnings (Trailing) | 46.04 |
| Price/Sales (Trailing) | 7.85 |
| EV/EBITDA | 24.73 |
| Price/Free Cashflow | 45.75 |
| MarketCap/EBT | 32.53 |
| Enterprise Value | 6.33 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | -0.90% |
| Price Change 1M | -13.1% |
| Price Change 6M | -5.1% |
| Price Change 1Y | 66.3% |
| 3Y Cumulative Return | 35.8% |
| 5Y Cumulative Return | 5.2% |
| 7Y Cumulative Return | 11.8% |
Cash Flow & Liquidity |
|---|
| Revenue (TTM) |
| 809.52 Cr |
| Rev. Growth (Yr) | 18% |
| Earnings (TTM) | 135.72 Cr |
| Earnings Growth (Yr) | 47.9% |
Profitability | |
|---|---|
| Operating Margin | 25% |
| EBT Margin | 24% |
| Return on Equity | 25.41% |
| Return on Assets | 19.95% |
| Free Cashflow Yield | 2.19% |
| Cash Flow from Investing (TTM) | -52.52 Cr |
| Cash Flow from Operations (TTM) | 191.32 Cr |
| Cash Flow from Financing (TTM) | -130.42 Cr |
| Cash & Equivalents | 31.54 Cr |
| Free Cash Flow (TTM) | 146.43 Cr |
| Free Cash Flow/Share (TTM) | 27.63 |
Balance Sheet | |
|---|---|
| Total Assets | 680.21 Cr |
| Total Liabilities | 146.1 Cr |
| Shareholder Equity | 534.11 Cr |
| Current Assets | 323.56 Cr |
| Current Liabilities | 122.07 Cr |
| Net PPE | 152.9 Cr |
| Inventory | 37.92 Cr |
| Goodwill | 108.21 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.00 |
| Debt/Equity | 0.00 |
| Interest Coverage | 97.72 |
| Interest/Cashflow Ops | 68.41 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 9.33 |
| Dividend Yield | 2.34% |
| Shares Dilution (1Y) | 0.10% |
| Shares Dilution (3Y) | 0.20% |
Past Returns: Outperforming stock! In past three years, the stock has provided 35.8% return compared to 12.8% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Dividend: Dividend paying stock. Dividend yield of 2.34%.
Profitability: Very strong Profitability. One year profit margin are 17%.
Growth: Good revenue growth. With 53.3% growth over past three years, the company is going strong.
Balance Sheet: Strong Balance Sheet.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Size: Market Cap wise it is among the top 20% companies of india.
Momentum: Stock is suffering a negative price momentum. Stock is down -13.1% in last 30 days.
Technicals: SharesGuru indicator is Bearish.
Past Returns: Outperforming stock! In past three years, the stock has provided 35.8% return compared to 12.8% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Dividend: Dividend paying stock. Dividend yield of 2.34%.
Profitability: Very strong Profitability. One year profit margin are 17%.
Growth: Good revenue growth. With 53.3% growth over past three years, the company is going strong.
Balance Sheet: Strong Balance Sheet.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Size: Market Cap wise it is among the top 20% companies of india.
Momentum: Stock is suffering a negative price momentum. Stock is down -13.1% in last 30 days.
Technicals: SharesGuru indicator is Bearish.
Investor Care | |
|---|---|
| Dividend Yield | 2.34% |
| Dividend/Share (TTM) | 9.33 |
| Shares Dilution (1Y) | 0.10% |
| Earnings/Share (TTM) | 8.68 |
Financial Health | |
|---|---|
| Current Ratio | 2.65 |
| Debt/Equity | 0.00 |
Technical Indicators | |
|---|---|
| RSI (14d) | 52.28 |
| RSI (5d) | 45.22 |
| RSI (21d) | 33.07 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Sell |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Sell |
| SMA 10 Signal |
Summary of Thyrocare Tech's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the Q3 FY '26 earnings call, management provided an optimistic outlook for Thyrocare Technologies. CEO Rahul Guha highlighted the company's commitment to maintaining affordable, high-quality diagnostics, targeting a long-term growth rate in the mid-teens. The active franchisee base reached 10,300, an increase from 9,165 in Q3 FY '25, illustrating robust expansion efforts.
Key forward-looking points include:
Franchisee Growth: The franchisee business delivered a steady growth of 12% year-on-year in Q3, with active franchisees increasing by 200. The company plans to further penetrate Tier 3 and beyond markets and expects sustained mid-teen growth rates.
Quality Standards: Thyrocare aims for continuous quality improvement, recently achieving a Six Sigma quality level with complaints reduced to 3.2 per million tests. The company is expanding its service offerings with the launch of new testing technologies, including an allergy panel integrated into their Aarogyam health packages.
Partnership Growth: The partnership business exhibited strong growth of 39%, driven by new health tech clients and expansion within existing accounts, which the management believes will continue. Figures from this segment indicate that the API PharmEasy partnership grew by 30% year-on-year.
International Expansion: The Tanzania business demonstrated a remarkable 140% revenue growth year-on-year, with expectations to reach operating breakeven within the next 12 to 18 months.
Financial Performance: Stand-alone revenue reached INR 183 crores for Q3 FY '26, a growth of 20%. Consolidated revenue was reported at INR 196 crores, an 18% increase year-on-year, with an emphasis on maintaining stable margins while investing in specialty testing.
These points underscore Thyrocare's strategic focus on long-term growth, quality, and expansion in both domestic and international markets.
Understand Thyrocare Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Docon Technologies Private Limited | 60.93% |
| Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund | 6.01% |
| Icici Prudential Pharma Healthcare And Diaganostics (P.H.D) Fund | 5.07% |
| Hsbc Mutual Fund - Hsbc Midcap Fund | 3.84% |
| Aditya Birla Sun Life Trustee Private Limited A/C - Aditya Birla Sun Life Elss Tax Saver Fund | 2.29% |
| API Holdings Limited | 0% |
Detailed comparison of Thyrocare Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| APOLLOHOSP | Apollo Hospitals Enterprises | 1.09 LCr | 24.42 kCr | +11.60% | +19.20% | 60.76 | 4.48 | - | - |
| FORTIS | Fortis Healthcare | 69.53 kCr |
Comprehensive comparison against sector averages
THYROCARE metrics compared to Healthcare
| Category | THYROCARE | Healthcare |
|---|---|---|
| PE | 46.04 | 44.72 |
| PS | 7.85 | 6.17 |
| Growth | 21.2 % | 17.6 % |
Thyrocare Technologies Limited provides diagnostic testing services to patients, laboratories, and hospitals in India. It operates through three segments: Diagnostic Testing Services, Imaging Services, and Others. The company conducts various medical diagnostic tests and profiles of tests that focuses on early detection and management of disorders and diseases, including thyroid, growth, metabolism, auto-immunity, diabetes, anaemia, cardiovascular, infertility, and various infectious diseases. Its profiles of tests include profiles of tests administered under its Aarogyam brand, which offers patients a suite of wellness and preventive health care tests. The company sells glucometer and glucostrips under the brand name Sugarscan; consumables; and radiopharmaceutical products. Thyrocare Technologies Limited was founded in 1996 and is based in Navi Mumbai, India. Thyrocare Technologies Limited is a subsidiary of Docon Technologies Private Limited.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Sell |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
THYROCARE vs Healthcare (2021 - 2026)
High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years
High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years
Question 1: Would it be fair to say that you have a huge lead in your B2B offering compared to others? I believe we have a significant competitive advantage due to two key factors. Firstly, we have a dedicated fleet of 2,000 phlebotomists servicing corporate partnerships, enhancing control over service quality. Secondly, our technology platform allows seamless diagnostics orders across 400 cities with API integration, making our value proposition quite compelling in the B2B space.
Question 2: What has caused the recent uptick in PharmEasy's business with you, and is it sustainable? While we don't rely solely on PharmEasy's growth, their focus on diagnostics alongside medicine bodes well for sustained growth. Their overall growth trajectory in health tech suggests a good level of growth in our partnership with them, particularly as diagnostics is central to their strategy.
Question 3: Why did Vimta's business experience degrowth during the quarter? When do you expect normalization? Vimta has seen a degrowth due to tightened credit policies compared to Thyrocare's prepaid model. We expect this to normalize moving forward and anticipate seeing consistent growth thereafter.
Question 4: What is the revenue recognition difference between the franchisee and partnership models? In the franchisee model, we recognize our revenue through a fixed rate per test sold, while in partnerships, we recognize the entire amount billed to patients. Subsequently, we share commission with our partners, but our revenue recognition reflects the total.
Question 5: Given your growth rate has dipped below 20%, will this be the norm going forward? Our long-term growth guidance stands at mid-teens due to the high base effect. Although we've exceeded this in recent quarters, I'm cautious going forward, aiming for sustainable growth rather than rapid spikes that may not be maintainable.
Question 6: Can we achieve a 15% to 16% growth over the next two years and improve margins? Achieving 15% growth is realistic, albeit at a cost. While we don't foresee margin expansion, we do not expect them to dilute significantly either. Our focus remains on sustainable growth while investing in specialty offerings.
Question 7: How do you foresee growth in the partnership model? How sustainable is it? We anticipate a long-term growth rate for partnerships that could be 1.5 times that of our franchise business growth. This model benefits from the increasing integration of health tech players into diagnostics, which creates a favorable environment for our sustained growth.
Question 8: What are your expectations from the Tanzania operations? Tanzania is currently a nascent market for us. We project revenues around INR 3 crores this year, with the business doubling annually. While promising, we want to solidify our presence before exploring further expansion in Africa.
Question 9: What is your current depreciation charge and capital expenditure? This quarter, we have experienced an increase in depreciation due to ROU capitalizations. We expect total capital expenditures to be around INR 28 to 30 crores thus far this financial year, including INR 20 to 22 crores related to ROU assets.
Question 10: What pricing strategy is followed in the partnership business? Pricing is flexible; partners can set their own prices based on our minimum guidelines. Our invoicing policy is based on volumes, which allows partners to adjust pricing as needed based on their commercial model.
Distribution across major stakeholders
Distribution across major institutional holders
| 8.84 kCr |
| +9.10% |
| +51.00% |
| 72.41 |
| 7.87 |
| - |
| - |
| LALPATHLAB | Dr. Lal Pathlabs | 23.5 kCr | 2.77 kCr | +0.30% | +6.80% | 44.28 | 8.49 | - | - |
| VIJAYA | Vijaya Diagnostic Centre | 10.36 kCr | 792.02 Cr | +2.30% | +9.10% | 64.88 | 13.09 | - | - |
| METROPOLIS | Metropolis Healthcare | 9.64 kCr | 1.59 kCr | -3.50% | +10.80% | 57.15 | 6.06 | - | - |
| 159 |
| 157 |
| 147 |
| 144 |
| 142 |
| 143 |
| Profit Before exceptional items and Tax | -34.4% | 41 | 62 | 50 | 48 | 28 | 37 |
| Exceptional items before tax | - | -6.16 | 0 | 0 | 0 | 0 | 0 |
| Total profit before tax | -44.3% | 35 | 62 | 50 | 48 | 28 | 37 |
| Current tax | -44.1% | 9.95 | 17 | 14 | 14 | 11 | -12.31 |
| Deferred tax | -12.1% | -2.61 | -2.22 | -2.11 | 11 | -2.05 | 1.96 |
| Total tax | -54.7% | 7.34 | 15 | 12 | 26 | 8.97 | -10.35 |
| Total profit (loss) for period | -42.6% | 28 | 48 | 38 | 22 | 19 | 47 |
| Other comp. income net of taxes | -25.3% | -0.14 | 0.09 | -0.23 | -0.23 | -0.02 | -0.05 |
| Total Comprehensive Income | -42.6% | 28 | 48 | 38 | 21 | 19 | 47 |
| Earnings Per Share, Basic | -59.3% | 1.82 | 3.01666667 | 2.45 | 1.39 | 1.19266667 | 1.66333333 |
| Earnings Per Share, Diluted | -59.7% | 1.81 | 3.01 | 2.44333333 | 1.38666667 | 1.18633333 | 1.66 |
| Debt equity ratio | - | - | 0 | - | 005 | 015 | 0 |
| Debt service coverage ratio | - | - | 0 | - | 0 | - | 0.02 |
| Interest service coverage ratio | - | - | 0 | - | 0 | - | 0.49 |
| 15.7% |
| 119 |
| 103 |
| 103 |
| 59 |
| 57 |
| 46 |
| Finance costs | -40.3% | 2.63 | 3.73 | 2.25 | 2.38 | 0.66 | 1.32 |
| Depreciation and Amortization | 21.1% | 47 | 39 | 34 | 28 | 21 | 20 |
| Other expenses | 13.2% | 147 | 130 | 115 | 107 | 86 | 75 |
| Total Expenses | 14.4% | 495 | 433 | 411 | 362 | 325 | 254 |
| Profit Before exceptional items and Tax | 54.6% | 151 | 98 | 81 | 207 | 161 | 156 |
| Exceptional items before tax | - | 0 | 0 | 0 | 0 | 0 | -44.33 |
| Total profit before tax | 54.6% | 151 | 98 | 81 | 207 | 161 | 112 |
| Current tax | 62.1% | 48 | 30 | 30 | 56 | 44 | 43 |
| Deferred tax | 268.6% | 7.66 | -2.95 | -6.07 | -0.88 | -2.74 | -10.06 |
| Total tax | 107.7% | 55 | 27 | 24 | 55 | 42 | 33 |
| Total profit (loss) for period | 35.7% | 96 | 71 | 57 | 152 | 120 | 79 |
| Other comp. income net of taxes | -121.8% | -0.73 | 0.22 | 1.54 | -0.04 | -1.41 | 0.12 |
| Total Comprehensive Income | 34.3% | 95 | 71 | 59 | 152 | 118 | 79 |
| Earnings Per Share, Basic | 43.2% | 5.98333333 | 4.48 | 3.59 | 9.58333333 | 7.55333333 | 5666667 |
| Earnings Per Share, Diluted | 43.1% | 5.96666667 | 4.47 | 3.58333333 | 9.56666667 | 7.54 | 4.99666667 |
| Debt equity ratio | - | 026 | - | - | - | - | - |
| 3.05 |
| 14 |
| 0.61 |
| 0.76 |
| 1.07 |
| 0.82 |
| Investment property | -50% | 0.94 | 0.96 | 0.98 | 1 | 0.96 | 1.04 |
| Goodwill | 0% | 4.18 | 4.18 | 1.22 | 0.25 | 0 | 0 |
| Non-current investments | 15.4% | 181 | 157 | 180 | 153 | 173 | 153 |
| Loans, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current financial assets | 19.1% | 194 | 163 | 186 | 158 | 180 | 159 |
| Total non-current assets | -1.1% | 374 | 378 | 371 | 375 | 393 | 376 |
| Total assets | -3.7% | 651 | 676 | 581 | 620 | 571 | 612 |
| Borrowings, non-current | - | 0 | 0 | 0 | 11 | 15 | 0 |
| Total non-current financial liabilities | - | 20 | 0 | 15 | 28 | 27 | 18 |
| Provisions, non-current | -117.9% | 0 | 6.59 | 3.52 | 2.88 | 5.43 | 0 |
| Total non-current liabilities | -3.7% | 27 | 28 | 19 | 31 | 33 | 18 |
| Borrowings, current | - | 0 | 0 | 0 | 8.86 | 8.5 | 0 |
| Total current financial liabilities | -9% | 82 | 90 | 65 | 64 | 47 | 53 |
| Provisions, current | -250% | 0.93 | 0.98 | 3.67 | 2.75 | 0.92 | 0 |
| Current tax liabilities | 624.6% | 11 | 2.38 | 5.23 | 1.29 | 10 | 10 |
| Total current liabilities | -2.7% | 108 | 111 | 83 | 76 | 66 | 73 |
| Total liabilities | -2.9% | 135 | 139 | 102 | 106 | 98 | 91 |
| Equity share capital | 0% | 53 | 53 | 53 | 53 | 53 | 53 |
| Total equity | -3.9% | 516 | 537 | 479 | 514 | 472 | 521 |
| Total equity and liabilities | -3.7% | 651 | 676 | 581 | 620 | 571 | 612 |
| 25% |
| 36 |
| 29 |
| 29 |
| 58 |
| - |
| - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0 | -10.67 | - | - |
| Net Cashflows From Operating Activities | 23.4% | 191 | 155 | 120 | 106 | - | - |
| Cashflows used in obtaining control of subsidiaries | - | 15 | 0 | 0 | 0 | - | - |
| Cash payment for investment in partnership firm or association of persons or LLP | - | 0 | 0 | 2.55 | 0 | - | - |
| Proceeds from sales of PPE | -265% | 0.01 | 1.6 | 0 | 0.79 | - | - |
| Purchase of property, plant and equipment | 9.5% | 47 | 43 | 21 | 40 | - | - |
| Proceeds from sales of investment property | -101% | 0 | 101 | 0.1 | 158 | - | - |
| Purchase of investment property | -100.9% | 0 | 111 | 149 | 139 | - | - |
| Proceeds from sales of intangible assets | - | 0 | 0 | 140 | 0 | - | - |
| Proceeds from sales of long-term assets | - | 12 | 0 | 0 | 0 | - | - |
| Purchase of other long-term assets | -78.9% | 6.27 | 26 | 0 | 0 | - | - |
| Interest received | 2050% | 1.39 | 0.98 | 0.59 | 0.61 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | -0.09 | 8.08 | - | - |
| Net Cashflows From Investing Activities | 31.5% | -54.7 | -80.28 | -31.48 | -12.32 | - | - |
| Proceeds from issuing shares | -2% | 0 | 0.02 | 0.03 | 0.03 | - | - |
| Proceeds from exercise of stock options | - | 0.04 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | -103.8% | 0 | 27 | 0 | 0 | - | - |
| Repayments of borrowings | 215.6% | 20 | 7.02 | 0 | 0 | - | - |
| Payments of lease liabilities | 123.5% | 8.98 | 4.57 | 2.25 | 7.63 | - | - |
| Dividends paid | 0% | 95 | 95 | 79 | 79 | - | - |
| Interest paid | -121.5% | 0.43 | 3.65 | 0 | 0 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | -5.93 | 0 | - | - |
| Net Cashflows from Financing Activities | -48.1% | -124.44 | -83.71 | -87.5 | -86.91 | - | - |
| Net change in cash and cash eq. | 212.4% | 12 | -8.79 | 1.03 | 6.45 | - | - |
Analysis of Thyrocare Tech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Diagnostic Testing Services | 93.6% | 182.4 Cr |
| Imaging Services | 6.4% | 12.4 Cr |
| Total | 194.8 Cr |