sharesgurusharesguru
sharesguru
NAZARA

NAZARA - Nazara Technologies Limited Share Price

Entertainment

261.90-7.75(-2.87%)
Market Closed as of Nov 6, 2025, 15:30 IST

Valuation

Market Cap2.47 kCr
Price/Earnings (Trailing)18.79
Price/Sales (Trailing)1.23
EV/EBITDA8.61
Price/Free Cashflow-29.56
MarketCap/EBT21.57
Enterprise Value2.47 kCr

Fundamentals

Revenue (TTM)2.02 kCr
Rev. Growth (Yr)108.9%
Earnings (TTM)85.33 Cr
Earnings Growth (Yr)117.4%

Profitability

Operating Margin6%
EBT Margin6%
Return on Equity2.64%
Return on Assets1.92%
Free Cashflow Yield-3.38%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 85 Cr

Growth & Returns

Price Change 1W-0.40%
Price Change 1M-3.6%
Price Change 6M6.2%
Price Change 1Y13.4%
3Y Cumulative Return18.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.13 kCr
Cash Flow from Operations (TTM)65.5 Cr
Cash Flow from Financing (TTM)804.92 Cr
Cash & Equivalents298.85 Cr
Free Cash Flow (TTM)-82.28 Cr
Free Cash Flow/Share (TTM)-8.88

Balance Sheet

Total Assets4.44 kCr
Total Liabilities1.2 kCr
Shareholder Equity3.24 kCr
Current Assets1.41 kCr
Current Liabilities925.91 Cr
Net PPE122.98 Cr
Inventory2.52 Cr
Goodwill977.39 Cr

Capital Structure & Leverage

Debt Ratio0.03
Debt/Equity0.04
Interest Coverage6.91
Interest/Cashflow Ops5.51

Dividend & Shareholder Returns

Shares Dilution (1Y)21%
Shares Dilution (3Y)41%
Pros

Growth: Awesome revenue growth! Revenue grew 64.2% over last year and 172.6% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Past Returns: In past three years, the stock has provided 18.3% return compared to 13.5% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Momentum: Stock is suffering a negative price momentum. Stock is down -3.6% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)21%
Earnings/Share (TTM)14.22

Financial Health

Current Ratio1.52
Debt/Equity0.04

Technical Indicators

RSI (14d)52.96
RSI (5d)45.31
RSI (21d)41.71
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Nazara Tech

Summary of Nazara Tech's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In the Q1 FY26 earnings call, Nazara Technologies reported significant growth with revenues of Rs.498.8 crores, marking a 99% year-on-year increase. The EBITDA was Rs.47.4 crores, up 90% year-on-year, with a core gaming business EBITDA margin of 24.4%. The profit after tax (PAT) from continuing operations was Rs.36.4 crores, contributing to an overall PAT of Rs.51.3 crores, reflecting an impressive 118% year-on-year increase.

Management highlights include a strategic shift towards focusing on high-quality gaming intellectual properties (IPs) and operational excellence, contributing to robust topline growth and cost management. Notably, a strategic deconsolidation of Nodwin Gaming is proposed to enhance focus on core gaming, allowing Nodwin to aggressively pursue its esports ambitions.

Key forward-looking points provided by management include plans for two new titles at Curve Games which is anticipated to strengthen revenue growth, the expectation for user engagement and monetization to improve at PokerBaazi post-IPL marketing expenses, and an overall strategy to achieve an EBITDA target of Rs.300 crores by FY27. The leadership team expressed confidence in leveraging synergies from the expanding portfolio, with a focus on successful IP management expected to enhance profitability going forward. Specific segments like Fusebox Games and Funky Monkeys are also anticipated to play crucial roles in driving growth in FY26.

Last updated:

Major Questions and Detailed Answers from the Q&A Section:

  1. Question: "How should we see the seasonality and scale potential in Fusebox and Curve?" Answer: "For the gaming business, the key seasonality peaks in Q3 due to Christmas holidays. Specifically for Fusebox, the airing of associated TV shows impacts revenues, notably Q2 for 'Love Island'. With Fusebox transitioning from a single-IP to a multi-IP operation, we expect significant scalability driven by upcoming releases. Our focus remains on expanding our portfolio, which is now underway."

  2. Question: "What is driving the additional losses in Nodwin, and what are the austerity measures in Sportskeeda?" Answer: "Nodwin's losses stem from strategic investments in esports IPs and increased global competition, though we anticipate improvement as these IPs mature. For Sportskeeda, after an unfavorable Google update, we've implemented cost optimization without compromising growth in other segments. We expect recovery within one to two quarters, aided by past refinements."

  3. Question: "What's included in Other Income this quarter?" Answer: "The primary contributor to Other Income this quarter is a Rs.66 crore gain from our investment in STAN, a gaming community product. We invested $1 million earlier this year, and STAN has attracted several marquee investors, signaling strong growth potential."

  4. Question: "What are our strategies toward platform dependence and mitigating risks?" Answer: "While we acknowledge our reliance on major platforms, diversifying revenue streams and gaining ground in PC and console gaming dilute this risk. We're exploring direct billing options and adapting our products to lessen dependence on Apple and Google, bolstered by our acquisition of Curve to enhance platform diversity."

  5. Question: "What visibility do you see on PokerBaazi's profitability given high marketing spends?" Answer: "This year, we do not expect PokerBaazi to achieve profitability due to planned marketing campaigns, particularly around IPL. However, our strategy emphasizes market share growth, projecting profitability in FY27 when we can optimize our marketing with increased user engagement from current spends."

  6. Question: "What growth drivers should we expect for FY26?" Answer: "Key growth drivers will include Animal Jam, Funky Monkeys, Fusebox, and Curve. Each has shown strong performance or growth potential. While Kiddopia is stabilizing, we don't have specific guidance but are optimistic based on current trends."

Revenue Breakdown

Analysis of Nazara Tech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2025

DescriptionShareValue
(b) eSports41.6%217.1 Cr
(a) Gaming30.0%156.4 Cr
(c) Ad tech28.4%147.9 Cr
Total521.4 Cr

Share Holdings

Understand Nazara Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Plutus Wealth Management LLP10.91%
Arpit Khandelwal7.44%
Mitter Infotech LLP6.09%
SBI Mutual Fund5.78%
Axana Estates LLP5.4%
Anantnath Skycon Private Limited3.59%
Think India Opportunities Master Fund LP2.52%
Thakkar Nileshkumar Farshuram (HUF)2.36%
Nitish Mittersain2.18%
Nksquared1.89%
Junomoneta Finsol Private Limited1.7%
Kamath Associates1.62%
Cohesion Mk Best Ideas Sub-Trust1.56%
Parijata Trading Private Limited1.51%
Ram Babu Gupta1.5%
Timf Holdings1.3%
Emerging Investments Limited1.19%
Madhusudan Murlidhar Kela1.18%
Bellerive Capital (BCP) 6 Limited1.15%
Riyaz Suterwalla1.08%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Nazara Tech Better than it's peers?

Detailed comparison of Nazara Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
AFFLEAffle (India)27.15 kCr2.55 kCr-1.70%+25.60%64.5710.65--
ZENSARTECHZensar Tech18.13 kCr5.67 kCr+3.80%+13.30%25.863.2--
TANLATANLA PLATFORMS8.1 kCr4.19 kCr-11.60%-18.80%17.051.93--
DELTACORPDelta Corp2.08 kCr790.23 Cr-1.60%-33.10%8.172.63--
ONMOBILEOnMobile Global775.72 Cr602.31 Cr+7.00%-9.10%53.261.29--

Sector Comparison: NAZARA vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

NAZARA metrics compared to Entertainment

CategoryNAZARAEntertainment
PE18.79 6.33
PS1.231.35
Growth64.2 %-8.2 %
33% metrics above sector average

Performance Comparison

NAZARA vs Entertainment (2022 - 2025)

NAZARA outperforms the broader Entertainment sector, although its performance has declined by 4.9% from the previous year.

Key Insights
  • 1. NAZARA is among the Top 10 Entertainment companies but not in Top 5.
  • 2. The company holds a market share of 3% in Entertainment.
  • 3. In last one year, the company has had an above average growth that other Entertainment companies.

Income Statement for Nazara Tech

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Nazara Tech

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Nazara Tech

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Nazara Technologies Limited do?

Nazara Technologies Limited, together with its subsidiaries, operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through eSports, Ad tech, Gaming segments. The company offers subscription, download of games, and other contents; and support services. It also provides interactive and online gaming, including gamified early learning ecosystems; e-sports; and advertising technology ecosystems. In addition, the company owns various IPs, including World Cricket Championship, Kiddopia, Animal Jam, Classic Rummy, Openplay, Halaplay, Nazara Telco Distribution, Nodwin, NODWIN Gaming, SportsKeeda, Wings, Branded, Pro Football Network, Publishme, Rusk DC, Planet Superheroes, Vizibl, AdPrimus, BidAmp, and Datawrkz. Nazara Technologies Limited was incorporated in 1999 and is based in Mumbai, India.

Industry Group:Entertainment
Employees:74
Website:www.nazara.com