
NAZARA - Nazara Technologies Limited Share Price
Entertainment
Valuation | |
---|---|
Market Cap | 12.83 kCr |
Price/Earnings (Trailing) | 146.54 |
Price/Sales (Trailing) | 7.48 |
EV/EBITDA | 59.41 |
Price/Free Cashflow | -155.88 |
MarketCap/EBT | 135.66 |
Enterprise Value | 12.67 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 1.72 kCr |
Rev. Growth (Yr) | 77.3% |
Earnings (TTM) | 57.61 Cr |
Earnings Growth (Yr) | 2.16% |
Profitability | |
---|---|
Operating Margin | 6% |
EBT Margin | 6% |
Return on Equity | 1.78% |
Return on Assets | 1.3% |
Free Cashflow Yield | -0.64% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | 2.5% |
Price Change 1M | 1.8% |
Price Change 6M | 45.1% |
Price Change 1Y | 52.9% |
3Y Cumulative Return | 27.8% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -1.13 kCr |
Cash Flow from Operations (TTM) | 65.5 Cr |
Cash Flow from Financing (TTM) | 804.92 Cr |
Cash & Equivalents | 298.85 Cr |
Free Cash Flow (TTM) | -82.28 Cr |
Free Cash Flow/Share (TTM) | -8.88 |
Balance Sheet | |
---|---|
Total Assets | 4.44 kCr |
Total Liabilities | 1.2 kCr |
Shareholder Equity | 3.24 kCr |
Current Assets | 1.41 kCr |
Current Liabilities | 925.91 Cr |
Net PPE | 122.98 Cr |
Inventory | 2.52 Cr |
Goodwill | 977.39 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.03 |
Debt/Equity | 0.04 |
Interest Coverage | 8.52 |
Interest/Cashflow Ops | 7.6 |
Dividend & Shareholder Returns | |
---|---|
Shares Dilution (1Y) | 19.4% |
Shares Dilution (3Y) | 34.2% |
Risk & Volatility | |
---|---|
Max Drawdown | -71.1% |
Drawdown Prob. (30d, 5Y) | 62.37% |
Risk Level (5Y) | 56.3% |
Summary of Latest Earnings Report from Nazara Tech
Summary of Nazara Tech's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
Nazara Technologies Limited has provided an optimistic outlook for FY '26, emphasizing a year of acceleration with a strong focus on profitability. The management reported record financials for FY '25, achieving an EBITDA of INR 153.5 crores and revenues of INR 1,624 crores, which entails a PAT of INR 62.5 crores. Q4 FY '25 attained revenues of INR 520.2 crores, marking a 95% YoY increase, while EBITDA reached INR 51 crores, up 74% YoY.
Key forward-looking points include:
Growth in High-Margin Gaming Business: Management expects increased profitability from the gaming segment, projecting enhancements from strategic acquisitions, including Curve Games, which boosts global publishing capabilities.
Strategic Acquisitions: Nazara completed various acquisitions in FY '25, including 100% ownership of Kiddopia and investments in PokerBaazi, aiming for more robust cash flows and improved execution speed. A notable investment includes INR 1,500 crores deployed toward inorganic growth across various segments.
Focus on IP Development: Management emphasized a commitment to developing and acquiring strong gaming IPs, indicating a shift towards creating content that resonates with users, which is expected to drive engagement and revenue.
Investment in User Acquisition and Technology: Management highlighted advancements in user acquisition strategies and the establishment of centers of excellence for analytics and AI to enhance operational efficiencies and growth potential.
Market Positioning: Nazara aims to solidify its presence not only in India but also in Western markets through strategic acquisitions and partnerships, establishing itself as a global player in the gaming ecosystem.
Overall, management indicates that the concerted efforts in FY '26 will lead to strengthened profitability, strategic growth, and enhanced shareholder value.
Last updated:
Major Q&A from the Earnings Call
Question by Jinesh Joshi: "What is the path to profitability for Nodwin, considering the recent EBITDA loss of INR 15 crores in FY '25 and other challenges?"
- Response by Nitish Mittersain: "We focus on growth in Nodwin, accepting breakeven as long as it grows strategically. We faced some challenges with Freaks 4U and NH7 Weekender, which affected our profitability, but we expect FY '26 to improve as we strengthen our market leadership."
Question by Jinesh Joshi: "Why did commission costs spike to about INR 61 crores?"
- Response by Nitish Mittersain: "The increase relates to the Fusebox acquisition, which added costs. Globally, app stores face pressure to reduce commissions, and we expect adjustments in the future."
Question by Jinesh Joshi: "What are the EBITDA losses for PokerBaazi, and how do we estimate a breakeven level?"
- Response by Nitish Mittersain: "PokerBaazi is a market leader, and while we see fluctuations in EBITDA due to significant marketing spends, it's critical to build brand loyalty and we anticipate improvements in FY '26."
Question by Samarth Patel: "What is Nodwin's revenue mix among ticketing, IPs, and sponsorships?"
- Response by Akshat Rathee: "Nodwin operates with an integrated model leveraging influencers for IP creation across ticketing and sponsorships, making it hard to give precise revenue splits. Our core consists of live events, eSports, and media."
Question by Abhiram Reddy: "What are out plans for Poker's adjacent categories like Rummy and Fantasy?"
- Response by Nitish Mittersain: "Currently, our focus is on expanding Poker given its market leadership. While we assess adjacent opportunities, we'll primarily channel our investments to fortify Poker's growth over the next year."
Revenue Breakdown
Analysis of Nazara Tech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Mar 31, 2025
Description | Share | Value |
---|---|---|
(b) eSports | 41.6% | 217.1 Cr |
(a) Gaming | 30.0% | 156.4 Cr |
(c) Ad tech | 28.4% | 147.9 Cr |
Total | 521.4 Cr |
Share Holdings
Understand Nazara Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
Plutus Wealth Management LLP | 10.91% |
SBI Mutual Fund | 7.71% |
Arpit Khandelwal | 7.44% |
Mitter Infotech LLP | 6.09% |
Axana Estates LLP | 5.4% |
Think India Opportunities Master Fund LP | 2.52% |
Anantnath Skycon Private Limited | 2.4% |
Nitish Mittersain | 2.18% |
NKsquared | 1.89% |
Junomoneta Finsol Private Limited | 1.7% |
Kamath Associates | 1.62% |
Cohesion Mk Best Ideas Sub-Trust | 1.56% |
Parijata Trading Private Limited | 1.53% |
Ram Babu Gupta | 1.5% |
Timf Holdings | 1.3% |
Emerging Investments Limited | 1.19% |
Madhusudan Murlidhar Kela | 1.18% |
Thakkar Nileshkumar Farshuram (HUF) | 1.18% |
Bellerive Capital (BCP) 6 Limited | 1.15% |
Riyaz Suterwalla | 1.08% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Nazara Tech Better than it's peers?
Detailed comparison of Nazara Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
AFFLE | Affle (India) | 27.35 kCr | 2.45 kCr | -1.70% | +30.30% | 68.08 | 11.15 | - | - |
ZENSARTECH | Zensar Tech | 18 kCr | 5.55 kCr | -6.20% | +6.30% | 26.68 | 3.24 | - | - |
TANLA | TANLA PLATFORMS | 8.64 kCr | 4.11 kCr | +0.90% | -31.60% | 17.79 | 2.1 | - | - |
DELTACORP | Delta Corp | 2.25 kCr | 805.72 Cr | -8.00% | -36.40% | 8.76 | 2.79 | - | - |
ONMOBILE | OnMobile Global | 569.88 Cr | 578.29 Cr | +1.60% | -31.40% | -34.76 | 0.99 | - | - |
Sector Comparison: NAZARA vs Entertainment
Comprehensive comparison against sector averages
Comparative Metrics
NAZARA metrics compared to Entertainment
Category | NAZARA | Entertainment |
---|---|---|
PE | 145.03 | 8.29 |
PS | 7.40 | 1.44 |
Growth | 40.9 % | -7 % |
Performance Comparison
NAZARA vs Entertainment (2022 - 2025)
- 1. NAZARA is among the Top 3 Entertainment companies by market cap.
- 2. The company holds a market share of 3.6% in Entertainment.
- 3. In last one year, the company has had an above average growth that other Entertainment companies.
Income Statement for Nazara Tech
Balance Sheet for Nazara Tech
Cash Flow for Nazara Tech
What does Nazara Technologies Limited do?
Nazara Technologies Limited, together with its subsidiaries, operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through eSports, Ad tech, Gaming segments. The company offers subscription, download of games, and other contents; and support services. It also provides interactive and online gaming, including gamified early learning ecosystems; e-sports; and advertising technology ecosystems. In addition, the company owns various IPs, including World Cricket Championship, Kiddopia, Animal Jam, Classic Rummy, Openplay, Halaplay, Nazara Telco Distribution, Nodwin, NODWIN Gaming, SportsKeeda, Wings, Branded, Pro Football Network, Publishme, Rusk DC, Planet Superheroes, Vizibl, AdPrimus, BidAmp, and Datawrkz. Nazara Technologies Limited was incorporated in 1999 and is based in Mumbai, India.