
NAZARA - Nazara Technologies Limited Share Price
Entertainment
Valuation | |
|---|---|
| Market Cap | 2.47 kCr |
| Price/Earnings (Trailing) | 18.79 |
| Price/Sales (Trailing) | 1.23 |
| EV/EBITDA | 8.61 |
| Price/Free Cashflow | -29.56 |
| MarketCap/EBT | 21.57 |
| Enterprise Value | 2.47 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 2.02 kCr |
| Rev. Growth (Yr) | 108.9% |
| Earnings (TTM) | 85.33 Cr |
| Earnings Growth (Yr) | 117.4% |
Profitability | |
|---|---|
| Operating Margin | 6% |
| EBT Margin | 6% |
| Return on Equity | 2.64% |
| Return on Assets | 1.92% |
| Free Cashflow Yield | -3.38% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
|---|---|
| Price Change 1W | -0.40% |
| Price Change 1M | -3.6% |
| Price Change 6M | 6.2% |
| Price Change 1Y | 13.4% |
| 3Y Cumulative Return | 18.3% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -1.13 kCr |
| Cash Flow from Operations (TTM) | 65.5 Cr |
| Cash Flow from Financing (TTM) | 804.92 Cr |
| Cash & Equivalents | 298.85 Cr |
| Free Cash Flow (TTM) | -82.28 Cr |
| Free Cash Flow/Share (TTM) | -8.88 |
Balance Sheet | |
|---|---|
| Total Assets | 4.44 kCr |
| Total Liabilities | 1.2 kCr |
| Shareholder Equity | 3.24 kCr |
| Current Assets | 1.41 kCr |
| Current Liabilities | 925.91 Cr |
| Net PPE | 122.98 Cr |
| Inventory | 2.52 Cr |
| Goodwill | 977.39 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.03 |
| Debt/Equity | 0.04 |
| Interest Coverage | 6.91 |
| Interest/Cashflow Ops | 5.51 |
Dividend & Shareholder Returns | |
|---|---|
| Shares Dilution (1Y) | 21% |
| Shares Dilution (3Y) | 41% |
Summary of Latest Earnings Report from Nazara Tech
Summary of Nazara Tech's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the Q1 FY26 earnings call, Nazara Technologies reported significant growth with revenues of Rs.498.8 crores, marking a 99% year-on-year increase. The EBITDA was Rs.47.4 crores, up 90% year-on-year, with a core gaming business EBITDA margin of 24.4%. The profit after tax (PAT) from continuing operations was Rs.36.4 crores, contributing to an overall PAT of Rs.51.3 crores, reflecting an impressive 118% year-on-year increase.
Management highlights include a strategic shift towards focusing on high-quality gaming intellectual properties (IPs) and operational excellence, contributing to robust topline growth and cost management. Notably, a strategic deconsolidation of Nodwin Gaming is proposed to enhance focus on core gaming, allowing Nodwin to aggressively pursue its esports ambitions.
Key forward-looking points provided by management include plans for two new titles at Curve Games which is anticipated to strengthen revenue growth, the expectation for user engagement and monetization to improve at PokerBaazi post-IPL marketing expenses, and an overall strategy to achieve an EBITDA target of Rs.300 crores by FY27. The leadership team expressed confidence in leveraging synergies from the expanding portfolio, with a focus on successful IP management expected to enhance profitability going forward. Specific segments like Fusebox Games and Funky Monkeys are also anticipated to play crucial roles in driving growth in FY26.
Last updated:
Major Questions and Detailed Answers from the Q&A Section:
Question: "How should we see the seasonality and scale potential in Fusebox and Curve?" Answer: "For the gaming business, the key seasonality peaks in Q3 due to Christmas holidays. Specifically for Fusebox, the airing of associated TV shows impacts revenues, notably Q2 for 'Love Island'. With Fusebox transitioning from a single-IP to a multi-IP operation, we expect significant scalability driven by upcoming releases. Our focus remains on expanding our portfolio, which is now underway."
Question: "What is driving the additional losses in Nodwin, and what are the austerity measures in Sportskeeda?" Answer: "Nodwin's losses stem from strategic investments in esports IPs and increased global competition, though we anticipate improvement as these IPs mature. For Sportskeeda, after an unfavorable Google update, we've implemented cost optimization without compromising growth in other segments. We expect recovery within one to two quarters, aided by past refinements."
Question: "What's included in Other Income this quarter?" Answer: "The primary contributor to Other Income this quarter is a Rs.66 crore gain from our investment in STAN, a gaming community product. We invested $1 million earlier this year, and STAN has attracted several marquee investors, signaling strong growth potential."
Question: "What are our strategies toward platform dependence and mitigating risks?" Answer: "While we acknowledge our reliance on major platforms, diversifying revenue streams and gaining ground in PC and console gaming dilute this risk. We're exploring direct billing options and adapting our products to lessen dependence on Apple and Google, bolstered by our acquisition of Curve to enhance platform diversity."
Question: "What visibility do you see on PokerBaazi's profitability given high marketing spends?" Answer: "This year, we do not expect PokerBaazi to achieve profitability due to planned marketing campaigns, particularly around IPL. However, our strategy emphasizes market share growth, projecting profitability in FY27 when we can optimize our marketing with increased user engagement from current spends."
Question: "What growth drivers should we expect for FY26?" Answer: "Key growth drivers will include Animal Jam, Funky Monkeys, Fusebox, and Curve. Each has shown strong performance or growth potential. While Kiddopia is stabilizing, we don't have specific guidance but are optimistic based on current trends."
Revenue Breakdown
Analysis of Nazara Tech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Mar 31, 2025
| Description | Share | Value |
|---|---|---|
| (b) eSports | 41.6% | 217.1 Cr |
| (a) Gaming | 30.0% | 156.4 Cr |
| (c) Ad tech | 28.4% | 147.9 Cr |
| Total | 521.4 Cr |
Share Holdings
Understand Nazara Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
| Shareholder Name | Holding % |
|---|---|
| Plutus Wealth Management LLP | 10.91% |
| Arpit Khandelwal | 7.44% |
| Mitter Infotech LLP | 6.09% |
| SBI Mutual Fund | 5.78% |
| Axana Estates LLP | 5.4% |
| Anantnath Skycon Private Limited | 3.59% |
| Think India Opportunities Master Fund LP | 2.52% |
| Thakkar Nileshkumar Farshuram (HUF) | 2.36% |
| Nitish Mittersain | 2.18% |
| Nksquared | 1.89% |
| Junomoneta Finsol Private Limited | 1.7% |
| Kamath Associates | 1.62% |
| Cohesion Mk Best Ideas Sub-Trust | 1.56% |
| Parijata Trading Private Limited | 1.51% |
| Ram Babu Gupta | 1.5% |
| Timf Holdings | 1.3% |
| Emerging Investments Limited | 1.19% |
| Madhusudan Murlidhar Kela | 1.18% |
| Bellerive Capital (BCP) 6 Limited | 1.15% |
| Riyaz Suterwalla | 1.08% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Nazara Tech Better than it's peers?
Detailed comparison of Nazara Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| AFFLE | Affle (India) | 27.15 kCr | 2.55 kCr | -1.70% | +25.60% | 64.57 | 10.65 | - | - |
| ZENSARTECH | Zensar Tech | 18.13 kCr | 5.67 kCr | +3.80% | +13.30% | 25.86 | 3.2 | - | - |
| TANLA | TANLA PLATFORMS | 8.1 kCr | 4.19 kCr | -11.60% | -18.80% | 17.05 | 1.93 | - | - |
| DELTACORP | Delta Corp | 2.08 kCr | 790.23 Cr | -1.60% | -33.10% | 8.17 | 2.63 | - | - |
| ONMOBILE | OnMobile Global | 775.72 Cr | 602.31 Cr | +7.00% | -9.10% | 53.26 | 1.29 | - | - |
Sector Comparison: NAZARA vs Entertainment
Comprehensive comparison against sector averages
Comparative Metrics
NAZARA metrics compared to Entertainment
| Category | NAZARA | Entertainment |
|---|---|---|
| PE | 18.79 | 6.33 |
| PS | 1.23 | 1.35 |
| Growth | 64.2 % | -8.2 % |
Performance Comparison
NAZARA vs Entertainment (2022 - 2025)
- 1. NAZARA is among the Top 10 Entertainment companies but not in Top 5.
- 2. The company holds a market share of 3% in Entertainment.
- 3. In last one year, the company has had an above average growth that other Entertainment companies.
Income Statement for Nazara Tech
Balance Sheet for Nazara Tech
Cash Flow for Nazara Tech
What does Nazara Technologies Limited do?
Nazara Technologies Limited, together with its subsidiaries, operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through eSports, Ad tech, Gaming segments. The company offers subscription, download of games, and other contents; and support services. It also provides interactive and online gaming, including gamified early learning ecosystems; e-sports; and advertising technology ecosystems. In addition, the company owns various IPs, including World Cricket Championship, Kiddopia, Animal Jam, Classic Rummy, Openplay, Halaplay, Nazara Telco Distribution, Nodwin, NODWIN Gaming, SportsKeeda, Wings, Branded, Pro Football Network, Publishme, Rusk DC, Planet Superheroes, Vizibl, AdPrimus, BidAmp, and Datawrkz. Nazara Technologies Limited was incorporated in 1999 and is based in Mumbai, India.