sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
NAZARA

NAZARA - Nazara Technologies Limited Share Price

Entertainment

₹239.25-1.95(-0.81%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Growth: Awesome revenue growth! Revenue grew 161.7% over last year and 270.5% in last three years on TTM basis.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.5% return compared to 12.2% by NIFTY 50.

Cons

Momentum: Stock has a weak negative price momentum.

Dilution: Company has been diluting it's stock to raise money for business.

Dividend: Stock hasn't been paying any dividend.

Smart Money: Smart money looks to be reducing their stake in the stock.

Valuation

Market Cap8.85 kCr
Price/Earnings (Trailing)49.53
Price/Sales (Trailing)2.68
EV/EBITDA18.07
Price/Free Cashflow-29.56
MarketCap/EBT32.35
Enterprise Value8.79 kCr

Fundamentals

Revenue (TTM)3.3 kCr
Rev. Growth (Yr)373.8%
Earnings (TTM)35.16 Cr
Earnings Growth (Yr)-308.9%

Profitability

Operating Margin36%
EBT Margin8%
Return on Equity1.01%
Return on Assets0.83%
Free Cashflow Yield-3.38%

Price to Sales Ratio

Latest reported: 2.7

Revenue (Last 12 mths)

Latest reported: 3.3 kCr

Net Income (Last 12 mths)

Latest reported: 35.2 Cr

Growth & Returns

Price Change 1W0.80%
Price Change 1M-6.8%
Price Change 6M-27%
Price Change 1Y-4%
3Y Cumulative Return21.5%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.13 kCr
Cash Flow from Operations (TTM)65.5 Cr
Cash Flow from Financing (TTM)804.92 Cr
Cash & Equivalents150.6 Cr
Free Cash Flow (TTM)-82.28 Cr
Free Cash Flow/Share (TTM)-8.88

Balance Sheet

Total Assets4.26 kCr
Total Liabilities787.62 Cr
Shareholder Equity3.47 kCr
Current Assets1.23 kCr
Current Liabilities570.33 Cr
Net PPE48.14 Cr
Inventory3.34 Cr
Goodwill641.04 Cr

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.02
Interest Coverage13.01
Interest/Cashflow Ops5.51

Dividend & Shareholder Returns

Shares Dilution (1Y)142%
Shares Dilution (3Y)181.7%
Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Growth: Awesome revenue growth! Revenue grew 161.7% over last year and 270.5% in last three years on TTM basis.

Past Returns: Outperforming stock! In past three years, the stock has provided 21.5% return compared to 12.2% by NIFTY 50.

Cons

Momentum: Stock has a weak negative price momentum.

Dilution: Company has been diluting it's stock to raise money for business.

Dividend: Stock hasn't been paying any dividend.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)142%
Earnings/Share (TTM)4.82

Financial Health

Current Ratio2.15
Debt/Equity0.02

Technical Indicators

RSI (14d)48.26
RSI (5d)43.25
RSI (21d)41.96
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Nazara Tech

Summary of Nazara Tech's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In the Q1 FY26 earnings call, Nazara Technologies reported significant growth with revenues of Rs.498.8 crores, marking a 99% year-on-year increase. The EBITDA was Rs.47.4 crores, up 90% year-on-year, with a core gaming business EBITDA margin of 24.4%. The profit after tax (PAT) from continuing operations was Rs.36.4 crores, contributing to an overall PAT of Rs.51.3 crores, reflecting an impressive 118% year-on-year increase.

Management highlights include a strategic shift towards focusing on high-quality gaming intellectual properties (IPs) and operational excellence, contributing to robust topline growth and cost management. Notably, a strategic deconsolidation of Nodwin Gaming is proposed to enhance focus on core gaming, allowing Nodwin to aggressively pursue its esports ambitions.

Key forward-looking points provided by management include plans for two new titles at Curve Games which is anticipated to strengthen revenue growth, the expectation for user engagement and monetization to improve at PokerBaazi post-IPL marketing expenses, and an overall strategy to achieve an EBITDA target of Rs.300 crores by FY27. The leadership team expressed confidence in leveraging synergies from the expanding portfolio, with a focus on successful IP management expected to enhance profitability going forward. Specific segments like Fusebox Games and Funky Monkeys are also anticipated to play crucial roles in driving growth in FY26.

Last updated:

Major Questions and Detailed Answers from the Q&A Section:

  1. Question: "How should we see the seasonality and scale potential in Fusebox and Curve?" Answer: "For the gaming business, the key seasonality peaks in Q3 due to Christmas holidays. Specifically for Fusebox, the airing of associated TV shows impacts revenues, notably Q2 for 'Love Island'. With Fusebox transitioning from a single-IP to a multi-IP operation, we expect significant scalability driven by upcoming releases. Our focus remains on expanding our portfolio, which is now underway."

  2. Question: "What is driving the additional losses in Nodwin, and what are the austerity measures in Sportskeeda?" Answer: "Nodwin's losses stem from strategic investments in esports IPs and increased global competition, though we anticipate improvement as these IPs mature. For Sportskeeda, after an unfavorable Google update, we've implemented cost optimization without compromising growth in other segments. We expect recovery within one to two quarters, aided by past refinements."

  3. Question: "What's included in Other Income this quarter?" Answer: "The primary contributor to Other Income this quarter is a Rs.66 crore gain from our investment in STAN, a gaming community product. We invested $1 million earlier this year, and STAN has attracted several marquee investors, signaling strong growth potential."

  4. Question: "What are our strategies toward platform dependence and mitigating risks?" Answer: "While we acknowledge our reliance on major platforms, diversifying revenue streams and gaining ground in PC and console gaming dilute this risk. We're exploring direct billing options and adapting our products to lessen dependence on Apple and Google, bolstered by our acquisition of Curve to enhance platform diversity."

  5. Question: "What visibility do you see on PokerBaazi's profitability given high marketing spends?" Answer: "This year, we do not expect PokerBaazi to achieve profitability due to planned marketing campaigns, particularly around IPL. However, our strategy emphasizes market share growth, projecting profitability in FY27 when we can optimize our marketing with increased user engagement from current spends."

  6. Question: "What growth drivers should we expect for FY26?" Answer: "Key growth drivers will include Animal Jam, Funky Monkeys, Fusebox, and Curve. Each has shown strong performance or growth potential. While Kiddopia is stabilizing, we don't have specific guidance but are optimistic based on current trends."

Revenue Breakdown

Analysis of Nazara Tech's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
(a) Gaming56.1%295.9 Cr
(c) Ad tech27.3%143.8 Cr
(b) eSports16.6%87.3 Cr
Total527 Cr

Share Holdings

Understand Nazara Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Plutus Wealth Management LLP10.91%
Arpit Khandelwal7.44%
Mitter Infotech LLP6.09%
SBI Mutual Fund5.78%
Axana Estates LLP5.4%
Anantnath Skycon Private Limited3.59%
Think India Opportunities Master Fund LP2.52%
Thakkar Nileshkumar Farshuram (HUF)2.36%
Nitish Mittersain2.18%
Nksquared1.89%
Junomoneta Finsol Private Limited1.7%
Kamath Associates1.62%
Cohesion Mk Best Ideas Sub-Trust1.56%
Parijata Trading Private Limited1.51%
Ram Babu Gupta1.5%
Timf Holdings1.3%
Emerging Investments Limited1.19%
Madhusudan Murlidhar Kela1.18%
Bellerive Capital (BCP) 6 Limited1.15%
Riyaz Suterwalla1.08%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Nazara Tech Better than it's peers?

Detailed comparison of Nazara Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
AFFLEAffle (India)24.95 kCr2.55 kCr+3.40%-0.30%59.349.78--
ZENSARTECHZensar Tech16.8 kCr5.67 kCr+3.10%+0.40%23.962.96--
TANLATANLA PLATFORMS7.24 kCr4.19 kCr-1.90%-18.60%15.241.73--
DELTACORPDelta Corp1.91 kCr790.23 Cr+4.70%-36.80%7.482.41--
ONMOBILEOnMobile Global634.2 Cr609.3 Cr+5.80%-16.20%74.561.04--

Sector Comparison: NAZARA vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

NAZARA metrics compared to Entertainment

CategoryNAZARAEntertainment
PE 49.991002.81
PS2.712.18
Growth161.7 %-33.9 %
33% metrics above sector average
Key Insights
  • 1. NAZARA is among the Top 5 Entertainment companies by market cap.
  • 2. The company holds a market share of 6.8% in Entertainment.
  • 3. In last one year, the company has had an above average growth that other Entertainment companies.

Income Statement for Nazara Tech

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations42.7%1,6241,1381,091622454
Other Income15.2%9280502414
Total Income40.8%1,7151,2181,140646469
Purchases of stock-in-trade-57.1%40927200
Employee Expense54.6%2871861498849
Finance costs54.1%9.946.84.70.60.9
Depreciation and Amortization77.3%11867573935
Other expenses52.3%1,175772787448364
Total Expenses46.6%1,6301,1121,052575449
Profit Before exceptional items and Tax-18.3%86105897019
Exceptional items before tax66.8%0-2.01000
Total profit before tax-16.7%86103897019
Current tax20.5%4840312710
Deferred tax-22.5%-32.37-26.25-5.9-8-7.15
Total tax7.7%151425193.07
Total profit (loss) for period-32.4%5175615114
Other comp. income net of taxes142.2%4.92.61197-4.65
Total Comprehensive Income-27.6%567780588.98
Earnings Per Share, Basic21.3%4.7354.082.991.136250.4
Earnings Per Share, Diluted21.3%4.7354.082.981.136250.385
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.4%526499520535319250
Other Income1351.3%1,1047719222526
Total Income183.5%1,631576539557344276
Cost of Materials-1.2400000
Purchases of stock-in-trade-9.1%1112390.360.390.36
Employee Expense-17.2%789480896851
Finance costs39%6.775.154.82.811.750.57
Depreciation and Amortization-6.2%616537312615
Other expenses9.6%379346367409226174
Total Expenses2.5%534521528531321241
Profit Before exceptional items and Tax1929.6%1,0975511262335
Exceptional items before tax--914.700000
Total profit before tax235.2%1825511262335
Current tax-72.8%4.541410141113
Deferred tax34.4%-12.32-19.32-18.18-2.6-6.88-2.38
Total tax-29.1%-7.78-5.8-8.04123.6510
Total profit (loss) for period-169.9%-33.93514.07141624
Other comp. income net of taxes0%29292.576.42-2.12-1.98
Total Comprehensive Income-107%-4.55806.64201422
Earnings Per Share, Basic-164.6%-0.853.865-0.111.921.4351.48
Earnings Per Share, Diluted-164.6%-0.853.865-0.111.921.4351.48
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations50%3423232033
Other Income47.7%664527139.01
Total Income49.3%10168503342
Employee Expense15.8%2320212117
Finance costs-109.6%0.951.520.10.30.15
Depreciation and Amortization182.9%4.962.42.73.85.44
Other expenses-71.1%40136474320
Total Expenses-57.2%69160716843
Profit Before exceptional items and Tax133.3%32-91.98-21.2-34.6-0.85
Total profit before tax133.3%32-91.98-21.2-34.6-0.85
Current tax293.5%7.022.5300.50.91
Deferred tax-316.6%-3.312.992.8-1.3-2.58
Total tax-40%3.715.522.8-0.8-1.67
Total profit (loss) for period127.4%28-97.5-24-33.80.82
Other comp. income net of taxes-26.5%-0.240.02-0.2-0.2-0.65
Total Comprehensive Income127.4%28-97.48-24.2-340.17
Earnings Per Share, Basic109.3%1.75-7.035-1.835-1.351250.035625
Earnings Per Share, Diluted109.3%1.75-7.035-1.835-1.351250.03525
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-10.5%1820137.036.727.99
Other Income-40%162614151819
Total Income-28.3%344727222527
Employee Expense42.5%6.134.65.365.665.516.46
Finance costs-250%0.860.960.570.110.130.14
Depreciation and Amortization4.7%5.725.513.140.610.620.59
Other expenses87.5%311712156.617.54
Total Expenses59.3%442821211315
Profit Before exceptional items and Tax-161.7%-10.1196.371.41212
Exceptional items before tax--962.4300000
Total profit before tax-5508.5%-972.53196.371.41212
Current tax145.3%2.31.532.070.662.292
Deferred tax21.5%-7.88-10.310.26-0.9-3.340.67
Total tax32.7%-5.58-8.782.33-0.24-1.052.67
Total profit (loss) for period-3685%-966.95284.041.64139.63
Other comp. income net of taxes0%0.070.07-0.070.08-0.21-0.04
Total Comprehensive Income-3684.7%-966.88283.971.72139.59
Earnings Per Share, Basic-5050%-26.721.560.2050.1050.830.63
Earnings Per Share, Diluted-5050%-26.721.560.2050.1050.830.63

Balance Sheet for Nazara Tech

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-49.7%151299272567295142
Current investments168.4%519194208224296267
Loans, current-101.2%0.623229324.81.7
Total current financial assets-13.9%1,0971,2741,2491,8111,084904
Inventories53.9%3.342.524.892.114825
Current tax assets-006.84000
Total current assets-12.7%1,2291,4081,3901,8971,222997
Property, plant and equipment-61.5%4812339237.2215
Capital work-in-progress-0.3500000
Goodwill-34.4%641977861394359341
Non-current investments31.7%2211682942157165
Loans, non-current5.5%0.140.090.050.030.020.1
Total non-current financial assets31.2%245187297242100101
Total non-current assets3.7%3,0312,9241,584864716704
Total assets-3.9%4,2604,4352,9742,7621,9471,702
Borrowings, non-current-48.4%48920000
Total non-current financial liabilities-18.7%1231514813145.2
Provisions, non-current1.5%7.227.135.995.325.615.2
Total non-current liabilities-16.9%21726193455251
Borrowings, current-25%3749529.289130
Total current financial liabilities-39.6%481796456265325248
Provisions, current-30.6%3.474.562.43.213.022.2
Current tax liabilities-0.6%6.36.337.917.687.6810
Total current liabilities-38.5%570926597382406334
Total liabilities-34.3%7881,198689427459385
Equity share capital114.7%743531312626
Non controlling interest-79.6%77374395336312212
Total equity7.3%3,4723,2372,2852,3351,4881,317
Total equity and liabilities-3.9%4,2604,4352,9742,7621,9471,702
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-25%2229263708.7101
Current investments473.3%49487124120176224
Loans, current-23.5%14418821025300.1
Total current financial assets96.8%7413776441,046325334
Current tax assets-000000.9
Total current assets94.2%7723986501,055334339
Property, plant and equipment-104.6%0.18190.224.420.190.3
Non-current investments-39.9%1,2912,1471,063566656582
Loans, non-current12737.4%1160.090.050.030.020.1
Total non-current financial assets-34.2%1,4142,1501,064567658582
Total non-current assets-31.7%1,5322,2431,071573667587
Total assets-15.9%2,3042,7381,7211,6281,001926
Total non-current financial liabilities92.9%28151.432.7840
Provisions, non-current3.5%1.891.861.391.261.331.4
Total non-current liabilities81.2%30172.824.065.331.4
Borrowings, current-0000610
Total current financial liabilities-2.9%34358915726.9
Provisions, current1.5%0.340.330.650.740.780.6
Current tax liabilities448.9%2.570.550000
Total current liabilities-2.6%38399221788.7
Total liabilities19.6%685795258310
Equity share capital114.7%743531312626
Total equity-16.6%2,2362,6811,6261,603918916
Total equity and liabilities-15.9%2,3042,7381,7211,6281,001926

Cash Flow for Nazara Tech

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs54.1%9.946.84.70.6-
Change in inventories92%-0.12-13.08-18.4-1.3-
Depreciation77.3%11867570-
Impairment loss / reversal-3208.60-
Unrealised forex losses/gains--0.41004.3-
Adjustments for interest income23.1%4940146.8-
Share-based payments34.4%6.274.921.10-
Net Cashflows from Operations-10%1181313481-
Income taxes paid (refund)30%53412619-
Net Cashflows From Operating Activities-27.8%66918.162-
Cashflows used in obtaining control of subsidiaries-75901340-
Proceeds from sales of PPE6.1%0.070.010.10-
Purchase of property, plant and equipment465.4%148278.312-
Proceeds from sales of intangible assets-0000.9-
Interest received187%67248.46-
Other inflows (outflows) of cash190.9%525-575.3555-344.1-
Net Cashflows From Investing Activities-87.9%-1,133.95-603-95-349.5-
Proceeds from changes in ownership interests in subsidiaries-100.6%017000-
Proceeds from issuing shares15%86575216316-
Proceeds from borrowings-82.4%7.5138260-
Repayments of borrowings-44000-
Payments of lease liabilities-12000-
Interest paid-9.804.70-
Other inflows (outflows) of cash87.2%-1.8-20.91-16.123-
Net Cashflows from Financing Activities-13.8%80593415335-
Effect of exchange rate on cash eq.-343.1%-4.643.326.34.8-
Net change in cash and cash eq.-163.5%-268.17425-6652-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-0.83000-
Depreciation182.9%4.962.42.70-
Impairment loss / reversal-95.7%5.94116330-
Unrealised forex losses/gains--0.16000-
Adjustments for interest income73.1%46277-1.1-
Share-based payments-26.9%1.491.6700-
Net Cashflows from Operations-148.2%-38.57-14.94-17.7-47.9-
Income taxes paid (refund)109.1%5.142.98-0.10.1-
Net Cashflows From Operating Activities-136.3%-43.71-17.92-17.6-48-
Cashflows used in obtaining control of subsidiaries-1,456000-
Purchase of property, plant and equipment8270.7%680.180.90-
Proceeds from sales of intangible assets-000-0.1-
Cash receipts from repayment of advances and loans made to other parties-25000-
Interest received336.4%49123.50.6-
Other inflows (outflows) of cash283%505-274.3473-387.7-
Net Cashflows From Investing Activities-216%-1,147.24-362.4-24.2-320.8-
Proceeds from issuing shares-853042318-
Repayments of borrowings-113.8%08.2500-
Payments of lease liabilities581.6%2.830.622.73.3-
Interest paid-669.2%00.8700-
Other inflows (outflows) of cash-100.1%076000-
Net Cashflows from Financing Activities13.4%85075039314-
Effect of exchange rate on cash eq.--0.07000-
Net change in cash and cash eq.-192.9%-340.95369-2.9-54.5-

What does Nazara Technologies Limited do?

Digital Entertainment•Media, Entertainment & Publication•Small Cap

Nazara Technologies Limited, together with its subsidiaries, operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through eSports, Ad tech, Gaming segments. The company offers subscription, download of games, and other contents; and support services. It also provides interactive and online gaming, including gamified early learning ecosystems; e-sports; and advertising technology ecosystems. In addition, the company owns various IPs, including World Cricket Championship, Kiddopia, Animal Jam, Classic Rummy, Openplay, Halaplay, Nazara Telco Distribution, Nodwin, NODWIN Gaming, SportsKeeda, Wings, Branded, Pro Football Network, Publishme, Rusk DC, Planet Superheroes, Vizibl, AdPrimus, BidAmp, and Datawrkz. Nazara Technologies Limited was incorporated in 1999 and is based in Mumbai, India.

Industry Group:Entertainment
Employees:74
Website:www.nazara.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

NAZARA

92/100
Sharesguru Stock Score

NAZARA

92/100

Performance Comparison

NAZARA vs Entertainment (2022 - 2025)

NAZARA outperforms the broader Entertainment sector, although its performance has declined by 22.3% from the previous year.