sharesgurusharesguru
Account menu
sharesguru
NAZARA

NAZARA - Nazara Technologies Limited Share Price

Entertainment

1392.00+4.80(+0.35%)
Market Closed as of Aug 8, 2025, 15:30 IST

Valuation

Market Cap12.83 kCr
Price/Earnings (Trailing)146.54
Price/Sales (Trailing)7.48
EV/EBITDA59.41
Price/Free Cashflow-155.88
MarketCap/EBT135.66
Enterprise Value12.67 kCr

Fundamentals

Revenue (TTM)1.72 kCr
Rev. Growth (Yr)77.3%
Earnings (TTM)57.61 Cr
Earnings Growth (Yr)2.16%

Profitability

Operating Margin6%
EBT Margin6%
Return on Equity1.78%
Return on Assets1.3%
Free Cashflow Yield-0.64%

Price to Sales Ratio

Latest reported: 7

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 58 Cr

Growth & Returns

Price Change 1W2.5%
Price Change 1M1.8%
Price Change 6M45.1%
Price Change 1Y52.9%
3Y Cumulative Return27.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.13 kCr
Cash Flow from Operations (TTM)65.5 Cr
Cash Flow from Financing (TTM)804.92 Cr
Cash & Equivalents298.85 Cr
Free Cash Flow (TTM)-82.28 Cr
Free Cash Flow/Share (TTM)-8.88

Balance Sheet

Total Assets4.44 kCr
Total Liabilities1.2 kCr
Shareholder Equity3.24 kCr
Current Assets1.41 kCr
Current Liabilities925.91 Cr
Net PPE122.98 Cr
Inventory2.52 Cr
Goodwill977.39 Cr

Capital Structure & Leverage

Debt Ratio0.03
Debt/Equity0.04
Interest Coverage8.52
Interest/Cashflow Ops7.6

Dividend & Shareholder Returns

Shares Dilution (1Y)19.4%
Shares Dilution (3Y)34.2%

Risk & Volatility

Max Drawdown-71.1%
Drawdown Prob. (30d, 5Y)62.37%
Risk Level (5Y)56.3%
Pros

Growth: Awesome revenue growth! Revenue grew 40.9% over last year and 165.6% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Size: Market Cap wise it is among the top 20% companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 27.8% return compared to 12% by NIFTY 50.

Cons

Dilution: Company has a tendency to dilute it's stock investors.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)19.4%
Earnings/Share (TTM)9.45

Financial Health

Current Ratio1.52
Debt/Equity0.04

Technical Indicators

RSI (14d)35.69
RSI (5d)61.15
RSI (21d)52.3
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalSell
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Nazara Tech

Summary of Nazara Tech's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Nazara Technologies Limited has provided an optimistic outlook for FY '26, emphasizing a year of acceleration with a strong focus on profitability. The management reported record financials for FY '25, achieving an EBITDA of INR 153.5 crores and revenues of INR 1,624 crores, which entails a PAT of INR 62.5 crores. Q4 FY '25 attained revenues of INR 520.2 crores, marking a 95% YoY increase, while EBITDA reached INR 51 crores, up 74% YoY.

Key forward-looking points include:

  1. Growth in High-Margin Gaming Business: Management expects increased profitability from the gaming segment, projecting enhancements from strategic acquisitions, including Curve Games, which boosts global publishing capabilities.

  2. Strategic Acquisitions: Nazara completed various acquisitions in FY '25, including 100% ownership of Kiddopia and investments in PokerBaazi, aiming for more robust cash flows and improved execution speed. A notable investment includes INR 1,500 crores deployed toward inorganic growth across various segments.

  3. Focus on IP Development: Management emphasized a commitment to developing and acquiring strong gaming IPs, indicating a shift towards creating content that resonates with users, which is expected to drive engagement and revenue.

  4. Investment in User Acquisition and Technology: Management highlighted advancements in user acquisition strategies and the establishment of centers of excellence for analytics and AI to enhance operational efficiencies and growth potential.

  5. Market Positioning: Nazara aims to solidify its presence not only in India but also in Western markets through strategic acquisitions and partnerships, establishing itself as a global player in the gaming ecosystem.

Overall, management indicates that the concerted efforts in FY '26 will lead to strengthened profitability, strategic growth, and enhanced shareholder value.

Last updated:

Major Q&A from the Earnings Call

  1. Question by Jinesh Joshi: "What is the path to profitability for Nodwin, considering the recent EBITDA loss of INR 15 crores in FY '25 and other challenges?"

    • Response by Nitish Mittersain: "We focus on growth in Nodwin, accepting breakeven as long as it grows strategically. We faced some challenges with Freaks 4U and NH7 Weekender, which affected our profitability, but we expect FY '26 to improve as we strengthen our market leadership."
  2. Question by Jinesh Joshi: "Why did commission costs spike to about INR 61 crores?"

    • Response by Nitish Mittersain: "The increase relates to the Fusebox acquisition, which added costs. Globally, app stores face pressure to reduce commissions, and we expect adjustments in the future."
  3. Question by Jinesh Joshi: "What are the EBITDA losses for PokerBaazi, and how do we estimate a breakeven level?"

    • Response by Nitish Mittersain: "PokerBaazi is a market leader, and while we see fluctuations in EBITDA due to significant marketing spends, it's critical to build brand loyalty and we anticipate improvements in FY '26."
  4. Question by Samarth Patel: "What is Nodwin's revenue mix among ticketing, IPs, and sponsorships?"

    • Response by Akshat Rathee: "Nodwin operates with an integrated model leveraging influencers for IP creation across ticketing and sponsorships, making it hard to give precise revenue splits. Our core consists of live events, eSports, and media."
  5. Question by Abhiram Reddy: "What are out plans for Poker's adjacent categories like Rummy and Fantasy?"

    • Response by Nitish Mittersain: "Currently, our focus is on expanding Poker given its market leadership. While we assess adjacent opportunities, we'll primarily channel our investments to fortify Poker's growth over the next year."

Revenue Breakdown

Analysis of Nazara Tech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2025

DescriptionShareValue
(b) eSports41.6%217.1 Cr
(a) Gaming30.0%156.4 Cr
(c) Ad tech28.4%147.9 Cr
Total521.4 Cr

Share Holdings

Understand Nazara Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Plutus Wealth Management LLP10.91%
SBI Mutual Fund7.71%
Arpit Khandelwal7.44%
Mitter Infotech LLP6.09%
Axana Estates LLP5.4%
Think India Opportunities Master Fund LP2.52%
Anantnath Skycon Private Limited2.4%
Nitish Mittersain2.18%
NKsquared1.89%
Junomoneta Finsol Private Limited1.7%
Kamath Associates1.62%
Cohesion Mk Best Ideas Sub-Trust1.56%
Parijata Trading Private Limited1.53%
Ram Babu Gupta1.5%
Timf Holdings1.3%
Emerging Investments Limited1.19%
Madhusudan Murlidhar Kela1.18%
Thakkar Nileshkumar Farshuram (HUF)1.18%
Bellerive Capital (BCP) 6 Limited1.15%
Riyaz Suterwalla1.08%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Nazara Tech Better than it's peers?

Detailed comparison of Nazara Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
AFFLEAffle (India)27.35 kCr2.45 kCr-1.70%+30.30%68.0811.15--
ZENSARTECHZensar Tech18 kCr5.55 kCr-6.20%+6.30%26.683.24--
TANLATANLA PLATFORMS8.64 kCr4.11 kCr+0.90%-31.60%17.792.1--
DELTACORPDelta Corp2.25 kCr805.72 Cr-8.00%-36.40%8.762.79--
ONMOBILEOnMobile Global569.88 Cr578.29 Cr+1.60%-31.40%-34.760.99--

Sector Comparison: NAZARA vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

NAZARA metrics compared to Entertainment

CategoryNAZARAEntertainment
PE145.03 8.29
PS7.401.44
Growth40.9 %-7 %
67% metrics above sector average

Performance Comparison

NAZARA vs Entertainment (2022 - 2025)

NAZARA leads the Entertainment sector while registering a 34.7% growth compared to the previous year.

Key Insights
  • 1. NAZARA is among the Top 3 Entertainment companies by market cap.
  • 2. The company holds a market share of 3.6% in Entertainment.
  • 3. In last one year, the company has had an above average growth that other Entertainment companies.

Income Statement for Nazara Tech

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Nazara Tech

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Nazara Tech

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Nazara Technologies Limited do?

Nazara Technologies Limited, together with its subsidiaries, operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through eSports, Ad tech, Gaming segments. The company offers subscription, download of games, and other contents; and support services. It also provides interactive and online gaming, including gamified early learning ecosystems; e-sports; and advertising technology ecosystems. In addition, the company owns various IPs, including World Cricket Championship, Kiddopia, Animal Jam, Classic Rummy, Openplay, Halaplay, Nazara Telco Distribution, Nodwin, NODWIN Gaming, SportsKeeda, Wings, Branded, Pro Football Network, Publishme, Rusk DC, Planet Superheroes, Vizibl, AdPrimus, BidAmp, and Datawrkz. Nazara Technologies Limited was incorporated in 1999 and is based in Mumbai, India.

Industry Group:Entertainment
Employees:74
Website:www.nazara.com